UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number (811-23793)
(Exact name of registrant as specified in charter)
234 West Florida Street, Suite 700
Milwaukee, Wisconsin 53204
(Address of principal executive offices) (Zip code)
Eric W. Falkeis
Tidal Trust II
234 West Florida Street, Suite 700
Milwaukee, Wisconsin 53204
(Name and address of agent for service)
(844) 986-7700
Registrant’s telephone number, including area code
Date of fiscal year end: July 31
Date of reporting period:
Item 1. Reports to Stockholders.
Item 2. Code of Ethics.
The registrant has adopted a code of ethics that applies to the registrant’s principal executive officer and principal financial officer. The registrant has not made any substantive amendments to its code of ethics during the period covered by this report. The registrant has not granted any waivers from any provisions of the code of ethics during the period covered by this report.
A copy of the registrant’s Code of Ethics is filed herewith.
Item 3. Audit Committee Financial Expert.
The registrant’s Board of Trustees of the Trust has determined that there is at least one audit committee financial expert serving on its audit committee. Mr. David Norris is the “audit committee financial expert” and is considered to be “independent” as each term is defined in Item 3 of Form N-CSR.
Item 4. Principal Accountant Fees and Services.
The registrant has engaged its principal accountant to perform audit services, audit-related services, tax services and other services during the past two fiscal years. “Audit services” refer to performing an audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for these fiscal years. “Audit-related services” refer to the assurance and related services by the principal accountant that are reasonably related to the performance of the audit. “Tax services” refer to professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning. There were no “Other services” provided by the principal accountant. The following table details the aggregate fees billed or expected to be billed for the two fiscal years for audit fees, audit-related fees, tax fees and other fees by the principal accountant.
YieldMax AI & Tech Portfolio Option Income ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | $13,000 |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | $3,000 |
| ( d ) All Other Fees | N/A | N/A |
YieldMax CRCL Option Income ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | N/A |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | N/A |
| ( d ) All Other Fees | N/A | N/A |
YieldMax Crypto Industry & Tech Portfolio Option Income ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | $13,000 |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | $3,000 |
| ( d ) All Other Fees | N/A | N/A |
YieldMax GME Option Income Strategy ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | N/A |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | N/A |
| ( d ) All Other Fees | N/A | N/A |
YieldMax HIMS Option Income Strategy ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | N/A |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | N/A |
| ( d ) All Other Fees | N/A | N/A |
YieldMax MSTR Performance & Distribution Target 25 ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | N/A |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | N/A |
| ( d ) All Other Fees | N/A | N/A |
YieldMax MSTR Short Option Income Strategy ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | $13,000 |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | $3,000 |
| ( d ) All Other Fees | N/A | N/A |
YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | $13,000 |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | $3,000 |
| ( d ) All Other Fees | N/A | N/A |
YieldMax NVDA Performance & Distribution Target 25 ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | N/A |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | N/A |
| ( d ) All Other Fees | N/A | N/A |
YieldMax R2000 0DTE Covered Call Strategy ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | $13,000 |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | $3,000 |
| ( d ) All Other Fees | N/A | N/A |
YieldMax RDDT Option Income Strategy ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | N/A |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | N/A |
| ( d ) All Other Fees | N/A | N/A |
YieldMax S&P 500 0DTE Covered Call Strategy ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | $13,000 |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | $3,000 |
| ( d ) All Other Fees | N/A | N/A |
YieldMax Semiconductor Portfolio Option Income ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | $13,000 |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | $3,000 |
| ( d ) All Other Fees | N/A | N/A |
YieldMax SPCX Option Income Strategy ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | N/A |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | N/A |
| ( d ) All Other Fees | N/A | N/A |
YieldMax Strategic Metals & Mining Portfolio Option Income Portfolio ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | N/A |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | N/A |
| ( d ) All Other Fees | N/A | N/A |
YieldMax Target 12 Big 50 Option Income ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | $13,000 |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | $3,000 |
| ( d ) All Other Fees | N/A | N/A |
YieldMax Target 12 Real Estate Option Income ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | $13,000 |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | $3,000 |
| ( d ) All Other Fees | N/A | N/A |
YieldMax Target 12 Semiconductor Option Income ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | $13,000 |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | $3,000 |
| ( d ) All Other Fees | N/A | N/A |
YieldMax TSLA Performance & Distribution Target 25 ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | N/A |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | N/A |
| ( d ) All Other Fees | N/A | N/A |
YieldMax U.S. Stocks Target Double Distribution ETF
| FYE 7/31/2026 | FYE 7/31/2025 | |
| ( a ) Audit Fees | $13,250 | N/A |
| ( b ) Audit-Related Fees | N/A | N/A |
| ( c ) Tax Fees | $3,100 | N/A |
| ( d ) All Other Fees | N/A | N/A |
Services that the Funds’ Independent Registered Public Accounting Firm Billed to the Adviser and Affiliated Fund Service Providers
The following table shows the amount of fees billed by Cohen to the Adviser and any entities that provide ongoing services to the Funds, for engagements directed related to the Funds’ operations and financial reporting, during the Funds’ last two fiscal years.
| FYE 7/31/2026 | FYE 7/31/2025 | |
| (a) Audit-Related Fees | N/A | N/A |
| (b) Tax Fees | $62,000 | $36,000 |
| (c) All other fees | N/A | N/A |
The above “Tax Fees” were billed in connection with tax compliance services and agreed upon procedures.
(e)(1) The audit committee has adopted pre-approval policies and procedures that require the audit committee to pre-approve all audit and non-audit services of the registrant, including services provided to any entity affiliated with the registrant.
(e)(2) The percentage of fees billed by Cohen & Company, Ltd. applicable to non-audit services pursuant to waiver of pre-approval requirement were as follows:
| Non-Audit Related Fees | FYE 7/31/2026 | FYE 7/31/2025 |
| Registrant | N/A | N/A |
| Registrant’s Investment Adviser | N/A | N/A |
(f) All of the principal accountant’s hours spent on auditing the registrant’s financial statements were attributed to work performed by full-time permanent employees of the principal accountant.
(g) The following table indicates the non-audit fees billed or expected to be billed by the registrant’s accountant for services to the registrant and to the registrant’s investment adviser (and any other controlling entity, etc.—not sub-adviser) for the last two years:
| Fiscal Year Ended July 31, |
Total Non-Audit Fees Billed to Funds (A) |
Total Non-Audit Fees billed to the registrant and to the registrant’s investment adviser (engagements related directly to the operations and financial reporting of the Funds) (B) |
Total Non-Audit Fees billed to the registrant and to the registrant’s investment adviser (all other engagements) (C)
|
Total of (A), (B) and (C) |
| 2026 | $62,000 | $495,000 | N/A | $557,000 |
| 2025 | $36,000 | N/A | N/A | $36,000 |
(h) The audit committee of the board of trustees/directors has considered whether the provision of non-audit services that were rendered to the registrant's investment adviser is compatible with maintaining the principal accountant's independence and has concluded that the provision of such non-audit services by the accountant has not compromised the accountant’s independence.
(i) The registrant has not been identified by the U.S. Securities and Exchange Commission as having filed an annual report issued by a registered public accounting firm branch or office that is located in a foreign jurisdiction where the Public Company Accounting Oversight Board is unable to inspect or completely investigate because of a position taken by an authority in that jurisdiction.
(j) The registrant is not a foreign issuer.
Item 5. Audit Committee of Listed Registrants.
(a) The registrant is an issuer as defined in Rule 10A-3 under the Securities Exchange Act of 1934, (the “Act”) and has a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Act. The independent members of the committee are as follows: Javier Marquina, Michelle McDonough, David Norris, and Domenick Pugliese.
(b) Not applicable
Item 6. Investments.
| (a) | Schedules of Investments are included within the financial statements filed under Item 7 of this Form. |
| (b) | Not applicable. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
| (a) |

Financial Statements
July 31, 2026
| Tidal Trust II | ||
| • YieldMax AI & Tech Portfolio Option Income ETF | | GPTY | | NYSE Arca, Inc. |
| • YieldMax CRCL Option Income Strategy ETF | | CRCO | | NYSE Arca, Inc. |
| • YieldMax Crypto Industry & Tech Portfolio Option Income ETF | | LFGY | | NYSE Arca, Inc. |
| • YieldMax GME Option Income Strategy ETF | | GMEY | | NYSE Arca, Inc. |
| • YieldMax HIMS Option Income Strategy ETF | | HIYY | | NYSE Arca, Inc. |
| • YieldMax MSTR Performance & Distribution Target 25 ETF | | MSST | | Cboe BZX Exchange, Inc. |
| • YieldMax MSTR Short Option Income Strategy ETF | | WNTR | | NYSE Arca, Inc. |
| • YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF | | QDTY | | The Nasdaq Stock Market, LLC |
| • YieldMax NVDA Performance & Distribution Target 25 ETF | | NVIT | | Cboe BZX Exchange, Inc. |
| • YieldMax R2000 0DTE Covered Call Strategy ETF | | RDTY | | The Nasdaq Stock Market, LLC |
| • YieldMax RDDT Option Income Strategy ETF | | RDYY | | NYSE Arca, Inc. |
| • YieldMax S&P 500 0DTE Covered Call Strategy ETF | | SDTY | | The Nasdaq Stock Market, LLC |
| • YieldMax Semiconductor Portfolio Option Income ETF | | CHPY | | NYSE Arca, Inc. |
| • YieldMax SPCX Option Income Strategy ETF | | YSPC | | NYSE Arca, Inc. |
| • YieldMax Strategic Metals & Mining Portfolio Option Income ETF | | MINY | | NYSE Arca, Inc. |
| • YieldMax Target 12 Big 50 Option Income ETF | | BIGY | | NYSE Arca, Inc. |
| • YieldMax Target 12 Real Estate Option Income ETF | | RNTY | | NYSE Arca, Inc. |
| • YieldMax Target 12 Semiconductor Option Income ETF | | SOXY | | NYSE Arca, Inc. |
| • YieldMax TSLA Performance & Distribution Target 25 ETF | | TEST | | Cboe BZX Exchange, Inc. |
| • YieldMax U.S. Stocks Target Double Distribution ETF | | DDDD | | NYSE Arca, Inc. |
YieldMax ETFs
Table of Contents
YieldMax AI & Tech Portfolio Option Income ETF
Schedule of Investments
July 31, 2026
| COMMON STOCKS - 98.2% | Shares | Value | ||||||
| Consumer Discretionary Products - 3.0% | ||||||||
| Tesla, Inc.(a)(b)(c) | 9,712 | $ | 3,022,472 | |||||
| Financial Services - 7.7% | ||||||||
| Cipher Digital, Inc.(a)(c) | 156,614 | 3,495,625 | ||||||
| Hut 8 Corp.(a)(c) | 40,397 | 4,347,929 | ||||||
| 7,843,554 | ||||||||
| Media - 11.8% | ||||||||
| Alphabet, Inc. - Class A(b)(c) | 17,700 | 6,303,501 | ||||||
| Meta Platforms, Inc. - Class A(b)(c) | 7,492 | 4,170,871 | ||||||
| Space Exploration Technologies Corp. - Class A(a)(c) | 14,500 | 1,571,365 | ||||||
| 12,045,737 | ||||||||
| Retail & Wholesale - Discretionary - 4.9% | ||||||||
| Amazon.com, Inc.(a)(b)(c) | 18,371 | 4,989,196 | ||||||
| Software & Tech Services - 32.5%(d) | ||||||||
| C3.ai, Inc. - Class A(a)(b)(c) | 371,059 | 3,406,322 | ||||||
| CoreWeave, Inc. - Class A(a)(c) | 30,120 | 2,161,712 | ||||||
| International Business Machines Corp.(b)(c) | 21,387 | 4,783,203 | ||||||
| Microsoft Corp.(b)(c) | 10,683 | 4,964,604 | ||||||
| Oracle Corp.(b)(c) | 18,489 | 2,401,167 | ||||||
| Palantir Technologies, Inc. - Class A(a)(b)(c) | 31,406 | 3,864,822 | ||||||
| Salesforce, Inc.(b)(c) | 9,364 | 1,723,163 | ||||||
| ServiceNow, Inc.(a)(b)(c) | 28,123 | 3,128,121 | ||||||
| Snowflake, Inc. - Class A(a)(b)(c) | 22,712 | 6,660,975 | ||||||
| 33,094,089 | ||||||||
| Tech Hardware & Semiconductors - 38.3%(d) | ||||||||
| Advanced Micro Devices, Inc.(a)(b)(c) | 9,808 | 4,670,079 | ||||||
| Apple, Inc.(b)(c) | 15,811 | 4,884,176 | ||||||
| Arista Networks, Inc.(a)(b)(c) | 21,950 | 3,958,682 | ||||||
| Broadcom, Inc.(b)(c) | 11,527 | 4,487,231 | ||||||
| Intel Corp.(a)(b)(c) | 47,704 | 4,302,901 | ||||||
| Marvell Technology, Inc.(b)(c) | 19,439 | 3,645,979 | ||||||
| NVIDIA Corp.(b)(c) | 33,758 | 6,776,918 | ||||||
| QUALCOMM, Inc.(b)(c) | 20,874 | 3,081,211 | ||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., ADR(b)(c) | 7,951 | 3,214,192 | ||||||
| 39,021,369 | ||||||||
| TOTAL COMMON STOCKS (Cost $94,554,278) | 100,016,417 | |||||||
The accompanying notes are an integral part of these financial statements.
1
| PURCHASED OPTIONS - 1.8%(a)(c)(e)(f) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 1.8% | ||||||||||||
| Advanced Micro Devices, Inc., Expiration: 8/7/2026; Exercise Price: $575.00 | $ | 4,666,270 | 98 | $ | 33,810 | |||||||
| Alphabet, Inc., Expiration: 8/7/2026; Exercise Price: $362.50 | 6,303,501 | 177 | 70,800 | |||||||||
| Amazon.com, Inc., Expiration: 8/7/2026; Exercise Price: $285.00 | 4,969,914 | 183 | 26,261 | |||||||||
| Apple, Inc., Expiration: 8/7/2026; Exercise Price: $315.00 | 4,880,778 | 158 | 47,874 | |||||||||
| Arista Networks, Inc., Expiration: 8/7/2026; Exercise Price: $175.00 | 3,949,665 | 219 | 283,605 | |||||||||
| Broadcom, Inc., Expiration: 8/7/2026; Exercise Price: $410.00 | 4,476,720 | 115 | 41,688 | |||||||||
| C3.ai, Inc., Expiration: 8/7/2026; Exercise Price: $10.00 | 3,405,780 | 3,710 | 29,680 | |||||||||
| Cipher Digital, Inc., Expiration: 8/7/2026; Exercise Price: $26.50 | 3,495,312 | 1,566 | 129,978 | |||||||||
| CoreWeave, Inc., Expiration: 8/7/2026; Exercise Price: $83.00 | 2,160,277 | 301 | 26,037 | |||||||||
| Hut 8 Corp., Expiration: 8/7/2026; Exercise Price: $120.00 | 4,337,489 | 403 | 153,342 | |||||||||
| Intel Corp., Expiration: 8/7/2026; Exercise Price: $102.00 | 4,302,540 | 477 | 52,947 | |||||||||
| International Business Machines Corp., Expiration: 8/7/2026; Exercise Price: $242.50 | 4,763,745 | 213 | 12,354 | |||||||||
| Marvell Technology, Inc., Expiration: 8/7/2026; Exercise Price: $207.50 | 3,638,664 | 194 | 66,445 | |||||||||
| Meta Platforms, Inc., Expiration: 8/7/2026; Exercise Price: $575.00 | 4,119,654 | 74 | 43,105 | |||||||||
| Microsoft Corp., Expiration: 8/7/2026; Exercise Price: $480.00 | 4,926,032 | 106 | 29,309 | |||||||||
| NVIDIA Corp., Expiration: 8/7/2026; Exercise Price: $207.50 | 6,765,275 | 337 | 59,817 | |||||||||
| Oracle Corp., Expiration: 8/7/2026; Exercise Price: $137.00 | 2,389,608 | 184 | 34,408 | |||||||||
| Palantir Technologies, Inc., Expiration: 8/7/2026; Exercise Price: $136.00 | 3,864,084 | 314 | 80,384 | |||||||||
| QUALCOMM, Inc., Expiration: 8/7/2026; Exercise Price: $160.00 | 3,070,288 | 208 | 24,024 | |||||||||
| Roundhill Memory ETF, Expiration: 8/7/2026; Exercise Price: $56.50 | 4,417,449 | 877 | 85,946 | |||||||||
| Roundhill Memory ETF, Expiration: 8/21/2026; Exercise Price: $61.00 | 4,417,449 | 877 | 159,614 | |||||||||
| Salesforce, Inc., Expiration: 8/7/2026; Exercise Price: $192.50 | 1,711,386 | 93 | 15,624 | |||||||||
| ServiceNow, Inc., Expiration: 8/7/2026; Exercise Price: $119.00 | 3,125,563 | 281 | 33,158 | |||||||||
| Snowflake, Inc., Expiration: 8/7/2026; Exercise Price: $317.50 | 6,657,456 | 227 | 54,139 | |||||||||
| Space Exploration Technologies Corp., Expiration: 8/7/2026; Exercise Price: $121.00 | 1,571,365 | 145 | 68,875 | |||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 8/7/2026; Exercise Price: $397.50 | 3,193,575 | 79 | 116,722 | |||||||||
| Tesla, Inc., Expiration: 8/7/2026; Exercise Price: $325.00 | 3,018,737 | 97 | 30,070 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $2,198,132) | 1,810,016 | |||||||||||
| SHORT-TERM INVESTMENTS - 3.3% | ||||||||||||
| Money Market Funds - 0.4% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(g) | 390,479 | 390,479 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 2.9% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 12/10/2026, 3.77%(h) | $ | 3,002,000 | 2,961,580 | |||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $3,351,173) | 3,352,059 | |||||||||||
| TOTAL INVESTMENTS - 103.3% (Cost $100,103,583) | $ | 105,178,492 | ||||||||||
| Liabilities in Excess of Other Assets - (3.3)% | (3,395,996 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 101,782,496 | ||||||||||
The accompanying notes are an integral part of these financial statements.
2
Percentages are stated as a percent of net assets.
| ADR | American Depositary Receipt |
| (a) | Non-income producing security. |
| (b) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $14,081,837. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors. |
| (e) | Exchange-traded. |
| (f) | 100 shares per contract. |
| (g) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (h) | The rate shown is the annualized effective yield as of July 31, 2026. |
The accompanying notes are an integral part of these financial statements.
3
YieldMax AI & Tech Portfolio Option Income ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.6)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (2.6)% | ||||||||||||
| Advanced Micro Devices, Inc., Expiration: 8/7/2026; Exercise Price: $550.00 | $ | (4,666,270 | ) | (98 | ) | $ | (59,290 | ) | ||||
| Alphabet, Inc., Expiration: 8/7/2026; Exercise Price: $352.50 | (6,303,501 | ) | (177 | ) | (151,335 | ) | ||||||
| Amazon.com, Inc., Expiration: 8/7/2026; Exercise Price: $275.00 | (4,969,914 | ) | (183 | ) | (76,402 | ) | ||||||
| Apple, Inc., Expiration: 8/7/2026; Exercise Price: $312.50 | (4,880,778 | ) | (158 | ) | (62,805 | ) | ||||||
| Arista Networks, Inc., Expiration: 8/7/2026; Exercise Price: $170.00 | (3,949,665 | ) | (219 | ) | (351,495 | ) | ||||||
| Broadcom, Inc., Expiration: 8/7/2026; Exercise Price: $400.00 | (4,476,720 | ) | (115 | ) | (76,187 | ) | ||||||
| C3.ai, Inc., Expiration: 8/7/2026; Exercise Price: $9.50 | (3,405,780 | ) | (3,710 | ) | (68,635 | ) | ||||||
| Cipher Digital, Inc., Expiration: 8/7/2026; Exercise Price: $25.50 | (3,495,312 | ) | (1,566 | ) | (146,421 | ) | ||||||
| CoreWeave, Inc., Expiration: 8/7/2026; Exercise Price: $80.00 | (2,160,277 | ) | (301 | ) | (41,388 | ) | ||||||
| Hut 8 Corp., Expiration: 8/7/2026; Exercise Price: $115.00 | (4,337,489 | ) | (403 | ) | (198,478 | ) | ||||||
| Intel Corp., Expiration: 8/7/2026; Exercise Price: $98.00 | (4,302,540 | ) | (477 | ) | (87,052 | ) | ||||||
| International Business Machines Corp., Expiration: 8/7/2026; Exercise Price: $235.00 | (4,763,745 | ) | (213 | ) | (30,992 | ) | ||||||
| Marvell Technology, Inc., Expiration: 8/7/2026; Exercise Price: $200.00 | (3,638,664 | ) | (194 | ) | (100,395 | ) | ||||||
| Meta Platforms, Inc., Expiration: 8/7/2026; Exercise Price: $555.00 | (4,119,654 | ) | (74 | ) | (98,050 | ) | ||||||
| Microsoft Corp., Expiration: 8/7/2026; Exercise Price: $465.00 | (4,926,032 | ) | (106 | ) | (87,980 | ) | ||||||
| NVIDIA Corp., Expiration: 8/7/2026; Exercise Price: $202.50 | (6,765,275 | ) | (337 | ) | (120,478 | ) | ||||||
| Oracle Corp., Expiration: 8/7/2026; Exercise Price: $133.00 | (2,389,608 | ) | (184 | ) | (57,960 | ) | ||||||
| Palantir Technologies, Inc., Expiration: 8/7/2026; Exercise Price: $131.00 | (3,864,084 | ) | (314 | ) | (124,030 | ) | ||||||
| QUALCOMM, Inc., Expiration: 8/7/2026; Exercise Price: $155.00 | (3,070,288 | ) | (208 | ) | (43,888 | ) | ||||||
| Roundhill Memory ETF, Expiration: 8/7/2026; Exercise Price: $55.50 | (4,417,449 | ) | (877 | ) | (106,117 | ) | ||||||
| Salesforce, Inc., Expiration: 8/7/2026; Exercise Price: $187.50 | (1,711,386 | ) | (93 | ) | (28,876 | ) | ||||||
| ServiceNow, Inc., Expiration: 8/7/2026; Exercise Price: $116.00 | (3,125,563 | ) | (281 | ) | (52,687 | ) | ||||||
| Snowflake, Inc., Expiration: 8/7/2026; Exercise Price: $307.50 | (6,657,456 | ) | (227 | ) | (107,257 | ) | ||||||
| Space Exploration Technologies Corp., Expiration: 8/7/2026; Exercise Price: $117.00 | (1,571,365 | ) | (145 | ) | (84,100 | ) | ||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 8/7/2026; | ||||||||||||
| Exercise Price: $387.50 | (3,193,575 | ) | (79 | ) | (171,233 | ) | ||||||
| Tesla, Inc., Expiration: 8/7/2026; Exercise Price: $315.00 | (3,018,737 | ) | (97 | ) | (60,625 | ) | ||||||
| (2,594,156 | ) | |||||||||||
| Put Options - (1.0)% | ||||||||||||
| Roundhill Memory ETF, Expiration: 8/21/2026; Exercise Price: $61.01 | (4,417,449 | ) | (877 | ) | (1,047,296 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $2,989,013) | $ | (3,641,452 | ) | |||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
4
YieldMax CRCL Option Income Strategy ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 17.8%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 17.8% | ||||||||||||
| Circle Internet Group, Inc., Expiration: 8/7/2026; Exercise Price: $64.00 | $ | 10,487,175 | 1,675 | $ | 590,437 | |||||||
| Circle Internet Group, Inc., Expiration: 8/7/2026; Exercise Price: $63.00 | 7,513,200 | 1,200 | 471,000 | |||||||||
| Circle Internet Group, Inc., Expiration: 9/18/2026; Exercise Price: $65.01 | 18,000,375 | 2,875 | 2,142,134 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $3,478,025) | 3,203,571 | |||||||||||
| SHORT-TERM INVESTMENTS - 100.4% | ||||||||||||
| Money Market Funds - 3.1% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 559,411 | 559,411 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 97.3% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.35%(f) | $ | 2,249,000 | 2,242,009 | |||||||||
| U.S. Treasury Bill, 10/15/2026, 3.60%(f) | 15,065,000 | 14,952,811 | ||||||||||
| U.S. Treasury Bill, 2/18/2027, 3.83%(f) | 352,000 | 344,692 | ||||||||||
| 17,539,512 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $18,097,089) | 18,098,923 | |||||||||||
| TOTAL INVESTMENTS - 118.2% (Cost $21,575,114) | $ | 21,302,494 | ||||||||||
| Liabilities in Excess of Other Assets - (18.2)% | (3,286,391 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 18,016,103 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
The accompanying notes are an integral part of these financial statements.
5
YieldMax CRCL Option Income Strategy ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (23.4)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (8.2)% | ||||||||||||
| Circle Internet Group, Inc., Expiration: 8/7/2026; Exercise Price: $61.00 | $ | (10,487,175 | ) | (1,675 | ) | $ | (824,938 | ) | ||||
| Circle Internet Group, Inc., Expiration: 8/7/2026; Exercise Price: $60.00 | (7,513,200 | ) | (1,200 | ) | (657,000 | ) | ||||||
| (1,481,938 | ) | |||||||||||
| Put Options - (15.2)% | ||||||||||||
| Circle Internet Group, Inc., Expiration: 9/18/2026; Exercise Price: $65.01 | (18,000,375 | ) | (2,875 | ) | (2,730,301 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $4,231,912) | $ | (4,212,239 | ) | |||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
6
YieldMax Crypto Industry & Tech Portfolio Option Income ETF
Schedule of Investments
July 31, 2026
| COMMON STOCKS - 84.8% | Shares | Value | ||||||
| Banking - 3.6% | ||||||||
| NU Holdings Ltd. - Class A(a)(b)(c) | 228,614 | $ | 3,276,039 | |||||
| Financial Services - 61.0%(d) | ||||||||
| Bitdeer Technologies Group - Class A(a)(b)(c) | 168,437 | 1,771,957 | ||||||
| BitMine Immersion Technologies, Inc.(c) | 143,515 | 2,479,939 | ||||||
| Block, Inc. - Class A(a)(b)(c) | 71,987 | 5,848,224 | ||||||
| Cipher Digital, Inc.(a)(c) | 237,280 | 5,296,090 | ||||||
| Circle Internet Group, Inc. - Class A(a)(c) | 38,165 | 2,389,511 | ||||||
| CleanSpark, Inc.(a)(b)(c) | 248,684 | 3,421,892 | ||||||
| Coinbase Global, Inc. - Class A(a)(b)(c) | 16,082 | 2,352,153 | ||||||
| Core Scientific, Inc.(a)(b)(c) | 203,910 | 4,225,015 | ||||||
| Figure Technology Solutions, Inc. - Class A(a)(c) | 121,800 | 3,034,038 | ||||||
| Galaxy Digital, Inc. - Class A(a)(c) | 162,354 | 3,411,057 | ||||||
| Hut 8 Corp.(a)(b)(c) | 48,287 | 5,197,130 | ||||||
| IREN Ltd.(a)(c) | 62,427 | 2,297,314 | ||||||
| MARA Holdings, Inc.(a)(b)(c) | 322,538 | 3,651,130 | ||||||
| PayPal Holdings, Inc.(b)(c) | 99,489 | 5,691,766 | ||||||
| Riot Platforms, Inc.(a)(b)(c) | 229,062 | 4,620,180 | ||||||
| 55,687,396 | ||||||||
| Media - 5.9% | ||||||||
| Opera Ltd., ADR(b)(c) | 283,183 | 5,352,159 | ||||||
| Retail & Wholesale - Discretionary - 4.0% | ||||||||
| MercadoLibre, Inc.(a)(b)(c) | 1,963 | 3,686,416 | ||||||
| Software & Tech Services - 4.6% | ||||||||
| Bullish(a)(c) | 67,245 | 1,465,268 | ||||||
| Strategy, Inc. - Class A(a)(b)(c) | 29,160 | 2,720,045 | ||||||
| 4,185,313 | ||||||||
| Tech Hardware & Semiconductors - 5.7% | ||||||||
| NVIDIA Corp.(b)(c) | 26,123 | 5,244,192 | ||||||
| TOTAL COMMON STOCKS (Cost $79,156,064) | 77,431,515 | |||||||
| PURCHASED OPTIONS - 8.2%(a)(c)(e)(f) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 7.9% | ||||||||||||
| Bitdeer Technologies Group, Expiration: 8/7/2026; Exercise Price: $12.00 | $ | 1,771,568 | 1,684 | 42,100 | ||||||||
| Bitdeer Technologies Group, Expiration: 8/7/2026; Exercise Price: $10.00 | 1,771,568 | 1,684 | 172,610 | |||||||||
| BitMine Immersion Technologies, Inc., Expiration: 8/7/2026; Exercise Price: $20.00 | 2,479,680 | 1,435 | 16,502 | |||||||||
| Block, Inc., Expiration: 8/7/2026; Exercise Price: $90.00 | 5,816,784 | 716 | 90,574 | |||||||||
The accompanying notes are an integral part of these financial statements.
