| |
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
93-2762122
(I.R.S. Employer
Identification Number) |
|
| |
Kingsley L. Taft
Sarah Ashfaq Goodwin Procter LLP 100 Northern Avenue Boston, MA 02210 (617) 570-1000 |
| |
Andrew Orth, M.B.A.
President and Chief Executive Officer City Therapeutics, Inc. 399 Binney Street Cambridge, MA 02142 (857) 357-2024 |
| |
Darah Protas
Evan Leitner Divakar Gupta Richard Segal Cooley LLP 1299 Pennsylvania Avenue, NW, Suite 700 Washington, DC 20004 (202) 842-7800 |
|
| |
Large accelerated filer
|
| | ☐ | | | Accelerated filer | | | ☐ | |
| |
Non-accelerated filer
|
| | ☒ | | |
Smaller reporting company
|
| | ☒ | |
| | | | | | | |
Emerging growth company
|
| | ☒ | |
| | | |
Per Share
|
| |
Total
|
| ||||||
|
Initial public offering price
|
| | | $ | | | | | $ | | | ||
|
Underwriting discounts and commissions(1)
|
| | | $ | | | | | $ | | | ||
|
Proceeds, before expenses, to City Therapeutics, Inc.
|
| | | $ | | | | | $ | | | | |
| | Goldman Sachs & Co. LLC | | |
Jefferies
|
| |
Stifel
|
| |||
| |
Oppenheimer & Co.
|
| |||||||||
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 10 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 95 | | | |
| | | | | 97 | | | |
| | | | | 99 | | | |
| | | | | 100 | | | |
| | | | | 102 | | | |
| | | | | 105 | | | |
| | | | | 126 | | | |
| | | | | 186 | | | |
| | | | | 197 | | | |
| | | | | 209 | | | |
| | | | | 212 | | | |
| | | | | 216 | | | |
| | | | | 219 | | | |
| | | | | 225 | | | |
| | | | | 227 | | | |
| | | | | 231 | | | |
| | | | | 239 | | | |
| | | | | 239 | | | |
| | | | | 239 | | | |
| | | | | F-1 | | | |
|
(in thousands, except share and per share amounts)
|
| |
Year ended December 31,
|
| |
Six Months ended June 30,
|
| ||||||||||||||||||
| |
2024
|
| |
2025
|
| |
2025
|
| |
2026
|
| ||||||||||||||
|
Consolidated Statements of Operations and Comprehensive Loss Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Collaboration revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | | | | $ | 5,578 | | | | | $ | 6,358 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development(1)
|
| | | | 25,682 | | | | | | 58,420 | | | | | | 24,375 | | | | | | 46,319 | | |
|
General and administrative(2)
|
| | | | 6,186 | | | | | | 15,064 | | | | | | 7,796 | | | | | | 11,170 | | |
|
Total operating expenses
|
| | | | 31,868 | | | | | | 73,484 | | | | | | 32,171 | | | | | | 57,489 | | |
|
Loss from operations
|
| | | | (29,090) | | | | | | (59,922) | | | | | | (26,593) | | | | | | (51,131) | | |
| Other income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,397 | | | | | | 4,208 | | | | | | 2,064 | | | | | | 1,595 | | |
|
Interest expense
|
| | | | (448) | | | | | | (2,257) | | | | | | (646) | | | | | | (1,496) | | |
|
Other expense, net
|
| | | | (695) | | | | | | (534) | | | | | | 893 | | | | | | (2,411) | | |
|
Total other income, net
|
| | | | 1,254 | | | | | | 1,417 | | | | | | 2,311 | | | | | | (2,312) | | |
|
Net loss and comprehensive loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | | | | $ | (24,282) | | | | | $ | (53,443) | | |
|
Net loss per share, basic and diluted(3)
|
| | | $ | (7.45) | | | | | $ | (11.34) | | | | | $ | (5.02) | | | | | $ | (7.53) | | |
|
Weighted-average common shares outstanding, basic and diluted(3)
|
| | | | 3,738,335 | | | | | | 5,157,781 | | | | | | 4,832,880 | | | | | | 7,096,572 | | |
|
Pro forma net loss per share allocable to common stockholders, basic and diluted (unaudited)(4)
|
| | | | — | | | | | $ | (1.77) | | | | | | — | | | | | $ | (1.40) | | |
|
Pro forma weighted average common shares outstanding, basic and diluted (unaudited)(4)
|
| | | | — | | | | | | 36,121,584 | | | | | | — | | | | | | 38,079,000 | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||
|
(in thousands)
|
| |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma As
Adjusted(2) |
| |||||||||
| Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
|
Cash, cash equivalents, and restricted cash
|
| | | $ | 172,109 | | | | | $ | 172,109 | | | | | $ | 330,583 | | |
|
Working capital(3)
|
| | | | 110,931 | | | | | | 144,020 | | | | | | 303,165 | | |
|
Total assets
|
| | | | 208,611 | | | | | | 208,611 | | | | | | 366,190 | | |
|
Convertible notes
|
| | | | 33,089 | | | | | | — | | | | | | — | | |
|
Total liabilities
|
| | | | 84,272 | | | | | | 51,183 | | | | | | 50,512 | | |
|
Convertible preferred stock
|
| | | | 256,056 | | | | | | — | | | | | | — | | |
|
Total stockholders’ (deficit) equity
|
| | | | (131,717) | | | | | | 157,428 | | | | | | 315,678 | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||
|
(in thousands, except share and per share data)
|
| |
Actual
|
| |
Pro Forma
|
| |
Pro Forma As
Adjusted(1) |
| |||||||||
|
Cash, cash equivalents, and restricted cash
|
| | | $ | 172,109 | | | | | $ | 172,109 | | | | | $ | 330,583 | | |
|
Convertible notes, net (including current portion)
|
| | | $ | 33,089 | | | | | $ | — | | | | | $ | — | | |
|
Convertible preferred stock (Series Seed, A, B, and B-1), par value $0.0001 per share; 26,266,656 shares authorized, issued, and outstanding, actual; no shares authorized, issued, and outstanding, pro forma and pro forma as adjusted
|
| | | | 256,056 | | | | | | — | | | | | | — | | |
| Stockholders’ deficit: | | | | | | | | | | | | | | | | | | | |
|
Preferred stock, par value $0.0001 per share; no shares
authorized, issued, and outstanding, actual; 10,000,000 shares authorized, no shares issued or outstanding, pro forma and pro forma as adjusted |
| | | | — | | | | | | — | | | | | | — | | |
|
Common stock, par value $0.0001 per share; 42,350,000
shares authorized, 9,627,628 shares issued, 7,663,207 shares outstanding, actual; 500,000,000 shares authorized, 40,610,057 shares issued, 38,645,636 shares outstanding, pro forma; 500,000,000 shares authorized, 50,332,279 shares issued, 48,367,858 shares outstanding, pro forma as adjusted |
| | | | — | | | | | | 3 | | | | | | 4 | | |
|
Additional paid-in capital
|
| | | | 10,830 | | | | | | 305,291 | | | | | | 463,540 | | |
|
Accumulated deficit
|
| | | | (142,547) | | | | | | (147,866) | | | | | | (147,866) | | |
|
Total stockholders’ (deficit) equity
|
| | | $ | (131,717) | | | | | | 157,428 | | | | | | 315,678 | | |
|
Total capitalization
|
| | | $ | 157,428 | | | | | $ | 157,428 | | | | | $ | 315,678 | | |
| |
Assumed initial public offering price per share
|
| | | | | | | | | $ | 18.00 | | |
| |
Historical net tangible book deficit per share as of June 30, 2026
|
| | | $ | (17.31) | | | | | | | | |
| |
Increase in net tangible book value per share attributable to the pro forma adjustment described above
|
| | | | 21.36 | | | | | | | | |
| |
Pro forma net tangible book value per share as of June 30, 2026
|
| | | | 4.05 | | | | | | | | |
| |
Increase in pro forma net tangible book value per share attributable to new investors participating in this offering
|
| | | | 2.48 | | | | | | | | |
| |
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | 6.53 | | |
| |
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | 11.47 | | |
| | | |
Shares Purchased
|
| |
Total Consideration
|
| |
Weighted-
Average Price Per Share |
| |||||||||||||||||||||
| | | |
Number
|
| |
Percentage
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||||||||
| | | |
(in thousands, except share, per share and percent data)
|
| |||||||||||||||||||||||||||
|
Existing stockholders before this
offering |
| | | | 38,645,636 | | | | | | 79.9% | | | | | $ | 286,801 | | | | | | 62.1% | | | | | $ | 7.42 | | |
|
New investors purchasing shares in this offering
|
| | | | 9,722,222 | | | | | | 20.1% | | | | | | 175,000 | | | | | | 37.9% | | | | | $ | 18.00 | | |
|
Total
|
| | | | 48,367,858 | | | | | | 100.0% | | | | | $ | 461,801 | | | | | | 100.0% | | | | | | | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
|
Collaboration revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | | | | $ | 10,784 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 25,682 | | | | | | 58,420 | | | | | | 32,738 | | |
|
General and administrative
|
| | | | 6,186 | | | | | | 15,064 | | | | | | 8,878 | | |
|
Total operating expenses
|
| | | | 31,868 | | | | | | 73,484 | | | | | | 41,616 | | |
|
Loss from operations
|
| | | | (29,090) | | | | | | (59,922) | | | | | | (30,832) | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
| Other income: | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,397 | | | | | | 4,208 | | | | | | 1,811 | | |
|
Interest expense
|
| | | | (448) | | | | | | (2,257) | | | | | | (1,809) | | |
|
Other expense, net
|
| | | | (695) | | | | | | (534) | | | | | | 161 | | |
|
Total other income, net
|
| | | | 1,254 | | | | | | 1,417 | | | | | | 163 | | |
|
Net loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | | | | $ | (30,669) | | |
