
| ■ |
Total vessel revenues from continuing operations: $7.0 million, as compared to $4.1 million for the three months ended June 30, 2025, or a 71.3% increase;
|
| ■ |
Net income from continuing operations: $0.6 million, as compared to $1.4 million for the three months ended June 30, 2025, or a 60.9% decrease;
|
| ■ |
Net income: $0.6 million, as compared to $1.4 million for the three months ended June 30, 2025, or a 60.9% decrease;
|
| ■ |
(Loss)/Earnings per common share, basic, from continuing operations: $(0.129) per share, as compared to $0.015 per share for the three months ended June 30, 2025;
|
| ■ |
EBITDA(1) from continuing operations: $1.7 million, as compared to $1.3 million for the three months ended June 30, 2025;
|
| ■ |
Cash and restricted cash of $80.2 million as of June 30, 2026, as compared to $87.4 million as of December 31, 2025; and
|
| ■ |
On April 22, 2026, we declared a special dividend of $0.90 per common share, payable in cash or common shares. The dividend was payable to shareholders of record as of May 4, 2026, and was paid on June 5, 2026,
in the form of $3.8 million in cash and 5,707,246 shares of common stock.
|
| ■ |
Total vessel revenues from continuing operations: $12.9 million, as compared to $9.6 million for the six months ended June 30, 2025, or a 34.6% increase;
|
| ■ |
Net income from continuing operations: $1.1 million, as compared to $2.9 million for the six months ended June 30, 2025, or a 62.7% decrease;
|
| ■ |
Net income: $1.1 million, as compared to $3.0 million for the six months ended June 30, 2025, or a 64.0% decrease;
|
| ■ |
(Loss)/Earnings per common share, basic, from continuing operations: $(0.160) per share, as compared to $0.034 per share for the six months ended June 30, 2025; and
|
| ■ |
EBITDA(1) from continuing operations: $3.1 million, as compared to $2.2 million for the six months ended June 30, 2025.
|
| (1) |
EBITDA is not a recognized measure under United States generally accepted accounting principles (“U.S. GAAP”). Please refer to Appendix B for the definition and reconciliation of this measure to net income, the most directly comparable
financial measure calculated and presented in accordance with U.S. GAAP.
|
| (1) |
Daily TCE Rate is not a recognized metric under U.S. GAAP. Please refer to Appendix B for the definition and reconciliation of this metric to total vessel revenues, the most directly
comparable financial measure calculated and presented in accordance with U.S. GAAP.
|
|
Eco Tankers
|
||||||||
|
Name
|
Type
|
DWT
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Gross
Charter
Rate
|
Estimated Redelivery
Date
|
|
|
Earliest
|
Latest
|
|||||||
|
M/T Wonder Altair
|
MR2
|
50,303
|
2021
|
China
|
Time Charter period
|
$20,600 per day
|
Dec-26
|
Mar-27
|
|
M/T Wonder Alasia(1)
|
MR2
|
49,874
|
2018
|
Japan
|
Time Charter period
|
$29,500 per day
|
Aug-27
|
Nov-27
|
|
Non-Eco Tankers
|
||||||||
|
Name
|
Type
|
DWT
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Gross
Charter
Rate
|
Estimated Redelivery
Date
|
|
|
Earliest
|
Latest
|
|||||||
|
M/T Wonder Maia
|
MR2
|
50,880
|
2014
|
South Korea
|
Time Charter period
|
$34,000 per day
|
Apr-27
|
Jun-27
|
|
M/T Wonder Atria
|
MR2
|
49,990
|
2014
|
South Korea
|
Tanker Pool(2)
|
N/A
|
N/A
|
N/A
|
| (1) |
On September 6, 2026, we, through a wholly owned subsidiary, entered into an agreement to acquire the M/T Wonder Alasia, for a purchase price of $45.9 million.
|
| (2) |
On September 17, 2026, we, through a wholly owned subsidiary, entered into an agreement to acquire the M/T Wonder Atria, for a purchase price of $37.5 million. The vessel is currently
participating in an unaffiliated tanker pool specializing in the employment of MR tanker vessels.