7
| Block, Inc., Expiration: 8/7/2026; Exercise Price: $88.00 | $ | 24,372 | 3 | $ | 469 | |||||||
| Bullish, Expiration: 8/7/2026; Exercise Price: $24.50 | 1,464,288 | 672 | 11,088 | |||||||||
| Cipher Digital, Inc., Expiration: 8/7/2026; Exercise Price: $21.00 | 5,294,304 | 2,372 | 648,742 | |||||||||
| Circle Internet Group, Inc., Expiration: 8/7/2026; Exercise Price: $69.00 | 2,385,441 | 381 | 73,342 | |||||||||
| CleanSpark, Inc., Expiration: 8/7/2026; Exercise Price: $16.00 | 3,420,736 | 2,486 | 63,393 | |||||||||
| CleanSpark, Inc., Expiration: 8/7/2026; Exercise Price: $13.00 | 3,420,736 | 2,486 | 307,021 | |||||||||
| Core Scientific, Inc., Expiration: 8/7/2026; Exercise Price: $21.00 | 4,224,808 | 2,039 | 191,666 | |||||||||
| Figure Technology Solutions, Inc., Expiration: 8/7/2026; Exercise Price: $28.50 | 3,034,038 | 1,218 | 24,360 | |||||||||
| Galaxy Digital, Inc., Expiration: 8/7/2026; Exercise Price: $22.50 | 3,409,923 | 1,623 | 146,881 | |||||||||
| Hut 8 Corp., Expiration: 8/7/2026; Exercise Price: $101.00 | 5,187,766 | 482 | 555,505 | |||||||||
| IREN Ltd., Expiration: 8/7/2026; Exercise Price: $34.00 | 2,296,320 | 624 | 274,560 | |||||||||
| iShares Bitcoin Trust ETF, Expiration: 8/7/2026; Exercise Price: $37.50 | 4,882,680 | 1,370 | 14,385 | |||||||||
| iShares Bitcoin Trust ETF, Expiration: 8/21/2026; Exercise Price: $10.01 | 4,882,680 | 1,370 | 3,514,064 | |||||||||
| iShares Ethereum Trust ETF, Expiration: 8/7/2026; Exercise Price: $16.00 | 1,460,466 | 1,038 | 2,595 | |||||||||
| iShares Ethereum Trust ETF, Expiration: 9/18/2026; Exercise Price: $13.00 | 4,163,313 | 2,959 | 514,866 | |||||||||
| MARA Holdings, Inc., Expiration: 8/7/2026; Exercise Price: $13.00 | 3,650,700 | 3,225 | 62,888 | |||||||||
| MercadoLibre, Inc., Expiration: 8/7/2026; Exercise Price: $2,000.00 | 3,568,105 | 19 | 55,480 | |||||||||
| NU Holdings Ltd., Expiration: 8/7/2026; Exercise Price: $15.50 | 3,275,838 | 2,286 | 6,858 | |||||||||
| NVIDIA Corp., Expiration: 8/7/2026; Exercise Price: $207.50 | 5,239,575 | 261 | 46,328 | |||||||||
| Opera Ltd., Expiration: 8/21/2026; Exercise Price: $25.00 | 5,350,590 | 2,831 | 134,473 | |||||||||
| PayPal Holdings, Inc., Expiration: 8/7/2026; Exercise Price: $60.00 | 5,686,674 | 994 | 23,856 | |||||||||
| Riot Platforms, Inc., Expiration: 8/7/2026; Exercise Price: $24.50 | 4,618,930 | 2,290 | 53,815 | |||||||||
| Robinhood Markets, Inc., Expiration: 8/7/2026; Exercise Price: $94.00 | 7,071,952 | 817 | 74,756 | |||||||||
| Robinhood Markets, Inc., Expiration: 8/21/2026; Exercise Price: $105.00 | 7,071,952 | 817 | 76,798 | |||||||||
| Strategy, Inc., Expiration: 8/7/2026; Exercise Price: $98.00 | 2,714,448 | 291 | 60,528 | |||||||||
| 7,260,503 | ||||||||||||
| Put Options - 0.3% | ||||||||||||
| Coinbase Global, Inc., Expiration: 8/7/2026; Exercise Price: $138.00 | 2,340,160 | 160 | 41,840 | |||||||||
| iShares Ethereum Trust ETF, Expiration: 8/7/2026; Exercise Price: $13.50 | 4,163,313 | 2,959 | 50,303 | |||||||||
| Opera Ltd., Expiration: 8/21/2026; Exercise Price: $18.00 | 5,350,590 | 2,831 | 141,550 | |||||||||
| 233,693 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $8,792,119) | 7,494,196 | |||||||||||
| SHORT-TERM INVESTMENTS - 11.9% | ||||||||||||
| Money Market Funds - 10.2% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(g) | 9,350,479 | 9,350,479 |
The accompanying notes are an integral part of these financial statements.
8
| Principal | ||||||||
| U.S. Treasury Bills - 1.7% | Amount | Value | ||||||
| U.S. Treasury Bill, 12/10/2026, 3.77%(h) | $ | 1,474,000 | $ | 1,454,153 | ||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $10,804,191) | 10,804,632 | |||||||
| TOTAL INVESTMENTS - 104.9% (Cost $98,752,374) | $ | 95,730,343 | ||||||
| Liabilities in Excess of Other Assets - (4.9)% | (4,456,351 | ) | ||||||
| TOTAL NET ASSETS - 100.0% | $ | 91,273,992 | ||||||
| Percentages are stated as a percent of net assets. | ||||||||
|
ADR |
American Depositary Receipt |
| (a) | Non-income producing security. |
| (b) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $29,576,391. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors. |
| (e) | Exchange-traded. |
| (f) | 100 shares per contract. |
| (g) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (h) | The rate shown is the annualized effective yield as of July 31, 2026. |
The accompanying notes are an integral part of these financial statements.
9
YieldMax Crypto Industry & Tech Portfolio Option Income ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (7.4)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (5.0)% | ||||||||||||
| Bitdeer Technologies Group, Expiration: 8/7/2026; Exercise Price: $11.50 | $ | (1,771,568 | ) | (1,684 | ) | $ | (67,360 | ) | ||||
| Bitdeer Technologies Group, Expiration: 8/7/2026; Exercise Price: $9.50 | (1,771,568 | ) | (1,684 | ) | (227,340 | ) | ||||||
| BitMine Immersion Technologies, Inc., Expiration: 8/7/2026; Exercise Price: $19.00 | (2,479,680 | ) | (1,435 | ) | (33,005 | ) | ||||||
| Block, Inc., Expiration: 8/7/2026; Exercise Price: $86.00 | (5,816,784 | ) | (716 | ) | (162,532 | ) | ||||||
| Block, Inc., Expiration: 8/7/2026; Exercise Price: $84.00 | (24,372 | ) | (3 | ) | (861 | ) | ||||||
| Bullish, Expiration: 8/7/2026; Exercise Price: $23.00 | (1,464,288 | ) | (672 | ) | (32,928 | ) | ||||||
| Cipher Digital, Inc., Expiration: 8/7/2026; Exercise Price: $20.00 | (5,294,304 | ) | (2,372 | ) | (794,620 | ) | ||||||
| Circle Internet Group, Inc., Expiration: 8/7/2026; Exercise Price: $65.00 | (2,385,441 | ) | (381 | ) | (120,015 | ) | ||||||
| CleanSpark, Inc., Expiration: 8/7/2026; Exercise Price: $15.50 | (3,420,736 | ) | (2,486 | ) | (85,767 | ) | ||||||
| CleanSpark, Inc., Expiration: 8/7/2026; Exercise Price: $12.50 | (3,420,736 | ) | (2,486 | ) | (426,349 | ) | ||||||
| Core Scientific, Inc., Expiration: 8/7/2026; Exercise Price: $20.00 | (4,224,808 | ) | (2,039 | ) | (299,733 | ) | ||||||
| Figure Technology Solutions, Inc., Expiration: 8/7/2026; Exercise Price: $27.00 | (3,034,038 | ) | (1,218 | ) | (54,810 | ) | ||||||
| Galaxy Digital, Inc., Expiration: 8/7/2026; Exercise Price: $21.00 | (3,409,923 | ) | (1,623 | ) | (242,639 | ) | ||||||
| Hut 8 Corp., Expiration: 8/7/2026; Exercise Price: $96.00 | (5,187,766 | ) | (482 | ) | (736,255 | ) | ||||||
| IREN Ltd., Expiration: 8/7/2026; Exercise Price: $32.50 | (2,296,320 | ) | (624 | ) | (324,480 | ) | ||||||
| iShares Bitcoin Trust ETF, Expiration: 8/7/2026; Exercise Price: $36.50 | (4,882,680 | ) | (1,370 | ) | (41,785 | ) | ||||||
| iShares Ethereum Trust ETF, Expiration: 8/7/2026; Exercise Price: $15.00 | (1,460,466 | ) | (1,038 | ) | (8,823 | ) | ||||||
| MARA Holdings, Inc., Expiration: 8/7/2026; Exercise Price: $12.00 | (3,650,700 | ) | (3,225 | ) | (138,675 | ) | ||||||
| MercadoLibre, Inc., Expiration: 8/7/2026; Exercise Price: $1,930.00 | (3,568,105 | ) | (19 | ) | (98,230 | ) | ||||||
| NU Holdings Ltd., Expiration: 8/7/2026; Exercise Price: $14.50 | (3,275,838 | ) | (2,286 | ) | (48,006 | ) | ||||||
| NVIDIA Corp., Expiration: 8/7/2026; Exercise Price: $200.00 | (5,239,575 | ) | (261 | ) | (125,932 | ) | ||||||
| Opera Ltd., Expiration: 8/21/2026; Exercise Price: $22.00 | (5,350,590 | ) | (2,831 | ) | (63,698 | ) | ||||||
| PayPal Holdings, Inc., Expiration: 8/7/2026; Exercise Price: $58.00 | (5,686,674 | ) | (994 | ) | (69,083 | ) | ||||||
| Riot Platforms, Inc., Expiration: 8/7/2026; Exercise Price: $23.00 | (4,618,930 | ) | (2,290 | ) | (106,485 | ) | ||||||
| Robinhood Markets, Inc., Expiration: 8/7/2026; Exercise Price: $90.00 | (7,071,952 | ) | (817 | ) | (155,230 | ) | ||||||
| Strategy, Inc., Expiration: 8/7/2026; Exercise Price: $93.00 | (2,714,448 | ) | (291 | ) | (117,127 | ) | ||||||
| (4,581,768 | ) | |||||||||||
| Put Options - (2.4)% | ||||||||||||
| Coinbase Global, Inc., Expiration: 8/7/2026; Exercise Price: $142.00 | (2,340,160 | ) | (160 | ) | (61,200 | ) | ||||||
| iShares Ethereum Trust ETF, Expiration: 8/7/2026; Exercise Price: $14.00 | (4,163,313 | ) | (2,959 | ) | (94,688 | ) | ||||||
| iShares Ethereum Trust ETF, Expiration: 9/18/2026; Exercise Price: $13.01 | (4,163,313 | ) | (2,959 | ) | (164,136 | ) | ||||||
| Opera Ltd., Expiration: 8/21/2026; Exercise Price: $19.00 | (5,350,590 | ) | (2,831 | ) | (268,945 | ) | ||||||
| Robinhood Markets, Inc., Expiration: 8/21/2026; Exercise Price: $105.01 | $ | (7,071,952 | ) | (817 | ) | $ | (1,561,565 | ) | ||||
| (2,150,534 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $4,966,030) | $ | (6,732,302 | ) | |||||||||
| Percentages are stated as a percent of net assets. |
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
10
YieldMax GME Option Income Strategy ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 2.6%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 2.6% | ||||||||||||
| GameStop Corp., Expiration: 8/7/2026; Exercise Price: $23.00 | $ | 1,737,600 | 800 | $ | 5,200 | |||||||
| GameStop Corp., Expiration: 8/7/2026; Exercise Price: $22.50 | 960,024 | 442 | 4,199 | |||||||||
| GameStop Corp., Expiration: 8/21/2026; Exercise Price: $22.01 | 2,697,624 | 1,242 | 59,988 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $114,282) | 69,387 | |||||||||||
| SHORT-TERM INVESTMENTS - 95.2% | ||||||||||||
| Money Market Funds - 58.7% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 1,606,214 | 1,606,214 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 36.5% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 1.82%(f)(g) | $ | 628,000 | 627,812 | |||||||||
| U.S. Treasury Bill, 9/3/2026, 3.35%(f)(g) | 374,000 | 372,837 | ||||||||||
| 1,000,649 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $2,606,737) | 2,606,863 | |||||||||||
| TOTAL INVESTMENTS - 97.8% (Cost $2,721,019) | $ | 2,676,250 | ||||||||||
| Other Assets in Excess of Liabilities - 2.2% | 61,371 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 2,737,621 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
| (g) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $1,000,649. |
The accompanying notes are an integral part of these financial statements.
11
YieldMax GME Option Income Strategy ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (4.5)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.3)% | ||||||||||||
| GameStop Corp., Expiration: 8/7/2026; Exercise Price: $22.00 | $ | (1,737,600 | ) | (800 | ) | $ | (15,200 | ) | ||||
| GameStop Corp., Expiration: 8/7/2026; Exercise Price: $21.50 | (960,024 | ) | (442 | ) | (19,006 | ) | ||||||
| (34,206 | ) | |||||||||||
| Put Options - (3.2)% | ||||||||||||
| GameStop Corp., Expiration: 8/21/2026; Exercise Price: $22.01 | (2,697,624 | ) | (1,242 | ) | (88,294 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $156,717) | $ | (122,500 | ) | |||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
12
YieldMax HIMS Option Income Strategy ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 18.2%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 18.2% | ||||||||||||
| Hims & Hers Health, Inc., Expiration: 8/7/2026; Exercise Price: $29.50 | $ | 9,122,445 | 3,285 | $ | 203,670 | |||||||
| Hims & Hers Health, Inc., Expiration: 8/7/2026; Exercise Price: $28.50 | 4,790,325 | 1,725 | 162,150 | |||||||||
| Hims & Hers Health, Inc., Expiration: 9/18/2026; Exercise Price: $27.01 | 13,912,770 | 5,010 | 2,069,130 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $2,382,148) | 2,434,950 | |||||||||||
| SHORT-TERM INVESTMENTS - 89.1% | ||||||||||||
| Money Market Funds - 12.1% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 1,620,191 | 1,620,191 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 77.0% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.35%(f)(g) | $ | 4,161,000 | 4,148,065 | |||||||||
| U.S. Treasury Bill, 10/15/2026, 3.60%(f) | 130,000 | 129,032 | ||||||||||
| U.S. Treasury Bill, 12/10/2026, 3.77%(f) | 1,349,000 | 1,330,837 | ||||||||||
| U.S. Treasury Bill, 2/18/2027, 3.83%(f)(g) | 4,806,000 | 4,706,229 | ||||||||||
| 10,314,163 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $11,933,136) | 11,934,354 | |||||||||||
| TOTAL INVESTMENTS - 107.3% (Cost $14,315,284) | $ | 14,369,304 | ||||||||||
| Liabilities in Excess of Other Assets - (7.3)% | (982,050 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 13,387,254 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
| (g) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $5,127,186. |
The accompanying notes are an integral part of these financial statements.
13
YieldMax HIMS Option Income Strategy ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (20.1)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (6.3)% | ||||||||||||
| Hims & Hers Health, Inc., Expiration: 8/7/2026; Exercise Price: $27.50 | $ | (5,651,195 | ) | (2,035 | ) | $ | (283,883 | ) | ||||
| Hims & Hers Health, Inc., Expiration: 8/7/2026; Exercise Price: $27.00 | (3,471,250 | ) | (1,250 | ) | (210,625 | ) | ||||||
| Hims & Hers Health, Inc., Expiration: 8/7/2026; Exercise Price: $26.50 | (4,790,325 | ) | (1,725 | ) | (346,725 | ) | ||||||
| (841,233 | ) | |||||||||||
| Put Options - (13.8)% | ||||||||||||
| Hims & Hers Health, Inc., Expiration: 9/18/2026; Exercise Price: $27.01 | (13,912,770 | ) | (5,010 | ) | (1,843,680 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $2,465,010) | $ | (2,684,913 | ) | |||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
14
YieldMax MSTR Performance & Distribution Target 25 ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 9.7%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 9.7% | ||||||||||||
| Strategy, Inc., Expiration: 8/21/2026; Exercise Price: $115.00 | $ | 1,082,048 | 116 | $ | 14,732 | |||||||
| Strategy, Inc., Expiration: 9/18/2026; Exercise Price: $100.01 | 1,082,048 | 116 | 92,714 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $199,230) | 107,446 | |||||||||||
| SHORT-TERM INVESTMENTS - 103.8% | ||||||||||||
| Money Market Funds - 2.1% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 23,387 | 23,387 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 101.7% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 1.82%(f)(g) | $ | 736,000 | 735,780 | |||||||||
| U.S. Treasury Bill, 12/10/2026, 3.77%(f)(g) | 391,000 | 385,735 | ||||||||||
| 1,121,515 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $1,144,774) | 1,144,902 | |||||||||||
| TOTAL INVESTMENTS - 113.5% (Cost $1,344,004) | $ | 1,252,348 | ||||||||||
| Liabilities in Excess of Other Assets - (13.5)% | (149,350 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 1,102,998 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
| (g) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $1,115,515. |
The accompanying notes are an integral part of these financial statements.
15
YieldMax MSTR Performance & Distribution Target 25 ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (17.9)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (3.1)% | ||||||||||||
| Strategy, Inc., Expiration: 8/21/2026; Exercise Price: $105.00 | $ | (1,082,048 | ) | (116 | ) | $ | (33,640 | ) | ||||
| Put Options - (14.8)% | ||||||||||||
| Strategy, Inc., Expiration: 9/18/2026; Exercise Price: $100.01 | (1,082,048 | ) | (116 | ) | (163,399 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $241,427) | $ | (197,039 | ) | |||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
16
YieldMax MSTR Short Option Income Strategy ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 9.6%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 0.1% | ||||||||||||
| Strategy, Inc., Expiration: 8/21/2026; Exercise Price: $275.00 | $ | 36,565,760 | 3,920 | $ | 25,480 | |||||||
| Strategy, Inc., Expiration: 8/21/2026; Exercise Price: $155.00 | 25,185,600 | 2,700 | 40,500 | |||||||||
| Strategy, Inc., Expiration: 9/18/2026; Exercise Price: $200.00 | 10,260,800 | 1,100 | 29,700 | |||||||||
| 95,680 | ||||||||||||
| Put Options - 9.5% | ||||||||||||
| Strategy, Inc., Expiration: 8/7/2026; Exercise Price: $89.00 | 9,328,000 | 1,000 | 197,500 | |||||||||
| Strategy, Inc., Expiration: 8/7/2026; Exercise Price: $85.00 | 22,667,040 | 2,430 | 233,280 | |||||||||
| Strategy, Inc., Expiration: 8/7/2026; Exercise Price: $84.00 | 10,867,120 | 1,165 | 93,783 | |||||||||
| Strategy, Inc., Expiration: 8/7/2026; Exercise Price: $82.00 | 33,814,000 | 3,625 | 208,437 | |||||||||
| Strategy, Inc., Expiration: 8/21/2026; Exercise Price: $95.02 | 61,751,360 | 6,620 | 4,968,906 | |||||||||
| Strategy, Inc., Expiration: 9/18/2026; Exercise Price: $100.02 | 14,924,800 | 1,600 | 2,254,784 | |||||||||
| 7,956,690 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $11,849,605) | 8,052,370 | |||||||||||
| SHORT-TERM INVESTMENTS - 68.1% | ||||||||||||
| Money Market Funds - 7.4% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 6,194,933 | 6,194,933 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 60.7% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 1.82%(f)(g) | $ | 9,702,000 | 9,699,093 | |||||||||
| U.S. Treasury Bill, 9/3/2026, 3.35%(f)(g) | 12,542,000 | 12,503,012 | ||||||||||
| U.S. Treasury Bill, 10/15/2026, 3.60%(f)(g) | 7,486,000 | 7,430,252 | ||||||||||
| U.S. Treasury Bill, 12/10/2026, 3.77%(f)(g) | 6,736,000 | 6,645,304 | ||||||||||
| U.S. Treasury Bill, 2/18/2027, 3.83%(f)(g) | 15,027,000 | 14,715,046 | ||||||||||
| 50,992,707 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $57,184,059) | 57,187,640 | |||||||||||
| TOTAL INVESTMENTS - 77.7% (Cost $69,033,664) | $ | 65,240,010 | ||||||||||
| Other Assets in Excess of Liabilities - 22.3% | 18,677,639 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 83,917,649 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
| (g) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $46,286,669. |
The accompanying notes are an integral part of these financial statements.
17
YieldMax MSTR Short Option Income Strategy ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (8.6)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (6.3)% | ||||||||||||
| Strategy, Inc., Expiration: 8/21/2026; Exercise Price: $95.02 | $ | (61,751,360 | ) | (6,620 | ) | $ | (4,014,236 | ) | ||||
| Strategy, Inc., Expiration: 9/18/2026; Exercise Price: $100.02 | (14,924,800 | ) | (1,600 | ) | (1,278,240 | ) | ||||||
| (5,292,476 | ) | |||||||||||
| Put Options - (2.3)% | ||||||||||||
| Strategy, Inc., Expiration: 8/7/2026; Exercise Price: $94.00 | (9,328,000 | ) | (1,000 | ) | (420,000 | ) | ||||||
| Strategy, Inc., Expiration: 8/7/2026; Exercise Price: $91.00 | (13,992,000 | ) | (1,500 | ) | (407,250 | ) | ||||||
| Strategy, Inc., Expiration: 8/7/2026; Exercise Price: $90.00 | (19,542,160 | ) | (2,095 | ) | (478,707 | ) | ||||||
| Strategy, Inc., Expiration: 8/7/2026; Exercise Price: $88.00 | (33,814,000 | ) | (3,625 | ) | (607,188 | ) | ||||||
| (1,913,145 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $10,388,052) | $ | (7,205,621 | ) | |||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
18
YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 95.1%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 95.1% | ||||||||||||
| Nasdaq-100 Index, Expiration: 12/18/2026; Exercise Price: $1,001.26 | $ | 22,619,360 | 8 | $ | 21,765,834 | |||||||
| Nasdaq-100 Micro Index, Expiration: 12/18/2026; Exercise Price: $10.02 | 1,413,700 | 50 | 1,360,559 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $20,738,718) | 23,126,393 | |||||||||||
| SHORT-TERM INVESTMENTS - 3.9% | ||||||||||||
| Money Market Funds - 3.8% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 927,831 | 927,831 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 0.1% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 10/15/2026, 3.60%(f)(g) | $ | 20,000 | 19,851 | |||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $947,680) | 947,682 | |||||||||||
| TOTAL INVESTMENTS - 99.0% (Cost $21,686,398) | $ | 24,074,075 | ||||||||||
| Other Assets in Excess of Liabilities - 1.0% | 250,285 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 24,324,360 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
| (g) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $19,851. |
The accompanying notes are an integral part of these financial statements.
19
YieldMax NVDA Performance & Distribution Target 25 ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 7.0%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 7.0% | ||||||||||||
| NVIDIA Corp., Expiration: 8/21/2026; Exercise Price: $225.00 | $ | 10,699,975 | 533 | $ | 48,769 | |||||||
| NVIDIA Corp., Expiration: 9/18/2026; Exercise Price: $200.01 | 10,699,975 | 533 | 705,575 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $1,267,284) | 754,344 | |||||||||||
| SHORT-TERM INVESTMENTS - 88.0% | ||||||||||||
| Money Market Funds - 34.8% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 3,764,595 | 3,764,595 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 53.2% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 1.82%(f)(g) | $ | 1,150,000 | 1,149,656 | |||||||||
| U.S. Treasury Bill, 9/3/2026, 3.35%(f)(g) | 3,000,000 | 2,990,674 | ||||||||||
| U.S. Treasury Bill, 10/15/2026, 3.60%(f) | 347,000 | 344,416 | ||||||||||
| U.S. Treasury Bill, 12/10/2026, 3.77%(f)(g) | 474,000 | 467,618 | ||||||||||
| U.S. Treasury Bill, 2/18/2027, 3.83%(f)(g) | 821,000 | 803,956 | ||||||||||
| 5,756,320 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $9,520,128) | 9,520,915 | |||||||||||
| TOTAL INVESTMENTS - 95.0% (Cost $10,787,412) | $ | 10,275,259 | ||||||||||
| Other Assets in Excess of Liabilities - 5.0% | 541,389 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 10,816,648 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
| (g) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $5,338,808. |
The accompanying notes are an integral part of these financial statements.
