Exhibit 99.1
|
Ernst & Young LLP One Manhattan West New York, NY 10001 |
Tel: +1 212 773 3000 ey.com |
Report of Independent Accountants on Applying Agreed-Upon Procedures
| CFG Partners L.P. (“CFG”) | 6 October 2026 |
| CFG Investments Limited (the “Issuer”) | |
| 20807 Biscayne Boulevard | |
| Aventura, Florida 33180 |
| Re: | CFG Investments Limited |
| Asset-Backed Notes, Series 2026-1 (the “Notes”) | |
| Sample Receivable Agreed-Upon Procedures |
We have performed the procedures enumerated in Attachment A, which were agreed to and acknowledged as appropriate by CFG, the Issuer and Guggenheim Securities, LLC (the “Initial Purchaser”) (collectively, the “Specified Parties”), for the intended purpose of assisting the Specified Parties in evaluating the accuracy of certain information relating to a revolving pool of unsecured personal loan receivables (the “Receivables”) relating to the Issuer’s securitization transaction. This report may not be suitable for any other purpose. The procedures performed may not address all of the items of interest to a user of the report and may not meet the needs of all users of the report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. The appropriateness of these procedures is solely the responsibility of the Specified Parties identified in this report. No other party acknowledged the appropriateness of the procedures. Consequently, we make no representation regarding the appropriateness of the procedures described in Attachment A, either for the purpose for which this report has been requested or for any other purpose.
The procedures performed and our associated findings are included in Attachment A.
For the purpose of the procedures described in this report, the Initial Purchaser, on behalf of the Issuer, provided us with, or instructed us to obtain, as applicable:
| a. | An electronic data file labeled “2.2-1 CFG Tape - 2026-1 Cut-Off Pool (8.31.26 Cutoff).xlsb” and the corresponding record layout and decode information (the “Data File”), that the Initial Purchaser, on behalf of the Issuer, indicated contains information as of the close of business on 31 August 2026 (the “Statistical Cut-Off Date”) relating to certain unsecured personal loan receivables (the “Statistical Pool Receivables”) that are expected to be representative of the Receivables and |
| b. | Instructions, assumptions and methodologies, which are described in Attachment A. |
![]() | Page 2 of 3 |
For the purpose of the procedures described in this report (each as applicable), CFG, on behalf of the Issuer, provided us with:
| a. | Imaged copies of certain printed screen shots, account summary and payment histories information from CFG’s servicing system (collectively, the “System Screen Shots”) that CFG, on behalf of the Issuer, indicated relate to the Sample Receivables (as defined in Attachment A), |
| b. | Certain schedules and the corresponding record layout and decode information (collectively, the “Amortization Schedules,” together with the System Screen Shots, the “Source Documents”) that CFG on behalf of the Issuer, indicated relate to the Sample Receivables, |
| c. | The list of relevant characteristics (the “Sample Characteristics”) on the Data File, which is shown on Exhibit 1 to Attachment A, and |
| d. | Instructions, assumptions and methodologies, which are described in Attachment A. |
For the purpose of the procedures described in this report, certain information contained on the Data File is the “Subject Matter” as of the date of this report.
The procedures included in Attachment A were limited to comparing or recalculating certain information that is further described in Attachment A. The Issuer is responsible for the Subject Matter, Data File, Source Documents, Sample Characteristics and the determination of the instructions, assumptions and methodologies that are described herein. We were not requested to perform, and we have not performed, any procedures other than those listed in Attachment A. We have not verified, and we make no representation as to, the accuracy, completeness or reasonableness of the Source Documents or any other information provided to us, or that we were instructed to obtain, as applicable, by the Initial Purchaser or CFG, on behalf of the Issuer, upon which we relied in forming our findings. Accordingly, we make no representation and express no opinion or conclusion as to (a) the existence of the Statistical Pool Receivables or Receivables, (b) questions of legal or tax interpretation or (c) the appropriateness, accuracy, completeness or reasonableness of any instructions, assumptions or methodologies provided to us by the Initial Purchaser or CFG, on behalf of the Issuer, that are described in this report. We undertake no responsibility to update this report for events and circumstances occurring after the date hereof.
This agreed-upon procedures engagement was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants (the “AICPA”). An agreed-upon procedures engagement involves the practitioner performing specific procedures that the Specified Parties have agreed to and acknowledged to be appropriate for the purpose of the engagement and reporting on findings based on the procedures performed. We were not engaged to, and did not, conduct an examination to express an opinion or a review to express a conclusion in accordance with attestation standards established by the AICPA on any of the items referred to herein. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported to you.