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
(Expressed in U.S. dollars)
|
June 30,
2026
(unaudited)
|
June 30,
2025
(unaudited)
|
June 30,
2026
(unaudited)
|
June 30,
2025
(unaudited)
|
||||||||||||
|
Total vessel revenues
|
$
|
6,950,311
|
$
|
4,058,041
|
$
|
12,913,332
|
$
|
9,596,953
|
||||||||
|
Operating loss
|
$
|
(1,079,439
|
)
|
$
|
(1,160,506
|
)
|
$
|
(2,558,159
|
)
|
$
|
(2,761,003
|
)
|
||||
|
Net income and comprehensive income from continuing operations
|
$
|
557,912
|
$
|
1,428,578
|
$
|
1,087,321
|
$
|
2,911,314
|
||||||||
|
EBITDA(1)
|
$
|
1,747,419
|
$
|
1,273,433
|
$
|
3,062,730
|
$
|
2,229,060
|
||||||||
|
(Loss)/Earnings per common share, basic
|
$
|
(0.129
|
)
|
$
|
0.015
|
$
|
(0.160
|
)
|
$
|
0.034
|
||||||
|
(Loss)/Earnings per common share, diluted
|
$
|
(0.129
|
)
|
$
|
0.015
|
$
|
(0.160
|
)
|
$
|
0.033
|
||||||
| (1) |
EBITDA is not a recognized measure under U.S. GAAP. Please refer to Appendix B of this release for the definition and reconciliation of this measure to net
income, the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP.
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(Expressed in U.S. dollars except for operational data)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Ownership Days(1)(7)
|
364
|
377
|
724
|
827
|
||||||||||||
|
Available Days(2)(7)
|
364
|
335
|
724
|
781
|
||||||||||||
|
Operating Days(3)(7)
|
364
|
335
|
724
|
781
|
||||||||||||
|
Daily TCE Rate(4)
|
$
|
17,145
|
$
|
11,492
|
$
|
16,342
|
$
|
11,485
|
||||||||
|
Fleet Utilization(5) (7)
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||
|
Daily vessel operating expenses(6)
|
$
|
6,550
|
$
|
5,243
|
$
|
6,515
|
$
|
5,500
|
||||||||
| (1) |
Ownership Days are the total number of calendar days in a period during which we owned a vessel.
|
| (2) |
Available Days are the Ownership Days in a period less the aggregate number of days our vessels are off-hire due to scheduled repairs, dry-dockings or special or intermediate surveys.
|
| (3) |
Operating Days are the Available Days in a period after subtracting unscheduled off-hire and idle days.
|
| (4) |
Daily TCE Rate is not a recognized metric under U.S. GAAP. Please refer to Appendix B for the definition and reconciliation of this metric to total vessel revenues, the most directly comparable financial
measure calculated and presented in accordance with U.S. GAAP.
|
| (5) |
Fleet Utilization is calculated by dividing the Operating Days during a period by the number of Available Days during that period.
|
| (6) |
Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by the Ownership Days for such period.
|
| (7) |
Our definitions of Ownership Days, Available Days, Operating Days and Fleet Utilization may not be comparable to those reported by other companies.
