v3.26.3
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock
Additional Paid-In Capital
Obligations to Issue Shares (Subscription receivables)
Accumulated Deficit
Total
Balance beginning at Nov. 30, 2024 $ 1,645 $ 227,093 $ 167,750 $ (1,020,057) $ (623,569)
Balance beginning (in shares) at Nov. 30, 2024 [1] 16,452,690        
Issuance of common shares $ 226 8,015,622     8,015,848
Issuance of common shares (in shares) [1] 2,252,083        
Issuance of shares to consultants $ 8 304,992 (167,750)   137,250
Issuance of shares to consultants (in shares) [1] 85,690        
Share issuance costs $ 10 (579,550)     (579,540)
Share issuance costs (in shares) [1] 97,826        
Net Income (Loss)       (2,974,432) (2,974,432)
Balance ending at Aug. 31, 2025 $ 1,889 7,968,157   (3,994,489) 3,975,557
Balance ending (in shares) at Aug. 31, 2025 [1] 18,888,289        
Balance beginning at May. 31, 2025 $ 1,889 7,970,577 (427) (2,712,158) 5,259,881
Balance beginning (in shares) at May. 31, 2025 [1] 18,888,289        
Issuance of common shares     $ 427   427
Share issuance costs   (2,420)     (2,420)
Net Income (Loss)       (1,282,331) (1,282,331)
Balance ending at Aug. 31, 2025 $ 1,889 7,968,157   (3,994,489) 3,975,557
Balance ending (in shares) at Aug. 31, 2025 [1] 18,888,289        
Balance beginning at Nov. 30, 2025 $ 1,889 7,968,157   (6,280,689) 1,689,357
Balance beginning (in shares) at Nov. 30, 2025 [1] 18,888,289        
Conversion of redeemable common stock $ 275 299,725     300,000
Conversion of redeemable common stock (in shares) [1] 2,750,000        
Reverse recapitalization, net of expenses $ 623 1,990,561     1,991,184
Reverse recapitalization, net of expenses (in shares) [1] 6,230,033        
Issuance of common shares for acquisition of Oregon Energy LLC $ 171 11,959,656     11,959,827
Issuance of common shares for acquisition of Oregon Energy LLC (in shares) [1] 1,710,991        
Accretion of mezzanine equity   (401,171)     (401,171)
Correction of share issuance (in shares) [1] 285        
Shares issued for warrant exercises   2,300     $ 2,300
Shares issued for warrant exercises (in shares) [1] 200        
Shares issued for vesting of RSUs $ 10 (10)      
Shares issued for vesting of RSUs (in shares) 104,168 [1]       104,168
Stock based compensation   6,080,147     $ 6,080,147
Preferred stock dividends   (1,709,611)     (1,709,611)
Net Income (Loss)       (22,187,888) (22,187,888)
Balance ending at Aug. 31, 2026 $ 2,968 26,189,754   (28,468,577) (2,275,855)
Balance ending (in shares) at Aug. 31, 2026 [1] 29,683,966        
Balance beginning at May. 31, 2026 $ 2,958 26,612,495   (33,595,669) (6,980,216)
Balance beginning (in shares) at May. 31, 2026 [1] 29,579,798        
Accretion of mezzanine equity   (197,095)     (197,095)
Shares issued for vesting of RSUs $ 10 (10)      
Shares issued for vesting of RSUs (in shares) [1] 104,168        
Stock based compensation   1,483,975     1,483,975
Reclassification of preferred stock dividends   (781,151)   781,151  
Preferred stock dividends   (928,460)     (928,460)
Net Income (Loss)       4,345,941 4,345,941
Balance ending at Aug. 31, 2026 $ 2,968 $ 26,189,754   $ (28,468,577) $ (2,275,855)
Balance ending (in shares) at Aug. 31, 2026 [1] 29,683,966        
[1] The shares of the Company’s common stock, prior to the de-SPAC (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately 5.8349:1 established in the de-SPAC, as described in Note 3.