20
YieldMax NVDA Performance & Distribution Target 25 ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (7.5)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.8)% | ||||||||||||
| NVIDIA Corp., Expiration: 8/21/2026; Exercise Price: $210.00 | $ | (10,699,975 | ) | (533 | ) | $ | (198,542 | ) | ||||
| Put Options - (5.7)% | ||||||||||||
| NVIDIA Corp., Expiration: 9/18/2026; Exercise Price: $200.01 | (10,699,975 | ) | (533 | ) | (614,853 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $961,073) | $ | (813,395 | ) | |||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
21
YieldMax R2000 0DTE Covered Call Strategy ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 88.5%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 88.5% | ||||||||||||
| Russell 2000 Index, Expiration: 12/18/2026; Exercise Price: $310.26 | $ | 30,779,060 | 105 | $ | 27,361,765 | |||||||
| TOTAL PURCHASED OPTIONS (Cost $25,545,140) | 27,361,765 | |||||||||||
| SHORT-TERM INVESTMENTS - 9.9% | ||||||||||||
| Money Market Funds - 9.8% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 3,016,218 | 3,016,218 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 0.1% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 10/15/2026, 3.60%(f)(g) | $ | 40,000 | 39,702 | |||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $3,055,917) | 3,055,920 | |||||||||||
| TOTAL INVESTMENTS - 98.4% (Cost $28,601,057) | $ | 30,417,685 | ||||||||||
| Other Assets in Excess of Liabilities - 1.6% | 503,197 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 30,920,882 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
| (g) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $39,702. |
The accompanying notes are an integral part of these financial statements.
22
YieldMax RDDT Option Income Strategy ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 11.1%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 11.1% | ||||||||||||
| Reddit, Inc., Expiration: 8/7/2026; Exercise Price: $152.50 | $ | 8,960,679 | 637 | $ | 112,112 | |||||||
| Reddit, Inc., Expiration: 8/7/2026; Exercise Price: $147.00 | 3,615,219 | 257 | 80,056 | |||||||||
| Reddit, Inc., Expiration: 9/18/2026; Exercise Price: $140.01 | 12,575,898 | 894 | 1,208,688 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $1,407,451) | 1,400,856 | |||||||||||
| SHORT-TERM INVESTMENTS - 100.2% | ||||||||||||
| Money Market Funds - 4.1% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 522,284 | 522,284 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 96.1% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 1.82%(f)(g) | $ | 5,119,000 | 5,117,467 | |||||||||
| U.S. Treasury Bill, 9/3/2026, 3.35%(f)(g) | 1,369,000 | 1,364,744 | ||||||||||
| U.S. Treasury Bill, 10/15/2026, 3.60%(f) | 2,349,000 | 2,331,507 | ||||||||||
| U.S. Treasury Bill, 12/10/2026, 3.77%(f) | 2,332,000 | 2,300,601 | ||||||||||
| U.S. Treasury Bill, 2/18/2027, 3.83%(f)(g) | 1,000,000 | 979,240 | ||||||||||
| 12,093,559 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $12,613,856) | 12,615,843 | |||||||||||
| TOTAL INVESTMENTS - 111.3% (Cost $14,021,307) | $ | 14,016,699 | ||||||||||
| Liabilities in Excess of Other Assets - (11.3)% | (1,427,520 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 12,589,179 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
| (g) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $6,790,496. |
The accompanying notes are an integral part of these financial statements.
23
YieldMax RDDT Option Income Strategy ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (13.1)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (3.2)% | ||||||||||||
| Reddit, Inc., Expiration: 8/7/2026; Exercise Price: $144.00 | $ | (8,960,679 | ) | (637 | ) | $ | (259,578 | ) | ||||
| Reddit, Inc., Expiration: 8/7/2026; Exercise Price: $140.00 | (3,615,219 | ) | (257 | ) | (147,775 | ) | ||||||
| (407,353 | ) | |||||||||||
| Put Options - (9.9)% | ||||||||||||
| Reddit, Inc., Expiration: 9/18/2026; Exercise Price: $140.01 | (12,575,898 | ) | (894 | ) | (1,239,978 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $1,644,942) | $ | (1,647,331 | ) | |||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
24
YieldMax S&P 500 0DTE Covered Call Strategy ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 84.0%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 84.0% | ||||||||||||
| S&P 500 Index, Expiration: 12/18/2026; Exercise Price: $1,200.26 | $ | 46,436,264 | 62 | $ | 38,899,091 | |||||||
| TOTAL PURCHASED OPTIONS (Cost $37,101,572) | 38,899,091 | |||||||||||
| SHORT-TERM INVESTMENTS - 13.8% | ||||||||||||
| Money Market Funds - 12.2% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 5,650,916 | 5,650,916 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 1.6% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 9/3/2026, 3.35%(f)(g) | $ | 27,000 | 26,916 | |||||||||
| U.S. Treasury Bill, 10/15/2026, 3.60%(f)(g) | 670,000 | 665,010 | ||||||||||
| U.S. Treasury Bill, 2/18/2027, 3.83%(f) | 28,000 | 27,419 | ||||||||||
| 719,345 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $6,370,199) | 6,370,261 | |||||||||||
| TOTAL INVESTMENTS - 97.8% (Cost $43,471,771) | $ | 45,269,352 | ||||||||||
| Other Assets in Excess of Liabilities - 2.2% | 1,014,745 | |||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 46,284,097 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
| (g) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $53,714. |
The accompanying notes are an integral part of these financial statements.
25
YieldMax Semiconductor Portfolio Option Income ETF
Schedule of Investments
July 31, 2026
| COMMON STOCKS - 100.6% | Shares | Value | ||||||||||
| Software & Tech Services - 1.9% | ||||||||||||
| Synopsys, Inc.(a)(b) | 49,568 | $ | 19,270,056 | |||||||||
|
Tech Hardware & Semiconductors - 98.7%(c) |
||||||||||||
| ACM Research, Inc. - Class A(a)(b)(d) | 465,010 | 36,489,335 | ||||||||||
| Advanced Micro Devices, Inc.(a)(b)(d) | 114,968 | 54,742,013 | ||||||||||
| Analog Devices, Inc.(b)(d) | 80,900 | 29,723,469 | ||||||||||
| Applied Materials, Inc.(b)(d) | 76,008 | 38,586,981 | ||||||||||
| ARM Holdings PLC, ADR(a)(b) | 144,306 | 34,588,705 | ||||||||||
| ASE Technology Holding Co. Ltd., ADR(b) | 1,100,572 | 38,707,117 | ||||||||||
| ASML Holding NV(b)(d) | 25,771 | 41,980,959 | ||||||||||
| Astera Labs, Inc.(a)(b) | 143,004 | 44,507,135 | ||||||||||
| Broadcom, Inc.(b)(d) | 154,709 | 60,225,120 | ||||||||||
| Cerebras Systems, Inc. - Class A(a)(b) | 110,517 | 21,960,833 | ||||||||||
| Intel Corp.(a)(b)(d) | 513,393 | 46,308,049 | ||||||||||
| KLA Corp.(b)(d) | 205,865 | 37,636,239 | ||||||||||
| Lam Research Corp.(b)(d) | 181,944 | 53,313,231 | ||||||||||
| Lattice Semiconductor Corp.(a)(b)(d) | 220,900 | 27,451,243 | ||||||||||
| Marvell Technology, Inc.(b)(d) | 249,807 | 46,853,801 | ||||||||||
| Microchip Technology, Inc.(b)(d) | 327,227 | 24,309,694 | ||||||||||
| Micron Technology, Inc.(b)(d) | 53,743 | 44,232,101 | ||||||||||
| Monolithic Power Systems, Inc.(b)(d) | 21,494 | 30,651,089 | ||||||||||
| NVIDIA Corp.(b)(d) | 313,060 | 62,846,795 | ||||||||||
| NXP Semiconductors NV(b)(d) | 115,740 | 26,522,978 | ||||||||||
| ON Semiconductor Corp.(a)(b)(d) | 222,308 | 18,142,556 | ||||||||||
| QUALCOMM, Inc.(b)(d) | 167,259 | 24,689,101 | ||||||||||
| STMicroelectronics NV(b) | 624,677 | 32,726,828 | ||||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., ADR(b)(d) | 84,573 | 34,188,635 | ||||||||||
| Teradyne, Inc.(b) | 70,697 | 25,994,580 | ||||||||||
| Texas Instruments, Inc.(b)(d) | 113,249 | 31,227,279 | ||||||||||
| United Microelectronics Corp., ADR(b) | 2,171,779 | 41,328,953 | ||||||||||
| 1,009,934,820 | ||||||||||||
| TOTAL COMMON STOCKS (Cost $897,043,069) | 1,029,204,876 | |||||||||||
| PURCHASED OPTIONS - 2.4%(a)(b)(e)(f) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 2.4% | ||||||||||||
| ACM Research, Inc., Expiration: 8/7/2026; Exercise Price: $85.00 | $ | 36,488,550 | 4,650 | $ | 1,883,250 | |||||||
| Advanced Micro Devices, Inc., Expiration: 8/7/2026; Exercise Price: $530.00 | 54,709,635 | 1,149 | 1,077,187 | |||||||||
| Analog Devices, Inc., Expiration: 8/7/2026; Exercise Price: $385.00 | 29,723,469 | 809 | 376,185 | |||||||||
| Applied Materials, Inc., Expiration: 8/7/2026; Exercise Price: $545.00 | 38,582,920 | 760 | 898,700 | |||||||||
| ARM Holdings PLC, Expiration: 8/7/2026; Exercise Price: $260.00 | 34,587,267 | 1,443 | 804,473 | |||||||||
| ASE Technology Holding Co. Ltd., Expiration: 8/21/2026; Exercise Price: $47.50 | 38,704,585 | 11,005 | 357,663 | |||||||||
| ASML Holding NV, Expiration: 8/7/2026; Exercise Price: $1,740.00 | 41,865,300 | 257 | 496,010 | |||||||||
The accompanying notes are an integral part of these financial statements.
26
| Astera Labs, Inc., Expiration: 8/7/2026; Exercise Price: $335.00 | $ | 44,505,890 | 1,430 | $ | 2,666,950 | |||||||
| Broadcom, Inc., Expiration: 8/7/2026; Exercise Price: $402.50 | 60,221,616 | 1,547 | 885,657 | |||||||||
| Cerebras Systems, Inc., Expiration: 8/7/2026; Exercise Price: $220.00 | 21,957,455 | 1,105 | 668,525 | |||||||||
| Intel Corp., Expiration: 8/7/2026; Exercise Price: $97.00 | 72,160 | 8 | 1,652 | |||||||||
| Intel Corp., Expiration: 8/7/2026; Exercise Price: $89.00 | 46,227,500 | 5,125 | 2,639,375 | |||||||||
| KLA Corp., Expiration: 8/21/2026; Exercise Price: $270.00 | 37,624,356 | 2,058 | 164,640 | |||||||||
| Lam Research Corp., Expiration: 8/7/2026; Exercise Price: $327.50 | 53,300,338 | 1,819 | 804,907 | |||||||||
| Lattice Semiconductor Corp., Expiration: 8/21/2026; Exercise Price: $165.00 | 27,451,243 | 2,209 | 485,980 | |||||||||
| Marvell Technology, Inc., Expiration: 8/7/2026; Exercise Price: $195.00 | 46,852,488 | 2,498 | 1,704,885 | |||||||||
| Microchip Technology, Inc., Expiration: 8/7/2026; Exercise Price: $80.00 | 24,307,688 | 3,272 | 572,600 | |||||||||
| Micron Technology, Inc., Expiration: 8/7/2026; Exercise Price: $885.00 | 44,196,711 | 537 | 1,276,718 | |||||||||
| Monolithic Power Systems, Inc., Expiration: 8/21/2026; Exercise Price: $1,580.00 | 30,517,042 | 214 | 1,130,990 | |||||||||
| NVIDIA Corp., Expiration: 8/7/2026; Exercise Price: $207.50 | 62,834,750 | 3,130 | 555,575 | |||||||||
| NXP Semiconductors NV, Expiration: 8/21/2026; Exercise Price: $320.00 | 26,513,812 | 1,157 | 28,925 | |||||||||
| ON Semiconductor Corp., Expiration: 8/7/2026; Exercise Price: $87.00 | 18,141,903 | 2,223 | 732,479 | |||||||||
| QUALCOMM, Inc., Expiration: 8/7/2026; Exercise Price: $160.00 | 24,680,392 | 1,672 | 193,116 | |||||||||
| STMicroelectronics NV, Expiration: 8/7/2026; Exercise Price: $57.00 | 52,390 | 10 | 525 | |||||||||
| STMicroelectronics NV, Expiration: 8/7/2026; Exercise Price: $51.00 | 32,670,404 | 6,236 | 1,855,210 | |||||||||
| Synopsys, Inc., Expiration: 8/7/2026; Exercise Price: $400.00 | 19,243,620 | 495 | 274,725 | |||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 8/7/2026; Exercise Price: $420.00 | 34,159,125 | 845 | 405,600 | |||||||||
| Teradyne, Inc., Expiration: 8/7/2026; Exercise Price: $397.50 | 25,958,914 | 706 | 688,350 | |||||||||
| Texas Instruments, Inc., Expiration: 8/7/2026; Exercise Price: $285.00 | 31,213,768 | 1,132 | 492,420 | |||||||||
| United Microelectronics Corp., Expiration: 8/21/2026; Exercise Price: $27.00 | 41,327,451 | 21,717 | 325,755 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $32,252,336) | 24,449,027 | |||||||||||
| SHORT-TERM INVESTMENTS - 0.1% | ||||||||||||
| Money Market Funds - 0.1% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(g) | 1,131,189 | 1,131,189 | ||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $1,131,189) | 1,131,189 | |||||||||||
| TOTAL INVESTMENTS - 103.1% (Cost $930,426,594) | $ | 1,054,785,092 | ||||||||||
| Liabilities in Excess of Other Assets - (3.1)% | (31,429,493 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 1,023,355,599 | ||||||||||
Percentages are stated as a percent of net assets.
| ADR | American Depositary Receipt |
| PLC | Public Limited Company |
| (a) | Non-income producing security. |
| (b) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (c) | To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors. |
| (d) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $111,949,609. |
| (e) | Exchange-traded. |
| (f) | 100 shares per contract. |
| (g) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
The accompanying notes are an integral part of these financial statements.
27
YieldMax Semiconductor Portfolio Option Income ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.5)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (3.5)% | ||||||||||||
| ACM Research, Inc., Expiration: 8/7/2026; Exercise Price: $82.00 | $ | (36,488,550 | ) | (4,650 | ) | $ | (2,557,500 | ) | ||||
| Advanced Micro Devices, Inc., Expiration: 8/7/2026; Exercise Price: $515.00 | (54,709,635 | ) | (1,149 | ) | (1,470,720 | ) | ||||||
| Analog Devices, Inc., Expiration: 8/7/2026; Exercise Price: $375.00 | (29,723,469 | ) | (809 | ) | (614,840 | ) | ||||||
| Applied Materials, Inc., Expiration: 8/7/2026; Exercise Price: $530.00 | (38,582,920 | ) | (760 | ) | (1,189,400 | ) | ||||||
| ARM Holdings PLC, Expiration: 8/7/2026; Exercise Price: $252.50 | (34,587,267 | ) | (1,443 | ) | (1,111,110 | ) | ||||||
| ASE Technology Holding Co. Ltd., Expiration: 8/21/2026; Exercise Price: $42.50 | (38,704,585 | ) | (11,005 | ) | (825,375 | ) | ||||||
| ASML Holding NV, Expiration: 8/7/2026; Exercise Price: $1,700.00 | (41,865,300 | ) | (257 | ) | (776,140 | ) | ||||||
| Astera Labs, Inc., Expiration: 8/7/2026; Exercise Price: $325.00 | (44,505,890 | ) | (1,430 | ) | (3,289,000 | ) | ||||||
| Broadcom, Inc., Expiration: 8/7/2026; Exercise Price: $392.50 | (60,221,616 | ) | (1,547 | ) | (1,492,855 | ) | ||||||
| Cerebras Systems, Inc., Expiration: 8/7/2026; Exercise Price: $212.50 | (21,957,455 | ) | (1,105 | ) | (872,950 | ) | ||||||
| Intel Corp., Expiration: 8/7/2026; Exercise Price: $95.00 | (72,160 | ) | (8 | ) | (2,084 | ) | ||||||
| Intel Corp., Expiration: 8/7/2026; Exercise Price: $87.00 | (46,227,500 | ) | (5,125 | ) | (3,203,125 | ) | ||||||
| KLA Corp., Expiration: 8/21/2026; Exercise Price: $240.00 | (37,624,356 | ) | (2,058 | ) | (313,845 | ) | ||||||
| Lam Research Corp., Expiration: 8/7/2026; Exercise Price: $317.50 | (53,300,338 | ) | (1,819 | ) | (1,200,540 | ) | ||||||
| Lattice Semiconductor Corp., Expiration: 8/21/2026; Exercise Price: $145.00 | (27,451,243 | ) | (2,209 | ) | (1,093,455 | ) | ||||||
| Marvell Technology, Inc., Expiration: 8/7/2026; Exercise Price: $190.00 | (46,852,488 | ) | (2,498 | ) | (2,229,465 | ) | ||||||
| Microchip Technology, Inc., Expiration: 8/7/2026; Exercise Price: $78.00 | (24,307,688 | ) | (3,272 | ) | (768,920 | ) | ||||||
| Micron Technology, Inc., Expiration: 8/7/2026; Exercise Price: $865.00 | (44,196,711 | ) | (537 | ) | (1,615,028 | ) | ||||||
| Monolithic Power Systems, Inc., Expiration: 8/21/2026; Exercise Price: $1,400.00 | (30,517,042 | ) | (214 | ) | (2,619,360 | ) | ||||||
| NVIDIA Corp., Expiration: 8/7/2026; Exercise Price: $200.00 | (62,834,750 | ) | (3,130 | ) | (1,510,225 | ) | ||||||
| NXP Semiconductors NV, Expiration: 8/21/2026; Exercise Price: $290.00 | (26,513,812 | ) | (1,157 | ) | (75,205 | ) | ||||||
| ON Semiconductor Corp., Expiration: 8/7/2026; Exercise Price: $85.00 | (18,141,903 | ) | (2,223 | ) | (800,280 | ) | ||||||
| QUALCOMM, Inc., Expiration: 8/7/2026; Exercise Price: $155.00 | (24,680,392 | ) | (1,672 | ) | (352,792 | ) | ||||||
| STMicroelectronics NV, Expiration: 8/7/2026; Exercise Price: $55.00 | (52,390 | ) | (10 | ) | (1,175 | ) | ||||||
| STMicroelectronics NV, Expiration: 8/7/2026; Exercise Price: $50.00 | (32,670,404 | ) | (6,236 | ) | (2,244,960 | ) | ||||||
| Synopsys, Inc., Expiration: 8/7/2026; Exercise Price: $390.00 | (19,243,620 | ) | (495 | ) | (527,175 | ) | ||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 8/7/2026; Exercise Price: $410.00 | (34,159,125 | ) | (845 | ) | (701,350 | ) | ||||||
| Teradyne, Inc., Expiration: 8/7/2026; Exercise Price: $387.50 | (25,958,914 | ) | (706 | ) | (931,920 | ) | ||||||
| Texas Instruments, Inc., Expiration: 8/7/2026; Exercise Price: $280.00 | (31,213,768 | ) | (1,132 | ) | (693,350 | ) | ||||||
| United Microelectronics Corp., Expiration: 8/21/2026; Exercise Price: $24.00 | (41,327,451 | ) | (21,717 | ) | (760,095 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $47,169,040) | $ | (35,844,239 | ) | |||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
28
YieldMax SPCX Option Income Strategy ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 11.8%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 11.8% | ||||||||||||
| Space Exploration Technologies Corp., Expiration: 8/7/2026; Exercise Price: $126.00 | $ | 1,029,515 | 95 | $ | 35,150 | |||||||
| Space Exploration Technologies Corp., Expiration: 8/7/2026; Exercise Price: $120.00 | 1,007,841 | 93 | 46,500 | |||||||||
| Space Exploration Technologies Corp., Expiration: 8/14/2026; Exercise Price: $114.01 | 2,037,356 | 188 | 162,182 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $302,633) | 243,832 | |||||||||||
| SHORT-TERM INVESTMENTS - 101.9% | ||||||||||||
| Money Market Funds - 3.9% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 79,639 | 79,639 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 98.0% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 2/18/2027, 3.83%(f) | $ | 2,063,000 | 2,020,173 | |||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $2,099,731) | 2,099,812 | |||||||||||
| TOTAL INVESTMENTS - 113.7% (Cost $2,402,364) | $ | 2,343,644 | ||||||||||
| Liabilities in Excess of Other Assets - (13.7)% | (283,145 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 2,060,499 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
The accompanying notes are an integral part of these financial statements.
29
YieldMax SPCX Option Income Strategy ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (19.8)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (6.7)% | ||||||||||||
| Space Exploration Technologies Corp., Expiration: 8/7/2026; Exercise Price: $115.00 | $ | (1,029,515 | ) | (95 | ) | $ | (61,275 | ) | ||||
| Space Exploration Technologies Corp., Expiration: 8/7/2026; Exercise Price: $110.00 | (1,007,841 | ) | (93 | ) | (77,190 | ) | ||||||
| (138,465 | ) | |||||||||||
| Put Options - (13.1)% | ||||||||||||
| Space Exploration Technologies Corp., Expiration: 8/14/2026; Exercise Price: $114.01 | (2,037,356 | ) | (188 | ) | (268,861 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $397,275) | $ | (407,326 | ) | |||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
30
YieldMax Strategic Metals & Mining Portfolio Option Income ETF
Schedule of Investments
July 31, 2026
| COMMON STOCKS - 79.7% | Shares | Value | ||||||
| Industrial Products - 7.9% | ||||||||
| Caterpillar, Inc.(a)(b) | 245 | $ | 199,629 | |||||
| NuScale Power Corp. - Class A(a)(b)(c) | 17,670 | 148,781 | ||||||
| 348,410 | ||||||||
| Materials - 67.6%(d) | ||||||||
| Agnico Eagle Mines Ltd.(a)(b) | 940 | 136,554 | ||||||
| Albemarle Corp.(a)(b) | 1,248 | 146,815 | ||||||
| BHP Group Ltd., ADR(a)(b) | 2,140 | 180,809 | ||||||
| Cameco Corp.(a)(b) | 1,968 | 169,996 | ||||||
| Energy Fuels, Inc.(a)(b)(c) | 7,662 | 87,653 | ||||||
| Freeport-McMoRan, Inc.(a)(b) | 3,411 | 213,631 | ||||||
| Hecla Mining Co.(a)(b) | 9,520 | 134,422 | ||||||
| MP Materials Corp.(a)(b)(c) | 3,852 | 159,357 | ||||||
| Newmont Corp.(a)(b) | 1,816 | 170,177 | ||||||
| NexGen Energy Ltd.(a)(b)(c) | 16,040 | 146,766 | ||||||
| Nucor Corp.(a)(b) | 1,310 | 337,050 | ||||||
| Pan American Silver Corp.(a)(b) | 3,441 | 148,342 | ||||||
| Royal Gold, Inc.(a)(b) | 786 | 155,903 | ||||||
| Southern Copper Corp.(a)(b) | 1,080 | 197,334 | ||||||
| Steel Dynamics, Inc.(a)(b) | 1,194 | 300,005 | ||||||
| Uranium Energy Corp.(a)(b)(c) | 15,142 | 145,363 | ||||||
| Wheaton Precious Metals Corp.(a)(b) | 1,443 | 157,330 | ||||||
| 2,987,507 | ||||||||
| Utilities - 4.2% | ||||||||
| Constellation Energy Corp.(a)(b) | 718 | 188,654 | ||||||
| TOTAL COMMON STOCKS (Cost $4,190,092) | 3,524,571 | |||||||
| EXCHANGE TRADED FUNDS - 21.3% | Shares | Value | ||||||||||
| Amplify Junior Silver Miners ETF(b) | 5,100 | 122,859 | ||||||||||
| Global X Lithium & Battery Tech ETF(b) | 2,500 | 173,050 | ||||||||||
| Global X Silver Miners ETF(b) | 2,300 | 169,625 | ||||||||||
| VanEck Gold Miners ETF(b) | 2,400 | 177,840 | ||||||||||
| VanEck Junior Gold Miners ETF(b) | 1,400 | 133,546 | ||||||||||
| VanEck Rare Earth and Strategic Metals ETF(b) | 2,500 | 164,925 | ||||||||||
| TOTAL EXCHANGE TRADED FUNDS (Cost $962,338) | 941,845 | |||||||||||
| PURCHASED OPTIONS - 1.4%(b)(c)(e)(f) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 1.4% | ||||||||||||
| Agnico Eagle Mines Ltd., Expiration: 8/7/2026; Exercise Price: $152.50 | $ | 130,743 | 9 | $ | 810 | |||||||
| Albemarle Corp., Expiration: 8/7/2026; Exercise Price: $126.00 | 141,168 | 12 | 2,058 | |||||||||
The accompanying notes are an integral part of these financial statements.