![]() | Page 3 of 3 |
The agreed-upon procedures described in this report were not performed for the purpose of:
| a. | Satisfying any criteria for due diligence published by a nationally recognized statistical rating organization (a “rating agency”) or |
| b. | Making any findings with respect to: |
| i. | Whether the origination of the Receivables conformed to, or deviated from, stated underwriting or credit extension guidelines, standards, criteria or other requirements, |
| ii. | The value of the collateral securing the Receivables, |
| iii. | Whether the originator(s) of the Receivables complied with federal, state or local laws or regulations or |
| iv. | Any other factor or characteristic of the Receivables that would be material to the likelihood that the issuer of the Notes will pay interest and principal in accordance with applicable terms and conditions. |
We are required to be independent of the Issuer and to meet our other ethical responsibilities, as applicable, for agreed-upon procedures engagements set forth in the Preface: Applicable to All Members and Part 1 – Members in Public Practice of the Code of Professional Conduct established by the AICPA. Independence requirements for agreed-upon procedures engagements are less restrictive than independence requirements for audit and other attestation services.
This report is intended solely for the information and use of the Specified Parties and is not intended to be, and should not be, used by anyone other than the Specified Parties. It is not intended to be, and should not be, used by any other person or entity, including investors and rating agencies, who are not identified in the report as Specified Parties but who may have access to this report as required by law or regulation.
/s/ Ernst & Young LLP
6 October 2026
![]() | Attachment A |
Procedures performed and our associated findings
| 1. | As instructed by CFG, on behalf of the Issuer, we randomly selected a sample of 200 Statistical Pool Receivables from the Data File (the “Sample Receivables”). For the purpose of this procedure, CFG, on behalf of the Issuer, did not inform us as to the basis for how they determined the number of Sample Receivables or the methodology they instructed us to use to select the Sample Receivables from the Data File. |
| For the purpose of the procedures described in this report, the 200 Sample Receivables are referred to as Sample Receivable Numbers 1 through 200. |
| 2. | For each Sample Receivable, we compared the Sample Characteristics listed on Exhibit 1 to Attachment A, as shown on the Data File, to the corresponding information located in, or to the corresponding information we recalculated using information located in, the Source Documents, subject to the instructions, assumptions and methodologies provided by CFG, on behalf of the Issuer, described in the notes to Exhibit 1 to Attachment A. The Source Document(s) that we were instructed by CFG, on behalf of the Issuer, to use for each Sample Characteristic are shown on Exhibit 1 to Attachment A. Except for the information shown on Exhibit 2 to Attachment A, all such compared information was found to be in agreement. |
Exhibit 1 to Attachment A
Page 1 of 4
Sample Characteristics and Source Documents
| Sample Characteristic | Data File Field Name | Source Document(s) | ||
| Loan number | ACC_NBR | System Screen Shots | ||
| Date of contract | ACC_CONTRACT_DT | System Screen Shots | ||
| Original contract amount | FINANCED_AMT_USD | (a) System Screen
Shots or (b) System Screen Shots and recalculation | ||
| Original contract term | TERM | System Screen Shots | ||
| APR | ACC_APR | System Screen Shots | ||
| Monthly payment amount | PMT_AMT_USD | (a) System Screen
Shots or (b) System Screen Shots and recalculation | ||
| State of origination | ACC_PTC_COMPANY | System Screen Shots | ||
| Current contract amount | PRINCIPAL_USD | (a) System Screen
Shots or Amortization Schedule, (b) System Screen Shots and recalculation or (c) Amortization Schedule and recalculation | ||
| Payments past due | PMTS_PAST_DUE | System Screen Shots or Amortization Schedule | ||
| Remaining contract term | REMANING_TERM | System Screen Shots and recalculation | ||
| Customer age | AGE | System Screen Shots and recalculation | ||
| Promotional program | PREAPP_PROMO_FLAG | System Screen Shots | ||
| Income | MONTHLY_INCOME_USD | (a) System Screen
Shots or (b) System Screen Shots and recalculation | ||
| Number of years with employer at time of application | TIME_ON_JOB | System Screen Shots | ||
| Homeownership flag | OWNERSHIP | System Screen Shots | ||
| Disposable income | DISPOSABLE_INCOME_USD | System Screen Shots and recalculation | ||
| Debt-to-income ratio | DEBT_RATIO | System Screen Shots and recalculation |
Exhibit 1 to Attachment A
Page 2 of 4
Notes:
| i. | The loan number Sample Characteristic is for identification purposes only. |
| ii. | For the purpose of comparing the original contract amount, monthly payment amount, current contract amount, income and disposable income Sample Characteristics for each Sample Receivable with a state of origination of “CO-AW,” “CO-CU” or “CO-SM,” as shown in the System Screen Shots, CFG, on behalf of the Issuer, instructed us to recalculate the original contract amount, monthly payment amount, current contract amount, income and disposable income Sample Characteristics by dividing: |
| (a) | The original contract amount, monthly payment amount, current contract amount income and disposable income value, as shown in the Source Documents, respectively, by |
| (b) | 1.79. |
| iii. | For the purpose of comparing the APR Sample Characteristic, CFG, on behalf of the Issuer, instructed us to ignore absolute differences of +/- 0.05% or less. |