|
|
(In U.S. dollars except for number of share data)
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
REVENUES
|
||||||||||||||||
|
Time charter revenues
|
6,950,311
|
3,576,426
|
12,913,332
|
7,528,174
|
||||||||||||
|
Pool revenues
|
—
|
481,615
|
—
|
2,068,779
|
||||||||||||
|
Total vessel revenues
|
$
|
6,950,311
|
$
|
4,058,041
|
$
|
12,913,332
|
$
|
9,596,953
|
||||||||
|
EXPENSES
|
||||||||||||||||
|
Voyage expenses (including commissions to related party)
|
(709,645
|
)
|
(208,186
|
)
|
(1,081,589
|
)
|
(626,994
|
)
|
||||||||
|
Vessel operating expenses
|
(2,384,322
|
)
|
(1,976,589
|
)
|
(4,716,588
|
)
|
(4,548,328
|
)
|
||||||||
|
General and administrative expenses (including related party fees)
|
(3,058,262
|
)
|
(1,569,884
|
)
|
(5,961,232
|
)
|
(3,955,945
|
)
|
||||||||
|
Management fees - related party
|
(423,400
|
)
|
(438,039
|
)
|
(819,900
|
)
|
(919,989
|
)
|
||||||||
|
Depreciation and amortization
|
(1,454,121
|
)
|
(1,025,849
|
)
|
(2,892,182
|
)
|
(2,306,700
|
)
|
||||||||
|
Operating loss
|
$
|
(1,079,439
|
)
|
$
|
(1,160,506
|
)
|
$
|
(2,558,159
|
)
|
$
|
(2,761,003
|
)
|
||||
|
Interest and finance costs, net (1)
|
264,614
|
1,180,994
|
916,773
|
2,988,954
|
||||||||||||
|
Other expenses, net(2)
|
(2,263
|
)
|
37,257
|
(21,293
|
)
|
62,530
|
||||||||||
|
Dividend income from related party
|
1,375,000
|
1,370,833
|
2,750,000
|
2,620,833
|
||||||||||||
|
Net income and comprehensive income from continuing operations
|
$
|
557,912
|
$
|
1,428,578
|
$
|
1,087,321
|
$
|
2,911,314
|
||||||||
|
Net (loss)/income and comprehensive (loss)/income from discontinued operations
|
$
|
(54
|
)
|
$
|
(1,594
|
)
|
$
|
(2,479
|
)
|
$
|
100,766
|
|||||
|
Net income and comprehensive income
|
$
|
557,858
|
$
|
1,426,984
|
$
|
1,084,842
|
$
|
3,012,080
|
||||||||
|
Dividend on Series A Preferred Shares
|
(350,000
|
)
|
(353,889
|
)
|
(700,000
|
)
|
(703,889
|
)
|
||||||||
|
Deemed dividend on Series A Preferred Shares
|
(818,189
|
)
|
(786,823
|
)
|
(1,628,891
|
)
|
(1,557,952
|
)
|
||||||||
|
Net (loss)/income attributable to common shareholders
|
$
|
(610,331
|
)
|
$
|
286,272
|
$
|
(1,244,049
|
)
|
$
|
750,239
|
||||||
|
(Loss)/Earnings per common share, basic, continuing operations
|
$
|
(0.129
|
)
|
$
|
0.015
|
$
|
(0.160
|
)
|
$
|
0.034
|
||||||
|
(Loss)/Earnings per common share, diluted, continuing operations
|
$
|
(0.129
|
)
|
$
|
0.015
|
$
|
(0.160
|
)
|
$
|
0.033
|
||||||
|
(Loss)/Earnings per common share, basic, discontinued operations
|
$
|
(0.000002
|
)
|
$
|
(0.0001
|
)
|
$
|
(0.0001
|
)
|
$
|
0.006
|
|||||
|
(Loss)/Earnings per common share, diluted, discontinued operations
|
$
|
(0.000002
|
)
|
$
|
(0.0001
|
)
|
$
|
(0.0001
|
)
|
$
|
0.001
|
|||||
|
(Loss)/Earnings per common share, basic, total
|
$
|
(0.129
|
)
|
$
|
0.015
|
$
|
(0.160
|
)
|
$
|
0.040
|
||||||
|
(Loss)/Earnings per common share, diluted, total
|
$
|
(0.129
|
)
|
$
|
0.015
|
$
|
(0.160
|
)
|
$
|
0.034
|
||||||
|
Weighted average number of common shares outstanding, basic:
|
27,337,891
|
17,742,424
|
25,873,243
|
17,698,383
|
||||||||||||
|
Weighted average number of common shares outstanding, diluted:
|
27,337,891
|
90,643,352
|
25,873,243
|
88,983,383
|
||||||||||||
| (1) |
Includes interest and finance costs and interest income (including interest income from related parties), if any.
|
| (2) |
Includes aggregated amounts for foreign exchange gains/(losses), gain/(loss) on equity and debt securities and other income, as applicable in each period.
