v3.26.3
Notes Payable
 9 Months Ended
Aug. 31, 2026
Debt Disclosure [Abstract]  
Notes Payable

Note 5 – Notes Payable

On July 18, 2022, Cryo-Cell International, Inc. (the “Company”) entered into a Credit Agreement (the “Credit Agreement”) with Susser Bank, a Texas state bank (“Susser”), as administrative agent on behalf of itself and the other lenders (collectively, the “Lenders”). The Credit Agreement provides for (i) an unsecured revolving line of credit with an aggregate commitment of up to $10,000,000 (the “RCF”) and (ii) a term loan facility in an original principal amount of $8,960,000 (the “Term Loan,” and together with the RCF, the “Loans”). In connection with the Credit Agreement, the Company executed a Revolving Credit Note in favor of Susser in the principal amount of $10,000,000 (the “RCF Note”) and a Term Note in favor of Susser in the principal amount of $8,960,000 (the “Term Note,” and together with the RCF Note, the “Notes”).

The Loans bear interest, at the Company’s option, at either (a) a base rate equal to the highest of (i) the U.S. Prime Rate as published by The Wall Street Journal, (ii) the federal funds rate plus 0.50%, or (iii) the Monthly SOFR rate plus 1.00%, subject in each case to a floor of 5.50%, plus an applicable margin, or (b) the Monthly SOFR rate plus an applicable margin, subject to a floor of 4.50%. Prior to the Fifth Amendment (defined below), the applicable margins were 4.25% for Base Rate loans and 3.25% for Monthly SOFR loans. The Company is also required to pay a commitment fee on the unused portion of the RCF.

The RCF originally matured on July 18, 2025, and the Term Note was scheduled to mature on July 18, 2032. On July 15, 2025, Susser extended the RCF maturity date to October 18, 2025.

On October 18, 2025, the Company and Susser entered into a Fifth Amendment to the Credit Agreement (the “Fifth Amendment”). Pursuant to the Fifth Amendment, (i) the RCF maturity date was extended to October 18, 2027, (ii) the Term Note maturity date was extended to July 29, 2032, (iii) the revolving credit commitment was reduced to $8,000,000, and (iv) the applicable margins were revised as follows: 4.25% for Base Rate term loans, 3.75% for Base Rate revolving loans, 3.25% for Monthly SOFR term loans, and 2.75% for Monthly SOFR revolving loans. The commitment fee was revised to 0.25% per annum. In addition, the Company’s wholly owned subsidiary, Celle Corp., became a guarantor under the Credit Agreement and entered into a Security Agreement for the benefit of the Lenders.

 

For the three months ended August 31, 2026 and August 31, 2025, the Company incurred interest expense of $147,587 and $244,006, respectively, which is reflected in interest expense on the accompanying consolidated statements of income. As of the nine months ended August 31, 2026 and August 31, 2025, the Company incurred interest expense of $483,756 and $706,161, respectively, which is reflected in interest expense on the accompanying consolidated statements of income. The interest rates for the RCF and Term Note as of August 31, 2026 were 0% and 6.89%, respectively. The interest rates for the RCF and Term Note as of August 31, 2025 were 7.50% and 7.60%, respectively.

 

The average outstanding balance during the nine months ended August 31, 2026 for the revolving line of credit was $812,409. The average outstanding balance during the twelve months ended November 30, 2025 for the revolving line of credit was $3,360,822. The revolving line of credit balance as of August 31, 2026 and November 30, 2025 was $0 and $2,300,000, respectively, and is reflected on the accompanying consolidated balance sheet.

The Company incurred debt issuance costs related to the term loan in the amount of $196,501 which is recorded as a direct reduction of the carrying amount of the note payable and amortized over the life of the loan. As of the three months ended August 31, 2026 and August 31, 2025, $5,081 and $5,192, respectively, of the debt issuance costs were amortized and are reflected in interest expense on the accompanying consolidated statements of income. As of the nine months ended August 31, 2026 and August 31, 2025, $15,326 and $15,657, respectively, of the debt issuance costs were amortized and are reflected in interest expense on the accompanying consolidated statements of income.

The Credit Agreement contains customary affirmative and negative covenants, including requirements that the Company maintain (i) a leverage ratio of no more than 3.50 to 1.00 and (ii) a debt service coverage ratio of not less than 1.25 to 1.00, each determined as of the last day of each fiscal quarter for the four-fiscal-quarter period then ended.

 

As of August 31, 2026 and November 30, 2025, the note payable obligation was as follows:

 

 

 

August 31, 2026

 

 

November 30, 2025

 

Note payable - Susser

 

$

8,351,608

 

 

$

8,481,125

 

Unamortized debt issuance costs - Susser

 

 

(112,019

)

 

 

(127,345

)

Net note payable

 

$

8,239,589

 

 

$

8,353,780

 

Current portion of note payable

 

$

199,184

 

 

$

183,650

 

Long-term note payable, net of debt issuance costs

 

 

8,040,405

 

 

 

8,170,130

 

Total

 

$

8,239,589

 

 

$

8,353,780

 

 

Future principal payments under the note obligation are as follows:

 

Years ending August 31:

 

Amount

 

2027

 

$

199,184

 

2028

 

 

210,387

 

2029

 

 

223,851

 

2030

 

 

238,197

 

2031

 

 

253,460

 

Thereafter

 

 

7,226,529

 

Less: Unamortized debt issuance costs

 

 

(112,019

)

Total

 

$

8,239,589

 

 

Interest expense on the RCF and Term Note for the three and nine months ended August 31, 2026 and 2025 was as follows:

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

August 31, 2026

 

 

August 31, 2026

 

Interest expense on notes payable

 

$

147,587

 

 

$

483,756

 

Debt issuance costs

 

 

5,081

 

 

 

15,326

 

Total interest expense

 

$

152,668

 

 

$

499,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

August 31, 2025

 

 

August 31, 2025

 

Interest expense on notes payable

 

$

244,006

 

 

$

706,161

 

Debt issuance costs

 

 

5,192

 

 

 

15,657

 

Total interest expense

 

$

249,198

 

 

$

721,818