| Schedule of operations of company's reporting segments |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | Segment revenue | | | | | | | | | | | | | Large-scale EPC contracts | | $ | 809,154 | | | $ | - | | | $ | 6,009,606 | | | $ | - | | Solar energy systems | | | 7,068,394 | | | | 5,006,963 | | | | 14,967,616 | | | | 10,458,002 | | Battery only sales | | | 181,065 | | | | 864,327 | | | | 359,019 | | | | 1,192,360 | | LED operations | | | 2,125,371 | | | | 911,092 | | | | 3,608,317 | | | | 1,970,277 | | | | | 10,183,984 | | | | 6,782,382 | | | | 24,944,558 | | | | 13,620,639 | | Reconciliation of revenue | | | | | | | | | | | | | | | | | Finance revenue | | | 32,498 | | | | 80,991 | | | | 86,237 | | | | 152,897 | | Other non-core revenue | | | 27,130 | | | | 19,631 | | | | 43,434 | | | | 36,937 | | | | | 10,243,612 | | | | 6,883,004 | | | | 25,074,229 | | | | 13,810,473 | | Less | | | | | | | | | | | | | | | | | Direct and indirect costs | | | 5,669,098 | | | | 3,541,003 | | | | 15,113,397 | | | | 6,156,930 | | China legal judgment | | | 4,264,102 | | | | - | | | | 4,264,102 | | | | - | | Subcontractor costs | | | 1,018,436 | | | | 798,596 | | | | 2,057,659 | | | | 1,517,624 | | Commissions and lender fees | | | 352,097 | | | | 1,190,589 | | | | 902,668 | | | | 2,432,893 | | Compensation and benefits | | | 1,745,535 | | | | 1,803,711 | | | | 3,415,231 | | | | 3,747,394 | | Leasing and rental expense | | | 259,526 | | | | 169,460 | | | | 550,682 | | | | 379,152 | | Insurance expense | | | 301,200 | | | | 312,771 | | | | 656,143 | | | | 617,540 | | Selling and marketing expense | | | 49,566 | | | | 70,691 | | | | 92,193 | | | | 149,703 | | Professional services | | | 521,233 | | | | 333,338 | | | | 1,283,715 | | | | 812,024 | | | | | (3,937,181 | ) | | | (1,337,155 | ) | | | (3,261,561 | ) | | | (2,002,787 | ) | Reconciliation of segment profit or loss | | | | | | | | | | | | | | | | | Other corporate overhead expense | | | 233,602 | | | | 249,618 | | | | 477,314 | | | | 521,370 | | Provision for various reserves | | | 35,008 | | | | 5,627 | | | | 103,333 | | | | 129,048 | | Interest expense, net | | | 248,057 | | | | 548,779 | | | | 545,306 | | | | 804,457 | | Other (gains) and other (income), net | | | 254,855 | | | | (153,784 | ) | | | 137,369 | | | | (251,439 | ) | China other expenses | | | 287,353 | | | | 19,926 | | | | 786,717 | | | | 121,990 | | Elimination adjustment | | | (314,318 | ) | | | (2,327 | ) | | | (316,857 | ) | | | 36,657 | | Income (loss) before income taxes | | $ | (4,681,738 | ) | | $ | (2,004,994 | ) | | $ | (4,994,743 | ) | | $ | (3,364,870 | ) |
|