31
| Amplify Junior Silver Miners ETF, Expiration: 8/7/2026; Exercise Price: $25.50 | $ | 122,859 | 51 | $ | 1,173 | |||||||
| BHP Group Ltd., Expiration: 8/21/2026; Exercise Price: $97.50 | 177,429 | 21 | 630 | |||||||||
| Cameco Corp., Expiration: 8/7/2026; Exercise Price: $91.00 | 164,122 | 19 | 1,577 | |||||||||
| Caterpillar, Inc., Expiration: 8/7/2026; Exercise Price: $860.00 | 162,962 | 2 | 2,435 | |||||||||
| Constellation Energy Corp., Expiration: 8/7/2026; Exercise Price: $285.00 | 183,925 | 7 | 2,275 | |||||||||
| Energy Fuels, Inc., Expiration: 8/7/2026; Exercise Price: $12.50 | 86,944 | 76 | 1,786 | |||||||||
| Freeport-McMoRan, Inc., Expiration: 8/7/2026; Exercise Price: $65.00 | 212,942 | 34 | 3,077 | |||||||||
| Global X Lithium & Battery Tech ETF, Expiration: 8/21/2026; Exercise Price: $80.00 | 173,050 | 25 | 625 | |||||||||
| Global X Silver Miners ETF, Expiration: 8/21/2026; Exercise Price: $85.00 | 169,625 | 23 | 1,667 | |||||||||
| Hecla Mining Co., Expiration: 8/7/2026; Exercise Price: $15.00 | 134,140 | 95 | 3,325 | |||||||||
| MP Materials Corp., Expiration: 8/7/2026; Exercise Price: $43.00 | 157,206 | 38 | 5,187 | |||||||||
| Newmont Corp., Expiration: 8/7/2026; Exercise Price: $98.00 | 168,678 | 18 | 1,341 | |||||||||
| NexGen Energy Ltd., Expiration: 8/21/2026; Exercise Price: $12.00 | 146,400 | 160 | 1,200 | |||||||||
| Nucor Corp., Expiration: 8/21/2026; Exercise Price: $270.00 | 334,477 | 13 | 5,330 | |||||||||
| NuScale Power Corp., Expiration: 8/7/2026; Exercise Price: $9.00 | 148,192 | 176 | 5,896 | |||||||||
| Pan American Silver Corp., Expiration: 8/7/2026; Exercise Price: $45.50 | 146,574 | 34 | 1,105 | |||||||||
| Royal Gold, Inc., Expiration: 8/21/2026; Exercise Price: $230.00 | 138,845 | 7 | 1,172 | |||||||||
| Southern Copper Corp., Expiration: 8/7/2026; Exercise Price: $197.50 | 182,710 | 10 | 2,250 | |||||||||
| Steel Dynamics, Inc., Expiration: 8/21/2026; Exercise Price: $270.00 | 276,386 | 11 | 4,153 | |||||||||
| Uranium Energy Corp., Expiration: 8/7/2026; Exercise Price: $10.50 | 144,960 | 151 | 1,737 | |||||||||
| VanEck Gold Miners ETF, Expiration: 8/7/2026; Exercise Price: $77.50 | 177,840 | 24 | 1,428 | |||||||||
| VanEck Junior Gold Miners ETF, Expiration: 8/7/2026; Exercise Price: $100.00 | 133,546 | 14 | 1,204 | |||||||||
| VanEck Rare Earth and Strategic Metals ETF, Expiration: 8/21/2026; | ||||||||||||
| Exercise Price: $70.00 | 164,925 | 25 | 4,687 | |||||||||
| Wheaton Precious Metals Corp., Expiration: 8/7/2026; Exercise Price: $115.00 | 152,642 | 14 | 1,645 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $63,148) | 59,773 | |||||||||||
| SHORT-TERM INVESTMENTS - 0.3% | ||||||||||||
| Money Market Funds - 0.3% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(g) | 12,393 | 12,393 | ||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $12,393) | 12,393 | |||||||||||
| TOTAL INVESTMENTS - 102.7% (Cost $5,227,971) | $ | 4,538,582 | ||||||||||
| Liabilities in Excess of Other Assets - (2.7)% | (118,179 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 4,420,403 | ||||||||||
Percentages are stated as a percent of net assets.
| ADR | American Depositary Receipt |
The accompanying notes are an integral part of these financial statements.
32
| (a) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $1,297,495. |
| (b) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (c) | Non-income producing security. |
| (d) | To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors. |
| (e) | Exchange-traded. |
| (f) | 100 shares per contract. |
| (g) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
The accompanying notes are an integral part of these financial statements.
33
YieldMax Strategic Metals & Mining Portfolio Option Income ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.4)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (3.4)% | ||||||||||||
| Agnico Eagle Mines Ltd., Expiration: 8/7/2026; Exercise Price: $148.00 | $ | (130,743 | ) | (9 | ) | $ | (2,070 | ) | ||||
| Albemarle Corp., Expiration: 8/7/2026; Exercise Price: $122.00 | (141,168 | ) | (12 | ) | (3,612 | ) | ||||||
| Amplify Junior Silver Miners ETF, Expiration: 8/7/2026; Exercise Price: $24.50 | (122,859 | ) | (51 | ) | (2,754 | ) | ||||||
| BHP Group Ltd., Expiration: 8/21/2026; Exercise Price: $87.50 | (177,429 | ) | (21 | ) | (4,147 | ) | ||||||
| Cameco Corp., Expiration: 8/7/2026; Exercise Price: $88.00 | (164,122 | ) | (19 | ) | (3,505 | ) | ||||||
| Caterpillar, Inc., Expiration: 8/7/2026; Exercise Price: $835.00 | (162,962 | ) | (2 | ) | (4,430 | ) | ||||||
| Constellation Energy Corp., Expiration: 8/7/2026; Exercise Price: $275.00 | (183,925 | ) | (7 | ) | (3,640 | ) | ||||||
| Energy Fuels, Inc., Expiration: 8/7/2026; Exercise Price: $12.00 | (86,944 | ) | (76 | ) | (2,698 | ) | ||||||
| Freeport-McMoRan, Inc., Expiration: 8/7/2026; Exercise Price: $63.00 | (212,942 | ) | (34 | ) | (5,644 | ) | ||||||
| Global X Lithium & Battery Tech ETF, Expiration: 8/21/2026; Exercise Price: $70.00 | (173,050 | ) | (25 | ) | (5,375 | ) | ||||||
| Global X Silver Miners ETF, Expiration: 8/21/2026; Exercise Price: $75.00 | (169,625 | ) | (23 | ) | (6,555 | ) | ||||||
| Hecla Mining Co., Expiration: 8/7/2026; Exercise Price: $14.50 | (134,140 | ) | (95 | ) | (5,273 | ) | ||||||
| MP Materials Corp., Expiration: 8/7/2026; Exercise Price: $41.00 | (157,206 | ) | (38 | ) | (8,398 | ) | ||||||
| Newmont Corp., Expiration: 8/7/2026; Exercise Price: $95.00 | (168,678 | ) | (18 | ) | (3,114 | ) | ||||||
| NexGen Energy Ltd., Expiration: 8/21/2026; Exercise Price: $10.00 | (146,400 | ) | (160 | ) | (4,400 | ) | ||||||
| Nucor Corp., Expiration: 8/21/2026; Exercise Price: $240.00 | (334,477 | ) | (13 | ) | (26,845 | ) | ||||||
| NuScale Power Corp., Expiration: 8/7/2026; Exercise Price: $8.50 | (148,192 | ) | (176 | ) | (9,240 | ) | ||||||
| Pan American Silver Corp., Expiration: 8/7/2026; Exercise Price: $44.00 | (146,574 | ) | (34 | ) | (3,060 | ) | ||||||
| Royal Gold, Inc., Expiration: 8/21/2026; Exercise Price: $200.00 | (138,845 | ) | (7 | ) | (5,075 | ) | ||||||
| Southern Copper Corp., Expiration: 8/7/2026; Exercise Price: $187.50 | (182,710 | ) | (10 | ) | (4,650 | ) | ||||||
| Steel Dynamics, Inc., Expiration: 8/21/2026; Exercise Price: $240.00 | (276,386 | ) | (11 | ) | (18,755 | ) | ||||||
| Uranium Energy Corp., Expiration: 8/7/2026; Exercise Price: $10.00 | (144,960 | ) | (151 | ) | (3,247 | ) | ||||||
| VanEck Gold Miners ETF, Expiration: 8/7/2026; Exercise Price: $75.50 | (177,840 | ) | (24 | ) | (2,760 | ) | ||||||
| VanEck Junior Gold Miners ETF, Expiration: 8/7/2026; Exercise Price: $97.00 | (133,546 | ) | (14 | ) | (2,296 | ) | ||||||
| VanEck Rare Earth and Strategic Metals ETF, Expiration: 8/21/2026; | ||||||||||||
| Exercise Price: $68.00 | (164,925 | ) | (25 | ) | (6,375 | ) | ||||||
| Wheaton Precious Metals Corp., Expiration: 8/7/2026; Exercise Price: $112.00 | (152,642 | ) | (14 | ) | (2,800 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $135,268) | $ | (150,718 | ) | |||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
34
YieldMax Target 12 Big 50 Option Income ETF
Schedule of Investments
July 31, 2026
| COMMON STOCKS - 100.2% | Shares | Value | ||||||
| Banking - 6.6% | ||||||||
| Bank of America Corp.(a)(b) | 20,053 | $ | 1,242,283 | |||||
| JPMorgan Chase & Co.(a)(b) | 5,184 | 1,823,679 | ||||||
| Wells Fargo & Co.(a)(b) | 5,910 | 510,920 | ||||||
| 3,576,882 | ||||||||
| Consumer Discretionary Products - 2.1% | ||||||||
| Tesla, Inc.(a)(b)(c) | 3,604 | 1,121,601 | ||||||
| Consumer Discretionary Services - 0.8% | ||||||||
| McDonald’s Corp.(a)(b) | 1,656 | 448,180 | ||||||
| Consumer Staple Products - 6.0% | ||||||||
| Coca-Cola Co.(a)(b) | 7,165 | 627,582 | ||||||
| PepsiCo, Inc.(a)(b) | 3,558 | 496,555 | ||||||
| Philip Morris International, Inc.(a)(b) | 5,915 | 1,128,700 | ||||||
| Procter & Gamble Co.(a)(b) | 6,989 | 1,009,841 | ||||||
| 3,262,678 | ||||||||
| Financial Services - 6.2% | ||||||||
| American Express Co.(a)(b) | 1,446 | 486,217 | ||||||
| Mastercard, Inc. - Class A(a)(b) | 1,983 | 1,136,457 | ||||||
| Morgan Stanley(a)(b) | 2,830 | 595,489 | ||||||
| Visa, Inc. - Class A(a)(b) | 3,178 | 1,163,561 | ||||||
| 3,381,724 | ||||||||
| Health Care - 12.1% | ||||||||
| Abbott Laboratories(a)(b) | 4,795 | 506,832 | ||||||
| AbbVie, Inc.(a)(b) | 2,325 | 583,436 | ||||||
| Amgen, Inc.(a)(b) | 1,462 | 563,104 | ||||||
| Danaher Corp.(a)(b) | 2,199 | 428,761 | ||||||
| Eli Lilly & Co.(b) | 958 | 1,100,589 | ||||||
| Intuitive Surgical, Inc.(a)(b)(c) | 967 | 341,670 | ||||||
| Johnson & Johnson(a)(b) | 4,641 | 1,189,720 | ||||||
| Merck & Co., Inc.(a)(b) | 4,842 | 630,428 | ||||||
| Thermo Fisher Scientific, Inc.(a)(b) | 823 | 472,649 | ||||||
| UnitedHealth Group, Inc.(a)(b) | 1,821 | 754,622 | ||||||
| 6,571,811 | ||||||||
| Industrial Products - 4.8% | ||||||||
| Caterpillar, Inc.(a)(b) | 1,618 | 1,318,363 | ||||||
| GE Aerospace(a)(b) | 3,519 | 1,267,086 | ||||||
| 2,585,449 | ||||||||
| Media - 10.4% | ||||||||
| Alphabet, Inc. - Class A(a)(b) | 7,742 | 2,757,158 | ||||||
| Meta Platforms, Inc. - Class A(b) | 3,111 | 1,731,925 | ||||||
| Netflix, Inc.(a)(b)(c) | 12,411 | 889,993 | ||||||
The accompanying notes are an integral part of these financial statements.
35
| Space Exploration Technologies Corp. - Class A(b)(c) | 2,757 | $ | 298,776 | |||||||||
| 5,677,852 | ||||||||||||
| Oil & Gas - 4.4% | ||||||||||||
| Chevron Corp.(a)(b) | 6,199 | 1,220,149 | ||||||||||
| ExxonMobil Holdings Corp.(a)(b) | 7,663 | 1,191,137 | ||||||||||
| 2,411,286 | ||||||||||||
| Retail & Wholesale - Discretionary - 7.1% | ||||||||||||
| Amazon.com, Inc.(a)(b)(c) | 10,927 | 2,967,555 | ||||||||||
| Home Depot, Inc.(a)(b) | 2,721 | 903,263 | ||||||||||
| 3,870,818 | ||||||||||||
| Retail & Wholesale - Staples - 4.6% | ||||||||||||
| Costco Wholesale Corp.(a)(b) | 1,071 | 1,019,474 | ||||||||||
| Walmart, Inc.(a)(b) | 13,366 | 1,486,299 | ||||||||||
| 2,505,773 | ||||||||||||
| Software & Tech Services - 8.8% | ||||||||||||
| Adobe, Inc.(a)(b)(c) | 1,743 | 436,465 | ||||||||||
| International Business Machines Corp.(a)(b) | 3,513 | 785,682 | ||||||||||
| Intuit, Inc.(a)(b) | 930 | 293,945 | ||||||||||
| Microsoft Corp.(b) | 4,351 | 2,021,997 | ||||||||||
| Oracle Corp.(a)(b) | 2,944 | 382,337 | ||||||||||
| Salesforce, Inc.(a)(b) | 2,237 | 411,653 | ||||||||||
| ServiceNow, Inc.(b)(c) | 3,925 | 436,578 | ||||||||||
| 4,768,657 | ||||||||||||
| Tech Hardware & Semiconductors - 25.2%(d) | ||||||||||||
| Advanced Micro Devices, Inc.(a)(b)(c) | 4,184 | 1,992,212 | ||||||||||
| Apple, Inc.(b) | 12,025 | 3,714,643 | ||||||||||
| Broadcom, Inc.(a)(b) | 4,756 | 1,851,416 | ||||||||||
| Cisco Systems, Inc.(a)(b) | 6,740 | 781,772 | ||||||||||
| NVIDIA Corp.(a)(b) | 16,800 | 3,372,600 | ||||||||||
| QUALCOMM, Inc.(a)(b) | 3,352 | 494,789 | ||||||||||
| Texas Instruments, Inc.(a)(b) | 5,344 | 1,473,554 | ||||||||||
| 13,680,986 | ||||||||||||
| Telecommunications - 1.1% | ||||||||||||
| Verizon Communications, Inc.(a)(b) | 13,194 | 617,611 | ||||||||||
| TOTAL COMMON STOCKS (Cost $51,453,963) | 54,481,308 | |||||||||||
| PURCHASED OPTIONS - 2.4%(b)(c)(e)(f) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 2.4% | ||||||||||||
| Abbott Laboratories, Expiration: 8/21/2026; Exercise Price: $105.00 | $ | 496,790 | 47 | $ | 15,980 | |||||||
| AbbVie, Inc., Expiration: 8/21/2026; Exercise Price: $270.00 | 577,162 | 23 | 3,208 | |||||||||
| Adobe, Inc., Expiration: 8/21/2026; Exercise Price: $260.00 | 350,574 | 14 | 10,885 | |||||||||
| Adobe, Inc., Expiration: 8/21/2026; Exercise Price: $240.00 | 75,123 | 3 | 5,445 | |||||||||
| Advanced Micro Devices, Inc., Expiration: 8/21/2026; Exercise Price: $620.00 | 95,230 | 2 | 1,015 |
The accompanying notes are an integral part of these financial statements.
36
| Advanced Micro Devices, Inc., Expiration: 8/21/2026; Exercise Price:$590.00 | $ | 1,856,985 | 39 | $ | 30,615 | |||||||
| Alphabet, Inc., Expiration: 8/21/2026; Exercise Price: $340.00 | 2,742,201 | 77 | 165,935 | |||||||||
| Amazon.com, Inc., Expiration: 8/21/2026; Exercise Price: $265.00 | 2,960,222 | 109 | 134,888 | |||||||||
| American Express Co., Expiration: 8/21/2026; Exercise Price: $335.00 | 470,750 | 14 | 13,020 | |||||||||
| Amgen, Inc., Expiration: 8/21/2026; Exercise Price: $395.00 | 500,708 | 13 | 12,513 | |||||||||
| Amgen, Inc., Expiration: 8/21/2026; Exercise Price: $390.00 | 38,516 | 1 | 1,208 | |||||||||
| Apple, Inc., Expiration: 8/21/2026; Exercise Price: $340.00 | 154,455 | 5 | 370 | |||||||||
| Apple, Inc., Expiration: 8/21/2026; Exercise Price: $307.50 | 3,552,465 | 115 | 102,063 | |||||||||
| Bank of America Corp., Expiration: 8/21/2026; Exercise Price: $67.50 | 1,177,050 | 190 | 950 | |||||||||
| Bank of America Corp., Expiration: 8/21/2026; Exercise Price: $62.50 | 61,950 | 10 | 1,040 | |||||||||
| Broadcom, Inc., Expiration: 8/21/2026; Exercise Price: $460.00 | 116,784 | 3 | 486 | |||||||||
| Broadcom, Inc., Expiration: 8/21/2026; Exercise Price: $430.00 | 467,136 | 12 | 6,090 | |||||||||
| Broadcom, Inc., Expiration: 8/21/2026; Exercise Price: $420.00 | 1,245,696 | 32 | 21,920 | |||||||||
| Caterpillar, Inc., Expiration: 8/21/2026; Exercise Price: $1,020.00 | 1,140,734 | 14 | 2,303 | |||||||||
| Caterpillar, Inc., Expiration: 8/21/2026; Exercise Price: $960.00 | 162,962 | 2 | 940 | |||||||||
| Chevron Corp., Expiration: 8/21/2026; Exercise Price: $197.50 | 98,415 | 5 | 2,413 | |||||||||
| Chevron Corp., Expiration: 8/21/2026; Exercise Price: $190.00 | 1,102,248 | 56 | 53,060 | |||||||||
| Cisco Systems, Inc., Expiration: 8/21/2026; Exercise Price: $125.00 | 777,133 | 67 | 19,162 | |||||||||
| Coca-Cola Co., Expiration: 8/21/2026; Exercise Price: $90.00 | 621,889 | 71 | 6,603 | |||||||||
| Costco Wholesale Corp., Expiration: 8/21/2026; Exercise Price: $970.00 | 951,890 | 10 | 14,925 | |||||||||
| Danaher Corp., Expiration: 8/21/2026; Exercise Price: $187.50 | 409,458 | 21 | 22,995 | |||||||||
| Eli Lilly & Co., Expiration: 8/21/2026; Exercise Price: $1,230.00 | 1,033,956 | 9 | 19,372 | |||||||||
| ExxonMobil Holdings Corp., Expiration: 8/21/2026; Exercise Price: $160.00 | 1,119,168 | 72 | 17,820 | |||||||||
| ExxonMobil Holdings Corp., Expiration: 8/21/2026; Exercise Price: $150.00 | 62,176 | 4 | 3,140 | |||||||||
| GE Aerospace, Expiration: 8/21/2026; Exercise Price: $410.00 | 36,007 | 1 | 61 | |||||||||
| GE Aerospace, Expiration: 8/21/2026; Exercise Price: $380.00 | 1,224,238 | 34 | 16,745 | |||||||||
| Home Depot, Inc., Expiration: 8/21/2026; Exercise Price: $360.00 | 896,292 | 27 | 7,897 | |||||||||
| International Business Machines Corp., Expiration: 8/21/2026; Exercise Price: $227.50 | 89,460 | 4 | 2,740 | |||||||||
| International Business Machines Corp., Expiration: 8/21/2026; Exercise Price: $212.50 | 693,315 | 31 | 46,190 | |||||||||
| Intuit, Inc., Expiration: 8/21/2026; Exercise Price: $360.00 | 221,249 | 7 | 2,888 | |||||||||
| Intuit, Inc., Expiration: 8/21/2026; Exercise Price: $312.50 | 31,607 | 1 | 1,925 | |||||||||
| Intuit, Inc., Expiration: 8/21/2026; Exercise Price: $300.00 | 31,607 | 1 | 2,665 | |||||||||
| Intuitive Surgical, Inc., Expiration: 8/21/2026; Exercise Price: $380.00 | 317,997 | 9 | 3,285 | |||||||||
| Johnson & Johnson, Expiration: 8/21/2026; Exercise Price: $280.00 | 1,076,670 | 42 | 2,247 | |||||||||
| Johnson & Johnson, Expiration: 8/21/2026; Exercise Price: $267.50 | 102,540 | 4 | 866 | |||||||||
| JPMorgan Chase & Co., Expiration: 8/21/2026; Exercise Price: $360.00 | 175,895 | 5 | 1,900 | |||||||||
| JPMorgan Chase & Co., Expiration: 8/21/2026; Exercise Price: $355.00 | 1,618,234 | 46 | 26,565 | |||||||||
| Mastercard, Inc., Expiration: 8/21/2026; Exercise Price: $580.00 | 1,088,890 | 19 | 20,805 | |||||||||
| McDonald’s Corp., Expiration: 8/21/2026; Exercise Price: $295.00 | 54,128 | 2 | 210 | |||||||||
| McDonald’s Corp., Expiration: 8/21/2026; Exercise Price: $285.00 | 378,896 | 14 | 3,521 | |||||||||
| Merck & Co., Inc., Expiration: 8/21/2026; Exercise Price: $135.00 | 624,960 | 48 | 11,520 | |||||||||
| Meta Platforms, Inc., Expiration: 8/21/2026; Exercise Price: $575.00 | 1,725,801 | 31 | 43,090 | |||||||||
| Microsoft Corp., Expiration: 8/21/2026; Exercise Price: $480.00 | 1,812,408 | 39 | 28,567 | |||||||||
| Microsoft Corp., Expiration: 8/21/2026; Exercise Price: $435.00 | 185,888 | 4 | 13,930 | |||||||||
| Microsoft Corp., Expiration: 8/21/2026; Exercise Price: $410.00 | 1,812,408 | 39 | 222,885 | |||||||||
| Morgan Stanley, Expiration: 8/21/2026; Exercise Price: $240.00 | 589,176 | 28 | 924 | |||||||||
| Netflix, Inc., Expiration: 8/21/2026; Exercise Price: $74.00 | 43,026 | 6 | 921 | |||||||||
The accompanying notes are an integral part of these financial statements.
37
| Netflix, Inc., Expiration: 8/21/2026; Exercise Price: $71.00 | $ | 846,178 | 118 | $ | 33,335 | |||||||
| NVIDIA Corp., Expiration: 8/21/2026; Exercise Price: $225.00 | 3,372,600 | 168 | 15,372 | |||||||||
| Oracle Corp., Expiration: 8/21/2026; Exercise Price: $150.00 | 376,623 | 29 | 5,916 | |||||||||
| PepsiCo, Inc., Expiration: 8/21/2026; Exercise Price: $145.00 | 488,460 | 35 | 5,390 | |||||||||
| Philip Morris International, Inc., Expiration: 8/21/2026; Exercise Price: $220.00 | 763,280 | 40 | 1,200 | |||||||||
| Philip Morris International, Inc., Expiration: 8/21/2026; Exercise Price: $202.50 | 114,492 | 6 | 915 | |||||||||
| Philip Morris International, Inc., Expiration: 8/21/2026; Exercise Price: $200.00 | 248,066 | 13 | 2,892 | |||||||||
| Procter & Gamble Co., Expiration: 8/21/2026; Exercise Price: $155.00 | 996,981 | 69 | 3,071 | |||||||||
| QUALCOMM, Inc., Expiration: 8/21/2026; Exercise Price: $162.50 | 487,113 | 33 | 9,867 | |||||||||
| Salesforce, Inc., Expiration: 8/21/2026; Exercise Price: $190.00 | 404,844 | 22 | 12,540 | |||||||||
| ServiceNow, Inc., Expiration: 8/21/2026; Exercise Price: $120.00 | 433,797 | 39 | 12,285 | |||||||||
| Space Exploration Technologies Corp., Expiration: 8/21/2026; Exercise Price: $185.00 | 292,599 | 27 | 4,387 | |||||||||
| Tesla, Inc., Expiration: 8/21/2026; Exercise Price: $350.00 | 1,120,356 | 36 | 10,674 | |||||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $335.00 | 82,722 | 3 | 315 | |||||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $330.00 | 275,740 | 10 | 1,220 | |||||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $315.00 | 1,102,960 | 40 | 9,940 | |||||||||
| Thermo Fisher Scientific, Inc., Expiration: 8/21/2026; Exercise Price: $580.00 | 402,010 | 7 | 10,185 | |||||||||
| Thermo Fisher Scientific, Inc., Expiration: 8/21/2026; Exercise Price: $555.00 | 57,430 | 1 | 3,030 | |||||||||
| UnitedHealth Group, Inc., Expiration: 8/21/2026; Exercise Price: $470.00 | 745,920 | 18 | 495 | |||||||||
| Verizon Communications, Inc., Expiration: 8/21/2026; Exercise Price: $47.00 | 585,125 | 125 | 12,625 | |||||||||
| Verizon Communications, Inc., Expiration: 8/21/2026; Exercise Price: $46.00 | 28,086 | 6 | 1,014 | |||||||||
| Visa, Inc., Expiration: 8/21/2026; Exercise Price: $390.00 | 1,098,390 | 30 | 3,780 | |||||||||
| Visa, Inc., Expiration: 8/21/2026; Exercise Price: $370.00 | 36,613 | 1 | 635 | |||||||||
| Walmart, Inc., Expiration: 8/21/2026; Exercise Price: $120.00 | 1,478,960 | 133 | 11,770 | |||||||||
| Wells Fargo & Co., Expiration: 8/21/2026; Exercise Price: $95.00 | 510,055 | 59 | 442 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $1,080,070) | 1,326,006 | |||||||||||
| SHORT-TERM INVESTMENTS - 0.9% | ||||||||||||
| Money Market Funds - 0.9% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(g) | 463,222 | 463,222 | ||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $463,222) | 463,222 | |||||||||||
| TOTAL INVESTMENTS - 103.5% (Cost $52,997,255) | $ | 56,270,536 | ||||||||||
| Liabilities in Excess of Other Assets - (3.5)% | (1,909,205 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 54,361,331 |
Percentages are stated as a percent of net assets.
The accompanying notes are an integral part of these financial statements.
38
| (a) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $4,526,798. |
| (b) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (c) | Non-income producing security. |
| (d) | To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors. |
| (e) | Exchange-traded. |
| (f) | 100 shares per contract. |
| (g) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
The accompanying notes are an integral part of these financial statements.