| | |||||||||||||||||||
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
|
Revenue recognized from B+L Agreement
|
| | | $ | 2,778 | | | | | $ | 7,123 | | | | | $ | 4,345 | | |
|
Revenue recognized from Biogen Agreement
|
| | | | — | | | | | | 6,439 | | | | | | 6,439 | | |
|
Total Revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | | | | $ | 10,784 | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
| Direct costs: | | | | | | | | | | | | | | | | | | | |
|
CITY-FXI
|
| | | $ | 5,694 | | | | | $ | 12,161 | | | | | $ | 6,467 | | |
|
CITY-RBP4
|
| | | | 2,981 | | | | | | 7,109 | | | | | | 4,128 | | |
|
CITY-TFR2
|
| | | | 1,104 | | | | | | 2,985 | | | | | | 1,881 | | |
|
Ocular
|
| | | | 919 | | | | | | 2,563 | | | | | | 1,644 | | |
|
CNS
|
| | | | 240 | | | | | | 2,711 | | | | | | 2,471 | | |
| Indirect costs: | | | | | | | | | | | | | | | | | | | |
|
Personnel-related expenses (excluding stock-based compensation)
|
| | | | 4,938 | | | | | | 10,498 | | | | | | 5,560 | | |
|
Stock-based compensation
|
| | | | 445 | | | | | | 955 | | | | | | 510 | | |
|
Other indirect research and development
|
| | | | 9,361 | | | | | | 19,438 | | | | | | 10,077 | | |
|
Total research and development expenses
|
| | | $ | 25,682 | | | | | $ | 58,420 | | | | | $ | 32,738 | | |
| | | |
For the year ended
December 31, |
| | | | ||||||||||||
| | | |
2024
|
| |
2025
|
| |
Change
|
| |||||||||
|
Employee compensation (excluding stock-based compensation)
|
| | | $ | 1,197 | | | | | $ | 3,907 | | | | | $ | 2,710 | | |
|
Stock-based compensation
|
| | | | 560 | | | | | | 2,042 | | | | | | 1,482 | | |
|
Other general and administrative expenses
|
| | | | 4,429 | | | | | | 9,115 | | | | | | 4,686 | | |
|
Total general and administrative expenses
|
| | | $ | 6,186 | | | | | $ | 15,064 | | | | | $ | 8,878 | | |
| | | |
For the six months
ended June 30, |
| |
Change
|
| ||||||||||||
| | | |
2025
|
| |
2026
|
| ||||||||||||
|
Collaboration revenue
|
| | | $ | 5,578 | | | | | $ | 6,358 | | | | | $ | 780 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | | 24,375 | | | | | | 46,319 | | | | | | 21,944 | | |
|
General and administrative
|
| | | | 7,796 | | | | | | 11,170 | | | | | | 3,374 | | |
|
Total operating expenses
|
| | | | 32,171 | | | | | | 57,489 | | | | | | 25,318 | | |
|
Loss from operations
|
| | | | (26,593) | | | | | | (51,131) | | | | | | (24,538) | | |
| Other income (expense), net: | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,064 | | | | | | 1,595 | | | | | | (469) | | |
|
Interest expense
|
| | | | (646) | | | | | | (1,496) | | | | | | (850) | | |
|
Other income (expense), net
|
| | | | 893 | | | | | | (2,411) | | | | | | (3,304) | | |
|
Total other income (expense), net
|
| | | | 2,311 | | | | | | (2,312) | | | | | | (4,623) | | |
|
Net loss
|
| | | $ | (24,282) | | | | | $ | (53,443) | | | | | $ | (29,161) | | |
| | | |
For the six months
ended June 30, |
| |
Change
|
| ||||||||||||
| | | |
2025
|
| |
2026
|
| ||||||||||||
|
Revenue recognized from B+L Agreement
|
| | | $ | 3,567 | | | | | $ | 2,845 | | | | | $ | (722) | | |
|
Revenue recognized from Biogen Agreement
|
| | | | 2,011 | | | | | | 3,513 | | | | | | 1,502 | | |
|
Total revenue
|
| | | $ | 5,578 | | | | | $ | 6,358 | | | | | $ | 780 | | |
| | | |
For the six months
ended June 30, |
| |
Change
|
| ||||||||||||
| | | |
2025
|
| |
2026
|
| ||||||||||||
| Direct costs: | | | | | | | | | | | | | | | | | | | |
|
CITY-FXI
|
| | | $ | 6,217 | | | | | $ | 5,565 | | | | | $ | (652) | | |
|
CITY-RBP4
|
| | | | 2,519 | | | | | | 6,337 | | | | | | 3,818 | | |
|
CITY-TFR2
|
| | | | 516 | | | | | | 3,543 | | | | | | 3,027 | | |
|
Ocular
|
| | | | 1,053 | | | | | | 734 | | | | | | (319) | | |
|
CNS
|
| | | | 1,115 | | | | | | 1,182 | | | | | | 67 | | |
|
Undisclosed programs
|
| | | | — | | | | | | 1,409 | | | | | | 1,409 | | |
| Indirect costs: | | | | | | | | | | | | | | | | | | | |
|
Personnel-related expenses (excluding stock-based compensation)
|
| | | | 4,726 | | | | | | 9,755 | | | | | | 5,029 | | |
|
Stock-based compensation
|
| | | | 442 | | | | | | 1,316 | | | | | | 874 | | |
|
Other indirect research and development
|
| | | | 7,787 | | | | | | 16,478 | | | | | | 8,691 | | |
|
Total research and development expenses
|
| | | $ | 24,375 | | | | | $ | 46,319 | | | | | $ | 21,944 | | |
| | | |
For the six months
ended June 30, |
| |
Change
|
| ||||||||||||
| | | |
2025
|
| |
2026
|
| ||||||||||||
|
Employee compensation (excluding stock-based compensation)
|
| | | $ | 2,119 | | | | | $ | 2,199 | | | | | $ | 80 | | |
|
Stock-based compensation
|
| | | | 1,055 | | | | | | 3,601 | | | | | | 2,546 | | |
|
Other general and administrative expenses
|
| | | | 4,622 | | | | | | 5,370 | | | | | | 748 | | |
|
Total general and administrative expenses
|
| | | $ | 7,796 | | | | | $ | 11,170 | | | | | $ | 3,374 | | |
| | | |
For the year ended
December 31, |
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Net cash used in operating activities
|
| | | $ | (20,391) | | | | | $ | (41,611) | | |
|
Net cash used in investing activities
|
| | | | (3,379) | | | | | | (2,378) | | |
|
Net cash provided by financing activities
|
| | | | 149,438 | | | | | | 30,859 | | |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash(1)
|
| | | $ | 125,668 | | | | | $ | (13,130) | | |
| | | |
For the six months
ended June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Net cash used in operating activities
|
| | | $ | (7,098) | | | | | $ | (43,158) | | |
|
Net cash used in investing activities
|
| | | | (352) | | | | | | (1,022) | | |
|
Net cash provided by financing activities
|
| | | | 30,806 | | | | | | 100,992 | | |
|
Net increase in cash, cash equivalents, and restricted cash(1)
|
| | | $ | 23,356 | | | | | $ | 56,812 | | |
|
Grant Date
|
| |
Type of Award
|
| |
Number of
Shares Subject to Award(1) |
| |
Per Share
Exercise Price of Award |
| |
Per Share
Fair Value of Common Stock on Grant Date |
| |
Weighted Average
Grant Date Fair Value Per Share |
| ||||||||||||
| February 25, 2025 | | |
Stock Option
|
| | | | 373,437 | | | | | $ | 0.92 | | | | | $ | 3.83(2) | | | | | $ | 3.47 | | |
| May 13, 2025 | | |
Stock Option
|
| | | | 834,592 | | | | | $ | 1.84 | | | | | $ | 1.84 | | | | | $ | 1.43 | | |
| August 11, 2025 | | |
Stock Option
|
| | | | 314,654 | | | | | $ | 1.84 | | | | | $ | 1.84 | | | | | $ | 1.42 | | |
| November 21, 2025 | | |
Stock Option
|
| | | | 71,388 | | | | | $ | 1.84 | | | | | $ | 1.84 | | | | | $ | 1.43 | | |
| February 13, 2026 | | |
Stock Option
|
| | | | 1,681,287 | | | | | $ | 1.84 | | | | | $ | 1.84 | | | | | $ | 1.45 | | |
| February 25, 2026 | | |
Stock Option
|
| | | | 53,810 | | | | | $ | 1.84 | | | | | $ | 1.84 | | | | | $ | 1.46 | | |
| May 12, 2026 | | |
Stock Option
|
| | | | 163,342 | | | | | $ | 5.36 | | | | | $ | 5.36 | | | | | $ | 4.37 | | |
| June 4, 2026 | | |
Stock Option
|
| | | | 630,347 | | | | | $ | 5.36 | | | | | $ | 7.89 (3) | | | | | $ | 6.79 | | |
| July 8, 2026 | | |
Stock Option
|
| | | | 375,616 | | | | | $ | 7.89 | | | | | $ | 7.89 | | | | | $ | 5.85 | | |
| July 8, 2026 | | |
Restricted
Common Stock |
| | | | 109,828 | | | | | $ | 7.89 | | | | | $ | 7.89 | | | | | $ | 7.89 | | |
| August 4, 2026 | | |
Stock Option
|
| | | | 612,842 | | | | | $ | 9.10 | | | | | $ | 9.10 | | | | | $ | 6.78 | | |
|
Name
|
| |
Age
|
| |
Position
|
| |||
| Executive Officers: | | | | | | | | | | |
|
Andrew (Andy) Orth, M.B.A.
|
| | | | 56 | | | |
President, Chief Executive Officer and Director
|
|
|
Keith Regnante, M.B.A.
|
| | | | 57 | | | | Chief Financial Officer | |
|
Baisong Mei, M.D., Ph.D.
|
| | | | 62 | | | | Chief Medical Officer | |
|
Tracy Zimmermann, Ph.D.
|
| | | | 57 | | | | Chief Scientific Officer | |
|
Sebastian Trousil, Ph.D.
|
| | | | 42 | | | | Chief Operating Officer | |
| Non-Employee Directors: | | | | | | | | | | |
|
John Maraganore, Ph.D.
|
| | | | 63 | | | | Executive Chair | |
|
Barry Greene(2)(3)
|
| | | | 63 | | | | Director | |
|
Robert Nelsen, M.B.A.(1)
|
| | | | 63 | | | | Director | |
|
Saraswathy (Sara) V. Nochur, Ph.D.(1)(3)
|
| | | | 66 | | | | Director | |
|
Ron Philip(1)(2)
|
| | | | 52 | | | | Director | |
|
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Option
Awards(1) ($) |
| |
Non-Equity
Incentive Plan Compensation(2) ($) |
| |
All Other
Compensation(3) ($) |
| |
Total
($) |
| |||||||||||||||||||||
|
Andrew Orth, M.B.A.
President and Chief Executive Officer |
| | | | 2025 | | | | | | 475,000 | | | | | | — | | | | | | — | | | | | | 188,100 | | | | | | 14,000 | | | | | | 677,100 | | |
|
Baisong Mei, M.D., Ph.D.
Chief Medical Officer(4) |
| | | | 2025 | | | | | | 358,077 | | | | | | 50,000(5) | | | | | | 364,236 | | | | | | 110,226 | | | | | | 9,500 | | | | | | 892,039 | | |
|
Tracy Zimmermann, Ph.D.
