|
|
TOTAL
|
OFFERED | ||||||||||
|
CL
|
($MM)
|
($MM)
|
WAL*
|
F/S**
|
P-WIN
|
E-FIN
|
L-FIN
|
BENCH
|
SPREAD
|
YLD%
|
CPN%
|
$PX
|
|
A-1
|
439.750
|
417.762
|
0.25
|
F1+/A-1+
|
1-7
|
05/15/27
|
10/15/27
|
I-CRV
|
+14
|
4.301
|
4.301
|
100.00000
|
|
A-2A
|
496.092
|
471.287
|
1.09
|
AAA/AAA
|
7-20
|
06/15/28
|
09/17/29
|
I-CRV
|
+36
|
4.857
|
4.800
|
99.99094
|
|
A-2B
|
163.158
|
155.000
|
1.09
|
AAA/AAA
|
7-20
|
06/15/28
|
09/17/29
|
SOFR30A
|
+36
|
100.00000
|
||
|
A-3
|
659.000
|
626.050
|
2.48
|
AAA/AAA
|
20-42
|
04/15/30
|
06/16/31
|
I-CRV
|
+46
|
5.323
|
5.260
|
99.98861
|
|
A-4
|
94.500
|
89.775
|
3.79
|
AAA/AAA
|
42-47
|
09/15/30
|
02/17/32
|
I-CRV
|
+50
|
5.468
|
5.400
|
99.97701
|
|
B
|
47.500
|
<<RETAINED>>
|
||||||||||
|
CLASS
|
CUSIP
|
ISIN
|
|
|
A-1
|
89240WAA0
|
US89240WAA09
|
|
|
A-2-A
|
89240WAB8
|
US89240WAB81
|
|
|
A-2-B
|
89240WAC6
|
US89240WAC64
|
|
|
A-3
|
89240WAD4
|
US89240WAD48
|
|
|
A-4
|
89240WAE2
|
US89240WAE21
|
|
|
B
|
89240WAF9
|
US89240WAF95
|