v3.26.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Revenues    
Revenue   $ 4,505,098
Gain (loss) on derivative instruments, net $ (3,579,475) (85,071)
Total revenues 968,193 4,505,098
Expenses    
Production taxes, transportation and processing 414,004 397,216
Lease operating 2,528,313 2,190,767
Depreciation, depletion, and amortization expense 1,790,976 97,075
Accretion of asset retirement obligations 31,675 6,992
General and administrative 2,406,571 1,808,890
Total expenses 7,171,539 4,500,940
Operating income (loss) (6,203,346) 4,158
Other Income (expenses)    
Gain (loss) on extinguishment of liabilities 0 (391,819)
Amortization of debt discount (486,268) (337,370)
Interest expense (260,381) (1,744,246)
Interest income 1,923 16,675
Other Income (expense) 0 201
Total other expenses (1,112,363) (2,765,546)
Loss before income taxes (7,315,709) (2,761,388)
Income tax benefit 1,543,114 704,869
Net loss (5,772,595) (2,056,519)
Net loss attributable to noncontrolling interests 0 28,535
Net loss attributable to EON Resources, Inc. $ (5,772,595) $ (2,027,984)
Weighted average share outstanding, common stock - basic and diluted (in shares) 54,023,409 15,338,289
Net loss per share of common stock – basic and diluted (in dollars per share) $ (0.11) $ (0.13)
Warrant Liabilities [Member]    
Other Income (expenses)    
Change in fair value of derivative $ 0 $ (162,520)
Convertible Note Liability [Member]    
Other Income (expenses)    
Change in fair value of derivative (0) (129,746)
Embedded Derivative Financial Instruments, Nonrelated Party [Member]    
Other Income (expenses)    
Change in fair value of derivative (438,637) (129,721)
Embedded Derivative Financial Instruments, Related Party [Member]    
Other Income (expenses)    
Change in fair value of derivative 71,000 113,000
Oil [Member]    
Revenues    
Revenue 4,384,267 4,392,605
Natural Gas, Production [Member]    
Revenues    
Revenue 80,291 80,032
Other Revenue [Member]    
Revenues    
Revenue $ 83,110 $ 117,532