Chief Scientific Officer |
| | | | 2025 | | | | | | 499,200 | | | | | | — | | | | | | 19,831 | | | | | | 153,754 | | | | | | 14,000 | | | | | | 686,785 | | |
| | | | | | |
Option Awards(1)
|
| |||||||||||||||||||||||||||
|
Name
|
| |
Grant Date
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Equity Incentive
Plan Awards Number of Securities Underlying Unexercised Unearned Options (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |||||||||||||||
|
Andrew Orth, M.B.A.
|
| |
12/11/2024(2)
|
| | | | 236,134 | | | | | | 708,404 | | | | | | — | | | | | | 0.92 | | | | | | 12/10/2034 | | |
| |
12/11/2024(3)
|
| | | | — | | | | | | — | | | | | | 404,174 | | | | | | 0.92 | | | | | | 12/10/2034 | | | ||
| |
12/11/2024(4)
|
| | | | — | | | | | | — | | | | | | 77,979 | | | | | | 0.92 | | | | | | 12/10/2034 | | | ||
| |
12/11/2024(5)
|
| | | | — | | | | | | — | | | | | | 77,979 | | | | | | 0.92 | | | | | | 12/10/2034 | | | ||
|
Baisong Mei, M.D., Ph.D.
|
| |
05/13/2025(2)
|
| | | | — | | | | | | 252,477 | | | | | | — | | | | | | 1.84 | | | | | | 05/12/2034 | | |
| |
05/13/2025(6)
|
| | | | — | | | | | | — | | | | | | 108,204 | | | | | | 1.84 | | | | | | 05/12/2034 | | | ||
|
Tracy Zimmermann, Ph.D.
|
| |
07/16/2024(2)
|
| | | | 94,307 | | | | | | 157,179 | | | | | | — | | | | | | 0.92 | | | | | | 07/15/2034 | | |
| |
07/16/2024(7)
|
| | | | — | | | | | | — | | | | | | 107,780 | | | | | | 0.92 | | | | | | 07/15/2034 | | | ||
| |
07/16/2024(8)
|
| | | | — | | | | | | — | | | | | | 89,816 | | | | | | 0.92 | | | | | | 07/15/2034 | | | ||
| |
02/25/2025(9)
|
| | | | 1,200 | | | | | | 4,565 | | | | | | — | | | | | | 0.92 | | | | | | 02/24/2035 | | | ||
| |
02/25/2025(10)
|
| | | | — | | | | | | — | | | | | | 13,454 | | | | | | 0.92 | | | | | | 02/24/2035 | | | ||
|
Name
|
| |
Fees Earned or
Paid in Cash ($)(1) |
| |
Option Awards
($)(2)(3) |
| |
Total
($) |
| |||||||||
|
John Maraganore, Ph.D.
|
| | | | 200,000 | | | | | | 2,325,602 | | | | | | 2,525,602 | | |
|
Barry Greene
|
| | | | 50,000 | | | | | | 205,026 | | | | | | 255,026 | | |
|
Robert Nelsen, M.B.A.
|
| | | | — | | | | | | — | | | | | | — | | |
|
Saraswathy (Sara) V. Nochur, Ph.D.(4)
|
| | | | 49,059 | | | | | | 205,935 | | | | | | 254,994 | | |
|
Ron Philip
|
| | | | 50,000 | | | | | | 205,982 | | | | | | 255,982 | | |
|
Name
|
| |
Shares Underlying
Outstanding Option Awards at Fiscal Year-End |
| |||
|
John Maraganore, Ph.D.
|
| | | | — | | |
|
Barry Greene
|
| | | | 59,878 | | |
|
Robert Nelsen, M.B.A.
|
| | | | — | | |
|
Saraswathy (Sara) V. Nochur, Ph.D.
|
| | | | 59,878 | | |
|
Ron Philip
|
| | | | 59,878 | | |
|
Board of Directors:
|
| |
Annual
Retainer ($) |
| |||
|
Members
|
| | | $ | 40,000 | | |
|
Additional retainer for non-executive chair
|
| | | $ | 30,000 | | |
| Audit Committee: | | | | | | | |
|
Members (other than chair)
|
| | | $ | 10,000 | | |
|
Retainer for chair
|
| | | $ | 20,000 | | |
| Culture and Compensation Committee: | | | | | | | |
|
Members (other than chair)
|
| | | $ | 7,500 | | |
|
Retainer for chair
|
| | | $ | 15,000 | | |
| Nominating and Corporate Governance Committee: | | | | | | | |
|
Members (other than chair)
|
| | | $ | 5,000 | | |
|
Retainer for chair
|
| | | $ | 10,000 | | |
|
Purchasers
|
| |
Shares of Series A
Convertible Preferred Stock |
| |
Total
Purchase Price |
| |
Total Convertible
Note Amount |
| |||||||||
|
ARCH Venture Fund XII, L.P.(1)
|
| | | | 4,991,633 | | | | | $ | 44,999,999.54 | | | | | $ | 4,557,233.61 | | |
|
Invus Public Equities, L.P.(2)
|
| | | | 2,492,646 | | | | | $ | 24,999,993.06 | | | | | $ | — | | |
|
Entities affiliated with Fidelity(3)
|
| | | | 2,492,646 | | | | | $ | 24,999,993.07 | | | | | $ | — | | |
|
John Maraganore, Ph.D.(4)
|
| | | | 56,095 | | | | | $ | — | | | | | $ | 506,359.29 | | |
|
Purchasers
|
| |
Shares of Series B
Convertible Preferred Stock |
| |
Total Purchase
Price |
| ||||||
|
ARCH Venture Fund XII, L.P.(1)
|
| | | | 1,845,585 | | | | | $ | 26,999,985.76 | | |
|
Invus Public Equities, L.P.(2)
|
| | | | 446,320 | | | | | $ | 6,529,438.44 | | |
|
Funds and/or accounts advised by affiliates of FMR LLC(3)
|
| | | | 1,025,325 | | | | | $ | 14,999,992.09 | | |
|
Entities affiliated with Viking(4)
|
| | | | 1,845,585 | | | | | $ | 26,999,985.70 | | |
| | | |
Shares of
Common Stock Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned |
| ||||||||||||
|
Name of Beneficial Owner
|
| |
Before
Offering |
| |
After
Offering |
| ||||||||||||
| 5% or Greater Stockholders: | | | | | | | | | | | | | | | | | | | |
|
ARCH Venture Fund XII, L.P.(1)
|
| | | | 13,522,507 | | | | | | 34.96% | | | | | | 26.74% | | |
|
Invus Public Equities, L.P.(2)
|
| | | | 3,227,866 | | | | | | 8.35% | | | | | | 6.38% | | |
|
FMR LLC(3)
|
| | | | 3,863,783 | | | | | | 9.99% | | | | | | 7.64% | | |
|
Entities Affiliated with Viking(4)
|
| | | | 2,027,005 | | | | | | 5.24% | | | | | | 4.01% | | |
| Named Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | |
|
Andrew (Andy) Orth, M.B.A.(5)
President, Chief Executive Officer and Director |
| | | | 1,094,544 | | | | | | 2.83% | | | | | | 2.16% | | |
|
Baisong Mei, M.D., Ph.D.(6)
Chief Medical Officer |
| | | | 234,678 | | | | | | * | | | | | | * | | |
|
Tracy Zimmermann, Ph.D.(7)
Chief Scientific Officer |
| | | | 269,569 | | | | | | * | | | | | | * | | |
|
John Maraganore, Ph.D.(8)
|
| | | | 2,121,831 | | | | | | 5.48% | | | | | | 4.20% | | |
|
Barry Greene(9)
|
| | | | 31,186 | | | | | | * | | | | | | * | | |
|
Robert Nelsen, M.B.A.(1)
|
| | | | — | | | | | | * | | | | | | * | | |
|
Saraswathy (Sara) V. Nochur, Ph.D.(10)
|
| | | | 27,443 | | | | | | * | | | | | | * | | |
|
Ron Philip(11)
|
| | | | 33,680 | | | | | | * | | | | | | * | | |
|
All executive officers and directors as a group (10 persons)(12)
|
| | | | 4,355,351 | | | | | | 11.14% | | | | | | 8.54% | | |
|
Underwriters
|
| |
Number of
Shares |
| |||
|
Goldman Sachs & Co. LLC
|
| | | | | | |
|
Jefferies LLC
|
| | | | | | |
|
Stifel, Nicolaus & Company, Incorporated
|
| | | | | | |
|
Oppenheimer & Co. Inc.