|
|
|
June 30,
2026
|
December 31,
2025
|
||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
79,115,400
|
$
|
87,418,906
|
||||
|
Due from related party
|
6,672,662
|
7,431,696
|
||||||
|
Other current assets
|
1,578,259
|
1,037,668
|
||||||
|
Current assets of discontinued operations
|
12,744
|
416,159
|
||||||
|
Total current assets
|
87,379,065
|
96,304,429
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Vessels, net
|
93,506,690
|
96,180,562
|
||||||
|
Restricted cash
|
1,060,000
|
—
|
||||||
|
Due from related party
|
1,341,549
|
1,341,549
|
||||||
|
Investment in related party
|
127,118,569
|
127,118,569
|
||||||
|
Other non-currents assets
|
11,346,468
|
10,402,187
|
||||||
|
Total non-current assets
|
234,373,276
|
235,042,867
|
||||||
|
Total assets
|
321,752,341
|
331,347,296
|
||||||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Due to related party
|
299,444
|
299,444
|
||||||
|
Other current liabilities
|
2,575,420
|
2,745,421
|
||||||
|
Dividend Payable
|
—
|
37,578,641
|
||||||
|
Current liabilities of discontinued operations
|
1,314,075
|
1,315,502
|
||||||
|
Total current liabilities
|
4,188,939
|
41,939,008
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Total non-current liabilities
|
—
|
—
|
||||||
|
Total liabilities
|
4,188,939
|
41,939,008
|
||||||
|
MEZZANINE EQUITY:
|
||||||||
|
1.00% Series A fixed rate cumulative perpetual convertible preferred shares: 140,000 shares issued and outstanding as of June 30, 2026, and December 31, 2025, respectively, aggregate liquidation
preference of $140,000,000 as of June 30, 2026, and December 31, 2025, respectively.
|
127,438,124
|
125,809,233
|
||||||
|
Total mezzanine equity
|
127,438,124
|
125,809,233
|
||||||
|
SHAREHOLDERS’ EQUITY:
|
||||||||
|
Common shares, $0.001 par value: 3,900,000,000 shares authorized; 34,559,330 and 21,473,509 issued and outstanding as of June 30, 2026, and December 31, 2025, respectively.
|
34,559
|
21,474
|
||||||
|
Preferred shares, $0.001 par value: 100,000,000 shares authorized; Series B preferred shares: 40,000 shares issued and outstanding as of June 30, 2026, and December 31, 2025, respectively.
|
40
|
40
|
||||||
|
Additional paid-in capital
|
113,028,877
|
59,304,814
|
||||||
|
Retained Earnings
|
77,061,802
|
104,272,727
|
||||||
|
Total shareholders’ equity
|
190,125,278
|
163,599,055
|
||||||
|
Total liabilities, mezzanine equity and shareholders’ equity
|
$
|
321,752,341
|
$
|
331,347,296
|
||||
|
(Expressed in U.S. Dollars)
|
Six Months Ended
June 30,
|
|||||||
|
2026
|
2025
|
|||||||
|
Cash Flows (used in)/provided by Operating Activities of continuing operations:
|
||||||||
|
Net income
|
$
|
1,084,842
|
$
|
3,012,080
|
||||
|
Less: Net loss/(income) from discontinued operations
|
2,479
|
(100,766
|
)
|
|||||
|
Net income from continuing operations
|
1,087,321
|
2,911,314
|
||||||
|
Adjustments to reconcile net income from continuing operations to net cash provided by/(used in) Operating activities:
|
||||||||
|
Depreciation and amortization
|
2,892,182
|
2,306,700
|
||||||
|
Amortization of investment in debt securities
|
(12,488
|
)
|
—
|
|||||
|
Amortization of deferred finance charges
|
35,988
|
—
|
||||||
|
Stock based compensation cost
|
3,257,648
|
1,769,877
|
||||||
|
Straight line amortization of hire
|
330
|
(64,412
|
)
|
|||||
|
Unrealized gain on equity securities
|
—
|
(51,453
|
)
|
|||||
|
Realized loss on debt securities
|
4,537
|
—
|
||||||
|
Realized loss on sale of equity securities
|
3,735
|
—
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable trade
|
(386,744
|
)
|
(657,046
|
)
|
||||
|
Inventories
|
(48,648
|
)
|
