| Schedule of Assets and Liabilities Held for Sale |
The following table presents the major components of the financial results of Ekso for the periods presented (in thousands): | | | | | | | | | | | | | | Three Months Ended | | | | | August 31, 2026 | | | | | | | | | Revenue | $ | 2,597 | | | | | | | | | | Cost of revenues | 1,289 | | | | | | | | | | Selling, general and administrative | 17,366 | | | | | | | | | | | | | | | | | | | Operating loss from discontinued operations | (16,058) | | | | | | | | | | Interest expense | (4) | | | | | | | | | | Net loss from discontinued operations before income tax expense | (16,054) | | | | | | | | | | Income tax expense | — | | | | | | | | | | Net loss from discontinued operations | $ | (16,054) | | | | | | | | |
The following table represents the aggregated carrying amounts of classes of assets and liabilities that are classified as held for sale on the unaudited condensed consolidated balance sheets for the periods presented (in thousands): | | | | | | | | | | | | | August 31, 2026 | | May 31, 2026 | | Assets: | | | | | Cash and cash equivalents | $ | 2 | | | $ | 2 | | | Accounts receivable | 3,090 | | | 3,914 | | | Prepaid expenses and other current assets | 5,659 | | | 5,604 | | | Property and equipment, net | 1,069 | | | 1,084 | | | Operating lease right of use asset, net | 284 | | | 284 | | | Intangible assets | 10,950 | | | 10,950 | | | Other assets | 425 | | | 368 | | | Less: Impairment on assets held for sale | $ | (16,491) | | | $ | (2,365) | | | Total current assets held for sale | $ | 4,988 | | | $ | 19,841 | | | | | | | Liabilities: | | | | | Accounts payable | $ | 360 | | | $ | 263 | | | Accrued liabilities | 1,859 | | | 4,205 | | | Current portion of operating lease liability | 191 | | | 290 | | | Deferred revenue | 2,493 | | | 2,563 | | | | | | | Long-term portion of operating lease liability | 86 | | | 105 | | | Total current liabilities held for sale | $ | 4,988 | | | $ | 7,426 | |
The following table summarizes the net cash flows from discontinued operations of Ekso for the three months ended August 31, 2026 (in thousands): | | | | | | | | | | | Three Months Ended | | August 31, 2026 | | | | | | Net cash used in operating activities - discontinued operations | $ | (1,257) | | | | | | | Net cash used in investing activities - discontinued operations | $ | 15 | | | | | |
|