39
YieldMax Target 12 Big 50 Option Income ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.7)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (3.7)% | ||||||||||||
| Abbott Laboratories, Expiration: 8/21/2026; Exercise Price: $103.00 | $ | (42,280 | ) | (4 | ) | $ | (1,840 | ) | ||||
| Abbott Laboratories, Expiration: 8/21/2026; Exercise Price: $100.00 | (454,510 | ) | (43 | ) | (29,885 | ) | ||||||
| AbbVie, Inc., Expiration: 8/21/2026; Exercise Price: $260.00 | (577,162 | ) | (23 | ) | (7,648 | ) | ||||||
| Adobe, Inc., Expiration: 8/21/2026; Exercise Price: $250.00 | (350,574 | ) | (14 | ) | (16,660 | ) | ||||||
| Adobe, Inc., Expiration: 8/21/2026; Exercise Price: $230.00 | (75,123 | ) | (3 | ) | (7,237 | ) | ||||||
| Advanced Micro Devices, Inc., Expiration: 8/21/2026; Exercise Price: $600.00 | (95,230 | ) | (2 | ) | (1,315 | ) | ||||||
| Advanced Micro Devices, Inc., Expiration: 8/21/2026; Exercise Price: $570.00 | (1,856,985 | ) | (39 | ) | (41,340 | ) | ||||||
| Alphabet, Inc., Expiration: 8/21/2026; Exercise Price: $335.00 | (2,742,201 | ) | (77 | ) | (197,698 | ) | ||||||
| Amazon.com, Inc., Expiration: 8/21/2026; Exercise Price: $255.00 | (2,960,222 | ) | (109 | ) | (212,550 | ) | ||||||
| American Express Co., Expiration: 8/21/2026; Exercise Price: $330.00 | (470,750 | ) | (14 | ) | (17,255 | ) | ||||||
| Amgen, Inc., Expiration: 8/21/2026; Exercise Price: $380.00 | (500,708 | ) | (13 | ) | (21,710 | ) | ||||||
| Amgen, Inc., Expiration: 8/21/2026; Exercise Price: $375.00 | (38,516 | ) | (1 | ) | (1,955 | ) | ||||||
| Apple, Inc., Expiration: 8/21/2026; Exercise Price: $325.00 | (154,455 | ) | (5 | ) | (1,330 | ) | ||||||
| Apple, Inc., Expiration: 8/21/2026; Exercise Price: $305.00 | (3,552,465 | ) | (115 | ) | (119,313 | ) | ||||||
| Bank of America Corp., Expiration: 8/21/2026; Exercise Price: $65.00 | (1,177,050 | ) | (190 | ) | (5,130 | ) | ||||||
| Bank of America Corp., Expiration: 8/21/2026; Exercise Price: $60.00 | (61,950 | ) | (10 | ) | (2,630 | ) | ||||||
| Broadcom, Inc., Expiration: 8/21/2026; Exercise Price: $440.00 | (116,784 | ) | (3 | ) | (1,058 | ) | ||||||
| Broadcom, Inc., Expiration: 8/21/2026; Exercise Price: $410.00 | (467,136 | ) | (12 | ) | (11,670 | ) | ||||||
| Broadcom, Inc., Expiration: 8/21/2026; Exercise Price: $400.00 | (1,245,696 | ) | (32 | ) | (42,960 | ) | ||||||
| Caterpillar, Inc., Expiration: 8/21/2026; Exercise Price: $980.00 | (1,140,734 | ) | (14 | ) | (4,655 | ) | ||||||
| Caterpillar, Inc., Expiration: 8/21/2026; Exercise Price: $930.00 | (162,962 | ) | (2 | ) | (1,480 | ) | ||||||
| Chevron Corp., Expiration: 8/21/2026; Exercise Price: $192.50 | (98,415 | ) | (5 | ) | (3,813 | ) | ||||||
| Chevron Corp., Expiration: 8/21/2026; Exercise Price: $185.00 | (1,043,199 | ) | (53 | ) | (72,345 | ) | ||||||
| Chevron Corp., Expiration: 8/21/2026; Exercise Price: $180.00 | (59,049 | ) | (3 | ) | (5,347 | ) | ||||||
| Cisco Systems, Inc., Expiration: 8/21/2026; Exercise Price: $120.00 | (777,133 | ) | (67 | ) | (30,317 | ) | ||||||
| Coca-Cola Co., Expiration: 8/21/2026; Exercise Price: $85.00 | (621,889 | ) | (71 | ) | (24,850 | ) | ||||||
| Costco Wholesale Corp., Expiration: 8/21/2026; Exercise Price: $940.00 | (951,890 | ) | (10 | ) | (28,675 | ) | ||||||
| Danaher Corp., Expiration: 8/21/2026; Exercise Price: $185.00 | (370,462 | ) | (19 | ) | (25,460 | ) | ||||||
| Danaher Corp., Expiration: 8/21/2026; Exercise Price: $182.50 | (38,996 | ) | (2 | ) | (3,030 | ) | ||||||
| Eli Lilly & Co., Expiration: 8/21/2026; Exercise Price: $1,190.00 | (1,033,956 | ) | (9 | ) | (30,488 | ) | ||||||
| ExxonMobil Holdings Corp., Expiration: 8/21/2026; Exercise Price: $155.00 | (1,119,168 | ) | (72 | ) | (32,760 | ) | ||||||
| ExxonMobil Holdings Corp., Expiration: 8/21/2026; Exercise Price: $140.00 | (62,176 | ) | (4 | ) | (6,650 | ) | ||||||
| GE Aerospace, Expiration: 8/21/2026; Exercise Price: $390.00 | (36,007 | ) | (1 | ) | (235 | ) | ||||||
The accompanying notes are an integral part of these financial statements.
40
| GE Aerospace, Expiration: 8/21/2026; Exercise Price: $360.00 | $ | (1,224,238 | ) | (34 | ) | $ | (40,715 | ) | ||||
| Home Depot, Inc., Expiration: 8/21/2026; Exercise Price: $350.00 | (896,292 | ) | (27 | ) | (13,230 | ) | ||||||
| International Business Machines Corp., Expiration: 8/21/2026; Exercise Price: $220.00 | (89,460 | ) | (4 | ) | (4,090 | ) | ||||||
| International Business Machines Corp., Expiration: 8/21/2026; Exercise Price: $210.00 | (693,315 | ) | (31 | ) | (51,692 | ) | ||||||
| Intuit, Inc., Expiration: 8/21/2026; Exercise Price: $340.00 | (221,249 | ) | (7 | ) | (5,775 | ) | ||||||
| Intuit, Inc., Expiration: 8/21/2026; Exercise Price: $302.50 | (31,607 | ) | (1 | ) | (2,505 | ) | ||||||
| Intuit, Inc., Expiration: 8/21/2026; Exercise Price: $290.00 | (31,607 | ) | (1 | ) | (3,350 | ) | ||||||
| Intuitive Surgical, Inc., Expiration: 8/21/2026; Exercise Price: $365.00 | (317,997 | ) | (9 | ) | (7,155 | ) | ||||||
| Johnson & Johnson, Expiration: 8/21/2026; Exercise Price: $270.00 | (1,076,670 | ) | (42 | ) | (7,224 | ) | ||||||
| Johnson & Johnson, Expiration: 8/21/2026; Exercise Price: $257.50 | (102,540 | ) | (4 | ) | (2,310 | ) | ||||||
| JPMorgan Chase & Co., Expiration: 8/21/2026; Exercise Price: $350.00 | (175,895 | ) | (5 | ) | (4,200 | ) | ||||||
| JPMorgan Chase & Co., Expiration: 8/21/2026; Exercise Price: $345.00 | (1,618,234 | ) | (46 | ) | (53,820 | ) | ||||||
| Mastercard, Inc., Expiration: 8/21/2026; Exercise Price: $560.00 | (1,088,890 | ) | (19 | ) | (43,700 | ) | ||||||
| McDonald’s Corp., Expiration: 8/21/2026; Exercise Price: $275.00 | (433,024 | ) | (16 | ) | (8,840 | ) | ||||||
| Merck & Co., Inc., Expiration: 8/21/2026; Exercise Price: $130.00 | (624,960 | ) | (48 | ) | (21,480 | ) | ||||||
| Meta Platforms, Inc., Expiration: 8/21/2026; Exercise Price: $570.00 | (1,725,801 | ) | (31 | ) | (48,670 | ) | ||||||
| Microsoft Corp., Expiration: 8/21/2026; Exercise Price: $470.00 | (1,812,408 | ) | (39 | ) | (43,388 | ) | ||||||
| Microsoft Corp., Expiration: 8/21/2026; Exercise Price: $420.00 | (185,888 | ) | (4 | ) | (19,060 | ) | ||||||
| Microsoft Corp., Expiration: 8/21/2026; Exercise Price: $395.00 | (1,812,408 | ) | (39 | ) | (278,460 | ) | ||||||
| Morgan Stanley, Expiration: 8/21/2026; Exercise Price: $230.00 | (589,176 | ) | (28 | ) | (2,618 | ) | ||||||
| Netflix, Inc., Expiration: 8/21/2026; Exercise Price: $72.00 | (43,026 | ) | (6 | ) | (1,392 | ) | ||||||
| Netflix, Inc., Expiration: 8/21/2026; Exercise Price: $68.00 | (846,178 | ) | (118 | ) | (56,345 | ) | ||||||
| NVIDIA Corp., Expiration: 8/21/2026; Exercise Price: $215.00 | (3,372,600 | ) | (168 | ) | (40,152 | ) | ||||||
| Oracle Corp., Expiration: 8/21/2026; Exercise Price: $145.00 | (376,623 | ) | (29 | ) | (8,700 | ) | ||||||
| PepsiCo, Inc., Expiration: 8/21/2026; Exercise Price: $140.00 | (488,460 | ) | (35 | ) | (11,812 | ) | ||||||
| Philip Morris International, Inc., Expiration: 8/21/2026; Exercise Price: $210.00 | (763,280 | ) | (40 | ) | (2,900 | ) | ||||||
| Philip Morris International, Inc., Expiration: 8/21/2026; Exercise Price: $195.00 | (114,492 | ) | (6 | ) | (2,280 | ) | ||||||
| Philip Morris International, Inc., Expiration: 8/21/2026; Exercise Price: $190.00 | (248,066 | ) | (13 | ) | (7,800 | ) | ||||||
| Procter & Gamble Co., Expiration: 8/21/2026; Exercise Price: $150.00 | (996,981 | ) | (69 | ) | (8,453 | ) | ||||||
| QUALCOMM, Inc., Expiration: 8/21/2026; Exercise Price: $160.00 | (487,113 | ) | (33 | ) | (11,550 | ) | ||||||
| Salesforce, Inc., Expiration: 8/21/2026; Exercise Price: $180.00 | (404,844 | ) | (22 | ) | (22,605 | ) | ||||||
| ServiceNow, Inc., Expiration: 8/21/2026; Exercise Price: $115.00 | (433,797 | ) | (39 | ) | (18,915 | ) | ||||||
| Space Exploration Technologies Corp., Expiration: 8/21/2026; Exercise Price: $175.00 | (292,599 | ) | (27 | ) | (5,197 | ) | ||||||
| Tesla, Inc., Expiration: 8/21/2026; Exercise Price: $345.00 | (1,120,356 | ) | (36 | ) | (13,140 | ) | ||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $325.00 | (82,722 | ) | (3 | ) | (447 | ) | ||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $320.00 | (275,740 | ) | (10 | ) | (1,975 | ) | ||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $305.00 | (1,102,960 | ) | (40 | ) | (16,400 | ) | ||||||
| Thermo Fisher Scientific, Inc., Expiration: 8/21/2026; Exercise Price: $560.00 | (402,010 | ) | (7 | ) | (18,760 | ) | ||||||
| Thermo Fisher Scientific, Inc., Expiration: 8/21/2026; Exercise Price: $540.00 | (57,430 | ) | (1 | ) | (4,160 | ) |
The accompanying notes are an integral part of these financial statements.
41
| UnitedHealth Group, Inc., Expiration: 8/21/2026; Exercise Price: $450.00 | $ | (745,920 | ) | (18 | ) | $ | (2,196 | ) | ||||
| Verizon Communications, Inc., Expiration: 8/21/2026; Exercise Price: $45.00 | (585,125 | ) | (125 | ) | (29,750 | ) | ||||||
| Verizon Communications, Inc., Expiration: 8/21/2026; Exercise Price: $44.00 | (28,086 | ) | (6 | ) | (1,878 | ) | ||||||
| Visa, Inc., Expiration: 8/21/2026; Exercise Price: $375.00 | (1,098,390 | ) | (30 | ) | (13,050 | ) | ||||||
| Visa, Inc., Expiration: 8/21/2026; Exercise Price: $355.00 | (36,613 | ) | (1 | ) | (1,463 | ) | ||||||
| Walmart, Inc., Expiration: 8/21/2026; Exercise Price: $115.00 | (1,478,960 | ) | (133 | ) | (27,930 | ) | ||||||
| Wells Fargo & Co., Expiration: 8/21/2026; Exercise Price: $90.00 | (510,055 | ) | (59 | ) | (3,628 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $1,611,946) | $ | (2,006,449 | ) | |||||||||
| Percentages are stated as a percent of net assets. |
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
42
YieldMax Target 12 Real Estate Option Income ETF
Schedule of Investments
July 31, 2026
| COMMON STOCKS - 99.8% | Shares | Value | ||||||
| Oil & Gas - 4.4% | ||||||||
| Texas Pacific Land Corp.(a)(b) | 969 | $ | 390,100 | |||||
| Real Estate - 95.4%(c) | ||||||||
| American Tower Corp. - REIT(a)(b) | 1,775 | 307,714 | ||||||
| AvalonBay Communities, Inc. - REIT(a)(b) | 1,597 | 296,419 | ||||||
| Camden Property Trust - REIT(a)(b) | 2,888 | 320,019 | ||||||
| CBRE Group, Inc. - Class A(a)(b)(d) | 2,039 | 299,346 | ||||||
| Crown Castle, Inc. - REIT(a)(b) | 3,084 | 235,309 | ||||||
| Digital Realty Trust, Inc. - REIT(a)(b) | 2,681 | 505,422 | ||||||
| Equinix, Inc. - REIT(a)(b) | 392 | 399,558 | ||||||
| Equity LifeStyle Properties, Inc. - REIT(a) | 3,647 | 237,310 | ||||||
| Equity Residential - REIT(a)(b) | 4,713 | 313,179 | ||||||
| Essex Property Trust, Inc. - REIT(a)(b) | 1,123 | 319,089 | ||||||
| Extra Space Storage, Inc. - REIT(a)(b) | 2,296 | 339,900 | ||||||
| Howard Hughes Holdings, Inc.(a)(b)(d) | 3,640 | 232,669 | ||||||
| Independence Realty Trust, Inc. - REIT(a) | 12,650 | 210,370 | ||||||
| Invitation Homes, Inc. - REIT(a)(b) | 9,654 | 286,917 | ||||||
| Iron Mountain, Inc. - REIT(a)(b) | 2,898 | 354,483 | ||||||
| Mid-America Apartment Communities, Inc. - REIT(a)(b) | 2,045 | 270,635 | ||||||
| Prologis, Inc. - REIT(a)(b) | 4,062 | 587,406 | ||||||
| Public Storage - REIT(a)(b) | 1,071 | 347,186 | ||||||
| Realty Income Corp. - REIT(a) | 5,558 | 354,990 | ||||||
| SBA Communications Corp. - Class A - REIT(a)(b) | 1,033 | 186,952 | ||||||
| Simon Property Group, Inc. - REIT(a)(b) | 2,104 | 482,595 | ||||||
| St. Joe Co.(a) | 5,637 | 350,847 | ||||||
| Sun Communities, Inc. - REIT(a)(b) | 1,961 | 242,144 | ||||||
| UDR, Inc. - REIT(a) | 5,845 | 223,045 | ||||||
| Welltower, Inc. - REIT(a)(b) | 2,696 | 632,050 | ||||||
| 8,335,554 | ||||||||
| TOTAL COMMON STOCKS (Cost $8,211,998) | 8,725,654 | |||||||
| PURCHASED OPTIONS - 0.8%(b)(d)(e)(f) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 0.8% | ||||||||||||
| American Tower Corp., Expiration: 8/21/2026; Exercise Price: $175.00 | $ | 294,712 | 17 | $ | 7,735 | |||||||
| AvalonBay Communities, Inc., Expiration: 8/21/2026; Exercise Price: $200.00 | 278,415 | 15 | 488 | |||||||||
| Camden Property Trust, Expiration: 8/21/2026; Exercise Price: $120.00 | 310,268 | 28 | 3,220 | |||||||||
| CBRE Group, Inc., Expiration: 8/21/2026; Exercise Price: $150.00 | 293,620 | 20 | 7,450 | |||||||||
| Crown Castle, Inc., Expiration: 8/21/2026; Exercise Price: $80.00 | 228,900 | 30 | 3,300 | |||||||||
| Digital Realty Trust, Inc., Expiration: 8/21/2026; Exercise Price: $195.00 | 490,152 | 26 | 7,475 | |||||||||
| Equinix, Inc., Expiration: 8/21/2026; Exercise Price: $1,070.00 | 305,784 | 3 | 3,300 | |||||||||
| Equity Residential, Expiration: 8/21/2026; Exercise Price: $72.50 | 312,315 | 47 | 1,175 | |||||||||
| Essex Property Trust, Inc., Expiration: 8/21/2026; Exercise Price: $310.00 | 312,554 | 11 | 220 | |||||||||
The accompanying notes are an integral part of these financial statements.
43
| Extra Space Storage, Inc., Expiration: 8/21/2026; Exercise Price: $155.00 | $ | 325,688 | 22 | $ | 2,530 | |||||||
| Howard Hughes Holdings, Inc., Expiration: 8/21/2026; Exercise Price: $80.00 | 230,112 | 36 | 540 | |||||||||
| Iron Mountain, Inc., Expiration: 8/21/2026; Exercise Price: $130.00 | 342,496 | 28 | 7,000 | |||||||||
| Mid-America Apartment Communities, Inc., Expiration: 8/21/2026; | ||||||||||||
| Exercise Price: $140.00 | 264,680 | 20 | 2,650 | |||||||||
| Prologis, Inc., Expiration: 8/21/2026; Exercise Price: $160.00 | 159,071 | 11 | 220 | |||||||||
| Prologis, Inc., Expiration: 8/21/2026; Exercise Price: $150.00 | 419,369 | 29 | 4,857 | |||||||||
| Public Storage, Expiration: 8/21/2026; Exercise Price: $340.00 | 324,170 | 10 | 2,100 | |||||||||
| Realty Income Corp., Expiration: 8/21/2026; Exercise Price: $67.50 | 351,285 | 55 | 962 | |||||||||
| SBA Communications Corp., Expiration: 8/21/2026; Exercise Price: $200.00 | 180,980 | 10 | 1,300 | |||||||||
| Simon Property Group, Inc., Expiration: 8/21/2026; Exercise Price: $250.00 | 481,677 | 21 | 2,415 | |||||||||
| State Street Real Estate Select Sector SPDR ETF, Expiration: 8/21/2026; Exercise Price: $48.00 | 1,027,596 | 228 | 2,280 | |||||||||
| Sun Communities, Inc., Expiration: 8/21/2026; Exercise Price: $130.00 | 234,612 | 19 | 2,375 | |||||||||
| Texas Pacific Land Corp., Expiration: 8/21/2026; Exercise Price: $450.00 | 362,322 | 9 | 5,670 | |||||||||
| Welltower, Inc., Expiration: 8/21/2026; Exercise Price: $270.00 | 164,108 | 7 | 437 | |||||||||
| Welltower, Inc., Expiration: 8/21/2026; Exercise Price: $250.00 | 445,436 | 19 | 2,043 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $103,146) | 71,742 | |||||||||||
| SHORT-TERM INVESTMENTS - 0.7% | ||||||||||||
| Money Market Funds - 0.7% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(g) | 59,432 | 59,432 | ||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $59,432) | 59,432 | |||||||||||
| TOTAL INVESTMENTS - 101.3% (Cost $8,374,576) | $ | 8,856,828 | ||||||||||
| Liabilities in Excess of Other Assets - (1.3)% | (117,562 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 8,739,266 | ||||||||||
| Percentages are stated as a percent of net assets. |
| REIT | Real Estate Investment Trust |
| (a) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $1,882,039. |
| (b) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (c) | To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors. |
| (d) | Non-income producing security. |
| (e) | Exchange-traded. |
| (f) | 100 shares per contract. |
| (g) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
The accompanying notes are an integral part of these financial statements.
44
YieldMax Target 12 Real Estate Option Income ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (1.6)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (1.6)% | ||||||||||||
| American Tower Corp., Expiration: 8/21/2026; Exercise Price: $170.00 | $ | (294,712 | ) | (17 | ) | $ | (12,325 | ) | ||||
| AvalonBay Communities, Inc., Expiration: 8/21/2026; Exercise Price: $195.00 | (278,415 | ) | (15 | ) | (1,613 | ) | ||||||
| Camden Property Trust, Expiration: 8/21/2026; Exercise Price: $115.00 | (310,268 | ) | (28 | ) | (4,130 | ) | ||||||
| CBRE Group, Inc., Expiration: 8/21/2026; Exercise Price: $145.00 | (293,620 | ) | (20 | ) | (10,700 | ) | ||||||
| Crown Castle, Inc., Expiration: 8/21/2026; Exercise Price: $77.50 | (228,900 | ) | (30 | ) | (5,775 | ) | ||||||
| Digital Realty Trust, Inc., Expiration: 8/21/2026; Exercise Price: $185.00 | (490,152 | ) | (26 | ) | (19,630 | ) | ||||||
| Equinix, Inc., Expiration: 8/21/2026; Exercise Price: $1,040.00 | (305,784 | ) | (3 | ) | (6,180 | ) | ||||||
| Equity Residential, Expiration: 8/21/2026; Exercise Price: $70.00 | (312,315 | ) | (47 | ) | (4,935 | ) | ||||||
| Essex Property Trust, Inc., Expiration: 8/21/2026; Exercise Price: $300.00 | (312,554 | ) | (11 | ) | (1,210 | ) | ||||||
| Extra Space Storage, Inc., Expiration: 8/21/2026; Exercise Price: $150.00 | (325,688 | ) | (22 | ) | (6,930 | ) | ||||||
| Howard Hughes Holdings, Inc., Expiration: 8/21/2026; Exercise Price: $75.00 | (230,112 | ) | (36 | ) | (360 | ) | ||||||
| Invitation Homes, Inc., Expiration: 8/21/2026; Exercise Price: $32.50 | (285,312 | ) | (96 | ) | (480 | ) | ||||||
| Iron Mountain, Inc., Expiration: 8/21/2026; Exercise Price: $125.00 | (342,496 | ) | (28 | ) | (12,460 | ) | ||||||
| Mid-America Apartment Communities, Inc., Expiration: 8/21/2026; Exercise Price: $135.00 | (264,680 | ) | (20 | ) | (4,100 | ) | ||||||
| Prologis, Inc., Expiration: 8/21/2026; Exercise Price: $155.00 | (159,071 | ) | (11 | ) | (605 | ) | ||||||
| Prologis, Inc., Expiration: 8/21/2026; Exercise Price: $145.00 | (419,369 | ) | (29 | ) | (9,715 | ) | ||||||
| Public Storage, Expiration: 8/21/2026; Exercise Price: $330.00 | (324,170 | ) | (10 | ) | (5,150 | ) | ||||||
| Realty Income Corp., Expiration: 8/21/2026; Exercise Price: $65.00 | (351,285 | ) | (55 | ) | (3,988 | ) | ||||||
| SBA Communications Corp., Expiration: 8/21/2026; Exercise Price: $190.00 | (180,980 | ) | (10 | ) | (2,250 | ) | ||||||
| Simon Property Group, Inc., Expiration: 8/21/2026; Exercise Price: $240.00 | (481,677 | ) | (21 | ) | (3,517 | ) | ||||||
| State Street Real Estate Select Sector SPDR ETF, Expiration: 8/21/2026; Exercise Price: $46.00 | (1,027,596 | ) | (228 | ) | (5,700 | ) | ||||||
| Sun Communities, Inc., Expiration: 8/21/2026; Exercise Price: $125.00 | (234,612 | ) | (19 | ) | (5,177 | ) | ||||||
| Texas Pacific Land Corp., Expiration: 8/21/2026; Exercise Price: $430.00 | (362,322 | ) | (9 | ) | (9,630 | ) | ||||||
| Welltower, Inc., Expiration: 8/21/2026; Exercise Price: $260.00 | (164,108 | ) | (7 | ) | (210 | ) | ||||||
| Welltower, Inc., Expiration: 8/21/2026; Exercise Price: $240.00 | (445,436 | ) | (19 | ) | (5,938 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $191,098) | $ | (142,708 | ) | |||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
45
YieldMax Target 12 Semiconductor Option Income ETF
Schedule of Investments
July 31, 2026
| COMMON STOCKS - 99.2% | Shares | Value | ||||||
| Software & Tech Services - 1.9% | ||||||||
| Synopsys, Inc.(a)(b)(c) | 3,100 | $ | 1,205,156 | |||||
| Tech Hardware & Semiconductors - 97.3%(d) | ||||||||
| ACM Research, Inc. - Class A(a)(b)(c) | 35,990 | 2,824,135 | ||||||
| Advanced Micro Devices, Inc.(a)(b)(c) | 7,056 | 3,359,714 | ||||||
| Analog Devices, Inc.(b)(c) | 5,568 | 2,045,739 | ||||||
| Applied Materials, Inc.(b)(c) | 5,387 | 2,734,818 | ||||||
| ARM Holdings PLC, ADR(a)(b)(c) | 10,395 | 2,491,578 | ||||||
| ASE Technology Holding Co. Ltd., ADR(b)(c) | 47,668 | 1,676,484 | ||||||
| ASML Holding NV(b)(c) | 1,860 | 3,029,940 | ||||||
| Astera Labs, Inc.(a)(c) | 8,739 | 2,719,839 | ||||||
| Broadcom, Inc.(b)(c) | 8,062 | 3,138,375 | ||||||
| Cerebras Systems, Inc. - Class A(a)(c) | 10,640 | 2,114,274 | ||||||
| Intel Corp.(a)(b)(c) | 23,518 | 2,121,324 | ||||||
| KLA Corp.(b)(c) | 12,786 | 2,337,537 | ||||||
| Lam Research Corp.(b)(c) | 9,623 | 2,819,731 | ||||||
| Lattice Semiconductor Corp.(a)(b)(c) | 13,606 | 1,690,818 | ||||||
| Marvell Technology, Inc.(b)(c) | 15,430 | 2,894,051 | ||||||
| Microchip Technology, Inc.(b)(c) | 14,615 | 1,085,748 | ||||||
| Micron Technology, Inc.(b)(c) | 3,300 | 2,715,999 | ||||||
| Monolithic Power Systems, Inc.(b)(c) | 1,328 | 1,893,768 | ||||||
| NVIDIA Corp.(b)(c) | 19,328 | 3,880,096 | ||||||
| NXP Semiconductors NV(b)(c) | 6,717 | 1,539,268 | ||||||
| ON Semiconductor Corp.(a)(b)(c) | 13,285 | 1,084,189 | ||||||
| QUALCOMM, Inc.(b)(c) | 11,512 | 1,699,286 | ||||||
| STMicroelectronics NV(b)(c) | 39,272 | 2,057,460 | ||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., ADR(b)(c) | 5,273 | 2,131,610 | ||||||
| Teradyne, Inc.(b)(c) | 4,061 | 1,493,189 | ||||||
| Texas Instruments, Inc.(b)(c) | 7,952 | 2,192,685 | ||||||
| United Microelectronics Corp., ADR(b)(c) | 131,456 | 2,501,608 | ||||||
| 62,273,263 | ||||||||
| TOTAL COMMON STOCKS (Cost $53,838,013) | 63,478,419 | |||||||
| PURCHASED OPTIONS - 2.2%(a)(c)(e)(f) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 2.2% | ||||||||||||
| ACM Research, Inc., Expiration: 8/21/2026; Exercise Price: $95.00 | $ | 2,817,073 | 359 | $ | 141,805 | |||||||
| Advanced Micro Devices, Inc., Expiration: 8/21/2026; Exercise Price: $590.00 | 3,333,050 | 70 | 54,950 | |||||||||
| Analog Devices, Inc., Expiration: 8/21/2026; Exercise Price: $410.00 | 2,020,755 | 55 | 39,875 | |||||||||
| Applied Materials, Inc., Expiration: 8/21/2026; Exercise Price: $640.00 | 2,690,651 | 53 | 51,145 | |||||||||
| ARM Holdings PLC, Expiration: 8/21/2026; Exercise Price: $340.00 | 2,468,807 | 103 | 14,523 | |||||||||
| ASE Technology Holding Co. Ltd., Expiration: 8/21/2026; Exercise Price: $47.50 | 1,674,092 | 476 | 15,470 | |||||||||
| ASML Holding NV, Expiration: 8/21/2026; Exercise Price: $1,980.00 | 2,932,200 | 18 | 22,680 | |||||||||
| Astera Labs, Inc., Expiration: 8/21/2026; Exercise Price: $420.00 | 2,707,701 | 87 | 85,913 | |||||||||
| Broadcom, Inc., Expiration: 8/21/2026; Exercise Price: $400.00 | 3,114,240 | 80 | 107,400 | |||||||||
The accompanying notes are an integral part of these financial statements.