|
| | | | | | |
|
Total
|
| | | | 9,722,222 | | |
| | | |
No Exercise
|
| |
Full Exercise
|
| ||||||
|
Per Share
|
| | | $ | | | | | $ | | | ||
|
Total
|
| | | $ | | | | | $ | | | ||
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 126,899 | | | | | $ | 112,793 | | |
|
Accounts receivable
|
| | | | 1,352 | | | | | | 1,209 | | |
|
Prepaid expenses and other current assets
|
| | | | 651 | | | | | | 2,871 | | |
|
Total current assets
|
| | | | 128,902 | | | | | | 116,873 | | |
|
Property and equipment, net
|
| | | | 4,362 | | | | | | 5,489 | | |
|
Operating lease right-of-use asset
|
| | | | 10,516 | | | | | | 24,857 | | |
|
Restricted cash
|
| | | | 1,528 | | | | | | 2,504 | | |
|
Other non-current assets
|
| | | | 45 | | | | | | 45 | | |
|
Total assets
|
| | | $ | 145,353 | | | | | $ | 149,768 | | |
| Liabilities, convertible preferred stock and stockholders’ deficit | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 2,339 | | | | | $ | 2,695 | | |
|
Convertible notes, current
|
| | | | 10,276 | | | | | | 10,805 | | |
|
Operating lease liability, current
|
| | | | 3,092 | | | | | | 5,075 | | |
|
Deferred revenue, current
|
| | | | 3,361 | | | | | | 11,255 | | |
|
Accrued interest
|
| | | | 385 | | | | | | 2,642 | | |
|
Accrued expenses and other current liabilities
|
| | | | 1,289 | | | | | | 5,570 | | |
|
Total current liabilities
|
| | | | 20,742 | | | | | | 38,042 | | |
|
Operating lease liability, non-current
|
| | | | 8,927 | | | | | | 20,341 | | |
|
Convertible notes, non-current, net
|
| | | | — | | | | | | 31,063 | | |
|
Other liabilities, non-current
|
| | | | — | | | | | | 463 | | |
|
Deferred revenue, non-current
|
| | | | 595 | | | | | | — | | |
|
Total liabilities
|
| | | | 30,264 | | | | | | 89,909 | | |
| Commitments and contingencies (Note 8) | | | | | | | | | | | | | |
|
Series Seed convertible preferred stock, $0.0001 par value; 4,544,990 and 4,544,990 shares authorized as of December 31, 2024 and 2025; 4,544,990 and 4,544,990 shares issued and outstanding as of December 31, 2024 and 2025; aggregate liquidation preference of $4,545 and $4,545 as of December 31, 2024 and 2025
|
| | | | 4,475 | | | | | | 4,475 | | |
|
Series A convertible preferred stock, $0.0001 par value; 14,295,436 and
14,295,436 shares authorized as of December 31, 2024 and 2025; 13,996,318 and 13,996,318 shares issued and outstanding as of December 31, 2024 and 2025; aggregate liquidation preference of $140,376 and $140,376 as of December 31, 2024 and 2025 |
| | | | 140,039 | | | | | | 140,039 | | |
| Stockholders’ deficit: | | | | | | | | | | | | | |
|
Common stock, $0.0001 par value; 30,000,000 and 30,000,000 shares
authorized as of December 31, 2024 and 2025; 6,497,239 and 7,772,189 shares issued as of December 31, 2024 and 2025; 4,476,828 and 5,690,551 shares outstanding as of December 31, 2024 and 2025 |
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 1,174 | | | | | | 4,449 | | |
|
Accumulated deficit
|
| | | | (30,599) | | | | | | (89,104) | | |
|
Total stockholders’ deficit
|
| | | | (29,425) | | | | | | (84,655) | | |
|
Total liabilities, convertible preferred stock and stockholders’ deficit
|
| | | $ | 145,353 | | | | | $ | 149,768 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Collaboration revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Research and development(1)
|
| | | | 25,682 | | | | | | 58,420 | | |
|
General and administrative(2)
|
| | | | 6,186 | | | | | | 15,064 | | |
|
Total operating expenses
|
| | | | 31,868 | | | | | | 73,484 | | |
|
Loss from operations
|
| | | | (29,090) | | | | | | (59,922) | | |
| Other income: | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,397 | | | | | | 4,208 | | |
|
Interest expense
|
| | | | (448) | | | | | | (2,257) | | |
|
Other expense, net
|
| | | | (695) | | | | | | (534) | | |
|
Total other income, net
|
| | | | 1,254 | | | | | | 1,417 | | |
|
Net loss and comprehensive loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
|
Net loss per share, basic and diluted
|
| | | $ | (7.45) | | | | | $ | (11.34) | | |
|
Weighted-average common shares outstanding, basic and diluted
|
| | | | 3,738,335 | | | | | $ | 5,157,781 | | |
| | | |
Series Seed
Convertible Preferred Stock |
| |
Series A
Convertible Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| ||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
|
Balance as of January 1, 2024
|
| | | | 4,519,990 | | | | | $ | 4,451 | | | | | | — | | | | | $ | — | | | | | | | 3,341,093 | | | | | $ | — | | | | | $ | 45 | | | | | $ | (2,763) | | | | | $ | (2,718) | | |
|
Issuance of Series Seed convertible
preferred stock, net of issuance costs of $1 |
| | | | 25,000 | | | | | | 24 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of Series A convertible preferred
stock, net of issuance costs of $336 |
| | | | — | | | | | | — | | | | | | 13,435,354 | | | | | | 134,414 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Conversion of convertible debt to Series A
convertible preferred stock |
| | | | — | | | | | | — | | | | | | 560,964 | | | | | | 5,625 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of common stock in exchange for settlement of antidilution provision
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 32,424 | | | | | | — | | | | | | 124 | | | | | | — | | | | | | 124 | | |
|
Vesting of restricted common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 1,103,311 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,005 | | | | | | — | | | | | | 1,005 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (27,836) | | | | | | (27,836) | | |
|
Balance as of December 31, 2024
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | | 4,476,828 | | | | | $ | — | | | | | $ | 1,174 | | | | | $ | (30,599) | | | | | $ | (29,425) | | |
|
Issuance of common stock from exercised
options |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 421,841 | | | | | | — | | | | | | 278 | | | | | | — | | | | | | 278 | | |
|
Vesting of restricted common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 791,882 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 2,997 | | | | | | — | | | | | | 2,997 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (58,505) | | | | | | (58,505) | | |
|
Balance as of December 31, 2025
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | | 5,690,551 | | | | | $ | — | | | | | $ | 4,449 | | | | | $ | (89,104) | | | | | $ | (84,655) | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Cash flows from operating activities | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities
|
| | | | | | | | | | | | |
|
Depreciation
|
| | | | 424 | | | | | | 1,172 | | |
|
Stock-based compensation
|
| | | | 1,005 | | | | | | 2,997 | | |
|
Non-cash interest expense
|
| | | | 64 | | | | | | 2,257 | | |
|
Non-cash operating lease expense
|
| | | | 626 | | | | | | 314 | | |
|
Gain on lease modification
|
| | | | — | | | | | | (1,024) | | |
|
Change in fair value of convertible notes
|
| | | | 866 | | | | | | 1,606 | | |
|
Convertible note discount amortization
|
| | | | (27) | | | | | | 21 | | |
|
Gain on sale of property and equipment
|
| | | | (131) | | | | | | (26) | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | (1,352) | | | | | | 143 | | |
|
Prepaid expenses and other current assets
|
| | | | (624) | | | | | | (2,222) | | |
|
Accounts payable, accrued expenses and other current liabilities
|
| | | | 2,537 | | | | | | 4,591 | | |
|
Deferred revenue
|
| | | | 3,956 | | | | | | 7,299 | | |
|
Operating lease liabilities
|
| | | | 101 | | | | | | (234) | | |
|
Net cash used in operating activities
|
| | | | (20,391) | | | | | | (41,611) | | |
| Cash flows from investing activities | | | | | | | | | | | | | |
|
Purchases of property and equipment
|
| | | | (3,537) | | | | | | (2,405) | | |
|
Proceeds from sale of property and equipment
|
| | | | 158 | | | | | | 27 | | |
|
Net cash used in investing activities
|
| | | | (3,379) | | | | | | (2,378) | | |
| Cash flows from financing activities | | | | | | | | | | | | | |
|
Proceeds from issuance of convertible notes payable
|
| | | | 15,000 | | | | | | 30,000 | | |
|
Payment of convertible notes payable issuance costs
|
| | | | — | | | | | | (35) | | |
|
Proceeds from exercise of stock options
|
| | | | — | | | | | | 894 | | |
|
Proceeds from issuance of Series Seed convertible preferred stock
|
| | | | 25 | | | | | | — | | |
|
Payment of Series Seed convertible preferred stock issuance costs
|
| | | | (1) | | | | | | — | | |
|
Proceeds from issuance of Series A convertible preferred stock
|
| | | | 134,750 | | | | | | — | | |
|
Payment of Series A convertible preferred stock issuance costs
|
| | | | (336) | | | | | | — | | |
|
Net cash provided by financing activities
|
| | | | 149,438 | | | | | | 30,859 | | |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
| | | | 125,668 | | | | | | (13,130) | | |
|
Cash, cash equivalents, and restricted cash at beginning of the period
|
| | | | 2,759 | | | | | | 128,427 | | |
|
Cash, cash equivalents, and restricted cash at end of the period
|
| | | $ | 128,427 | | | | | $ | 115,297 | | |
|
Supplemental disclosure of noncash investing and financing activities:
|
| | | | | | | | | | | | |
|
Property and equipment included in accounts payable and accrued expenses
|
| | | | 211 | | | | | | 107 | | |
|
Conversion of convertible debt into Series A convertible preferred stock
|
| | | | 5,625 | | | | | | — | | |
|
Acquisition of leasehold improvements
|
| | | | 1,066 | | | | | | — | | |
|
Reclassification from early exercise liability, non-current to early exercise liability, current
|
| | | | — | | | | | | 379 | | |
|
Settlement of antidilution obligation
|
| | | | 124 | | | | | | — | | |
|
Operating lease right-of-use assets obtained in exchange for operating
lease liabilities |
| | | | — | | | | | | 25,055 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 126,899 | | | | | $ | 112,793 | | |
|
Restricted cash
|
| | | | 1,528 | | | | | | 2,504 | | |
|
Total cash, cash equivalents, and restricted cash
|
| | | $ | 128,427 | | | | | $ | 115,297 | | |
|
Asset
|
| |
Estimated Useful Life
|
|
| Lab equipment | | |
5 years
|
|
| Computer equipment and software | | |
3 years
|
|
| Furniture and office equipment | | |
7 years
|
|
| Leasehold improvements | | |
Shorter of useful life or remaining lease term
|
|
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Computer and equipment
|
| | | $ | 24 | | | | | $ | 198 | | |
|
Furniture and fixtures
|
| | | | 16 | | | | | | 16 | | |
|
Lab equipment
|
| | | | 3,680 | | | | | | 5,805 | | |
|
Leasehold improvements
|
| | | | 1,066 | | | | | | 1,066 | | |
|
Total property and equipment, gross
|
| | | | 4,786 | | | | | | 7,085 | | |
|
Less: accumulated depreciation
|
| | | | (424) | | | | | | (1,596) | | |
|
Property and equipment, net
|
| | | $ | 4,362 | | | | | $ | 5,489 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Payroll and employee-related costs
|
| | | $ | 887 | | | | | $ | 2,480 | | |
|
Research and development costs
|
| | | | 204 | | | | | | 2,162 | | |
|
Other
|
| | | | 198 | | | | | | 928 | | |
|
Total accrued expenses and other current liabilities
|
| | | $ | 1,289 | | | | | $ | 5,570 | | |
| | | |
Fair Value Measurements as of December 31, 2024:
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible debt, net of discount
|
| | | $ | — | | | | | $ | — | | | | | $ | 10,276 | | | | | $ | 10,276 | | |
