v3.26.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Aug. 31, 2026
Aug. 31, 2025
Cash provided by (used in) operating activities:    
Net (loss) income $ (40,031) $ 1,513
Adjustments for:    
Income tax expense (recovery), net 1,725 (2,285)
Unrealized foreign exchange (gain) loss 4,524 (2,328)
Amortization 18,638 15,561
Accretion of convertible debt discount 1,465 1,976
Unrealized (gain) loss on digital assets (46) 8
Other non-cash items (1,745) 282
Stock-based compensation 6,584 5,052
Loss (gain) on long-term investments 27 (39)
Loss on derivative instruments 0 3,670
Change in fair value of contingent consideration 0 (15,000)
Change in non-cash working capital:    
Accounts receivable (1,319) 14,414
Prepaids and other current assets 1,004 (7,133)
Inventory (27,781) (11,905)
Accounts payable and accrued liabilities 20,414 (5,127)
Net cash used in operating activities (16,541) (1,341)
Cash provided by (used in) investing activities:    
Investment in capital and intangible assets (11,009) (9,523)
Proceeds from disposal of capital and intangible assets 101 293
Investment in digital assets 0 (1,000)
Sale (purchase) of marketable securities, net 2,242 34,697
Proceeds from long-term investments 133 0
Business acquisitions, net of cash acquired (720) 0
Net cash used in investing activities (9,253) 24,467
Cash provided by (used in) financing activities:    
Share capital issued, net of cash issuance costs 22,338 22,491
Repayment of long-term debt (5,846) (2,653)
Repayment of lease liabilities (2,438) (994)
Net (increase) decrease in bank indebtedness (87) 1,004
Net cash provided by financing activities 13,967 19,848
Effect of foreign exchange on cash and cash equivalents 828 188
Net increase (decrease) in cash and cash equivalents (10,999) 43,162
Cash and cash equivalents, beginning of period 229,342 221,666
Cash and cash equivalents and restricted cash, end of period $ 218,343 $ 264,828