46
| Cerebras Systems, Inc., Expiration: 8/21/2026; Exercise Price: $250.00 | $ | 2,106,326 | 106 | $ | 104,940 | |||||||
| Intel Corp., Expiration: 8/21/2026; Exercise Price: $125.00 | 2,119,700 | 235 | 14,687 | |||||||||
| KLA Corp., Expiration: 8/21/2026; Exercise Price: $270.00 | 2,321,814 | 127 | 10,160 | |||||||||
| Lam Research Corp., Expiration: 8/21/2026; Exercise Price: $380.00 | 2,812,992 | 96 | 35,040 | |||||||||
| Lattice Semiconductor Corp., Expiration: 8/21/2026; Exercise Price: $155.00 | 1,690,072 | 136 | 46,920 | |||||||||
| Marvell Technology, Inc., Expiration: 8/21/2026; Exercise Price: $195.00 | 2,888,424 | 154 | 202,895 | |||||||||
| Microchip Technology, Inc., Expiration: 8/21/2026; Exercise Price: $95.00 | 1,084,634 | 146 | 8,030 | |||||||||
| Micron Technology, Inc., Expiration: 8/21/2026; Exercise Price: $1,160.00 | 2,715,999 | 33 | 20,625 | |||||||||
| Monolithic Power Systems, Inc., Expiration: 8/21/2026; Exercise Price: $1,590.00 | 1,853,839 | 13 | 67,470 | |||||||||
| NVIDIA Corp., Expiration: 8/21/2026; Exercise Price: $210.00 | 3,874,475 | 193 | 71,893 | |||||||||
| NXP Semiconductors NV, Expiration: 8/21/2026; Exercise Price: $260.00 | 1,535,372 | 67 | 20,268 | |||||||||
| ON Semiconductor Corp., Expiration: 8/21/2026; Exercise Price: $105.00 | 1,077,252 | 132 | 14,784 | |||||||||
| QUALCOMM, Inc., Expiration: 8/21/2026; Exercise Price: $157.50 | 1,697,515 | 115 | 46,862 | |||||||||
| STMicroelectronics NV, Expiration: 8/21/2026; Exercise Price: $59.00 | 2,053,688 | 392 | 55,860 | |||||||||
| Synopsys, Inc., Expiration: 8/21/2026; Exercise Price: $460.00 | 1,205,156 | 31 | 4,650 | |||||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 8/21/2026; Exercise Price: $450.00 | 2,102,100 | 52 | 23,270 | |||||||||
| Teradyne, Inc., Expiration: 8/21/2026; Exercise Price: $380.00 | 1,470,760 | 40 | 121,400 | |||||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $320.00 | 2,178,346 | 79 | 15,602 | |||||||||
| United Microelectronics Corp., Expiration: 8/21/2026; Exercise Price: $27.00 | 2,500,542 | 1,314 | 19,710 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $3,926,273) | 1,438,827 | |||||||||||
| SHORT-TERM INVESTMENTS - 0.2% | ||||||||||||
| Money Market Funds - 0.2% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(g) | 131,474 | 131,474 | ||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $131,474) | 131,474 | |||||||||||
| TOTAL INVESTMENTS - 101.6% (Cost $57,895,760) | $ | 65,048,720 | ||||||||||
| Liabilities in Excess of Other Assets - (1.6)% | (1,038,373 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 64,010,347 | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| ADR | American Depositary Receipt |
| PLC | Public Limited Company |
| (a) | Non-income producing security. |
| (b) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $20,259,410. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors. |
| (e) | Exchange-traded. |
| (f) | 100 shares per contract. |
| (g) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
The accompanying notes are an integral part of these financial statements.
47
YieldMax Target 12 Semiconductor Option Income ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (2.8)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (2.8)% | ||||||||||||
| ACM Research, Inc., Expiration: 8/21/2026; Exercise Price: $92.50 | $ | (2,817,073 | ) | (359 | ) | $ | (170,525 | ) | ||||
| Advanced Micro Devices, Inc., Expiration: 8/21/2026; Exercise Price: $570.00 | (3,333,050 | ) | (70 | ) | (74,200 | ) | ||||||
| Analog Devices, Inc., Expiration: 8/21/2026; Exercise Price: $400.00 | (2,020,755 | ) | (55 | ) | (55,275 | ) | ||||||
| Applied Materials, Inc., Expiration: 8/21/2026; Exercise Price: $620.00 | (2,690,651 | ) | (53 | ) | (62,143 | ) | ||||||
| ARM Holdings PLC, Expiration: 8/21/2026; Exercise Price: $330.00 | (2,468,807 | ) | (103 | ) | (19,261 | ) | ||||||
| ASE Technology Holding Co. Ltd., Expiration: 8/21/2026; Exercise Price: $45.00 | (1,674,092 | ) | (476 | ) | (22,610 | ) | ||||||
| ASML Holding NV, Expiration: 8/21/2026; Exercise Price: $1,920.00 | (2,932,200 | ) | (18 | ) | (28,890 | ) | ||||||
| Astera Labs, Inc., Expiration: 8/21/2026; Exercise Price: $400.00 | (2,707,701 | ) | (87 | ) | (104,835 | ) | ||||||
| Broadcom, Inc., Expiration: 8/21/2026; Exercise Price: $390.00 | (3,114,240 | ) | (80 | ) | (143,400 | ) | ||||||
| Cerebras Systems, Inc., Expiration: 8/21/2026; Exercise Price: $240.00 | (2,106,326 | ) | (106 | ) | (125,610 | ) | ||||||
| Intel Corp., Expiration: 8/21/2026; Exercise Price: $120.00 | (2,119,700 | ) | (235 | ) | (20,092 | ) | ||||||
| KLA Corp., Expiration: 8/21/2026; Exercise Price: $260.00 | (2,321,814 | ) | (127 | ) | (10,795 | ) | ||||||
| Lam Research Corp., Expiration: 8/21/2026; Exercise Price: $370.00 | (2,812,992 | ) | (96 | ) | (43,200 | ) | ||||||
| Lattice Semiconductor Corp., Expiration: 8/21/2026; Exercise Price: $150.00 | (1,690,072 | ) | (136 | ) | (54,400 | ) | ||||||
| Marvell Technology, Inc., Expiration: 8/21/2026; Exercise Price: $190.00 | (2,888,424 | ) | (154 | ) | (236,005 | ) | ||||||
| Microchip Technology, Inc., Expiration: 8/21/2026; Exercise Price: $92.50 | (1,084,634 | ) | (146 | ) | (10,950 | ) | ||||||
| Micron Technology, Inc., Expiration: 8/21/2026; Exercise Price: $1,120.00 | (2,715,999 | ) | (33 | ) | (27,720 | ) | ||||||
| Monolithic Power Systems, Inc., Expiration: 8/21/2026; Exercise Price: $1,540.00 | (1,853,839 | ) | (13 | ) | (83,850 | ) | ||||||
| NVIDIA Corp., Expiration: 8/21/2026; Exercise Price: $205.00 | (3,874,475 | ) | (193 | ) | (108,080 | ) | ||||||
| NXP Semiconductors NV, Expiration: 8/21/2026; Exercise Price: $250.00 | (1,535,372 | ) | (67 | ) | (35,845 | ) | ||||||
| ON Semiconductor Corp., Expiration: 8/21/2026; Exercise Price: $100.00 | (1,077,252 | ) | (132 | ) | (21,648 | ) | ||||||
| QUALCOMM, Inc., Expiration: 8/21/2026; Exercise Price: $155.00 | (1,697,515 | ) | (115 | ) | (57,213 | ) | ||||||
| STMicroelectronics NV, Expiration: 8/21/2026; Exercise Price: $57.00 | (2,053,688 | ) | (392 | ) | (76,440 | ) | ||||||
| Synopsys, Inc., Expiration: 8/21/2026; Exercise Price: $450.00 | (1,205,156 | ) | (31 | ) | (6,975 | ) | ||||||
| Taiwan Semiconductor Manufacturing Co. Ltd., Expiration: 8/21/2026; Exercise Price: $440.00 | (2,102,100 | ) | (52 | ) | (32,890 | ) | ||||||
| Teradyne, Inc., Expiration: 8/21/2026; Exercise Price: $370.00 | (1,470,760 | ) | (40 | ) | (139,000 | ) | ||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $310.00 | (2,178,346 | ) | (79 | ) | (25,754 | ) | ||||||
| United Microelectronics Corp., Expiration: 8/21/2026; Exercise Price: $26.00 | (2,500,542 | ) | (1,314 | ) | (22,995 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $4,616,719) | $ | (1,820,601 | ) | |||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | Exchange-traded. | |||||
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
48
YieldMax TSLA Performance & Distribution Target 25 ETF
Schedule of Investments
July 31, 2026
| PURCHASED OPTIONS - 2.4%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 2.4% | ||||||||||||
| Tesla, Inc., Expiration: 8/21/2026; Exercise Price: $355.00 | $ | 871,388 | 28 | $ | 6,832 | |||||||
| Tesla, Inc., Expiration: 8/21/2026; Exercise Price: $345.00 | 902,509 | 29 | 10,585 | |||||||||
| Tesla, Inc., Expiration: 9/18/2026; Exercise Price: $395.01 | 3,485,552 | 112 | 30,689 | |||||||||
| Tesla, Inc., Expiration: 9/18/2026; Exercise Price: $360.00 | 1,711,655 | 55 | 34,513 | |||||||||
| TOTAL PURCHASED OPTIONS (Cost $250,281) | 82,619 | |||||||||||
| SHORT-TERM INVESTMENTS - 106.8% | ||||||||||||
| Money Market Funds - 52.8% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 1,829,928 | 1,829,928 | ||||||||||
| Principal | ||||||||||||
| U.S. Treasury Bills - 54.0% | Amount | Value | ||||||||||
| U.S. Treasury Bill, 8/6/2026, 1.82%(f)(g) | $ | 642,000 | 641,808 | |||||||||
| U.S. Treasury Bill, 12/10/2026, 3.77%(f)(g) | 615,000 | 606,719 | ||||||||||
| U.S. Treasury Bill, 2/18/2027, 3.83%(f)(g) | 641,000 | 627,693 | ||||||||||
| 1,876,220 | ||||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $3,706,006) | 3,706,148 | |||||||||||
| TOTAL INVESTMENTS - 109.2% (Cost $3,956,287) | $ | 3,788,767 | ||||||||||
| Liabilities in Excess of Other Assets - (9.2)% | (320,637 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 3,468,130 | ||||||||||
Percentages are stated as a percent of net assets.
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
| (c) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | The rate shown is the annualized effective yield as of July 31, 2026. |
| (g) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $1,265,693. |
The accompanying notes are an integral part of these financial statements.
49
YieldMax TSLA Performance & Distribution Target 25 ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (30.7)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (3.5)% | ||||||||||||
| Tesla, Inc., Expiration: 8/21/2026; Exercise Price: $327.50 | $ | (871,388 | ) | (28 | ) | $ | (20,720 | ) | ||||
| Tesla, Inc., Expiration: 8/21/2026; Exercise Price: $322.50 | (902,509 | ) | (29 | ) | (26,173 | ) | ||||||
| Tesla, Inc., Expiration: 9/18/2026; Exercise Price: $330.00 | (1,711,655 | ) | (55 | ) | (74,250 | ) | ||||||
| (121,143 | ) | |||||||||||
| Put Options - (27.2)% | ||||||||||||
| Tesla, Inc., Expiration: 9/18/2026; Exercise Price: $395.01 | (3,485,552 | ) | (112 | ) | (943,796 | ) | ||||||
| TOTAL WRITTEN OPTIONS (Premiums received $772,034) | $ | (1,064,939 | ) | |||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
50
YieldMax U.S. Stocks Target Double Distribution ETF
Schedule of Investments
July 31, 2026
| COMMON STOCKS - 99.5% | Shares | Value | ||||||
| Banking - 3.4% | ||||||||
| 1st Source Corp. | 29 | $ | 2,602 | |||||
| Bank OZK | 170 | 8,721 | ||||||
| Banner Corp. | 56 | 3,943 | ||||||
| Capital City Bank Group, Inc. | 22 | 1,141 | ||||||
| Central Pacific Financial Corp. | 43 | 1,694 | ||||||
| City Holding Co. | 24 | 3,483 | ||||||
| Columbia Banking System, Inc. | 481 | 15,041 | ||||||
| CVB Financial Corp. | 277 | 6,197 | ||||||
| East West Bancorp, Inc. | 227 | 29,737 | ||||||
| Fifth Third Bancorp(a) | 1,506 | 85,089 | ||||||
| First Financial Corp. | 19 | 1,530 | ||||||
| German American Bancorp, Inc. | 62 | 3,155 | ||||||
| Hanmi Financial Corp. | 49 | 1,562 | ||||||
| Independent Bank Corp. | 34 | 1,299 | ||||||
| Lakeland Financial Corp. | 41 | 2,569 | ||||||
| National Bank Holdings Corp. - Class A | 74 | 3,196 | ||||||
| OFG Bancorp | 70 | 3,700 | ||||||
| Orrstown Financial Services, Inc. | 33 | 1,410 | ||||||
| Preferred Bank | 18 | 1,880 | ||||||
| Regions Financial Corp.(a) | 1,418 | 43,887 | ||||||
| S&T Bancorp, Inc. | 59 | 3,077 | ||||||
| 224,913 | ||||||||
| Consumer Discretionary Products - 1.7% | ||||||||
| Autoliv, Inc. | 114 | 14,042 | ||||||
| Ford Motor Co.(a)(f) | 6,500 | 95,420 | ||||||
| Oxford Industries, Inc. | 22 | 834 | ||||||
| 110,296 | ||||||||
| Consumer Discretionary Services - 0.7% | ||||||||
| Darden Restaurants, Inc. | 189 | 38,477 | ||||||
| Vail Resorts, Inc. | 59 | 8,813 | ||||||
| Wendy's Co. | 260 | 1,914 | ||||||
| 49,204 | ||||||||
| Consumer Staple Products - 17.1% | ||||||||
| Altria Group, Inc.(a)(f) | 2,773 | 189,479 | ||||||
| Coca-Cola Co.(a)(f) | 3,202 | 280,463 | ||||||
| Flowers Foods, Inc. | 350 | 2,457 | ||||||
| General Mills, Inc. | 886 | 31,674 | ||||||
| Hershey Co.(a)(f) | 245 | 42,887 | ||||||
| Interparfums, Inc. | 30 | 3,737 | ||||||
| Kimberly-Clark Corp.(a)(f) | 550 | 60,120 | ||||||
| Marzetti Co. | 34 | 3,634 | ||||||
| PepsiCo, Inc.(a)(f) | 1,769 | 246,882 | ||||||
The accompanying notes are an integral part of these financial statements.
51
| Procter & Gamble Co.(a) | 1,798 | $ | 259,793 | |||||
| 1,121,126 | ||||||||
| Financial Services - 5.0% | ||||||||
| Ares Management Corp.(a) | 349 | 44,703 | ||||||
| Artisan Partners Asset Management, Inc. - Class A | 117 | 4,591 | ||||||
| Blackstone, Inc.(a) | 1,234 | 157,644 | ||||||
| Broadridge Financial Solutions, Inc. | 192 | 29,558 | ||||||
| Cohen & Steers, Inc. | 45 | 3,702 | ||||||
| Federal Agricultural Mortgage Corp. - Class C | 16 | 3,642 | ||||||
| Federated Hermes, Inc. - Class B | 120 | 7,195 | ||||||
| Fidelity National Financial, Inc. | 420 | 21,668 | ||||||
| Moelis & Co. - Class A | 123 | 8,251 | ||||||
| T. Rowe Price Group, Inc.(a) | 355 | 39,671 | ||||||
| Virtus Investment Partners, Inc. | 10 | 1,594 | ||||||
| Western Union Co. | 518 | 3,294 | ||||||
| 325,513 | ||||||||
| Health Care - 21.0% | ||||||||
| Abbott Laboratories(a) | 2,893 | 305,790 | ||||||
| Amgen, Inc.(a)(f) | 745 | 286,944 | ||||||
| Bristol-Myers Squibb Co.(a)(f) | 3,393 | 221,597 | ||||||
| Merck & Co., Inc.(a)(f) | 2,200 | 286,440 | ||||||
| UnitedHealth Group, Inc.(a) | 668 | 276,819 | ||||||
| 1,377,590 | ||||||||
| Industrial Products - 3.5% | ||||||||
| Lockheed Martin Corp.(a)(f) | 337 | 196,383 | ||||||
| Snap-on, Inc. | 85 | 34,885 | ||||||
| 231,268 | ||||||||
| Industrial Services - 7.7% | ||||||||
| Automatic Data Processing, Inc.(a) | 664 | 176,929 | ||||||
| Ennis, Inc. | 42 | 916 | ||||||
| Fastenal Co.(a)(f) | 1,907 | 90,983 | ||||||
| Insperity, Inc. | 59 | 2,986 | ||||||
| Korn Ferry | 85 | 6,993 | ||||||
| MSC Industrial Direct Co., Inc. - Class A | 75 | 9,255 | ||||||
| Paychex, Inc.(a)(f) | 536 | 62,626 | ||||||
| Robert Half, Inc. | 166 | 6,275 | ||||||
| United Parcel Service, Inc. - Class B(a)(f) | 1,240 | 129,233 | ||||||
| Watsco, Inc. | 58 | 17,939 | ||||||
| 504,135 | ||||||||
| Insurance - 1.9% | ||||||||
| American Financial Group, Inc. | 114 | 16,156 | ||||||
| AMERISAFE, Inc. | 30 | 871 | ||||||
| Cincinnati Financial Corp. | 257 | 45,664 | ||||||
| CNA Financial Corp. | 36 | 1,889 | ||||||
| Erie Indemnity Co. - Class A | 42 | 10,166 | ||||||
| Old Republic International Corp. | 372 | 16,074 |
The accompanying notes are an integral part of these financial statements.
52
| Principal Financial Group, Inc. | 326 | $ | 37,066 | |||||
| 127,886 | ||||||||
| Media - 2.3% | ||||||||
| Comcast Corp. - Class A(a) | 5,917 | 141,771 | ||||||
| Nexstar Media Group, Inc. - Class A | 48 | 9,146 | ||||||
| 150,917 | ||||||||
| Oil & Gas - 15.2% | ||||||||
| APA Corp.(a) | 587 | 21,907 | ||||||
| Chevron Corp.(a)(f) | 1,329 | 261,587 | ||||||
| ConocoPhillips(a)(f) | 2,024 | 243,852 | ||||||
| Devon Energy Corp.(a) | 1,915 | 86,424 | ||||||
| EOG Resources, Inc.(a)(f) | 884 | 131,442 | ||||||
| HF Sinclair Corp. | 254 | 23,233 | ||||||
| Murphy Oil Corp. | 224 | 8,902 | ||||||
| ONEOK, Inc.(a)(f) | 1,046 | 94,987 | ||||||
| SLB Ltd.(a)(f) | 2,483 | 123,132 | ||||||
| 995,466 | ||||||||
| Retail & Wholesale - Discretionary - 4.8% | ||||||||
| Best Buy Co., Inc. | 325 | 28,035 | ||||||
| Buckle, Inc. | 50 | 2,189 | ||||||
| Ethan Allen Interiors, Inc. | 38 | 851 | ||||||
| Home Depot, Inc.(a)(f) | 805 | 267,228 | ||||||
| Macy's, Inc. | 437 | 10,846 | ||||||
| Penske Automotive Group, Inc. | 30 | 6,519 | ||||||
| 315,668 | ||||||||
| Retail & Wholesale - Staples - 2.6% | ||||||||
| Archer-Daniels-Midland Co.(a)(f) | 800 | 63,416 | ||||||
| Target Corp.(a)(f) | 754 | 108,945 | ||||||
| 172,361 | ||||||||
| Software & Tech Services - 2.8% | ||||||||
| Accenture PLC - Class A(a) | 1,019 | 169,072 | ||||||
| Booz Allen Hamilton Holding Corp. - Class A | 200 | 13,944 | ||||||
| 183,016 | ||||||||
| Tech Hardware & Semiconductors - 5.9% | ||||||||
| QUALCOMM, Inc.(a) | 1,008 | 148,791 | ||||||
| Skyworks Solutions, Inc. | 249 | 15,508 | ||||||
| Texas Instruments, Inc.(a)(f) | 817 | 225,279 | ||||||
| 389,578 | ||||||||
| Telecommunications - 3.8% | ||||||||
| Verizon Communications, Inc.(a)(f) | 5,405 | 253,008 |
The accompanying notes are an integral part of these financial statements.
53
| Utilities - 0.1% | ||||||||||||
| Clearway Energy, Inc. - Class C | 201 | $ | 6,378 | |||||||||
| TOTAL COMMON STOCKS (Cost $6,172,232) | 6,538,323 | |||||||||||
| PURCHASED OPTIONS - 2.2%(a)(b)(c)(d) | Notional Amount | Contracts | Value | |||||||||
| Call Options - 1.5% | ||||||||||||
| Abbott Laboratories, Expiration: 8/21/2026; Exercise Price: $115.00 | $ | 295,960 | 28 | $ | 1,890 | |||||||
| Accenture PLC, Expiration: 8/21/2026; Exercise Price: $190.00 | 33,184 | 2 | 365 | |||||||||
| Accenture PLC, Expiration: 8/21/2026; Exercise Price: $160.00 | 132,736 | 8 | 9,640 | |||||||||
| Altria Group, Inc., Expiration: 9/18/2026; Exercise Price: $75.00 | 184,491 | 27 | 1,377 | |||||||||
| Amgen, Inc., Expiration: 8/21/2026; Exercise Price: $400.00 | 77,032 | 2 | 1,655 | |||||||||
| Amgen, Inc., Expiration: 8/21/2026; Exercise Price: $385.00 | 192,580 | 5 | 7,025 | |||||||||
| APA Corp., Expiration: 8/21/2026; Exercise Price: $38.50 | 18,660 | 5 | 657 | |||||||||
| Archer-Daniels-Midland Co., Expiration: 8/21/2026; Exercise Price: $90.00 | 63,416 | 8 | 220 | |||||||||
| Ares Management Corp., Expiration: 8/21/2026; Exercise Price: $132.00 | 38,427 | 3 | 1,080 | |||||||||
| Automatic Data Processing, Inc., Expiration: 8/21/2026; Exercise Price: $290.00 | 159,876 | 6 | 1,095 | |||||||||
| Blackstone, Inc., Expiration: 8/21/2026; Exercise Price: $145.00 | 153,300 | 12 | 546 | |||||||||
| Bristol-Myers Squibb Co., Expiration: 8/21/2026; Exercise Price: $68.00 | 26,124 | 4 | 358 | |||||||||
| Bristol-Myers Squibb Co., Expiration: 8/21/2026; Exercise Price: $65.00 | 189,399 | 29 | 5,959 | |||||||||
| Chevron Corp., Expiration: 8/21/2026; Exercise Price: $200.00 | 59,049 | 3 | 1,110 | |||||||||
| Chevron Corp., Expiration: 8/21/2026; Exercise Price: $180.00 | 196,830 | 10 | 17,825 | |||||||||
| Coca-Cola Co., Expiration: 8/21/2026; Exercise Price: $93.00 | 35,036 | 4 | 142 | |||||||||
| Coca-Cola Co., Expiration: 8/21/2026; Exercise Price: $90.00 | 245,252 | 28 | 2,604 | |||||||||
| Comcast Corp., Expiration: 8/21/2026; Exercise Price: $27.00 | 141,364 | 59 | 531 | |||||||||
| ConocoPhillips, Expiration: 8/21/2026; Exercise Price: $124.00 | 36,144 | 3 | 727 | |||||||||
| ConocoPhillips, Expiration: 8/21/2026; Exercise Price: $120.00 | 204,816 | 17 | 6,248 | |||||||||
| Devon Energy Corp., Expiration: 8/21/2026; Exercise Price: $47.50 | 85,747 | 19 | 1,843 | |||||||||
| EOG Resources, Inc., Expiration: 8/21/2026; Exercise Price: $155.00 | 118,952 | 8 | 2,280 | |||||||||
| Fastenal Co., Expiration: 8/21/2026; Exercise Price: $50.00 | 76,336 | 16 | 640 | |||||||||
| Ford Motor Co., Expiration: 8/21/2026; Exercise Price: $16.00 | 95,420 | 65 | 617 | |||||||||
| Hershey Co., Expiration: 8/21/2026; Exercise Price: $185.00 | 35,010 | 2 | 290 | |||||||||
| Home Depot, Inc., Expiration: 8/21/2026; Exercise Price: $365.00 | 265,568 | 8 | 1,700 | |||||||||
| Kimberly-Clark Corp., Expiration: 8/21/2026; Exercise Price: $120.00 | 54,655 | 5 | 400 | |||||||||
| Lockheed Martin Corp., Expiration: 8/21/2026; Exercise Price: $600.00 | 58,274 | 1 | 880 | |||||||||
| Lockheed Martin Corp., Expiration: 8/21/2026; Exercise Price: $550.00 | 116,548 | 2 | 7,610 | |||||||||
| Merck & Co., Inc., Expiration: 8/21/2026; Exercise Price: $140.00 | 286,440 | 22 | 2,398 | |||||||||
| ONEOK, Inc., Expiration: 8/21/2026; Exercise Price: $105.00 | 90,810 | 10 | 75 | |||||||||
| Paychex, Inc., Expiration: 8/21/2026; Exercise Price: $125.00 | 46,736 | 4 | 560 | |||||||||
| PepsiCo, Inc., Expiration: 8/21/2026; Exercise Price: $150.00 | 237,252 | 17 | 1,148 | |||||||||
| Procter & Gamble Co., Expiration: 8/21/2026; Exercise Price: $155.00 | 245,633 | 17 | 757 | |||||||||
| QUALCOMM, Inc., Expiration: 8/21/2026; Exercise Price: $157.50 | 147,610 | 10 | 4,075 | |||||||||
| Regions Financial Corp., Expiration: 8/21/2026; Exercise Price: $33.00 | 43,330 | 14 | 210 | |||||||||
| SLB Ltd., Expiration: 8/21/2026; Exercise Price: $55.00 | 119,016 | 24 | 504 | |||||||||
| T. Rowe Price Group, Inc., Expiration: 8/21/2026; Exercise Price: $130.00 | 33,525 | 3 | 45 | |||||||||
| Target Corp., Expiration: 8/21/2026; Exercise Price: $165.00 | 101,143 | 7 | 693 | |||||||||
The accompanying notes are an integral part of these financial statements.