|
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 10,276 | | | | | $ | 10,276 | | |
| | | |
Fair Value Measurements as of December 31, 2025:
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible debt, net of discount
|
| | | $ | — | | | | | $ | — | | | | | $ | 41,868 | | | | | $ | 41,868 | | |
|
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 41,868 | | | | | $ | 41,868 | | |
| | | |
Fair value as
of initial valuation date (in thousands) |
| |
Fair value as
of period end (in thousands) |
| |
Expected
settlement options (and relative weighting) |
| |
Key
unobservable inputs |
| |
Range
|
| ||||||
|
B+L Note
|
| | | $ | 10,000 | | | | | $ | 10,276 | | | |
Equity
financing (95%) |
| |
Estimated
time to
settlement
Discount rate
|
| |
0.5 years
18.17%
|
|
| | | |
Fair value as
of initial valuation date (in thousands) |
| |
Fair value as
of period end (in thousands) |
| |
Expected
settlement options (and relative weighting) |
| |
Key
unobservable inputs |
| |
Range
|
| ||||||
|
B+L Note
|
| | | $ | 10,000 | | | | | $ | 10,805 | | | |
Equity
financing (95%) |
| |
Estimated
time to
settlement
Discount rate
|
| |
0.42 years
18.17%
|
|
|
Biogen Note
|
| | | $ | 30,000 | | | | | $ | 31,063 | | | |
Equity
financing (95%) |
| |
Estimated
time to
settlement
Discount rate
|
| |
1.25 years
14.39%
|
|
| | | |
Convertible Notes
|
| |||
|
Balance at January 1, 2024
|
| | | $ | — | | |
|
Issuance of convertible notes on January 5, 2024
|
| | | | 2,500 | | |
|
Issuance of convertible notes on February 15, 2024
|
| | | | 2,500 | | |
|
Issuance of convertible note, net on July 8, 2024
|
| | | | 9,973 | | |
|
Change in fair value of convertible notes
|
| | | | 866 | | |
|
Non-cash conversion of convertible notes to Series A convertible preferred
stock |
| | | | (5,563) | | |
|
Balance at December 31, 2024
|
| | | $ | 10,276 | | |
|
Issuance of convertible note, net on May 23, 2025
|
| | | | 29,965 | | |
|
Amortization of issuance costs
|
| | | | 21 | | |
|
Change in fair value of convertible notes
|
| | | | 1,606 | | |
|
Balance at December 31, 2025
|
| | | $ | 41,868 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Lease cost | | | | | | | | | | | | | |
|
Operating lease cost
|
| | | $ | 3,356 | | | | | $ | 4,551 | | |
|
Variable lease cost
|
| | | | 1,320 | | | | | | 1,868 | | |
|
Total lease cost
|
| | | $ | 4,676 | | | | | $ | 6,419 | | |
|
Years ended December 31,
|
| | | | |||
|
2026
|
| | | $ | 5,122 | | |
|
2027
|
| | | | 5,803 | | |
|
2028
|
| | | | 6,520 | | |
|
2029
|
| | | | 6,716 | | |
|
2030
|
| | | | 6,918 | | |
|
2031
|
| | | | 5,344 | | |
|
Total lease payments
|
| | | | 36,423 | | |
|
Less: imputed interest
|
| | | | (11,007) | | |
|
Total operating lease liabilities at December 31, 2025
|
| | | $ | 25,416 | | |
|
Current operating lease liabilities
|
| | | $ | 5,075 | | |
|
Non-current operating lease liabilities
|
| | | | 20,341 | | |
|
Total
|
| | | $ | 25,416 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Revenue recognized from B+L Research Collaboration and License Agreement (Ocular)
|
| | | $ | 2,778 | | | | | $ | 7,123 | | |
|
Revenue recognized from Biogen Research Collaboration and License Agreement
(CNS) |
| | | | — | | | | | | 6,439 | | |
|
Total Revenue
|
| | | $ | 2,778 | | | | | $ | 13,562 | | |
|
Amounts receivable under B+L Research Collaboration and License Agreement
|
| | | $ | 1,352 | | | | | $ | 1,209 | | |
| Deferred revenue, current portion | | | | | | | | | | | | | |
|
Deferred revenue – Bausch + Lomb, current portion
|
| | | | 3,361 | | | | | | 1,693 | | |
|
Deferred revenue – Biogen, current portion
|
| | | | — | | | | | | 9,562 | | |
|
Total Deferred Revenue, current portion
|
| | | $ | 3,361 | | | | | $ | 11,255 | | |
| Deferred revenue, non-current portion | | | | | | | | | | | | | |
|
Deferred revenue – Bausch + Lomb, noncurrent portion
|
| | | $ | 595 | | | | | $ | — | | |
|
Deferred revenue – Biogen, noncurrent portion
|
| | | | — | | | | | | — | | |
|
Total Deferred Revenue, non-current portion
|
| | | $ | 595 | | | | | $ | — | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Beginning balance
|
| | | $ | — | | | | | $ | 3,956 | | |
|
Additions
|
| | | | 5,000 | | | | | | 16,000 | | |
|
Deductions
|
| | | | (1,044) | | | | | | (8,701) | | |
|
Ending balance
|
| | | $ | 3,956 | | | | | $ | 11,255 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Amounts included in deferred revenue as of the beginning of the period
|
| | | $ | — | | | | | $ | 2,078 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||
| | | |
Total Shares
Authorized |
| |
Total Shares
Issued and Outstanding |
| |
Common
Shares Issuable upon Conversion |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |||||||||||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | | | | | 4,991,760 | | | | | $ | 4,475 | | | | | $ | 4,545 | | |
|
Series A convertible preferred stock
|
| | | | 14,295,436 | | | | | | 13,996,318 | | | | | | 15,372,145 | | | | | | 140,039 | | | | | | 140,376 | | |
|
Total
|
| | | | 18,840,426 | | | | | | 18,541,308 | | | | | | 20,363,905 | | | | | $ | 144,514 | | | | | $ | 144,921 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||||||||
| | | |
Total Shares
Authorized |
| |
Total Shares
Issued and Outstanding |
| |
Common
Shares Issuable upon Conversion |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |||||||||||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | | | | | 4,991,760 | | | | | $ | 4,475 | | | | | $ | 4,545 | | |
|
Series A convertible preferred stock
|
| | | | 14,295,436 | | | | | | 13,996,318 | | | | | | 15,372,145 | | | | | | 140,039 | | | | | | 140,376 | | |
|
Total
|
| | | | 18,840,426 | | | | | | 18,541,308 | | | | | | 20,363,905 | | | | | $ | 144,514 | | | | | $ | 144,921 | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Series Seed convertible preferred stock
|
| | | | 4,991,760 | | | | | | 4,991,760 | | |
|
Series A convertible preferred stock
|
| | | | 15,372,145 | | | | | | 15,372,145 | | |
|
Unvested restricted stock
|
| | | | 2,020,411 | | | | | | 2,081,638 | | |
|
Stock options issued and outstanding
|
| | | | 4,468,283 | | | | | | 4,768,315 | | |
|
Shares available for issuance under the Plan
|
| | | | 552,228 | | | | | | 624,683 | | |
|
Total
|
| | | | 27,404,827 | | | | | | 27,838,541 | | |
| | | |
Years ended December 31,
|
| |||
| | | |
2024
|
| |
2025
|
|
|
Risk-free interest rate
|
| |
3.55% – 4.47%
|
| |
3.67% – 4.22%
|
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
|
|
Expected term of options (years) range
|
| |
5.00 – 6.08
|
| |
5.27 – 6.08
|
|
|
Volatility rate range
|
| |
67.68% – 69.21%
|
| |
87.73% – 111.06%
|
|
| | | |
Number of
Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance at December 31, 2024
|
| | | | 3,153,342 | | | | | $ | 0.83 | | | | | | 9.67 | | | | | $ | 9,508 | | |
|
Granted
|
| | | | 1,130,466 | | | | | | 1.65 | | | | | | — | | | | | | — | | |
|
Exercised
|
| | | | (896,864) | | | | | | 0.71 | | | | | | — | | | | | | — | | |
|
Cancelled
|
| | | | (10,983) | | | | | | 1.84 | | | | | | — | | | | | | — | | |
|
Forfeited
|
| | | | (8,093) | | | | | | 0.92 | | | | | | — | | | | | | — | | |
|
Balance at December 31, 2025
|
| | | | 3,367,868 | | | | | $ | 1.13 | | | | | | 8.98 | | | | | $ | 2,383 | | |
|
Vested and expected to vest as of December 31, 2025
|
| | | | 3,367,868 | | | | | $ | 1.13 | | | | | | 8.98 | | | | | $ | 2,383 | | |
|
Vested and exercisable at December 31, 2025
|
| | | | 847,617 | | | | | $ | 0.65 | | | | | | 8.58 | | | | | $ | 1,350 | | |
| | | |
Number of
Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance at December 31, 2024
|
| | | | 1,314,941 | | | | | $ | 0.85 | | | | | | 9.73 | | | | | $ | 3,929 | | |
|
Granted
|
| | | | 463,605 | | | | | | 1.56 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (378,099) | | | | | | 0.71 | | | | | | | | | | | | | | |
|
Balance at December 31, 2025
|
| | | | 1,400,447 | | | | | $ | 1.13 | | | | | | 9.02 | | | | | $ | 1,000 | | |
|
Vested and exercisable at December 31, 2025
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
| | | |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Unvested restricted common stock at December 31, 2024
|
| | | | 2,020,411 | | | | | $ | 0.10 | | |
|
Issued
|
| | | | 772,539 | | | | | | 3.27 | | |
|
Vested
|
| | | | (1,089,411) | | | | | | 1.10 | | |
|
Unvested restricted common stock at December 31, 2025
|
| | | | 1,703,539 | | | | | $ | 1.02 | | |
| | | |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Unvested restricted common stock at December 31, 2024
|
| | | | — | | | | | $ | — | | |
|
Issued
|
| | | | 378,099 | | | | | | 3.65 | | |
|
Unvested restricted common stock at December 31, 2025
|
| | | | 378,099 | | | | | $ | 3.65 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Research and development
|
| | | $ | 445 | | | | | $ | 955 | | |
|
General and administrative
|
| | | | 560 | | | | | | 2,042 | | |
|
Total stock-based compensation expense
|
| | | $ | 1,005 | | | | | $ | 2,997 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
U.S. Domestic
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
|
Foreign
|
| | | | — | | | | | | — | | |
|
Pretax loss from operations
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
| | | |
Year Ended December 31,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | | |
2024
|
| |
2025
|
| ||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
|
U.S. federal statutory tax rate
|
| | | $ | (5,845) | | | | | | 21.0% | | | | | $ | (12,286) | | | | | | 21.0% | | |
| Tax credits | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development tax credits
|
| | | | (798) | | | | | | 2.9 | | | | | | (1,221) | | | | | | 2.1 | | |
|
Changes in valuation allowances
|
| | | | 6,154 | | | | | | (22.1) | | | | | | 12,295 | | | | | | (21.0) | | |
|
Nontaxable or nondeductible items
|
| | | | 489 | | | | | | (1.8) | | | | | | 1,222 | | | | | | (2.1) | | |
|
Other reconciling items
|
| | | | — | | | | | | 0.0 | | | | | | (10) | | | | | | 0.0 | | |
|
Income tax expense and effective tax
rate |
| | | $ | — | | | | | | 0.0% | | | | | $ | — | | | | | | 0.0% | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Net operating loss carryforwards
|
| | | $ | 797 | | | | | $ | 13,001 | | |
|
Tax credit carryforwards
|
| | | | 1,118 | | | | | | 2,987 | | |
|
Operating lease liability
|
| | | | 3,253 | | | | | | 6,944 | | |
|
Deferred revenue
|
| | | | — | | | | | | 463 | | |
|
Amortization – start up costs
|
| | | | 65 | | | | | | 61 | | |
|
Capitalized research and development costs
|
| | | | 6,437 | | | | | | 7,964 | | |
|
Accrued expenses and other
|
| | | | 274 | | | | | | 1,101 | | |
|
Total deferred tax assets
|
| | | | 11,944 | | | | | | 32,521 | | |
|
Valuation allowance
|
| | | | (8,733) | | | | | | (25,240) | | |
|
Net deferred tax assets
|
| | | | 3,211 | | | | | | 7,281 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Operating lease right-of-use asset
|
| | | | (2,846) | | | | | | (6,791) | | |
|
Depreciation
|
| | | | (365) | | | | | | (490) | | |
|
Total deferred tax liabilities
|
| | | | (3,211) | | | | | | (7,281) | | |
|
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Beginning Balance
|
| | | $ | 721 | | | | | $ | 8,733 | | |
|
Additions
|
| | | | 8,012 | | | | | | 16,507 | | |
|
Reductions
|
| | | | — | | | | | | — | | |
|
Ending Balance
|