(2,544
|
)
|
||||
|
Due from/to related party
|
759,035
|
(12,095,124
|
)
|
|||||
|
Prepaid expenses and other assets
|
(149,063
|
)
|
(957,872
|
)
|
||||
|
Accounts payable
|
151,330
|
933,457
|
||||||
|
Accrued liabilities
|
443,054
|
501,999
|
||||||
|
Deferred revenue
|
(549,202
|
)
|
26,000
|
|||||
|
Dry-dock costs paid
|
(225,070
|
)
|
(1,108,565
|
)
|
||||
|
Net Cash provided by/(used in) Operating Activities from continuing operations
|
7,263,945
|
(6,487,669
|
)
|
|||||
|
Cash flow (used in)/provided by Investing Activities of continuing operations:
|
||||||||
|
Advances for vessel acquisition and other vessel improvements
|
(27,833
|
)
|
(5,442,500
|
)
|
||||
|
Proceeds from repayment of loan to related party
|
—
|
100,364,204
|
||||||
|
Purchase of debt securities
|
(1,194,385
|
)
|
—
|
|||||
|
Proceeds from sale of equity securities
|
205,751
|
—
|
||||||
|
Proceeds from redemption of debt securities
|
586,085
|
—
|
||||||
|
Net cash (used in)/provided by Investing Activities from continuing operations
|
(430,382
|
)
|
94,921,704
|
|||||
|
Cash flows (used in)/provided by Financing Activities of continuing operations:
|
||||||||
|
Payments for expenses pursuant to Tender Offer
|
(559
|
)
|
—
|
|||||
|
Payment of Dividend on Series A Preferred Shares
|
(700,000
|
)
|
(700,000
|
)
|
||||
|
Proceeds from long-term debt
|
15,000,000
|
—
|
||||||
|
Repayment of long-term debt
|
(15,000,000
|
)
|
—
|
|||||
|
Payment of special dividends
|
(13,066,019
|
)
|
—
|
|||||
|
Cash contribution related to Spin-Off
|
—
|
(10,356,450
|
)
|
|||||
|
Payment of deferred financing costs
|
(690,000
|
)
|
—
|
|||||
|
Net cash used in Financing Activities from continuing operations
|
(14,456,578
|
)
|
(11,056,450
|
)
|
||||
|
Cash flows of discontinued operations:
|
||||||||
|
Net cash provided by Operating Activities from discontinued operations
|
399,398
|
94,908
|
||||||
|
Net cash provided by discontinued operations
|
399,398
|
94,908
|
||||||
|
Net (decrease)/increase in cash, cash equivalents and restricted cash
|
(7,223,617
|
)
|
77,472,493
|
|||||
|
Cash, cash equivalents and restricted cash at the beginning of the period from continuing and discontinued operations
|
87,422,426
|
37,197,848
|
||||||
|
Cash, cash equivalents and restricted cash at the end of the period from continuing and discontinued operations
|
$
|
80,198,809
|
$
|
114,670,341
|
||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(In U.S. dollars, except for Available Days)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Total vessel revenues
|
$
|
6,950,311
|
$
|
4,058,041
|
$
|
12,913,332
|
$
|
9,596,953
|
||||||||
|
Voyage expenses (including commissions to related party)
|
(709,645
|
)
|
(208,186
|
)
|
(1,081,589
|
)
|
(626,994
|
)
|
||||||||
|
TCE revenues
|
$
|
6,240,666
|
$
|
3,849,855
|
$
|
11,831,743
|
$
|
8,969,959
|
||||||||
|
Available Days
|
364
|
335
|
724
|
781
|
||||||||||||
|
Daily TCE Rate
|
$
|
17,145
|
$
|
11,492
|
$
|
16,342
|
$
|
11,485
|
||||||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
(In U.S. dollars)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Net Income from continuing operations
|
$
|
557,912
|
$
|
1,428,578
|
$
|
1,087,321
|
$
|
2,911,314
|
||||||||
|
Depreciation and amortization
|
1,454,121
|
1,025,849
|
2,892,182
|
2,306,700
|
||||||||||||
|
Interest and finance costs, net(1)
|
(264,614
|
)
|
(1,180,994
|
)
|
(916,773
|
)
|
(2,988,954
|
)
|
||||||||
|
EBITDA
|
$
|
1,747,419
|
$
|
1,273,433
|
$
|
3,062,730
|
$
|
2,229,060
|
||||||||
| (1) |
Includes interest and finance costs and interest income (including interest income from related party), if any.
|