v3.26.3
Note 7 - Business Acquisitions (Tables)
3 Months Ended
Aug. 31, 2026
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]
  

BrewDog UK I

  

BrewDog AUS

  

BrewDog UK II

  

BrewDog US

  

Total

 
  

March 2,

  

March 9,

  

March 23,

  

April 1,

     
  

2026

  

2026

  

2026

  

2026

     

Consideration

                    

Cash consideration

 $44,220  $—  $560  $9,293  $54,073 

Net assets acquired

                    

Current assets

                    

Cash and cash equivalents

  159   392   —   19   570 

Accounts receivable

  336   797   —   —   1,133 

Inventory

  16,173   604   —   2,098   18,875 

Prepaids and other current assets

  159   322   —   —   481 

Long-term assets

                    

Capital assets

  60,664   2,769   1,738   7,176   72,347 

Finance lease, right-of-use assets

  44,640   17,318   —   17,881   79,839 

Operating lease, right-of-use assets

  16,713   —   5,213   3,697   25,623 

Intangible assets

  10,762   —   —   —   10,762 

Total assets

  149,606   22,202   6,951   30,871   209,630 

Current liabilities

                    

Accounts payable and accrued liabilities

  44,033   4,885   1,177   —   50,095 

Current portion of finance lease liabilities

  2,827   72   —   466   3,365 

Current portion of operating lease liabilities

  2,088   —   459   299   2,846 

Long - term liabilities

                    

Finance lease liabilities

  41,813   17,245   —   17,415   76,473 

Operating lease liabilities

  14,625   —   4,755   3,398   22,778 

Total liabilities

  105,386   22,202   6,391   21,578   155,557 

Total net assets acquired

 $44,220  $—  $560  $9,293  $54,073 
  

Amount

 

Consideration

    

Shares

 $2,795 

Cash consideration

  279 

Total consideration

  3,074 

Net assets acquired

    

Current assets

    

Cash and cash equivalents

  83 

Accounts receivable

  125 

Inventory

  146 

Prepaids and other current assets

  118 

Long-term assets

    

Capital assets

  34 

Intangible assets

  4,328 

Total assets

  4,834 

Current liabilities

    

Accounts payable and accrued liabilities

  1,760 

Total liabilities

  1,760 

Total net assets acquired

 $3,074