| | | $ | 8,733 | | | | | $ | 25,240 | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Collaboration revenue: | | | | | | | | | | | | | |
|
Ocular (Bausch + Lomb)
|
| | | $ | 2,778 | | | | | $ | 7,123 | | |
|
CNS (Biogen)
|
| | | | — | | | | | | 6,439 | | |
|
Total collaboration revenue
|
| | | | 2,778 | | | | | | 13,562 | | |
| Research and development expenses: | | | | | | | | | | | | | |
|
CITY-FXI
|
| | | | 5,694 | | | | | | 12,161 | | |
|
CITY-RBP4
|
| | | | 2,981 | | | | | | 7,109 | | |
|
CITY-TFR2
|
| | | | 1,104 | | | | | | 2,985 | | |
|
Ocular
|
| | | | 919 | | | | | | 2,563 | | |
|
CNS
|
| | | | 240 | | | | | | 2,711 | | |
|
Personnel-related research and development expenses (including stock-based compensation expense of $445 and $955 for 2024 and 2025, respectively)
|
| | | | 5,383 | | | | | | 11,453 | | |
|
Other indirect research and development expenses(1)
|
| | | | 9,361 | | | | | | 19,438 | | |
|
Total research and development expenses
|
| | | | 25,682 | | | | | | 58,420 | | |
| General and administrative expenses: | | | | | | | | | | | | | |
|
Personnel-related expenses (including stock-based compensation expense of $560 and $2,042 for 2024 and 2025, respectively)
|
| | | | 1,757 | | | | | | 5,949 | | |
|
Other general and administrative expenses(2)
|
| | | | 4,429 | | | | | | 9,115 | | |
|
Total general and administrative expenses
|
| | | | 6,186 | | | | | | 15,064 | | |
|
Other segment items, net(3)
|
| | | | 1,254 | | | | | | 1,417 | | |
|
Net loss and comprehensive loss
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
| Numerator: | | | | | | | | | | | | | |
|
Net loss attributable to common stockholders – basic and diluted
|
| | | $ | (27,836) | | | | | $ | (58,505) | | |
| Denominator: | | | | | | | | | | | | | |
|
Weighted-average common shares outstanding – basic and diluted
|
| | | | 3,738,335 | | | | | | 5,157,781 | | |
|
Net loss per common share – basic and diluted
|
| | | $ | (7.45) | | | | | $ | (11.34) | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2025
|
| ||||||
|
Series Seed convertible preferred stock (as-converted basis)
|
| | | | 4,991,760 | | | | | | 4,991,760 | | |
|
Series A convertible preferred stock (as-converted basis)
|
| | | | 15,372,145 | | | | | | 15,372,145 | | |
|
Unvested restricted stock
|
| | | | 2,020,411 | | | | | | 2,081,638 | | |
|
Stock options issued and outstanding
|
| | | | 4,468,283 | | | | | | 4,768,315 | | |
|
Total
|
| | | | 26,852,599 | | | | | | 27,213,858 | | |
| | | |
December 31,
2025 |
| |
June 30,
2026 |
| ||||||
| Assets | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 112,793 | | | | | $ | 169,605 | | |
|
Accounts receivable
|
| | | | 1,209 | | | | | | 5,119 | | |
|
Prepaid expenses and other current assets
|
| | | | 2,871 | | | | | | 964 | | |
|
Total current assets
|
| | | | 116,873 | | | | | | 175,688 | | |
|
Property and equipment, net
|
| | | | 5,489 | | | | | | 6,169 | | |
|
Operating lease right-of-use asset
|
| | | | 24,857 | | | | | | 23,321 | | |
|
Restricted cash
|
| | | | 2,504 | | | | | | 2,504 | | |
|
Deferred offering costs
|
| | | | — | | | | | | 895 | | |
|
Other non-current assets
|
| | | | 45 | | | | | | 34 | | |
|
Total assets
|
| | | $ | 149,768 | | | | | $ | 208,611 | | |
| Liabilities, convertible preferred stock and stockholders’ deficit | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | |
|
Accounts payable
|
| | | $ | 2,695 | | | | | $ | 5,105 | | |
|
Convertible notes, current
|
| | | | 10,805 | | | | | | 33,089 | | |
|
Operating lease liability, current
|
| | | | 5,075 | | | | | | 5,126 | | |
|
Deferred revenue, current
|
| | | | 11,255 | | | | | | 10,791 | | |
|
Accrued interest
|
| | | | 2,642 | | | | | | 2,647 | | |
|
Accrued expenses and other current liabilities
|
| | | | 5,570 | | | | | | 7,999 | | |
|
Total current liabilities
|
| | | | 38,042 | | | | | | 64,757 | | |
|
Operating lease liability, non-current
|
| | | | 20,341 | | | | | | 18,822 | | |
|
Convertible notes, non-current, net
|
| | | | 31,063 | | | | | | — | | |
|
Other liabilities, non-current
|
| | | | 463 | | | | | | 693 | | |
|
Total liabilities
|
| | | | 89,909 | | | | | | 84,272 | | |
| Commitments and contingencies (Note 8) | | | | | | | | | | | | | |
|
Series Seed convertible preferred stock, $0.0001 par value; 4,544,990 and 4,544,990 shares authorized as of December 31, 2025 and June 30, 2026; 4,544,990 and 4,544,990 shares issued and outstanding as of December 31, 2025 and June 30, 2026; aggregate liquidation preference of $4,545 and $4,545 as of December 31, 2025 and June 30, 2026
|
| | | | 4,475 | | | | | | 4,475 | | |
|
Series A convertible preferred stock, $0.0001 par value; 14,295,436 and 13,996,318
shares authorized as of December 31, 2025 and June 30, 2026; 13,996,318 and 13,996,318 shares issued and outstanding as of December 31, 2025 and June 30, 2026; aggregate liquidation preference of $140,376 and $140,376 as of December 31, 2025 and June 30, 2026 |
| | | | 140,039 | | | | | | 140,039 | | |
|
Series B and B-1 convertible preferred stock, $0.0001 par value; no shares authorized, issued, or outstanding as of December 31, 2025; 7,725,348 shares authorized, issued, and outstanding as of June 30, 2026; aggregate liquidation preference of $0 and $110,990 as of December 31, 2025 and June 30, 2026
|
| | | | — | | | | | | 111,542 | | |
| Stockholders’ deficit: | | | | | | | | | | | | | |
|
Common stock, $0.0001 par value; 30,000,000 and 42,350,000 shares authorized
as of December 31, 2025 and June 30, 2026; 7,772,189 and 9,627,628 shares issued as of December 31, 2025 and June 30, 2026; 5,690,551 and 7,663,207 shares outstanding as of December 31, 2025 and June 30, 2026 |
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 4,449 | | | | | | 10,830 | | |
|
Accumulated deficit
|
| | | | (89,104) | | | | | | (142,547) | | |
|
Total stockholders’ deficit
|
| | | | (84,655) | | | | | | (131,717) | | |
|
Total liabilities, convertible preferred stock and stockholders’ deficit
|
| | | $ | 149,768 | | | | | $ | 208,611 | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Collaboration revenue
|
| | | $ | 5,578 | | | | | $ | 6,358 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Research and development(1)
|
| | | | 24,375 | | | | | | 46,319 | | |
|
General and administrative(2)
|
| | | | 7,796 | | | | | | 11,170 | | |
|
Total operating expenses
|
| | | | 32,171 | | | | | | 57,489 | | |
|
Loss from operations
|
| | | | (26,593) | | | | | | (51,131) | | |
| Other income (expense): | | | | | | | | | | | | | |
|
Interest income
|
| | | | 2,064 | | | | | | 1,595 | | |
|
Interest expense
|
| | | | (646) | | | | | | (1,496) | | |
|
Other income (expense), net
|
| | | | 893 | | | | | | (2,411) | | |
|
Total other income (expense), net
|
| | | | 2,311 | | | | | | (2,312) | | |
|
Net loss and comprehensive loss
|
| | | $ | (24,282) | | | | | $ | (53,443) | | |
|
Net loss per share, basic and diluted
|
| | | $ | (5.02) | | | | | $ | (7.53) | | |
|
Weighted-average common shares outstanding, basic and diluted
|
| | | | 4,832,880 | | | | | | 7,096,572 | | |
| | | |
Series Seed
Convertible Preferred Stock |
| |
Series A
Convertible Preferred Stock |
| |
Series B and B-1
Convertible Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Balance as of January 1, 2025
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | — | | | | | $ | — | | | | | | | 4,476,828 | | | | | $ | — | | | | | $ | 1,174 | | | | | $ | (30,599) | | | | | $ | (29,425) | | |
|
Issuance of common stock from exercised options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 292,075 | | | | | | — | | | | | | 184 | | | | | | — | | | | | | 184 | | |
|
Vesting of restricted common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 423,326 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,497 | | | | | | — | | | | | | 1,497 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (24,282) | | | | | | (24,282) | | |
|
Balance as of June 30,
2025 |
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | — | | | | | $ | — | | | | | | | 5,192,229 | | | | | $ | — | | | | | $ | 2,855 | | | | | $ | (54,881) | | | | | $ | (52,026) | | |
| | | |
Series Seed
Convertible Preferred Stock |
| |
Series A
Convertible Preferred Stock |
| |
Series B and B-1
Convertible Preferred Stock |
| | |
Common Stock
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Total
Stockholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Balance as of January 1, 2026
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | — | | | | | $ | — | | | | | | | 5,690,551 | | | | | $ | — | | | | | $ | 4,449 | | | | | $ | (89,104) | | | | | $ | (84,655) | | |
|
Issuance of Series B convertible preferred stock, net of issuance costs of $618
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,801,318 | | | | | | 98,882 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Conversion of convertible debt to Series B-1 convertible preferred
stock |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 924,030 | | | | | | 12,660 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of common stock from exercised options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 1,604,104 | | | | | | — | | | | | | 1,464 | | | | | | — | | | | | | 1,464 | | |
|
Vesting of restricted common
stock |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 368,552 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 4,917 | | | | | | — | | | | | | 4,917 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (53,443) | | | | | | (53,443) | | |
|
Balance as of June 30, 2026
|
| | | | 4,544,990 | | | | | $ | 4,475 | | | | | | 13,996,318 | | | | | $ | 140,039 | | | | | | 7,725,348 | | | | | $ | 111,542 | | | | | | | 7,663,207 | | | | | $ | — | | | | | $ | 10,830 | | | | | $ | (142,547) | | | | | $ | (131,717) | | |
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
| Cash flows from operating activities | | | | | | | | | | | | | |
|
Net loss
|
| | | $ | (24,282) | | | | | $ | (53,443) | | |
|
Adjustments to reconcile net loss to net cash used in operating activities
|
| | | | | | | | | | | | |
|
Depreciation
|
| | | | 511 | | | | | | 802 | | |
|
Stock-based compensation
|
| | | | 1,497 | | | | | | 4,917 | | |
|
Non-cash interest expense
|
| | | | 646 | | | | | | 1,496 | | |
|
Gain on lease modification
|
| | | | (1,024) | | | | | | — | | |
|
Change in fair value of convertible notes
|
| | | | 139 | | | | | | 2,366 | | |
|
Convertible note discount amortization
|
| | | | 7 | | | | | | 24 | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Accounts receivable
|
| | | | (313) | | | | | | (3,910) | | |
|
Prepaid expenses and other current assets
|
| | | | (29) | | | | | | 1,915 | | |
|
Accounts payable, accrued expenses and other current liabilities
|
| | | | 3,440 | | | | | | 3,061 | | |
|
Deferred revenue
|
| | | | 12,649 | | | | | | (464) | | |
|
Other assets
|
| | | | (11) | | | | | | 11 | | |
|
Operating lease liabilities
|
| | | | (328) | | | | | | 67 | | |
|
Net cash used in operating activities
|
| | | | (7,098) | | | | | | (43,158) | | |
| Cash flows from investing activities | | | | | | | | | | | | | |
|
Purchases of property and equipment
|
| | | | (352) | | | | | | (1,022) | | |
|
Net cash used in investing activities
|
| | | | (352) | | | | | | (1,022) | | |
|
Cash flows from financing activities
|
| | | | | | | | | | | | |
|
Proceeds from issuance of convertible notes payable.
