Note 7 - Derivative Liabilities: Schedule of Roll-Forward of the Warrant Liability Table (Tables)

12 Months Ended

Jun. 30, 2026

Prior to July 1, 2025

Schedule of Roll-Forward of the Warrant Liability Table

Balance at June 30, 2025		$	`802,589`
Change in fair value of derivative liability			`(790,451)`
Balance at June 30, 2026		$	`12,138`

Subsequent to July 1, 2025

Schedule of Roll-Forward of the Warrant Liability Table

Derivative Liability at Inception		$	865,703
Change in fair value of derivative liability			(176,882)
Conversions of debt			(35,942)
Balance at June 30, 2026		$	652,879

Schedule of Roll-Forward of the Warrant Liability Table

Balance at June 30, 2025		$	802,589
New additions			865,703
Conversions of debt			(35,942)
Change in fair value of derivative liability			(967,333)
Balance at June 30, 2026		$	665,017