54
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $345.00 | $ | 220,592 | 8 | $ | 744 | |||||||
| United Parcel Service, Inc., Expiration: 8/21/2026; Exercise Price: $111.00 | 125,064 | 12 | 552 | |||||||||
| UnitedHealth Group, Inc., Expiration: 8/21/2026; Exercise Price: $460.00 | 248,640 | 6 | 312 | |||||||||
| Verizon Communications, Inc., Expiration: 8/21/2026; Exercise Price: $48.00 | 84,258 | 18 | 1,170 | |||||||||
| Verizon Communications, Inc., Expiration: 8/21/2026; Exercise Price: $44.00 | 168,516 | 36 | 11,268 | |||||||||
| 101,825 | ||||||||||||
| Put Options - 0.7% | ||||||||||||
| Abbott Laboratories, Expiration: 9/18/2026; Exercise Price: $95.00 | 295,960 | 28 | 2,310 | |||||||||
| Accenture PLC, Expiration: 9/18/2026; Exercise Price: $145.00 | 165,920 | 10 | 3,900 | |||||||||
| Altria Group, Inc., Expiration: 8/21/2026; Exercise Price: $65.00 | 184,491 | 27 | 1,188 | |||||||||
| Amgen, Inc., Expiration: 8/21/2026; Exercise Price: $345.00 | 269,612 | 7 | 1,571 | |||||||||
| APA Corp., Expiration: 8/21/2026; Exercise Price: $34.50 | 18,660 | 5 | 330 | |||||||||
| Archer-Daniels-Midland Co., Expiration: 8/21/2026; Exercise Price: $72.50 | 63,416 | 8 | 540 | |||||||||
| Ares Management Corp., Expiration: 8/21/2026; Exercise Price: $114.00 | 38,427 | 3 | 368 | |||||||||
| Automatic Data Processing, Inc., Expiration: 8/21/2026; Exercise Price: $220.00 | 133,230 | 5 | 165 | |||||||||
| Blackstone, Inc., Expiration: 8/21/2026; Exercise Price: $110.00 | 153,300 | 12 | 618 | |||||||||
| Bristol-Myers Squibb Co., Expiration: 9/18/2026; Exercise Price: $57.50 | 215,523 | 33 | 1,435 | |||||||||
| Chevron Corp., Expiration: 9/18/2026; Exercise Price: $180.00 | 255,879 | 13 | 2,789 | |||||||||
| Coca-Cola Co., Expiration: 9/18/2026; Exercise Price: $82.50 | 280,288 | 32 | 2,944 | |||||||||
| Comcast Corp., Expiration: 8/21/2026; Exercise Price: $20.00 | 115,008 | 48 | 144 | |||||||||
| ConocoPhillips, Expiration: 8/21/2026; Exercise Price: $95.00 | 240,960 | 20 | 670 | |||||||||
| Devon Energy Corp., Expiration: 8/21/2026; Exercise Price: $37.50 | 85,747 | 19 | 228 | |||||||||
| EOG Resources, Inc., Expiration: 8/21/2026; Exercise Price: $120.00 | 118,952 | 8 | 80 | |||||||||
| Fastenal Co., Expiration: 8/21/2026; Exercise Price: $40.00 | 76,336 | 16 | 192 | |||||||||
| Fifth Third Bancorp, Expiration: 8/21/2026; Exercise Price: $50.00 | 84,750 | 15 | 263 | |||||||||
| Ford Motor Co., Expiration: 9/18/2026; Exercise Price: $12.00 | 95,420 | 65 | 455 | |||||||||
| Hershey Co., Expiration: 8/21/2026; Exercise Price: $155.00 | 35,010 | 2 | 95 | |||||||||
| Home Depot, Inc., Expiration: 8/21/2026; Exercise Price: $310.00 | 265,568 | 8 | 2,816 | |||||||||
| Kimberly-Clark Corp., Expiration: 8/21/2026; Exercise Price: $95.00 | 54,655 | 5 | 88 | |||||||||
| Lockheed Martin Corp., Expiration: 9/18/2026; Exercise Price: $530.00 | 174,822 | 3 | 1,740 | |||||||||
| Merck & Co., Inc., Expiration: 8/21/2026; Exercise Price: $110.00 | 286,440 | 22 | 341 | |||||||||
| ONEOK, Inc., Expiration: 8/21/2026; Exercise Price: $80.00 | 90,810 | 10 | 300 | |||||||||
| Paychex, Inc., Expiration: 8/21/2026; Exercise Price: $90.00 | 46,736 | 4 | 100 | |||||||||
| PepsiCo, Inc., Expiration: 8/21/2026; Exercise Price: $125.00 | 209,340 | 15 | 240 | |||||||||
| Procter & Gamble Co., Expiration: 8/21/2026; Exercise Price: $135.00 | 245,633 | 17 | 875 | |||||||||
| QUALCOMM, Inc., Expiration: 8/21/2026; Exercise Price: $130.00 | 147,610 | 10 | 1,675 | |||||||||
| Regions Financial Corp., Expiration: 8/21/2026; Exercise Price: $29.00 | 43,330 | 14 | 245 | |||||||||
| SLB Ltd., Expiration: 9/18/2026; Exercise Price: $45.00 | 119,016 | 24 | 1,548 | |||||||||
| T. Rowe Price Group, Inc., Expiration: 8/21/2026; Exercise Price: $105.00 | 33,525 | 3 | 232 | |||||||||
| Target Corp., Expiration: 8/21/2026; Exercise Price: $120.00 | 101,143 | 7 | 403 | |||||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $250.00 | 220,592 | 8 | 3,200 |
The accompanying notes are an integral part of these financial statements.
55
| United Parcel Service, Inc., Expiration: 8/21/2026; Exercise Price: $105.00 | $ | 104,220 | 10 | $ | 3,600 | |||||||
| UnitedHealth Group, Inc., Expiration: 8/21/2026; Exercise Price: $400.00 | 248,640 | 6 | 3,180 | |||||||||
| Verizon Communications, Inc., Expiration: 9/18/2026; Exercise Price: $43.00 | 252,774 | 54 | 2,322 | |||||||||
| 43,190 | ||||||||||||
| TOTAL PURCHASED OPTIONS (Cost $125,602) | 145,015 | |||||||||||
| SHORT-TERM INVESTMENTS - 0.8% | ||||||||||||
| Money Market Funds - 0.8% | Shares | Value | ||||||||||
| First American Government Obligations Fund - Class X, 3.58%(e) | 50,529 | 50,529 | ||||||||||
| TOTAL SHORT-TERM INVESTMENTS (Cost $50,529) | 50,529 | |||||||||||
| TOTAL INVESTMENTS - 102.5% (Cost $6,348,363) | $ | 6,733,867 | ||||||||||
| Liabilities in Excess of Other Assets - (2.5)% | (166,395 | ) | ||||||||||
| TOTAL NET ASSETS - 100.0% | $ | 6,567,472 | ||||||||||
| Percentages are stated as a percent of net assets. | ||||||||||||
| PLC |
Public Limited Company |
| (a) | Held in connection with written option contracts. See Schedule of Written Options Contracts for further information. |
| (b) | Exchange-traded. |
| (c) | 100 shares per contract. |
| (d) | Non-income producing security. |
| (e) | The rate shown represents the 7-day annualized effective yield as of July 31, 2026. |
| (f) | All or a portion of this security has been pledged as collateral for written options contracts. The fair value of securities committed as collateral as of July 31, 2026 is $828,923. |
The accompanying notes are an integral part of these financial statements.
56
YieldMax U.S. Stocks Target Double Distribution ETF
Schedule of Written Options Contracts
July 31, 2026
| Notional | ||||||||||||
| WRITTEN OPTIONS - (3.5)%(a)(b) | Amount | Contracts | Value | |||||||||
| Call Options - (2.4)% | ||||||||||||
| Abbott Laboratories, Expiration: 8/21/2026; Exercise Price: $110.00 | $ | (295,960 | ) | (28 | ) | $ | (3,500 | ) | ||||
| Accenture PLC, Expiration: 8/21/2026; Exercise Price: $185.00 | (33,184 | ) | (2 | ) | (520 | ) | ||||||
| Accenture PLC, Expiration: 8/21/2026; Exercise Price: $155.00 | (132,736 | ) | (8 | ) | (12,400 | ) | ||||||
| Altria Group, Inc., Expiration: 9/18/2026; Exercise Price: $72.50 | (184,491 | ) | (27 | ) | (2,619 | ) | ||||||
| Amgen, Inc., Expiration: 8/21/2026; Exercise Price: $390.00 | (77,032 | ) | (2 | ) | (2,415 | ) | ||||||
| Amgen, Inc., Expiration: 8/21/2026; Exercise Price: $375.00 | (192,580 | ) | (5 | ) | (9,775 | ) | ||||||
| APA Corp., Expiration: 8/21/2026; Exercise Price: $38.00 | (18,660 | ) | (5 | ) | (795 | ) | ||||||
| Archer-Daniels-Midland Co., Expiration: 8/21/2026; Exercise Price: $87.50 | (63,416 | ) | (8 | ) | (420 | ) | ||||||
| Ares Management Corp., Expiration: 8/21/2026; Exercise Price: $130.00 | (38,427 | ) | (3 | ) | (1,320 | ) | ||||||
| Automatic Data Processing, Inc., Expiration: 8/21/2026; Exercise Price: $280.00 | (159,876 | ) | (6 | ) | (2,055 | ) | ||||||
| Blackstone, Inc., Expiration: 8/21/2026; Exercise Price: $140.00 | (153,300 | ) | (12 | ) | (1,110 | ) | ||||||
| Bristol-Myers Squibb Co., Expiration: 8/21/2026; Exercise Price: $66.00 | (26,124 | ) | (4 | ) | (646 | ) | ||||||
| Bristol-Myers Squibb Co., Expiration: 8/21/2026; Exercise Price: $62.50 | (189,399 | ) | (29 | ) | (10,875 | ) | ||||||
| Chevron Corp., Expiration: 8/21/2026; Exercise Price: $195.00 | (59,049 | ) | (3 | ) | (1,830 | ) | ||||||
| Chevron Corp., Expiration: 8/21/2026; Exercise Price: $175.00 | (196,830 | ) | (10 | ) | (22,800 | ) | ||||||
| Coca-Cola Co., Expiration: 8/21/2026; Exercise Price: $91.00 | (35,036 | ) | (4 | ) | (270 | ) | ||||||
| Coca-Cola Co., Expiration: 8/21/2026; Exercise Price: $87.50 | (245,252 | ) | (28 | ) | (5,362 | ) | ||||||
| Comcast Corp., Expiration: 8/21/2026; Exercise Price: $26.00 | (141,364 | ) | (59 | ) | (1,003 | ) | ||||||
| ConocoPhillips, Expiration: 8/21/2026; Exercise Price: $122.00 | (36,144 | ) | (3 | ) | (946 | ) | ||||||
| ConocoPhillips, Expiration: 8/21/2026; Exercise Price: $115.00 | (204,816 | ) | (17 | ) | (11,772 | ) | ||||||
| Devon Energy Corp., Expiration: 8/21/2026; Exercise Price: $45.00 | (85,747 | ) | (19 | ) | (3,696 | ) | ||||||
| EOG Resources, Inc., Expiration: 8/21/2026; Exercise Price: $150.00 | (118,952 | ) | (8 | ) | (3,680 | ) | ||||||
| Fastenal Co., Expiration: 8/21/2026; Exercise Price: $47.50 | (76,336 | ) | (16 | ) | (3,000 | ) | ||||||
| Fifth Third Bancorp, Expiration: 8/21/2026; Exercise Price: $60.00 | (84,750 | ) | (15 | ) | (525 | ) | ||||||
| Ford Motor Co., Expiration: 8/21/2026; Exercise Price: $15.00 | (95,420 | ) | (65 | ) | (2,015 | ) | ||||||
| Hershey Co., Expiration: 8/21/2026; Exercise Price: $180.00 | (35,010 | ) | (2 | ) | (510 | ) | ||||||
| Home Depot, Inc., Expiration: 8/21/2026; Exercise Price: $355.00 | (265,568 | ) | (8 | ) | (2,760 | ) | ||||||
| Kimberly-Clark Corp., Expiration: 8/21/2026; Exercise Price: $115.00 | (54,655 | ) | (5 | ) | (925 | ) | ||||||
| Lockheed Martin Corp., Expiration: 8/21/2026; Exercise Price: $590.00 | (58,274 | ) | (1 | ) | (1,315 | ) | ||||||
| Lockheed Martin Corp., Expiration: 8/21/2026; Exercise Price: $540.00 | (116,548 | ) | (2 | ) | (9,490 | ) | ||||||
| Merck & Co., Inc., Expiration: 8/21/2026; Exercise Price: $135.00 | (286,440 | ) | (22 | ) | (5,280 | ) | ||||||
| ONEOK, Inc., Expiration: 8/21/2026; Exercise Price: $100.00 | (90,810 | ) | (10 | ) | (300 | ) | ||||||
| Paychex, Inc., Expiration: 8/21/2026; Exercise Price: $130.00 | (11,684 | ) | (1 | ) | (105 | ) | ||||||
| Paychex, Inc., Expiration: 8/21/2026; Exercise Price: $120.00 | (46,736 | ) | (4 | ) | (930 | ) | ||||||
| PepsiCo, Inc., Expiration: 8/21/2026; Exercise Price: $145.00 | (237,252 | ) | (17 | ) | (2,618 | ) | ||||||
| Procter & Gamble Co., Expiration: 8/21/2026; Exercise Price: $150.00 | (245,633 | ) | (17 | ) | (2,083 | ) | ||||||
| QUALCOMM, Inc., Expiration: 8/21/2026; Exercise Price: $155.00 | (147,610 | ) | (10 | ) | (4,975 | ) | ||||||
The accompanying notes are an integral part of these financial statements.
57
| Regions Financial Corp., Expiration: 8/21/2026; Exercise Price: $32.00 | $ | (43,330 | ) | (14 | ) | $ | (350 | ) | ||||
| SLB Ltd., Expiration: 8/21/2026; Exercise Price: $52.50 | (119,016 | ) | (24 | ) | (1,296 | ) | ||||||
| T. Rowe Price Group, Inc., Expiration: 8/21/2026; Exercise Price: $125.00 | (33,525 | ) | (3 | ) | (105 | ) | ||||||
| Target Corp., Expiration: 8/21/2026; Exercise Price: $160.00 | (101,143 | ) | (7 | ) | (1,169 | ) | ||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $335.00 | (220,592 | ) | (8 | ) | (840 | ) | ||||||
| United Parcel Service, Inc., Expiration: 8/21/2026; Exercise Price: $110.00 | (125,064 | ) | (12 | ) | (678 | ) | ||||||
| UnitedHealth Group, Inc., Expiration: 8/21/2026; Exercise Price: $450.00 | (248,640 | ) | (6 | ) | (732 | ) | ||||||
| Verizon Communications, Inc., Expiration: 8/21/2026; Exercise Price: $47.00 | (84,258 | ) | (18 | ) | (1,818 | ) | ||||||
| Verizon Communications, Inc., Expiration: 8/21/2026; Exercise Price: $43.00 | (168,516 | ) | (36 | ) | (14,670 | ) | ||||||
| (158,298 | ) | |||||||||||
| Put Options - (1.1)% | ||||||||||||
| Abbott Laboratories, Expiration: 9/18/2026; Exercise Price: $100.00 | (295,960 | ) | (28 | ) | (5,040 | ) | ||||||
| Accenture PLC, Expiration: 9/18/2026; Exercise Price: $150.00 | (165,920 | ) | (10 | ) | (5,150 | ) | ||||||
| Altria Group, Inc., Expiration: 8/21/2026; Exercise Price: $67.50 | (184,491 | ) | (27 | ) | (3,159 | ) | ||||||
| Amgen, Inc., Expiration: 8/21/2026; Exercise Price: $350.00 | (269,612 | ) | (7 | ) | (2,065 | ) | ||||||
| APA Corp., Expiration: 8/21/2026; Exercise Price: $35.00 | (18,660 | ) | (5 | ) | (415 | ) | ||||||
| Archer-Daniels-Midland Co., Expiration: 8/21/2026; Exercise Price: $75.00 | (63,416 | ) | (8 | ) | (980 | ) | ||||||
| Ares Management Corp., Expiration: 8/21/2026; Exercise Price: $116.00 | (38,427 | ) | (3 | ) | (428 | ) | ||||||
| Automatic Data Processing, Inc., Expiration: 8/21/2026; Exercise Price: $230.00 | (133,230 | ) | (5 | ) | (325 | ) | ||||||
| Blackstone, Inc., Expiration: 8/21/2026; Exercise Price: $115.00 | (153,300 | ) | (12 | ) | (1,242 | ) | ||||||
| Bristol-Myers Squibb Co., Expiration: 9/18/2026; Exercise Price: $60.00 | (215,523 | ) | (33 | ) | (2,590 | ) | ||||||
| Chevron Corp., Expiration: 9/18/2026; Exercise Price: $185.00 | (255,879 | ) | (13 | ) | (4,323 | ) | ||||||
| Coca-Cola Co., Expiration: 9/18/2026; Exercise Price: $85.00 | (280,288 | ) | (32 | ) | (5,136 | ) | ||||||
| Comcast Corp., Expiration: 8/21/2026; Exercise Price: $21.00 | (115,008 | ) | (48 | ) | (360 | ) | ||||||
| ConocoPhillips, Expiration: 8/21/2026; Exercise Price: $100.00 | (240,960 | ) | (20 | ) | (910 | ) | ||||||
| Devon Energy Corp., Expiration: 8/21/2026; Exercise Price: $40.00 | (85,747 | ) | (19 | ) | (523 | ) | ||||||
| EOG Resources, Inc., Expiration: 8/21/2026; Exercise Price: $125.00 | (118,952 | ) | (8 | ) | (520 | ) | ||||||
| Fastenal Co., Expiration: 8/21/2026; Exercise Price: $42.50 | (76,336 | ) | (16 | ) | (320 | ) | ||||||
| Fifth Third Bancorp, Expiration: 8/21/2026; Exercise Price: $55.00 | (84,750 | ) | (15 | ) | (1,050 | ) | ||||||
| Ford Motor Co., Expiration: 9/18/2026; Exercise Price: $13.00 | (95,420 | ) | (65 | ) | (1,170 | ) | ||||||
| Hershey Co., Expiration: 8/21/2026; Exercise Price: $160.00 | (35,010 | ) | (2 | ) | (165 | ) | ||||||
| Home Depot, Inc., Expiration: 8/21/2026; Exercise Price: $315.00 | (265,568 | ) | (8 | ) | (3,660 | ) | ||||||
| Kimberly-Clark Corp., Expiration: 8/21/2026; Exercise Price: $100.00 | (54,655 | ) | (5 | ) | (350 | ) | ||||||
| Lockheed Martin Corp., Expiration: 9/18/2026; Exercise Price: $540.00 | (174,822 | ) | (3 | ) | (2,310 | ) | ||||||
| Merck & Co., Inc., Expiration: 8/21/2026; Exercise Price: $115.00 | (286,440 | ) | (22 | ) | (1,023 | ) | ||||||
| ONEOK, Inc., Expiration: 8/21/2026; Exercise Price: $85.00 | (90,810 | ) | (10 | ) | (1,025 | ) | ||||||
| Paychex, Inc., Expiration: 8/21/2026; Exercise Price: $100.00 | (46,736 | ) | (4 | ) | (100 | ) | ||||||
| PepsiCo, Inc., Expiration: 8/21/2026; Exercise Price: $130.00 | (209,340 | ) | (15 | ) | (675 | ) | ||||||
| Procter & Gamble Co., Expiration: 8/21/2026; Exercise Price: $140.00 | (245,633 | ) | (17 | ) | (2,193 | ) | ||||||
| QUALCOMM, Inc., Expiration: 8/21/2026; Exercise Price: $135.00 | (147,610 | ) | (10 | ) | (2,705 | ) | ||||||
| Regions Financial Corp., Expiration: 8/21/2026; Exercise Price: $30.00 | (43,330 | ) | (14 | ) | (420 | ) |
The accompanying notes are an integral part of these financial statements.
58
| SLB Ltd., Expiration: 9/18/2026; Exercise Price: $47.50 | $ | (119,016 | ) | (24 | ) | $ | (3,216 | ) | ||||
| T. Rowe Price Group, Inc., Expiration: 8/21/2026; Exercise Price: $110.00 | (33,525 | ) | (3 | ) | (547 | ) | ||||||
| Target Corp., Expiration: 8/21/2026; Exercise Price: $125.00 | (101,143 | ) | (7 | ) | (721 | ) | ||||||
| Texas Instruments, Inc., Expiration: 8/21/2026; Exercise Price: $255.00 | (220,592 | ) | (8 | ) | (4,380 | ) | ||||||
| United Parcel Service, Inc., Expiration: 8/21/2026; Exercise Price: $110.00 | (104,220 | ) | (10 | ) | (7,200 | ) | ||||||
| UnitedHealth Group, Inc., Expiration: 8/21/2026; Exercise Price: $410.00 | (248,640 | ) | (6 | ) | (4,995 | ) | ||||||
| Verizon Communications, Inc., Expiration: 9/18/2026; Exercise Price: $44.00 | (252,774 | ) | (54 | ) | (3,294 | ) | ||||||
| (74,685 | ) | |||||||||||
| TOTAL WRITTEN OPTIONS (Premiums received $195,593) | $ | (232,983 | ) | |||||||||
| Percentages are stated as a percent of net assets. |
| (a) | Exchange-traded. |
| (b) | 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
59
Statements of Assets and Liabilities
July 31, 2026
| YieldMax AI & Tech Portfolio Option Income ETF |
YieldMax CRCL Option Income Strategy ETF |
YieldMax Crypto Industry & Tech Portfolio Option Income ETF |
YieldMax GME Option Income Strategy ETF |
YieldMax HIMS Option Income Strategy ETF |
||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments, at value (cost $100,103,583, $21,575,114, $98,752,374, $2,721,019 and $14,315,284) (Note 2) | $ | 105,178,492 | $ | 21,302,494 | $ | 95,730,343 | $ | 2,676,250 | $ | 14,369,304 | ||||||||||
| Receivable for investments sold | 4,141,560 | 1,073,253 | 682,579 | 30,827 | 2,823,146 | |||||||||||||||
| Receivable for fund shares sold | – | – | – | 38,978 | – | |||||||||||||||
| Deposits at broker for options contracts | 1,201,242 | 627,608 | 2,015,608 | 148,425 | 5,653,709 | |||||||||||||||
| Interest receivable | 5,776 | 2,159 | 126,271 | 2,982 | 4,161 | |||||||||||||||
| Segregated cash for written option contracts | 2,687 | – | 46,312 | – | – | |||||||||||||||
| Total assets | 110,529,757 | 23,005,514 | 98,601,113 | 2,897,462 | 22,850,320 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premiums received $2,989,013, $4,231,912, $4,966,030, $156,717 and $2,465,010) (Note 2) | 3,641,452 | 4,212,239 | 6,732,302 | 122,500 | 2,684,913 | |||||||||||||||
| Payable for investments purchased | 5,001,877 | 761,725 | 513,979 | 35,569 | 6,767,945 | |||||||||||||||
| Payable to adviser (Note 4) | 103,932 | 15,447 | 80,840 | 1,772 | 10,208 | |||||||||||||||
| Total liabilities | 8,747,261 | 4,989,411 | 7,327,121 | 159,841 | 9,463,066 | |||||||||||||||
| NET ASSETS | $ | 101,782,496 | $ | 18,016,103 | $ | 91,273,992 | $ | 2,737,621 | $ | 13,387,254 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 110,093,237 | $ | 26,288,776 | $ | 130,445,941 | $ | 5,089,487 | $ | 27,516,024 | ||||||||||
| Total distributable earnings/(accumulated losses) | (8,310,741) | (8,272,673) | (39,171,949) | (2,351,866) | (14,128,770) | |||||||||||||||
| Total Net Assets | $ | 101,782,496 | $ | 18,016,103 | $ | 91,273,992 | $ | 2,737,621 | $ | 13,387,254 | ||||||||||
| Net assets | $ | 101,782,496 | $ | 18,016,103 | $ | 91,273,992 | $ | 2,737,621 | $ | 13,387,254 | ||||||||||
| Shares issued and outstanding(a) | 2,500,000 | 1,450,000 | 4,700,000 | 100,000 | 1,075,000 | |||||||||||||||
| Net asset value per share | $ | 40.71 | $ | 12.42 | $ | 19.42 | $ | 27.38 | $ | 12.45 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
The accompanying notes are an integral part of these financial statements.
60
Statements of Assets and Liabilities
July 31, 2026
| YieldMax MSTR Performance & Distribution Target 25 ETF |
YieldMax MSTR Short Option Income Strategy ETF |
YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF |
YieldMax NVDA Performance & Distribution Target 25 ETF |
YieldMax R2000 0DTE Covered Call Strategy ETF |
||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments, at value (cost $1,344,004, $69,033,664, $21,686,398, $10,787,412 and $28,601,057) (Note 2) | $ | 1,252,348 | $ | 65,240,010 | $ | 24,074,075 | $ | 10,275,259 | $ | 30,417,685 | ||||||||||
| Deposit at broker for options contracts | 48,635 | 25,808,290 | 226,333 | 1,359,113 | 477,187 | |||||||||||||||
| Interest receivable | 172 | 7,345 | 2,713 | 3,243 | 7,788 | |||||||||||||||
| Receivable for investments sold | – | 1,843,379 | 54,718 | – | 42,067 | |||||||||||||||
| Total assets | 1,301,155 | 92,899,024 | 24,357,839 | 11,637,615 | 30,944,727 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premiums received $241,427, $10,388,052, $–, $961,073 and $–) (Note 2) | 197,039 | 7,205,621 | – | 813,395 | – | |||||||||||||||
| Payable to adviser (Note 4) | 1,118 | 64,977 | 33,479 | 7,572 | 23,845 | |||||||||||||||
| Payable for investments purchased | – | 1,710,777 | – | – | – | |||||||||||||||
| Total liabilities | 198,157 | 8,981,375 | 33,479 | 820,967 | 23,845 | |||||||||||||||
| NET ASSETS | $ | 1,102,998 | $ | 83,917,649 | $ | 24,324,360 | $ | 10,816,648 | $ | 30,920,882 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 2,543,630 | $ | 89,193,963 | $ | 24,514,217 | $ | 11,181,195 | $ | 30,962,946 | ||||||||||
| Total distributable earnings/(accumulated losses) | (1,440,632) | (5,276,314) | (189,857) | (364,547) | (42,064) | |||||||||||||||
| Total Net Assets | $ | 1,102,998 | $ | 83,917,649 | $ | 24,324,360 | $ | 10,816,648 | $ | 30,920,882 | ||||||||||
| Net assets | $ | 1,102,998 | $ | 83,917,649 | $ | 24,324,360 | $ | 10,816,648 | $ | 30,920,882 | ||||||||||
| Shares issued and outstanding(a) | 50,000 | 3,100,000 | 625,000 | 225,000 | 825,000 | |||||||||||||||
| Net asset value per share | $ | 22.06 | $ | 27.07 | $ | 38.92 | $ | 48.07 | $ | 37.48 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
The accompanying notes are an integral part of these financial statements.