|
| | | | 30,000 | | | | | | — | | |
|
Payment of convertible notes payable issuance costs
|
| | | | (35) | | | | | | — | | |
|
Proceeds from exercise of stock options
|
| | | | 841 | | | | | | 2,103 | | |
|
Deferred offering costs
|
| | | | — | | | | | | (224) | | |
|
Proceeds from issuance of Series B convertible preferred stock.
|
| | | | — | | | | | | 99,500 | | |
|
Payment of Series B convertible preferred stock issuance costs.
|
| | | | — | | | | | | (387) | | |
|
Net cash provided by financing activities
|
| | | | 30,806 | | | | | | 100,992 | | |
|
Net increase in cash, cash equivalents, and restricted cash
|
| | | | 23,356 | | | | | | 56,812 | | |
|
Cash, cash equivalents, and restricted cash at beginning of the period
|
| | | | 128,427 | | | | | | 115,297 | | |
|
Cash, cash equivalents, and restricted cash at end of the period
|
| | | $ | 151,783 | | | | | $ | 172,109 | | |
|
Supplemental disclosure of noncash investing and financing activities:
|
| | | | | | | | | | | | |
|
Property and equipment included in accounts payable and accrued expenses
|
| | | | 48 | | | | | | 459 | | |
|
Conversion of convertible note and accrued interest into Series B-1 convertible preferred stock
|
| | | | — | | | | | | 12,660 | | |
|
Series B convertible preferred stock issuance costs included in accounts payable and accrued expenses
|
| | | | — | | | | | | 231 | | |
|
Deferred offering costs included in accounts payable and accrued expenses
|
| | | | — | | | | | | 671 | | |
| | | |
December 31,
2025 |
| |
June 30,
2026 |
| ||||||
|
Computer and equipment
|
| | | $ | 198 | | | | | $ | 198 | | |
|
Furniture and fixtures
|
| | | | 16 | | | | | | 16 | | |
|
Lab equipment
|
| | | | 5,805 | | | | | | 7,287 | | |
|
Leasehold improvements
|
| | | | 1,066 | | | | | | 1,066 | | |
|
Total property and equipment, gross
|
| | | | 7,085 | | | | | | 8,567 | | |
|
Less: accumulated depreciation
|
| | | | (1,596) | | | | | | (2,398) | | |
|
Property and equipment, net
|
| | | $ | 5,489 | | | | | $ | 6,169 | | |
| | | |
December 31,
2025 |
| |
June 30,
2026 |
| ||||||
|
Payroll and employee-related costs
|
| | | $ | 2,480 | | | | | $ | 2,566 | | |
|
Research and development costs
|
| | | | 2,162 | | | | | | 3,586 | | |
|
Other
|
| | | | 928 | | | | | | 1,847 | | |
|
Total accrued expenses and other current liabilities
|
| | | $ | 5,570 | | | | | $ | 7,999 | | |
| | | |
December 31, 2025
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible debt, net of discount
|
| | | $ | — | | | | | $ | — | | | | | $ | 41,868 | | | | | $ | 41,868 | | |
|
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 41,868 | | | | | $ | 41,868 | | |
| | | |
June 30, 2026
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible debt, net of discount
|
| | | $ | — | | | | | $ | — | | | | | $ | 33,089 | | | | | $ | 33,089 | | |
|
Total liabilities
|
| | | $ | — | | | | | $ | — | | | | | $ | 33,089 | | | | | $ | 33,089 | | |
| | | |
December 31, 2025
|
| ||||||||||||||||||
| | | |
Fair value as
of initial valuation date (in thousands) |
| |
Fair value as
of period end (in thousands) |
| |
Expected
settlement options (and relative weighting) |
| |
Key
unobservable inputs |
| |
Range
|
| ||||||
|
B + L Note
|
| | | $ | 10,000 | | | | | $ | 10,805 | | | |
Equity
financing (95)% |
| |
Estimated
time to settlement: Discount rate: |
| |
0.42 years
18.17%
|
|
|
Biogen Note
|
| | | $ | 30,000 | | | | | $ | 31,063 | | | |
Equity
financing (95)% |
| |
Estimated
time to settlement: Discount rate: |
| |
1.25 years
14.39%
|
|
| | | |
June 30, 2026
|
| ||||||||||||||||||
| | | |
Fair value as
of initial valuation date (in thousands) |
| |
Fair value as
of period end (in thousands) |
| |
Expected
settlement options (and relative weighting) |
| |
Key
unobservable inputs |
| |
Range
|
| ||||||
|
Biogen Note
|
| | | $ | 30,000 | | | | | $ | 33,089 | | | |
Equity financing (95)%
|
| |
Estimated
time to settlement: Discount rate: |
| |
0.33 years
14.39%
|
|
| | | |
Convertible
Notes |
| |||
|
Balance at January 1, 2025
|
| | | $ | 10,276 | | |
|
Issuance of convertible note, net on May 23, 2025
|
| | | | 29,965 | | |
|
Amortization of issuance costs.
|
| | | | 21 | | |
|
Change in fair value of convertible notes
|
| | | | 1,606 | | |
|
Balance at December 31, 2025
|
| | | $ | 41,868 | | |
|
Amortization of issuance costs.
|
| | | | 24 | | |
|
Change in fair value of convertible notes
|
| | | | 2,366 | | |
|
Non-cash conversion of B+L note to Series B-1 convertible preferred stock
|
| | | | (11,169) | | |
|
Balance at June 30, 2026
|
| | | $ | 33,089 | | |
| | | |
Six months ended
June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
| Lease cost | | | | | | | | | | | | | |
|
Operating lease cost
|
| | | $ | 1,471 | | | | | $ | 3,140 | | |
|
Variable lease cost
|
| | | | 701 | | | | | | 1,237 | | |
|
Total lease cost
|
| | | $ | 2,172 | | | | | $ | 4,377 | | |
| | | |
Six months
ended June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Revenue recognized from B+L Research Collaboration and License Agreement (Ocular)
|
| | | $ | 3,567 | | | | | $ | 2,845 | | |
|
Revenue recognized from Biogen Research Collaboration and License Agreement (CNS)
|
| | | | 2,011 | | | | | | 3,513 | | |
|
Total Revenue
|
| | | $ | 5,578 | | | | | $ | 6,358 | | |
| | | |
December 31,
2025 |
| |
June 30,
2026 |
| ||||||
|
Amounts receivable under B+L Research Collaboration and License Agreement
|
| | | $ | 1,209 | | | | | $ | 5,119 | | |
| Deferred revenue, current portion | | | | | | | | | | | | | |
|
Deferred revenue – Bausch + Lomb, current portion
|
| | | | 1,693 | | | | | | 743 | | |
|
Deferred revenue – Biogen, current portion
|
| | | | 9,562 | | | | | | 10,048 | | |
|
Total Deferred Revenue, current portion
|
| | | $ | 11,255 | | | | | $ | 10,791 | | |
| Deferred revenue, non-current portion | | | | | | | | | | | | | |
|
Deferred revenue – Bausch + Lomb, noncurrent portion
|
| | | $ | — | | | | | $ | — | | |
|
Deferred revenue – Biogen, noncurrent portion
|
| | | | — | | | | | | — | | |
|
Total Deferred Revenue, non-current portion
|
| | | $ | — | | | | | $ | — | | |
| | | |
Six months
ended June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Beginning balance
|
| | | $ | 3,956 | | | | | $ | 11,255 | | |
|
Additions
|
| | | | 16,000 | | | | | | 4,000 | | |
|
Deductions
|
| | | | (3,351) | | | | | | (4,464) | | |
|
Ending balance
|
| | | $ | 16,605 | | | | | $ | 10,791 | | |
| | | |
Six months
ended June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Revenue from amounts included in deferred revenue as of the beginning of the period
|
| | | $ | 1,341 | | | | | $ | 3,344 | | |
| | | |
December 31, 2025
|
| |||||||||||||||||||||||||||
| | | |
Total Shares
Authorized |
| |
Total Shares
Issued and Outstanding |
| |
Common
Shares Issuable upon Conversion |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |||||||||||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | | | | | 4,991,760 | | | | | $ | 4,475 | | | | | $ | 4,545 | | |
|
Series A convertible preferred stock
|
| | | | 14,295,436 | | | | | | 13,996,318 | | | | | | 15,372,145 | | | | | | 140,039 | | | | | | 140,376 | | |
|
Total
|
| | | | 18,840,426 | | | | | | 18,541,308 | | | | | | 20,363,905 | | | | | $ | 144,514 | | | | | $ | 144,921 | | |
| | | |
June 30, 2026
|
| |||||||||||||||||||||||||||
| | | |
Total Shares
Authorized |
| |
Total Shares
Issued and Outstanding |
| |
Common
Shares Issuable upon Conversion |
| |
Carrying
Value |
| |
Liquidation
Preference |
| |||||||||||||||
|
Series Seed convertible preferred stock
|
| | | | 4,544,990 | | | | | | 4,544,990 | | | | | | 4,991,760 | | | | | $ | 4,475 | | | | | $ | 4,545 | | |
|
Series A convertible preferred stock
|
| | | | 13,996,318 | | | | | | 13,996,318 | | | | | | 15,372,145 | | | | | | 140,039 | | | | | | 140,376 | | |
|
Series B convertible preferred stock
|
| | | | 6,801,318 | | | | | | 6,801,318 | | | | | | 7,469,874 | | | | | | 98,882 | | | | | | 99,500 | | |
|
Series B-1 convertible preferred stock
|
| | | | 924,030 | | | | | | 924,030 | | | | | | 1,014,862 | | | | | | 12,660 | | | | | | 11,490 | | |
|
Total
|
| | | | 26,266,656 | | | | | | 26,266,656 | | | | | | 28,848,641 | | | | | $ | 256,056 | | | | | $ | 255,911 | | |
| | | |
December 31,
2025 |
| |
June 30,
2026 |
| ||||||
|
Series Seed convertible preferred stock
|
| | | | 4,991,760 | | | | | | 4,991,760 | | |
|
Series A convertible preferred stock
|
| | | | 15,372,145 | | | | | | 15,372,145 | | |
|
Series B convertible preferred stock
|
| | | | — | | | | | | 7,469,874 | | |
|
Series B-1 convertible preferred stock
|
