v3.26.3
Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
Jun. 30, 2026
Jun. 30, 2025
Income Tax Disclosure [Abstract]    
Bad debt $ 57,000 $ 56,000
Amortization of debt discount 93,000
Share based payments 123,000 453,000
Change in fair value of derivative liabilities 489,000 53,000
Net operating loss carryforward 13,475,000 6,686,000
Goodwill 13,700,000
Accrued expenses 38,000
Operating lease liabilities 562,000
Total deferred tax assets 28,444,000 7,341,000
Intangibles (220,000) (284,000)
Right-of-use asset (488,000)
Debt discount (591,000)
Total deferred tax liabilities (1,299,000) (284,000)
Deferred tax assets - net 27,145,000 7,057,000
Less: valuation allowance (27,145,000) (7,057,000)
Deferred tax asset - net