| iv. | For the purpose of comparing the current contract amount Sample Characteristic, CFG, on behalf of the Issuer, instructed us to note agreement if the value on the Data File agreed with the corresponding information in at least one of the Source Documents listed for such Sample Characteristic. We performed no procedures to reconcile any differences that may exist relating to the information in the Source Documents relating to the current contract amount Sample Characteristic. |
| v. | For the purpose of comparing the current contract amount, payments past due and remaining contract term Sample Characteristics, CFG, on behalf of the Issuer, indicated that certain of the Source Documents contained account activity that occurred after the Statistical Cut-Off Date. For the purpose of comparing the current contract amount, payments past due and remaining contract term Sample Characteristics, CFG, on behalf of the Issuer, instructed us to only consider account activity shown in the Source Documents that occurred on or prior to the Statistical Cut-Off Date. |
| vi. | For the purpose of comparing the payments past due Sample Characteristic for each Sample Receivable (except for Sample Receivable Number 124), CFG, on behalf of the Issuer, instructed us to use the System Screen Shots, as the Source Document. |
| For the purpose of comparing the payments past due Sample Characteristic for Sample Receivable Number 124, CFG, on behalf of the Issuer, instructed us to use the Amortization Schedule, as the Source Document. |
| For the purpose of comparing the payments past due Sample Characteristic, CFG, on behalf of the Issuer, instructed us to: |
| (a) | Note agreement with a payment past due of “0,” as shown on the Data File, for each Sample Receivable with a date of contract in August 2026, as shown on the System Screen Shots, and |
| (b) | Ignore absolute differences of +/- 1. |
| vii. | For the purpose of comparing the remaining contract term Sample Characteristic for each Sample Receivable, CFG, on behalf of the Issuer, instructed us to recalculate the remaining contract term by: |
| (a) | Dividing: |
| 1. | The difference in days between the Statistical Cut-Off Date and the last calendar day of the month corresponding to the date of contract, as shown in the System Screen Shots, by |
| 2. | 30, |
| (b) | Rounding down the value calculated in (a) to the nearest whole integer (XX), |
| (c) | Subtracting the value calculated in (b) from the original contract term, as shown in the Source Documents, |
| (d) | Adding payments past due, as shown in the Source Documents, to the value calculated in (c) and |
| (e) | Using the maximum value between the value calculated in (d) and 0. |
Exhibit 1 to Attachment A
Page 3 of 4
| viii. | For the purpose of comparing the customer age Sample Characteristic for each Sample Receivable, CFG, on behalf of the Issuer, instructed us to recalculate the customer age as the difference between the: |
| (a) | Year of the Statistical Cut-Off Date and |
| (b) | Year of the date of birth, as shown in the System Screen Shots. |
| ix. | For the purpose of comparing the promotional program Sample Characteristic for each Sample Receivable that have a promotional program of “1,” as shown on the Data File, CFG, on behalf of the Issuer, instructed us to note agreement if the product name includes “PRE-APPROVAL,” as shown in the System Screen Shots. |
| For each remaining Sample Receivable, CFG, on behalf of the Issuer, instructed us to not to perform any comparison procedures related to the promotional program Sample Characteristic. |
| x. | For the purpose of comparing the number of years with employer at time of application Sample Characteristic for each Sample Receivable with more than one number of years with employer at time of application, as shown in the System Screen Shots, CFG, on behalf of the Issuer, instructed us to use the number of years with employer at time of application with the largest value, as shown in the System Screen Shots. |
Exhibit 1 to Attachment A
Page 4 of 4
| xi. | For the purpose of comparing the disposable income Sample Characteristic for each Sample Receivable (except for Sample Receivable Number 105), CFG, on behalf of the Issuer, instructed us to recalculate the disposable income by: |
| (a) | Dividing the debt-to-income ratio, as shown on the System Screen Shots, by 100, |
| (b) | Multiplying the income, as shown on the System Screen Shots, by the value calculated in (a) and |
| (c) | Subtracting the value calculated in (b) from the income, as shown in the System Screen Shots. |
| For the purpose of comparing the disposable income Sample Characteristic for Sample Receivable Number 105, CFG, on behalf of the Issuer, instructed us to recalculate the disposable income by: |
| (a) | Adding the monthly debt actual amount to the monthly payment amount, both as shown on the System Screen Shots, and |
| (b) | Subtracting the value calculated in (a) from the income, as shown in the System Screen Shots. |
| For the purpose of this procedure, CFG, on behalf of the Issuer, instructed us to ignore absolute differences of +/- $0.05 or less. |
We performed no procedures to determine the accuracy, completeness or reasonableness of the instructions, assumptions and methodologies provided by CFG, on behalf of the Issuer, that are described in the notes above.
Exhibit 2 to Attachment A
Sample Characteristic Difference
| Sample Receivable Number | Sample Characteristic | Data File Value | Source Document Value | ||||||||
| 46 | Disposable income | $ | 0.00 | $ | 1,124.40 | ||||||