| | | | — | | | | | | 1,014,862 | | |
|
Unvested restricted stock
|
| | | | 2,081,638 | | | | | | 1,964,421 | | |
|
Stock options issued and outstanding
|
| | | | 4,768,315 | | | | | | 5,404,513 | | |
|
Shares available for issuance under the Plan
|
| | | | 624,683 | | | | | | 1,482,874 | | |
|
Total
|
| | | | 27,838,541 | | | | | | 37,700,449 | | |
| | | |
Six months ended June 30,
|
| |||
| | | |
2025
|
| |
2026
|
|
|
Risk-free interest rate
|
| |
4.12% – 4.22%
|
| |
3.64% – 4.26%
|
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
|
|
Expected term of options (years) range
|
| |
5.27 – 6.08
|
| |
5.23 – 6.08
|
|
|
Volatility rate range
|
| |
87.73% – 111.06%
|
| |
100.27% – 108.11%
|
|
| | | |
Number of
Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance at December 31, 2025
|
| | | | 3,367,868 | | | | | $ | 1.13 | | | | | | 8.98 | | | | | $ | 2,383 | | |
|
Granted
|
| | | | 1,263,462 | | | | | | 3.93 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (1,220,557) | | | | | | 1.16 | | | | | | | | | | | | | | |
|
Cancelled
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (35,754) | | | | | | 1.65 | | | | | | | | | | | | | | |
|
Balance at June 30, 2026
|
| | | | 3,375,019 | | | | | $ | 2.16 | | | | | | 8.94 | | | | | $ | 19,341 | | |
|
Vested and expected to vest as of June 30, 2026
|
| | | | 3,375,019 | | | | | $ | 2.16 | | | | | | 8.94 | | | | | $ | 19,341 | | |
|
Vested and exercisable at June 30, 2026
|
| | | | 753,612 | | | | | $ | 0.94 | | | | | | 8.23 | | | | | $ | 5,243 | | |
| | | |
Number of
Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
|
Balance at December 31, 2025
|
| | | | 1,400,447 | | | | | $ | 1.13 | | | | | | 9.02 | | | | | $ | 1,000 | | |
|
Granted
|
| | | | 1,265,324 | | | | | | 1.96 | | | | | | | | | | | | | | |
|
Exercised
|
| | | | (634,895) | | | | | | 1.12 | | | | | | | | | | | | | | |
|
Forfeited
|
| | | | (1,382) | | | | | | 1.23 | | | | | | | | | | | | | | |
|
Balance at June 30, 2026
|
| | | | 2,029,494 | | | | | $ | 1.65 | | | | | | 9.19 | | | | | $ | 12,682 | | |
|
Vested and exercisable at June 30, 2026
|
| | | | 210,137 | | | | | $ | 0.92 | | | | | | 8.24 | | | | | $ | 1,466 | | |
| | | |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Unvested restricted common stock at December 31, 2025
|
| | | | 1,703,539 | | | | | $ | 1.02 | | |
|
Issued
|
| | | | 755,428 | | | | | | 2.38 | | |
|
Vested
|
| | | | (646,633) | | | | | | 1.15 | | |
|
Unvested restricted common stock at June 30, 2026
|
| | | | 1,812,334 | | | | | $ | 1.54 | | |
| | | |
Number of
Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
|
Unvested restricted common stock at December 31, 2025
|
| | | | 378,099 | | | | | $ | 3.65 | | |
|
Issued
|
| | | | 150,869 | | | | | | 4.94 | | |
|
Vested
|
| | | | (376,881) | | | | | | 3.65 | | |
|
Unvested restricted common stock at June 30, 2026
|
| | | | 152,087 | | | | | $ | 4.91 | | |
| | | |
Six months ended
June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Research and development
|
| | | $ | 442 | | | | | $ | 1,316 | | |
|
General and administrative
|
| | | | 1,055 | | | | | | 3,601 | | |
|
Total stock-based compensation expense
|
| | | $ | 1,497 | | | | | $ | 4,917 | | |
| | | |
Six months ended
June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
| Collaboration revenue: | | | | | | | | | | | | | |
|
Ocular (Bausch + Lomb)
|
| | | $ | 3,567 | | | | | $ | 2,845 | | |
|
CNS (Biogen)
|
| | | | 2,011 | | | | | | 3,513 | | |
|
Total collaboration revenue
|
| | | | 5,578 | | | | | | 6,358 | | |
| Research and development expenses: | | | | | | | | | | | | | |
|
CITY-FXI
|
| | | | 6,217 | | | | | | 5,565 | | |
|
CITY-RBP4
|
| | | | 2,519 | | | | | | 6,337 | | |
|
CITY-TFR2
|
| | | | 516 | | | | | | 3,543 | | |
|
Ocular
|
| | | | 1,053 | | | | | | 734 | | |
|
CNS
|
| | | | 1,115 | | | | | | 1,182 | | |
| | | |
Six months ended
June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Undisclosed programs
|
| | | | — | | | | | | 1,409 | | |
|
Personnel-related research and development expenses (including stock-based compensation expense of $442 and $1,316 for 2025 and 2026, respectively)
|
| | | | 5,168 | | | | | | 11,071 | | |
|
Other indirect research and development expenses(1)
|
| | | | 7,787 | | | | | | 16,478 | | |
|
Total research and development expenses
|
| | | | 24,375 | | | | | | 46,319 | | |
| General and administrative expenses: | | | | | | | | | | | | | |
|
Personnel-related expenses (including stock-based compensation expense of
$1,055 and $3,601 for 2025 and 2026, respectively) |
| | | | 3,174 | | | | | | 5,800 | | |
|
Other general and administrative expenses(2)
|
| | | | 4,622 | | | | | | 5,370 | | |
|
Total general and administrative expenses
|
| | | | 7,796 | | | | | | 11,170 | | |
|
Other segment items, net(3)
|
| | | | (2,311) | | | | | | 2,312 | | |
|
Net loss and comprehensive loss
|
| | | $ | (24,282) | | | | | $ | (53,443) | | |
| | |||||||||||||
| | | |
Six months ended June 30,
|
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
| Numerator: | | | | ||||||||||
|
Net loss attributable to common stockholders – basic and diluted
|
| | | $ | (24,282) | | | | | $ | (53,443) | | |
| Denominator: | | | | ||||||||||
|
Weighted-average common shares outstanding – basic and diluted
|
| | | | 4,832,880 | | | | | | 7,096,572 | | |
|
Net loss per common share – basic and diluted
|
| | | $ | (5.02) | | | | | $ | (7.53) | | |
| | | |
As reported
|
| |
Adjustment
|
| |
As revised
|
| |
Impact of
stock split |
| |
As adjusted
for stock split |
| |||||||||||||||
|
Weighted-average shares outstanding – basic and diluted
|
| | | | 6,160,990 | | | | | | 300,454 | | | | | | 6,461,444 | | | | | | 635,128 | | | | | | 7,096,572 | | |
|
Net loss per common share – basic and diluted
|
| | | $ | (8.67) | | | | | $ | 0.40 | | | | | $ | (8.27) | | | | | $ | 0.74 | | | | | $ | (7.53) | | |
| | | |
Six months ended
June 30, |
| |||||||||
| | | |
2025
|
| |
2026
|
| ||||||
|
Series Seed convertible preferred stock (as-converted basis)
|
| | | | 4,991,760 | | | | | | 4,991,760 | | |
|
Series A convertible preferred stock (as-converted basis)
|
| | | | 15,372,145 | | | | | | 15,372,145 | | |
|
Series B convertible preferred stock (as-converted basis)
|
| | | | — | | | | | | 7,469,874 | | |
|
Series B-1 convertible preferred stock (as-converted basis)
|
| | | | — | | | | | | 1,014,862 | | |
|
Unvested restricted stock
|
| | | | 2,081,638 | | | | | | 1,964,421 | | |
|
Stock options issued and outstanding
|
| | | | 4,768,315 | | | | | | 5,404,513 | | |
|
Total
|
| | | | 27,213,858 | | | | | | 36,217,575 | | |
| | Goldman Sachs & Co. LLC | | |
Jefferies
|
| |
Stifel
|
| |||
| |
Oppenheimer & Co.
|
| |||||||||
| |
SEC registration fee
|
| | | $ | 23,591 | | |
| |
FINRA filing fee
|
| | | | 32,365 | | |
| |
Nasdaq listing fee
|
| | | | 325,000 | | |
| |
Printing and mailing expenses
|
| | | | 250,000 | | |
| |
Legal fees and expenses
|
| | | | 2,750,000 | | |
| |
Accounting fees and expenses
|
| | | | 950,000 | | |
| |
Custodian transfer agent and registrar fees and expenses
|
| | | | 10,000 | | |
| |
Miscellaneous expenses
|
| | | | 159,044 | | |
| |
Total
|
| | | $ | 4,500,000 | | |
| |
Exhibit
Number |
| |
Description
|
|
| | 1.1 | | | | |
| | 3.1 | | | | |
| | 3.2 | | | | |
| | 3.3* | | | | |
| | 3.4 | | | | |
| | 4.1* | | | | |
| | 4.2+* | | | | |
| | 5.1 | | | | |
| | 10.1#* | | | | |
| | 10.2# | | | | |
| | 10.3# | | | | |
| | 10.4#* | | | | |
| | 10.5#* | | | | |
| | 10.6# | | | | |
| | 10.7# | | | | |
| | 10.8# | | | | |
| | 10.9# | | | | |
| | 10.10†+* | | | | |
| | 10.11†+* | | | | |
| | 10.12†+* | | | | |
| | 10.13#+* | | | | |
| | 10.14#* | | | | |
| | 10.15#+* | | | | |
| | 10.16#+* | | | |
| |
Exhibit
Number |
| |
Description
|
|
| |
10.17#+*
|
| | | |
| | 10.18+* | | | | |
| | 21.1* | | | | |
| | 23.1 | | | | |
| | 23.2 | | | | |
| | 24.1* | | | | |
| | 107 | | | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Andrew Orth, M.B.A.
Andrew Orth, M.B.A.
|
| | President, Chief Executive Officer and Director (Principal Executive Officer) | | |
October 9, 2026
|
|
| |
/s/ Keith Regnante, M.B.A.
Keith Regnante, M.B.A.
|
| | Chief Financial Officer (Principal Financial and Accounting Officer) | | |
October 9, 2026
|
|
| |
*
John Maraganore, Ph.D.
|
| | Executive Chair and Director | | |
October 9, 2026
|
|
| |
*
Barry Greene
|
| | Director | | |
October 9, 2026
|
|
| |
*
Robert Nelsen, M.B.A.
|
| | Director | | |
October 9, 2026
|
|
| |
*
Saraswathy V. Nochur, Ph.D.
|
| | Director | | |
October 9, 2026
|
|
| |
*
Ron Philip
|
| | Director | | |
October 9, 2026
|
|