| Schedule of Segment Information, Including Revenue By Segment |
The following tables present segment information, including revenue by segment and segment profit (loss) for the three months ended August 31, 2026 and August 31, 2025 (in thousands): | | | | | | | | | | | | | Three Months Ended August 31, 2026 | | Data Center Hosting Business | | HPC Hosting Business | | Revenue: | | | | | Services and other revenue | $ | 37,755 | | | $ | 183,518 | | | Data center rental and other revenue | — | | | 79,120 | | | | | | | Total segment revenue | 37,755 | | | 262,638 | | | Costs and expenses: | | | | | Services and other cost of revenue | 23,978 | | | 176,100 | | | Data center rental and other cost of revenue | — | | | 43,861 | | Selling, general and administrative (1) | 450 | | | 9,246 | | | | | | | | | | | | | | | Total costs and expenses | 24,428 | | | 229,207 | | | Segment profit | $ | 13,327 | | | $ | 33,431 | |
(1)Does not include selling, general and administrative expense that is not allocated to reportable segments, such as certain amounts of stock-based compensation, personnel expenses, and professional service expenses. | | | | | | | | | | | | | Three Months Ended August 31, 2025 | | Data Center Hosting Business | | HPC Hosting Business | | Revenue: | | | | | Services and other revenue | $ | 37,921 | | | $ | 26,296 | | | Data center rental and other revenue | — | | | — | | | | | | | Total segment revenue | 37,921 | | | 26,296 | | | Costs and expenses: | | | | | Services and other cost of revenue | 30,409 | | | 25,044 | | | Data center rental and other cost of revenue | — | | | 140 | | Selling, general and administrative (1) | 965 | | | 1,894 | | | | | | Loss on abandonment of assets | 512 | | | 1,240 | | | | | | | Total costs and expenses | 31,886 | | | 28,318 | | | Segment profit (loss) | $ | 6,035 | | | $ | (2,022) | |
(1)Does not include selling, general and administrative expense that is not allocated to reportable segments, such as certain amounts of stock-based compensation, personnel expenses, and professional service expenses. We also provide the following additional segment disclosures (in thousands): | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | | | | | | | August 31, 2026 | | August 31, 2025 | | | | | | | | | | | | Depreciation and amortization: | | | | | | | | | | | | | | Data Center Hosting Business | $ | 2,386 | | | $ | 3,391 | | | | | | | | | | | | HPC Hosting Business | 22,900 | | | 698 | | | | | | | | | | | | Other (1) | 16,626 | | | 63 | | | | | | | | | | | | Total depreciation and amortization (2) | $ | 41,912 | | | $ | 4,152 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Other includes corporate related items not allocated to reportable segments and ChronoScale. (2)Includes amortization of the finance lease right-of-use assets.
Information on segment assets and a reconciliation to consolidated assets are as follows (in thousands): | | | | | | | | | | | | | August 31, 2026 | | May 31, 2026 | Data Center Hosting Business | $ | 111,850 | | | $ | 113,788 | | HPC Hosting Business | 10,805,831 | | | 8,999,081 | | | Total segment assets | 10,917,681 | | | 9,112,869 | | Other (1) | 789,495 | | | 816,443 | | | Total assets | $ | 11,707,176 | | | $ | 9,929,312 | |
(1)Other includes corporate related items not allocated to reportable segments and ChronoScale.
|
| Schedule of Segment Profit and a Reconciliation to Net Income (Loss) Before Income Tax Expenses |
The following tables present the reconciliation to net loss before income tax expense (in thousands): | | | | | | | | | | | | | | | | | | Three Months Ended | | | | | August 31, 2026 | | August 31, 2025 | | | | | | Segment profit | | | | | | | | | Data Center Hosting Business | $ | 13,327 | | | $ | 6,035 | | | | | | | | HPC Hosting Business | 33,431 | | | (2,022) | | | | | | | | Total segment profit | 46,758 | | | 4,013 | | | | | | | Other (1) | (109,137) | | | (13,775) | | | | | | | | Operating loss | (62,379) | | | (9,762) | | | | | | | | Interest expense | 77,383 | | | 8,013 | | | | | | | | Interest income | (35,821) | | | (857) | | | | | | | | Loss on change in fair value of derivatives | 49,511 | | | — | | | | | | | | Loss on change in fair value of investment | 11,352 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other expense, net | 1,311 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net loss before income tax expense | $ | (166,115) | | | $ | (16,918) | | | | | | |
(1)Other includes corporate related items not allocated to reportable segments and ChronoScale.
|