v3.26.3
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Schedule of Company's Derivative Assets and Liabilities Measured at Fair Value

The following table presents information about the Company’s derivative assets and liabilities that are measured at fair value as of June 30, 2026 and December 31, 2025 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

 

 

Level

 

 

June 30, 2026

 

December 31, 2025

 

Assets:

 

 

 

 

 

 

 

 

 

Cash and marketable securities held in Trust Account

 

 

1

 

 

$

232,582,684

 

 

$

—

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities – Private Placement Warrants

 

 

3

 

 

$

15,986,668

 

 

$

—

 

Schedule of Quantitative Information Regarding Market Assumptions

The following table presents the quantitative information regarding market assumptions used in the valuation of the Class 1 and Class 2 Public Warrants at issuance (upon consummation of the Initial Public Offering):

 

 

 

March 5, 2026

 

Implied share price

 

$

9.51

 

Volatility

 

 

5.0

%

Risk-free rate (Continuous)

 

 

3.92

%

Expected term to De-SPAC (Years)

 

 

0.5

 

Probability of De-SPAC and market adjustment

 

 

45.0

%

 

The following tables present the quantitative information regarding market assumptions used in the valuation of the Private Placement Warrants at issuance (upon consummation of the Initial Public Offering) and at June 30, 2026:

 

 

 

March 5, 2026

 

 

Private Warrants –
Sponsor

 

Private Warrants –
Underwriter

Implied share price

 

$

9.51

 

 

$

9.50

 

Volatility

 

 

5.0

%

 

 

7.0

 

Risk-free rate (Continuous)

 

 

3.92

%

 

 

3.69

%

Expected term to De-SPAC (Years)

 

 

0.5

 

 

 

—

 

Term (Years)

 

 

7.5

 

 

 

5.0

 

Probability of De-SPAC and market adjustment

 

$

45.0

%

 

 

45.0

%

 

 

 

 

June 30, 2026

 

 

Private Warrants –
Sponsor

 

Private Warrants –
Underwriters

Implied share price

 

$

9.22

 

 

$

9.22

 

Volatility

 

 

24.0

%

 

 

21.0

%

Risk-free rate (Continuous)

 

 

4.27

%

 

 

4.14

%

Expected term to De-SPAC (Years)

 

 

0.3

 

 

 

—

 

Term (Years)

 

 

7.3

 

 

 

4.7

 

Probability of De-SPAC and market adjustment

 

$

45.0

%

 

 

45.0

%

Schedule of Changes in Fair Value of Level 3 Derivative Liabilities

The following table presents the changes in the fair value of Level 3 derivative liabilities – Private Placement Warrants:

 

 

 

Private
Warrants –
Sponsor

 

 

Private
Warrants –
Underwriters

 

 

Warrant
Liabilities

 

Warrant liabilities at December 31, 2025

 

$

—

 

 

$

—

 

 

$

—

 

Issuance of Private Warrants at Initial Public Offering

 

 

5,714,754

 

 

 

773,471

 

 

 

6,488,225

 

Change in fair value of derivative liabilities – Private Placement
   Warrants

 

 

282,580

 

 

 

54,529

 

 

 

337,109

 

Fair value as of March 31, 2026

 

 

5,997,334

 

 

 

828,000

 

 

 

6,825,334

 

Change in fair value of derivative liabilities – Private Placement
   Warrants

 

 

7,842,667

 

 

 

1,318,667

 

 

 

9,161,334

 

Fair value as of June 30, 2026

 

$

13,840,001

 

 

$

2,146,667

 

 

$

15,986,668