| Schedule of Segment Reporting for Reconciliation of Revenue |
Schedule
of Segment Reporting for Reconciliation of Revenue
| | |
2026 | | |
2025 | |
| | |
For
the Year Ended June 30, | |
| | |
2026 | | |
2025 | |
| Revenues | |
| | |
| |
| Foodservice
Packaging | |
$ | 1,609,016 | | |
$ | 466,633 | |
| RaaS | |
| 62,111 | | |
| 15,652 | |
| Hotel | |
| 6,455,902 | | |
| - | |
| Other
Corporate Overhead | |
| - | | |
| - | |
| Revenues
- continuing operations | |
| 8,127,029 | | |
| 482,285 | |
| Revenues
- discontinued operations | |
| - | | |
| 41,551 | |
| Total | |
$ | 8,127,029 | | |
$ | 523,836 | |
| Revenues | |
$ | 8,127,029 | | |
$ | 523,836 | |
| | |
| | | |
| | |
| Costs
and expenses | |
| | | |
| | |
| Foodservice
Packaging | |
$ | 4,985,248 | | |
$ | 737,980 | |
| RaaS | |
| 3,572,377 | | |
| 1,334,997 | |
| Hotel | |
| 70,455,932 | | |
| - | |
| Other
Corporate Overhead | |
| 6,724,287 | | |
| 2,956,380 | |
| Costs
and expenses - continuing operations | |
| 85,737,844 | | |
| 5,029,357 | |
| Costs
and expenses - discontinued operations | |
| 156 | | |
| 214,443 | |
| Total | |
$ | 85,738,000 | | |
$ | 5,243,800 | |
| Cost
and expenses | |
$ | 85,738,000 | | |
$ | 5,243,800 | |
| | |
| | | |
| | |
| Loss
from operations | |
| | | |
| | |
| Foodservice
Packaging | |
$ | (3,376,232 | ) | |
$ | (271,347 | ) |
| RaaS | |
| (3,510,266 | ) | |
| (1,319,345 | ) |
| Hotel | |
| (64,000,030 | ) | |
| - | |
| Other
Corporate Overhead | |
| (6,724,287 | ) | |
| (2,956,380 | ) |
| Loss
from continuing operations | |
| (77,610,815 | ) | |
| (4,547,072 | ) |
| Loss
from discontinued operations | |
| (156 | ) | |
| (172,892 | ) |
| Total | |
$ | (77,610,971 | ) | |
$ | (4,719,964 | ) |
| Income (loss) from operations | |
$ | (77,610,971 | ) | |
$ | (4,719,964 | ) |
| | |
| | | |
| | |
| Other
income (expense) - net | |
| | | |
| | |
| Foodservice
Packaging | |
$ | (10,181 | ) | |
$ | (14,648 | ) |
| RaaS | |
| (2,094 | ) | |
| (546,729 | ) |
| Hotel | |
| (1,782,130 | ) | |
| - | |
| Other
Corporate Overhead | |
| (5,245,942 | ) | |
| (2,827,734 | ) |
| Other
expense - continuing operations | |
| (7,040,347 | ) | |
| (3,389,111 | ) |
| Other
expense - discontinued operations | |
| (3,628 | ) | |
| (6,803 | ) |
| Total | |
$ | (7,043,975 | ) | |
$ | (3,395,914 | ) |
| Other income (expense) - net | |
$ | (7,043,975 | ) | |
$ | (3,395,914 | ) |
| | |
| | | |
| | |
| Net
loss | |
| | | |
| | |
| Foodservice
Packaging | |
$ | (3,386,413 | ) | |
$ | (285,995 | ) |
| RaaS | |
| (3,512,360 | ) | |
| (1,866,074 | ) |
| Hotel | |
| (65,782,160 | ) | |
| - | |
| Other
Corporate Overhead | |
| (11,970,229 | ) | |
| (5,784,114 | ) |
| Net
loss from continuing operations | |
| (84,651,162 | ) | |
| (7,936,183 | ) |
| Net
loss from discontinued operations | |
| (3,784 | ) | |
| (179,695 | ) |
| Total | |
$ | (84,654,946 | ) | |
$ | (8,115,878 | ) |
| Net loss | |
$ | (84,654,946 | ) | |
$ | (8,115,878 | ) |
NIGHTFOOD
HOLDINGS, INC. AND SUBSIDIARIES
DBA
TECHFORCE ROBOTICS
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE
30, 2026 AND 2025
| | |
June
30, 2026 | | |
June
30, 2025 | |
| | |
| | |
| |
| Total
Assets | |
| | | |
| | |
| Foodservice
Packaging | |
$ | 5,205,915 | | |
$ | 5,986,956 | |
| RaaS | |
| 2,048,395 | | |
| 1,299,198 | |
| Hotel | |
| 56,704,231 | | |
| - | |
| Other
Corporate Overhead | |
| 646,073 | | |
| 38,380 | |
| Assets
- continuing operations | |
| 64,604,614 | | |
| 7,324,534 | |
| Assets
- discontinued operations | |
| - | | |
| - | |
| Total | |
$ | 64,604,614 | | |
$ | 7,324,534 | |
| Total Assets | |
$ | 64,604,614 | | |
$ | 7,324,534 | |
| | |
| | | |
| | |
| Total
Liabilities | |
| | | |
| | |
| Foodservice
Packaging | |
$ | 3,488,467 | | |
$ | 1,642,420 | |
| RaaS | |
| 663,258 | | |
| 275,801 | |
| Hotel | |
| 29,228,933 | | |
| - | |
| Other
Corporate Overhead | |
| 19,050,453 | | |
| 9,550,421 | |
| Liabilities
- continuing operations | |
| 52,431,111 | | |
| 11,468,642 | |
| Liabilities
- discontinued operations | |
| 377,825 | | |
| 479,005 | |
| Total | |
$ | 52,808,936 | | |
$ | 11,947,647 | |
| Total Liabilities | |
$ | 52,808,936 | | |
$ | 11,947,647 | |
|