v3.26.3
LEASES
12 Months Ended
Dec. 31, 2025
Leases  
LEASES
8. LEASES

 

Lease activity for the years ended December 31, 2025 and December 31, 2024 were as follows (in thousands):

 

   Operating
Lease
   Finance
Leases
 
As of December 31, 2023  $3,787   $830 
Amortization   (243)   (152)
Additional lease   1,439    104 
As of December 31, 2024  $4,983   $782 
Amortization   (413)   (161)
New lease   -    - 
As of December 31, 2025  $4,570   $621 

 

Maturities of lease liabilities are as follows (in thousands):

 

Year ending December 31, 

Operating

Lease

Liability

  

Finance Lease

Liability

  

Total Lease

Liabilities

 
2026   1,172    223    1,395 
2027   1,213    212    1,425 
2028   1,255    125    1,380 
2029   1,299    107    1,406 
2030   1,344    66    1,410 
Thereafter   463    -    463 
Total undiscounted cash flows   6,746    733    7,479 
Less present value discount   (2,176)   (112)   (2,288)
Total lease liabilities   4,570    621    5,191 

 

 

Additional information related to leases is presented as follows:

 

December 31, 2025  Operating
Lease
   Finance
Leases
 
Weighted average of remaining lease term   5.3 years    5.84 years 
Weighted average discount rate   15.0%   8.83%

 

December 31, 2024  Operating Lease   Finance Leases 
Weighted average of remaining lease term   6.3 years    7.7 years 
Weighted average discount rate   15.0%   11.1%

 

Operating Lease

 

In January 2024, we extended our existing lease on a building in Salt Lake City, Utah. The base monthly lease payment through December 2024 was $65, $67 through December 2025, $70 through December 2026, $72 through December 2027, $75 through December 2028 and $77 through December 2029, $80 through December 2030, and $83 through April 2031. As of December 31, 2025, we had 64 months remaining on the lease.

 

In January 2024, we expanded our existing lease on a building in Salt Lake City, Utah. The base monthly lease payment through December 2024 was $26, $27 through December 2025, $28 through December 2026, $29 through December 2027, $30 through December 2028 and $31 through December 2029, $32 through December 2030, and $33 through April 2031. As of December 31, 2025, we had 64 months remaining on the lease.

 

We utilized our incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable. For 2025 and 2024, we used an estimated incremental borrowing rate of 15%, to determine the present value of the lease liability.

 

As of December 31, 2025 and 2024, the accumulated depreciation for the right of use asset was $2,625 and $2,165, respectively.

 

Finance Leases

 

The Company enters into finance leases arrangements for manufacturing equipment and certain delivery equipment. The term of the finance leases is typically 60 – 78 month terms with monthly payments. We utilized our incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable. For the new finance leases in 2025 and 2024, we used the implicit interest rate of 14% to 16% to determine the present value of the lease liability.

 

As of December 31, 2025 and 2024, the accumulated depreciation for the right of use asset was $687 and $559, respectively.

 

Expenses associated with short term leases were $1,310 and $1,128 for the years ended December 31, 2025 and December 31, 2024, respectively.