| Schedule of Segment Information |
The following tables summarize reportable segment information with a reconciliation to our condensed consolidated results for the periods presented: | | | | | | | | | | | | | | | | | | | Three Months Ended August 31, 2026 | | (in thousands) | Home & Outdoor | | Beauty & Wellness | | Total | | Sales revenue, net | $ | 227,920 | | | $ | 213,006 | | | $ | 440,926 | | | Less: (1) | | | | | | | Cost of goods sold (2) | 101,832 | | | 108,971 | | | 210,803 | | | Operating expense (3) | 102,021 | | | 105,183 | | | 207,204 | | | Operating income (loss) | $ | 24,067 | | | $ | (1,148) | | | $ | 22,919 | | | Non-operating income, net | | | | | 1,761 | | | Interest expense | | | | | 10,892 | | | Income before income tax | | | | | $ | 13,788 | |
| | | | | | | | | | | | | | | | | | | Three Months Ended August 31, 2025 | | (in thousands) | Home & Outdoor | | Beauty & Wellness | | Total | | Sales revenue, net | $ | 208,721 | | | $ | 223,060 | | | $ | 431,781 | | | Less: (1) | | | | | | | Cost of goods sold | 108,636 | | | 132,464 | | | 241,100 | | | Operating expense (3) | 172,663 | | | 333,735 | | | 506,398 | | | Operating loss | $ | (72,578) | | | $ | (243,139) | | | $ | (315,717) | | | Non-operating income, net | | | | | 249 | | | Interest expense | | | | | 14,221 | | | Loss before income tax | | | | | $ | (329,689) | |
| | | | | | | | | | | | | | | | | | | Six Months Ended August 31, 2026 | | (in thousands) | Home & Outdoor | | Beauty & Wellness | | Total | | Sales revenue, net | $ | 422,843 | | | $ | 420,198 | | | $ | 843,041 | | | Less: (1) | | | | | | | Cost of goods sold (2) | 200,337 | | | 227,726 | | | 428,063 | | | Operating expense (3) | 190,274 | | | 141,436 | | | 331,710 | | | Operating income | $ | 32,232 | | | $ | 51,036 | | | $ | 83,268 | | | Non-operating income, net | | | | | 1,979 | | | Interest expense | | | | | 23,135 | | | Income before income tax | | | | | $ | 62,112 | |
| | | | | | | | | | | | | | | | | | | Six Months Ended August 31, 2025 | | (in thousands) | Home & Outdoor | | Beauty & Wellness | | Total | | Sales revenue, net | $ | 386,704 | | | $ | 416,732 | | | $ | 803,436 | | | Less: (1) | | | | | | | Cost of goods sold | 198,529 | | | 239,215 | | | 437,744 | | | Operating expense (3) | 474,546 | | | 613,901 | | | 1,088,447 | | | Operating loss | $ | (286,371) | | | $ | (436,384) | | | $ | (722,755) | | | Non-operating income, net | | | | | 557 | | | Interest expense | | | | | 28,029 | | | Loss before income tax | | | | | $ | (750,227) | |
(1)These significant expense categories and amounts align with the reportable segment information that is regularly provided to the CODM. (2)Cost of goods sold during the three and six months ended August 31, 2026 includes reductions for tariff refunds recognized totaling $26.9 million and $28.7 million, respectively, of which $12.4 million and $14.2 million was recognized in our Home & Outdoor segment, respectively, and $14.5 million was recognized in our Beauty & Wellness segment for both the three and six months ended August 31, 2026. See Note 8 for further information. (3)Operating expense for both reportable segments includes SG&A expense and restructuring charges. Operating expense during the six months ended August 31, 2026 also includes a gain of $54.9 million on the sale of our distribution facility in Southaven, Mississippi recognized in our Beauty & Wellness segment. Operating expense during the three and six months ended August 31, 2025 also includes asset impairment charges of $326.4 million and $740.8 million, respectively, of which $85.5 million and $304.6 million was recognized in our Home & Outdoor segment, respectively, and $240.9 million and $436.1 million was recognized in our Beauty & Wellness segment, respectively. See Note 3 and Note 5 for further information on the sale of our distribution facility and asset impairment charges, respectively.
The following tables summarize reportable segment information for the periods presented: | | | | | | | | | | | | | | | | | | | Three Months Ended August 31, 2026 | | (in thousands) | Home & Outdoor | | Beauty & Wellness | | Total | | Capital and intangible asset expenditures | $ | 2,768 | | | $ | 9,537 | | | $ | 12,305 | | | Depreciation and amortization | 5,865 | | | 7,155 | | | 13,020 | | | Non-cash share-based compensation | 2,514 | | | 2,629 | | | 5,143 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | Three Months Ended August 31, 2025 | | (in thousands) | Home & Outdoor | | Beauty & Wellness | | Total | | Capital and intangible asset expenditures | $ | 6,907 | | | $ | 4,563 | | | $ | 11,470 | | | Depreciation and amortization | 6,040 | | | 6,820 | | | 12,860 | | | Non-cash share-based compensation | 4,248 | | | 5,124 | | | 9,372 | | | Asset impairment charges | 85,537 | | | 240,857 | | | 326,394 | |
| | | | | | | | | | | | | | | | | | | Six Months Ended August 31, 2026 | | (in thousands) | Home & Outdoor | | Beauty & Wellness | | Total | | Capital and intangible asset expenditures | $ | 4,596 | | | $ | 13,515 | | | $ | 18,111 | | | Depreciation and amortization | 12,357 | | | 14,040 | | | 26,397 | | | Non-cash share-based compensation | 5,308 | | | 6,272 | | | 11,580 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | Six Months Ended August 31, 2025 | | (in thousands) | Home & Outdoor | | Beauty & Wellness | | Total | | Capital and intangible asset expenditures | $ | 13,890 | | | $ | 10,942 | | | $ | 24,832 | | | Depreciation and amortization | 12,599 | | | 14,345 | | | 26,944 | | | Non-cash share-based compensation | 4,282 | | | 5,386 | | | 9,668 | | | Asset impairment charges | 304,632 | | | 436,147 | | | 740,779 | |
|