| Schedule of Net Revenues, Expenses and Total Assets by Segment |
Summary of our results by reportable business segment: | | | | | | | | | | | | | | | | | | | | | Three Months Ended August 31, | Nine Months Ended August 31, | | | $ in millions | 2026 | 2025 | 2026 | 2025 | | | Investment Banking and Capital Markets: | | | | | | | Revenues | | | | | | | Non-interest revenues | $ | 2,184 | | $ | 1,840 | | $ | 6,006 | | $ | 4,658 | | | | Interest income | 880 | | 805 | | 2,187 | | 2,450 | | | | Total revenues (1) | 3,064 | | 2,645 | | 8,193 | | 7,108 | | | | Interest expense | 931 | | 787 | | 2,258 | | 2,380 | | | | Net revenues (1) | 2,133 | | 1,858 | | 5,935 | | 4,728 | | | | Non-interest expenses | | | | | | | Compensation and benefits | 1,135 | | 1,024 | | 3,264 | | 2,579 | | | | Brokerage and clearing fees | 131 | | 110 | | 386 | | 330 | | | | Technology and communications | 159 | | 141 | | 447 | | 401 | | | | Business development | 80 | | 72 | | 235 | | 202 | | | | Other segment items (3) (4) | 201 | | 175 | | 608 | | 524 | | | | Total non-interest expenses | 1,706 | | 1,522 | | 4,940 | | 4,036 | | | | Earnings before income taxes | $ | 427 | | $ | 336 | | $ | 995 | | $ | 692 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | Three Months Ended August 31, | Nine Months Ended August 31, | | | $ in millions | 2026 | 2025 | 2026 | 2025 | | | Asset Management: | | | | | | | Revenues | | | | | | | Non-interest revenues | $ | 121 | | $ | 209 | | $ | 588 | | $ | 623 | | | | Interest income | 43 | | 42 | | 112 | | 120 | | | | Total revenues (2) | 164 | | 251 | | 700 | | 743 | | | | Interest expense | 78 | | 74 | | 206 | | 220 | | | | Net revenues (2) | 86 | | 177 | | 494 | | 523 | | | | Non-interest expenses | | | | | | | Compensation and benefits | 58 | | 59 | | 202 | | 207 | | | | Brokerage and clearing fees | 8 | | 11 | | 35 | | 30 | | | | Technology and communications | 15 | | 16 | | 49 | | 42 | | | | Business development | 3 | | 7 | | 13 | | 29 | | | | Cost of sales | 23 | | 34 | | 84 | | 119 | | | | Other segment items (3) (5) | 58 | | 66 | | 244 | | 194 | | | | Total non-interest expenses | 165 | | 193 | | 627 | | 621 | | | | Losses before income taxes (6) (7) | $ | (79) | | $ | (16) | | $ | (133) | | $ | (98) | | | | | | | | | | | | | | | | | | | | Total of Reportable Business Segments: | | | | | | | Revenues | | | | | | | Non-interest revenues | $ | 2,305 | | $ | 2,049 | | $ | 6,594 | | $ | 5,281 | | | | Interest income | 923 | | 847 | | 2,299 | | 2,570 | | | | Total revenues | 3,228 | | 2,896 | | 8,893 | | 7,851 | | | | Interest expense | 1,009 | | 861 | | 2,464 | | 2,600 | | | | Net revenues | 2,219 | | 2,035 | | 6,429 | | 5,251 | | | | Non-interest expenses | | | | | | | Compensation and benefits | 1,193 | | 1,083 | | 3,466 | | 2,786 | | | | Brokerage and clearing fees | 139 | | 121 | | 421 | | 360 | | | | Technology and communications | 174 | | 157 | | 496 | | 443 | | | | Business development | 83 | | 79 | | 248 | | 231 | | | | Cost of sales | 23 | | 34 | | 84 | | 119 | | | | Other segment items (3) | 259 | | 241 | | 852 | | 718 | | | | Total non-interest expenses | 1,871 | | 1,715 | | 5,567 | | 4,657 | | | | Earnings before income taxes | $ | 348 | | $ | 320 | | $ | 862 | | $ | 594 | | |
(1)Includes total net earnings related to equity method investees of $43 million, $35 million, $81 million and $46 million, respectively. (2)Includes total net earnings related to equity method investees of $10 million $4 million, $18 million and $9 million, respectively. (3)Primarily consists of Underwriting costs, Occupancy and equipment rental, Professional services, and Depreciation and amortization. (4)Includes Depreciation and amortization of $35 million, $30 million, $102 million and $69 million, respectively. (5)Includes Depreciation and amortization of $9 million, $23 million, $45 million and $67 million, respectively. (6)Consists of (losses) earnings before income taxes of $(49) million, $125 million, $(6) million and $142 million, respectively, related to asset management fees and investment return and earnings (losses) before taxes of $(31) million, $(141) million, $(128) million and $(240) million, respectively, related to Other investments. (7)Includes losses before income taxes related to non-controlling interests of $3 million, $10 million, $24 million and $25 million, respectively. Reconciliation of Reportable Segment Information: | | | | | | | | | | | | | | | | | | | | | Three Months Ended August 31, | Nine Months Ended August 31, | | | $ in millions | 2026 | 2025 | 2026 | 2025 | | | Total revenues for reportable segments | $ | 2,219 | | $ | 2,035 | | $ | 6,429 | | $ | 5,251 | | | | Other revenues not allocated to segments | 3 | | 12 | | 17 | | 24 | | | | Total consolidated net revenues | $ | 2,222 | | $ | 2,047 | | $ | 6,446 | | $ | 5,275 | | | | | | | | | | Total earnings for reportable segments | $ | 348 | | $ | 320 | | $ | 862 | | $ | 594 | | | | Earnings not allocated to segments | 3 | | 12 | | 17 | | 24 | | | | Total consolidated earnings | $ | 351 | | $ | 332 | | $ | 879 | | $ | 618 | | |
Assets by reportable business segment: | | | | | | | | | | $ in millions | August 31, 2026 | November 30, 2025 | | Investment Banking and Capital Markets | $ | 76,188 | | $ | 70,335 | | | Asset Management | 5,114 | | 5,677 | | | Total assets | $ | 81,302 | | $ | 76,012 | |
|