61
Statements of Assets and Liabilities
July 31, 2026
| YieldMax RDDT Option Income Strategy ETF |
YieldMax S&P 500 0DTE Covered Call Strategy ETF |
YieldMax Semiconductor Portfolio Option Income ETF |
YieldMax SPCX Option Income Strategy ETF |
YieldMax Strategic Metals & Mining Portfolio Option Income ETF |
||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments, at value (cost $14,021,307, $43,471,771, $930,426,594, $2,402,364 and $5,227,971) (Note 2) | $ | 14,016,699 | $ | 45,269,352 | $ | 1,054,785,092 | $ | 2,343,644 | $ | 4,538,582 | ||||||||||
| Deposit at broker for options contracts | 5,365,083 | 985,429 | 3,168,249 | 94,893 | 18,538 | |||||||||||||||
| Receivable for investments sold | 1,766,643 | 46,877 | 24,938,860 | 77,782 | 46,014 | |||||||||||||||
| Interest receivable | 3,250 | 15,943 | 11,735 | 43 | 211 | |||||||||||||||
| Dividends receivable | – | – | 1,205,121 | – | 1,973 | |||||||||||||||
| Cash | – | – | 14,546 | – | – | |||||||||||||||
| Segregated cash for written option contracts | – | – | – | – | 367 | |||||||||||||||
| Dividend tax reclaim receivable | – | – | – | – | 135 | |||||||||||||||
| Receivable for fund shares sold | – | – | 1,683,998 | – | – | |||||||||||||||
| Total assets | 21,151,675 | 46,317,601 | 1,085,807,601 | 2,516,362 | 4,605,820 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premiums received $1,644,942, $–, $47,169,040, $397,275 and $135,268) (Note 2) | 1,647,331 | – | 35,844,239 | 407,326 | 150,718 | |||||||||||||||
| Payable for investments purchased | 6,902,554 | – | 25,676,578 | 48,046 | 30,207 | |||||||||||||||
| Payable to adviser (Note 4) | 12,611 | 33,504 | 931,185 | 491 | 4,492 | |||||||||||||||
| Total liabilities | 8,562,496 | 33,504 | 62,452,002 | 455,863 | 185,417 | |||||||||||||||
| NET ASSETS | $ | 12,589,179 | $ | 46,284,097 | $ | 1,023,355,599 | $ | 2,060,499 | $ | 4,420,403 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 26,188,827 | $ | 46,405,888 | $ | 1,016,232,283 | $ | 2,299,361 | $ | 5,600,799 | ||||||||||
| Total distributable earnings/(accumulated losses) | (13,599,648) | (121,791) | 7,123,316 | (238,862) | (1,180,396) | |||||||||||||||
| Total Net Assets | $ | 12,589,179 | $ | 46,284,097 | $ | 1,023,355,599 | $ | 2,060,499 | $ | 4,420,403 | ||||||||||
| Net assets | $ | 12,589,179 | $ | 46,284,097 | $ | 1,023,355,599 | $ | 2,060,499 | $ | 4,420,403 | ||||||||||
| Shares issued and outstanding(a) | 825,000 | 1,125,000 | 15,200,000 | 50,000 | 125,000 | |||||||||||||||
| Net asset value per share | $ | 15.26 | $ | 41.14 | $ | 67.33 | $ | 41.21 | $ | 35.36 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
The accompanying notes are an integral part of these financial statements.
62
Statements of Assets and Liabilities
July 31, 2026
| YieldMax Target 12 Big 50 Option Income ETF |
YieldMax Target 12 Real Estate Option Income ETF |
YieldMax Target 12 Semiconductor Option Income ETF |
YieldMax TSLA Performance & Distribution Target 25 ETF |
YieldMax U.S. Stocks Target Double Distribution ETF |
||||||||||||||||
| ASSETS: | ||||||||||||||||||||
| Investments, at value (cost $52,997,255, $8,374,576, $57,895,760, $3,956,287 and $6,348,363) (Note 2) | $ | 56,270,536 | $ | 8,856,828 | $ | 65,048,720 | $ | 3,788,767 | $ | 6,733,867 | ||||||||||
| Deposit at broker for options contracts | 91,744 | 23,685 | 745,064 | 744,216 | 44,187 | |||||||||||||||
| Receivable for investments sold | 76,964 | – | 105,203 | – | 3,485 | |||||||||||||||
| Dividends receivable | 36,712 | 1,506 | 72,568 | – | 12,691 | |||||||||||||||
| Interest receivable | 1,085 | 112 | 617 | 2,246 | 277 | |||||||||||||||
| Segregated cash for written option contracts | 2,010 | 5,725 | 3,452 | – | 12,379 | |||||||||||||||
| Dividend tax reclaim receivable | – | – | – | – | 363 | |||||||||||||||
| Total assets | 56,479,051 | 8,887,856 | 65,975,624 | 4,535,229 | 6,807,249 | |||||||||||||||
| LIABILITIES: | ||||||||||||||||||||
| Written option contracts, at value (premiums received $1,611,946, $191,098, $4,616,719, $772,034 and $195,593) (Note 2) | 2,006,449 | 142,708 | 1,820,601 | 1,064,939 | 232,983 | |||||||||||||||
| Payable for investments purchased | 69,314 | – | 83,602 | – | 2,060 | |||||||||||||||
| Payable to adviser (Note 4) | 41,957 | 5,882 | 61,074 | 2,160 | 4,734 | |||||||||||||||
| Total liabilities | 2,117,720 | 148,590 | 1,965,277 | 1,067,099 | 239,777 | |||||||||||||||
| NET ASSETS | $ | 54,361,331 | $ | 8,739,266 | $ | 64,010,347 | $ | 3,468,130 | $ | 6,567,472 | ||||||||||
| NET ASSETS CONSISTS OF: | ||||||||||||||||||||
| Paid-in capital | $ | 53,246,087 | $ | 9,965,101 | $ | 56,214,185 | $ | 4,056,724 | $ | 6,291,970 | ||||||||||
| Total distributable earnings/(accumulated losses) | 1,115,244 | (1,225,835) | 7,796,162 | (588,594) | 275,502 | |||||||||||||||
| Total Net Assets | $ | 54,361,331 | $ | 8,739,266 | $ | 64,010,347 | $ | 3,468,130 | $ | 6,567,472 | ||||||||||
| Net assets | $ | 54,361,331 | $ | 8,739,266 | $ | 64,010,347 | $ | 3,468,130 | $ | 6,567,472 | ||||||||||
| Shares issued and outstanding(a) | 1,050,000 | 175,000 | 725,000 | 100,000 | 200,000 | |||||||||||||||
| Net asset value per share | $ | 51.77 | $ | 49.94 | $ | 88.29 | $ | 34.68 | $ | 32.84 | ||||||||||
| (a) | Unlimited shares authorized without par value. |
The accompanying notes are an integral part of these financial statements.
63
Statements of Operations
For the Year or Period Ended
July 31, 2026
| YieldMax AI & Tech Portfolio Option Income ETF |
YieldMax CRCL Option Income Strategy ETF(a) |
YieldMax Crypto Industry & Tech Portfolio Option Income ETF |
YieldMax GME Option Income Strategy ETF(b) |
YieldMax HIMS Option Income Strategy ETF(c) |
||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Dividend income | $ | 324,973 | $ | – | $ | 362,644 | $ | – | $ | – | ||||||||||
| Interest income | 41,746 | 901,144 | 78,417 | 311,890 | 564,822 | |||||||||||||||
| Less: Issuance fees | – | – | (7,655 | ) | – | – | ||||||||||||||
| Less: Dividend withholding taxes | (8,805 | ) | – | – | – | – | ||||||||||||||
| Total investment income | 357,914 | 901,144 | 433,406 | 311,890 | 564,822 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 801,717 | 221,142 | 1,456,353 | 86,135 | 139,333 | |||||||||||||||
| Interest expense | 27,280 | 70,275 | 705,749 | 3,156 | 126,945 | |||||||||||||||
| Total expenses | 828,997 | 291,417 | 2,162,102 | 89,291 | 266,278 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | (471,083 | ) | 609,727 | (1,728,696 | ) | 222,599 | 298,544 | |||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Investments | 7,176,294 | 16,493,435 | (19,758,713 | ) | (3,838,852 | ) | (7,110,024 | ) | ||||||||||||
| In-kind redemptions | 13,290,423 | – | 13,705,769 | – | – | |||||||||||||||
| Written option contracts | (4,856,145 | ) | (24,504,173 | ) | 22,007,111 | 2,036,666 | (6,850,585 | ) | ||||||||||||
| Securities sold short | – | (8,170 | ) | – | 61 | (1,109 | ) | |||||||||||||
| Net realized gain (loss) | 15,610,572 | (8,018,908 | ) | 15,954,167 | (1,802,125 | ) | (13,961,718 | ) | ||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments | 1,352,900 | (272,620 | ) | (25,422,992 | ) | (44,769 | ) | 54,020 | ||||||||||||
| Written option contracts | (870,146 | ) | 19,673 | (3,852,293 | ) | 34,217 | (219,903 | ) | ||||||||||||
| Net change in unrealized appreciation (depreciation) | 482,754 | (252,947 | ) | (29,275,285 | ) | (10,552 | ) | (165,883 | ) | |||||||||||
| Net realized and unrealized gain (loss) | 16,093,326 | (8,271,855 | ) | (13,321,118 | ) | (1,812,677 | ) | (14,127,601 | ) | |||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 15,622,243 | $ | (7,662,128 | ) | $ | (15,049,814 | ) | $ | (1,590,078 | ) | $ | (13,829,057 | ) | ||||||
| (a) | Inception date of the Fund was September 29, 2025. |
| (b) | Inception date of the Fund was September 8, 2025. |
| (c) | Inception date of the Fund was September 22, 2025. |
The accompanying notes are an integral part of these financial statements.
64
Statements of Operations
For the Year or Period Ended
July 31, 2026
| YieldMax MSTR Performance & Distribution Target 25 ETF(a) |
YieldMax MSTR Short Option Income Strategy ETF |
YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF |
YieldMax NVDA Performance & Distribution Target 25 ETF(a) |
YieldMax R2000 0DTE Covered Call Strategy ETF |
||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Interest income | $ | 80,059 | $ | 1,975,541 | $ | 58,527 | $ | 134,331 | $ | 71,673 | ||||||||||
| Total investment income | 80,059 | 1,975,541 | 58,527 | 134,331 | 71,673 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 20,885 | 644,158 | 215,443 | 39,517 | 138,067 | |||||||||||||||
| Interest expense | 636 | 7,939 | 21,024 | – | 34,886 | |||||||||||||||
| Total expenses | 21,521 | 652,097 | 236,467 | 39,517 | 172,953 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 58,538 | 1,323,444 | (177,940 | ) | 94,814 | (101,280 | ) | |||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Investments | 63,499 | 18,148,548 | 1,689,137 | (292,395 | ) | 603,979 | ||||||||||||||
| Written option contracts | (1,455,204 | ) | 20,391,883 | 347,371 | 1,131,205 | 359,901 | ||||||||||||||
| Net realized gain (loss) | (1,391,705 | ) | 38,540,431 | 2,036,508 | 838,810 | 963,880 | ||||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments | (91,656 | ) | (3,045,166 | ) | 1,531,848 | (512,153 | ) | 1,435,006 | ||||||||||||
| Written option contracts | 44,388 | 2,476,241 | – | 147,678 | – | |||||||||||||||
| Net change in unrealized appreciation (depreciation) | (47,268 | ) | (568,925 | ) | 1,531,848 | (364,475 | ) | 1,435,006 | ||||||||||||
| Net realized and unrealized gain (loss) | (1,438,973 | ) | 37,971,506 | 3,568,356 | 474,335 | 2,398,886 | ||||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (1,380,435 | ) | $ | 39,294,950 | $ | 3,390,416 | $ | 569,149 | $ | 2,297,606 | |||||||||
| (a) | Inception date of the Fund was November 17, 2025. |
The accompanying notes are an integral part of these financial statements.
65
Statements of Operations
For the Year or Period Ended
July 31, 2026
|
YieldMax RDDT Option Income Strategy ETF(a) |
YieldMax S&P 500 0DTE Covered Call Strategy ETF |
YieldMax Semiconductor Portfolio Option Income ETF |
YieldMax SPCX Option Income Strategy ETF(b) |
YieldMax Strategic Metals & Mining Portfolio Option Income ETF(c) |
||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Interest income | $ | 638,405 | $ | 112,669 | $ | 86,734 | $ | 2,281 | $ | 12,760 | ||||||||||
| Dividend income | – | – | 3,571,059 | – | 11,966 | |||||||||||||||
| Less: Dividend withholding taxes | – | – | (362,021 | ) | – | (287 | ) | |||||||||||||
| Total investment income | 638,405 | 112,669 | 3,295,772 | 2,281 | 24,439 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 169,267 | 213,011 | 4,131,039 | 491 | 19,275 | |||||||||||||||
| Interest expense | 4,691 | 5,946 | 15,835 | – | 50 | |||||||||||||||
| Total expenses | 173,958 | 218,957 | 4,146,874 | 491 | 19,325 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 464,447 | (106,288 | ) | (851,102 | ) | 1,790 | 5,114 | |||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Investments | (11,488,354 | ) | 2,416,575 | 136,894,646 | (140,931 | ) | (864,821 | ) | ||||||||||||
| In-kind redemptions | – | – | 81,397,395 | – | – | |||||||||||||||
| Securities sold short | – | – | 7,765 | – | – | |||||||||||||||
| Written option contracts | (162,129 | ) | 290,148 | (152,693,747 | ) | (29,113 | ) | 388,462 | ||||||||||||
| Net realized gain (loss) | (11,650,483 | ) | 2,706,723 | 65,606,059 | (170,044 | ) | (476,359 | ) | ||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments | (4,608 | ) | 726,926 | 121,778,476 | (58,720 | ) | (689,389 | ) | ||||||||||||
| Written option contracts | (2,389 | ) | – | 11,118,908 | (10,051 | ) | (15,450 | ) | ||||||||||||
| Net change in unrealized appreciation (depreciation) | (6,997 | ) | 726,926 | 132,897,384 | (68,771 | ) | (704,839 | ) | ||||||||||||
| Net realized and unrealized gain (loss) | (11,657,480 | ) | 3,433,649 | 198,503,443 | (238,815 | ) | (1,181,198 | ) | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | (11,193,033 | ) | $ | 3,327,361 | $ | 197,652,341 | $ | (237,025 | ) | $ | (1,176,084 | ) | |||||||
| (a) | Inception date of the Fund was September 8, 2025. |
| (b) | Inception date of the Fund was July 14, 2026. |
| (c) | Inception date of the Fund was February 26, 2026. |
The accompanying notes are an integral part of these financial statements.
66
Statements of Operations
For the Year or Period Ended
July 31, 2026
| YieldMax Target 12 Big 50 Option Income ETF |
YieldMax Target 12 Real Estate Option Income ETF |
YieldMax Target 12 Semiconductor Option Income ETF |
YieldMax TSLA Performance & Distribution Target 25 ETF(a) |
YieldMax U.S. Stocks Target Double Distribution ETF(b) |
||||||||||||||||
| INVESTMENT INCOME: | ||||||||||||||||||||
| Dividend income | $ | 262,778 | $ | 201,424 | $ | 245,140 | $ | – | $ | 57,448 | ||||||||||
| Interest income | 7,713 | 1,991 | 11,001 | 64,712 | 626 | |||||||||||||||
| Less: Dividend withholding taxes | – | – | (23,457 | ) | – | – | ||||||||||||||
| Less: Issuance fees | – | – | (128 | ) | – | – | ||||||||||||||
| Total investment income | 270,491 | 203,415 | 232,556 | 64,712 | 58,074 | |||||||||||||||
| EXPENSES: | ||||||||||||||||||||
| Investment advisory fee (Note 4) | 227,003 | 55,765 | 303,976 | 17,491 | 16,507 | |||||||||||||||
| Interest expense | 4,802 | 1,572 | 6,197 | 388 | 76 | |||||||||||||||
| Dividend expenses | – | – | 728 | – | – | |||||||||||||||
| Total expenses | 231,805 | 57,337 | 310,901 | 17,879 | 16,583 | |||||||||||||||
| NET INVESTMENT INCOME (LOSS) | 38,686 | 146,078 | (78,345 | ) | 46,833 | 41,491 | ||||||||||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||||||||||||||
| Net realized gain (loss) from: | ||||||||||||||||||||
| Investments | 1,056,138 | (2,197,615 | ) | 17,616,738 | (736,908 | ) | (20,452 | ) | ||||||||||||
| In-kind redemptions | 2 | – | 5,720,635 | 149,295 | – | |||||||||||||||
| Written option contracts | (1,346,261 | ) | 476,651 | (16,456,566 | ) | 608,999 | (5,276 | ) | ||||||||||||
| Net realized gain (loss) | (290,121 | ) | (1,720,964 | ) | 6,880,807 | 21,386 | (25,728 | ) | ||||||||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||||||||||||||
| Investments | 2,767,426 | 451,899 | 6,071,762 | (167,520 | ) | 385,504 | ||||||||||||||
| Written option contracts | (374,898 | ) | 31,533 | 2,805,074 | (292,905 | ) | (37,390 | ) | ||||||||||||
| Net change in unrealized appreciation (depreciation) | 2,392,528 | 483,432 | 8,876,836 | (460,425 | ) | 348,114 | ||||||||||||||
| Net realized and unrealized gain (loss) | 2,102,407 | (1,237,532 | ) | 15,757,643 | (439,039 | ) | 322,386 | |||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 2,141,093 | $ | (1,091,454 | ) | $ | 15,679,298 | $ | (392,206 | ) | $ | 363,877 | ||||||||
| (a) | Inception date of the Fund was November 17, 2025. |
| (b) | Inception date of the Fund was March 11, 2026. |
The accompanying notes are an integral part of these financial statements.
67
Statements of Changes in Net Assets
| YieldMax AI & Tech Portfolio Option Income ETF |
YieldMax CRCL Option Income Strategy ETF |
|||||||||||
| Year Ended July 31, 2026 |
Period Ended July 31, 2025(a) |
Period Ended July 31, 2026(b) |
||||||||||
| OPERATIONS: | ||||||||||||
| Net investment income (loss) | $ | (471,083 | ) | $ | (77,407 | ) | $ | 609,727 | ||||
| Net realized gain (loss) | 15,610,572 | (1,152,863 | ) | (8,018,908 | ) | |||||||
| Net change in unrealized appreciation (depreciation) | 482,754 | 3,939,716 | (252,947 | ) | ||||||||
| Net increase (decrease) in net assets resulting from operations | 15,622,243 | 2,709,446 | (7,662,128 | ) | ||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||
| From earnings | (14,634,914 | ) | (4,383,423 | ) | (610,545 | ) | ||||||
| From return of capital | (15,626,011 | ) | – | (20,745,045 | ) | |||||||
| Total distributions to shareholders | (30,260,925 | ) | (4,383,423 | ) | (21,355,590 | ) | ||||||
| CAPITAL TRANSACTIONS: | ||||||||||||
| Subscriptions | 115,336,037 | 52,243,200 | 116,218,828 | |||||||||
| Redemptions | (45,314,625 | ) | (4,170,207 | ) | (69,221,845 | ) | ||||||
| ETF transaction fees (Note 8) | – | 750 | 36,838 | |||||||||
| Net increase (decrease) in net assets from capital transactions | 70,021,412 | 48,073,743 | 47,033,821 | |||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 55,382,730 | 46,399,766 | 18,016,103 | |||||||||
| NET ASSETS: | ||||||||||||
| Beginning of the period | 46,399,766 | – | – | |||||||||
| End of the period | $ | 101,782,496 | $ | 46,399,766 | $ | 18,016,103 | ||||||
| SHARES TRANSACTIONS | ||||||||||||
| Subscriptions | 2,575,000 | 1,100,000 | 4,150,000 | |||||||||
| Redemptions | (1,075,000 | ) | (100,000 | ) | (2,700,000 | ) | ||||||
| Total increase (decrease) in shares outstanding | 1,500,000 | 1,000,000 | 1,450,000 | |||||||||
| (a) | Inception date of the Fund was January 22, 2025. |
| (b) | Inception date of the Fund was September 29, 2025. |
The accompanying notes are an integral part of these financial statements.
68
Statements of Changes in Net Assets
| YieldMax Crypto Industry & Tech Portfolio Option Income ETF |
YieldMax GME Option Income Strategy ETF |
|||||||||||
| Year Ended July 31, 2026 |
Period Ended July 31, 2025(a) |
Period Ended July 31, 2026(b) |
||||||||||
| OPERATIONS: | ||||||||||||
| Net investment income (loss) | $ | (1,728,696 | ) | $ | (383,207 | ) | $ | 222,599 | ||||
| Net realized gain (loss) | 15,954,167 | (18,020,754 | ) | (1,802,125 | ) | |||||||
| Net change in unrealized appreciation (depreciation) | (29,275,285 | ) | 24,486,982 | (10,552 | ) | |||||||
| Net increase (decrease) in net assets resulting from operations | (15,049,814 | ) | 6,083,021 | (1,590,078 | ) | |||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||
| From earnings | (21,121,269 | ) | (12,421,491 | ) | (761,788 | ) | ||||||
| From return of capital | (70,296,226 | ) | (22,732,012 | ) | (4,467,260 | ) | ||||||
| Total distributions to shareholders | (91,417,495 | ) | (35,153,503 | ) | (5,229,048 | ) | ||||||
| CAPITAL TRANSACTIONS: | ||||||||||||
| Subscriptions | 114,379,078 | 222,875,913 | 35,603,770 | |||||||||
| Redemptions | (106,715,328 | ) | (3,743,680 | ) | (26,059,100 | ) | ||||||
| ETF transaction fees (Note 8) | 11,221 | 4,579 | 12,077 | |||||||||
| Net increase (decrease) in net assets from capital transactions | 7,674,971 | 219,136,812 | 9,556,747 | |||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | (98,792,338 | ) | 190,066,330 | 2,737,621 | ||||||||
| NET ASSETS: | ||||||||||||
| Beginning of the period | 190,066,330 | – | – | |||||||||
| End of the period | $ | 91,273,992 | $ | 190,066,330 | $ | 2,737,621 | ||||||
| SHARES TRANSACTIONS | ||||||||||||
| Subscriptions | 3,700,000 | 5,175,000 | 800,000 | |||||||||
| Redemptions | (4,075,000 | ) | (100,000 | ) | (700,000 | ) | ||||||
| Total increase (decrease) in shares outstanding | (375,000 | ) | 5,075,000 | 100,000 | ||||||||
| (a) | Inception date of the Fund was January 13, 2025. |
| (b) | Inception date of the Fund was September 8, 2025. |
The accompanying notes are an integral part of these financial statements.
69
Statements of Changes in Net Assets
| YieldMax HIMS Option Income Strategy ETF |
YieldMax MSTR Performance & Distribution Target 25 ETF |
|||||||
| Period Ended July 31, 2026(a) |
Period Ended July 31, 2026(b) |
|||||||
| OPERATIONS: | ||||||||
| Net investment income (loss) | $ | 298,544 | $ | 58,538 | ||||
| Net realized gain (loss) | (13,961,718 | ) | (1,391,705 | ) | ||||
| Net change in unrealized appreciation (depreciation) | (165,883 | ) | (47,268 | ) | ||||
| Net increase (decrease) in net assets resulting from operations | (13,829,057 | ) | (1,380,435 | ) | ||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||
| From earnings | (299,713 | ) | (60,197 | ) | ||||
| From return of capital | (12,361,030 | ) | (463,006 | ) | ||||
| Total distributions to shareholders | (12,660,743 | ) | (523,203 | ) | ||||
| CAPITAL TRANSACTIONS: | ||||||||
| Subscriptions | 91,629,893 | 6,117,315 | ||||||
| Redemptions | (51,781,148 | ) | (3,112,275 | ) | ||||
| ETF transaction fees (Note 8) | 28,309 | 1,596 | ||||||
| Net increase (decrease) in net assets from capital transactions | 39,877,054 | 3,006,636 | ||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 13,387,254 | 1,102,998 | ||||||
| NET ASSETS: | ||||||||
| Beginning of the period | – | – | ||||||
| End of the period | $ | 13,387,254 | $ | 1,102,998 | ||||
| SHARES TRANSACTIONS | ||||||||
| Subscriptions | 4,550,000 | 150,000 | ||||||
| Redemptions | (3,475,000 | ) | (100,000 | ) | ||||
| Total increase (decrease) in shares outstanding | 1,075,000 | 50,000 | ||||||
| (a) | Inception date of the Fund was September 22, 2025. |
| (b) | Inception date of the Fund was November 17, 2025. |
The accompanying notes are an integral part of these financial statements.
70
Statements of Changes in Net Assets
| YieldMax MSTR Short Option Income Strategy ETF |
YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF |
|||||||||||||||
| Year Ended July 31, 2026 |
Period Ended July 31, 2025(a) |
Year Ended July 31, 2026 |
Period Ended July 31, 2025(b) |
|||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 1,323,444 | $ | 169,411 | $ | (177,940 | ) | $ | (31,095 | ) | ||||||
| Net realized gain (loss) | 38,540,431 | (2,228,937 | ) | 2,036,508 | (224,958 | ) | ||||||||||
| Net change in unrealized appreciation (depreciation) | (568,925 | ) | (42,298 | ) | 1,531,848 | 855,829 | ||||||||||
| Net increase (decrease) in net assets resulting from operations | 39,294,950 | (2,101,824 | ) | 3,390,416 | 599,776 | |||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| From earnings | (40,810,728 | ) | (1,658,712 | ) | (3,577,046 | ) | (674,163 | ) | ||||||||
| From return of capital | (18,308,852 | ) | (3,312,363 | ) | (3,628,217 | ) | (265,032 | ) | ||||||||
| Total distributions to shareholders | (59,119,580 | ) | (4,971,075 | ) | (7,205,263 | ) | (939,195 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 143,880,408 | 47,062,403 | 45,222,685 | 13,559,918 | ||||||||||||
| Redemptions | (67,996,388 | ) | (12,184,970 | ) | (28,313,035 | ) | (2,008,263 | ) | ||||||||
| ETF transaction fees (Note 8) | 42,376 | 11,349 | 14,707 | 2,614 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | 75,926,396 | 34,888,782 | 16,924,357 | 11,554,269 | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 56,101,766 | 27,815,883 | 13,109,510 | 11,214,850 | ||||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 27,815,883 | – | 11,214,850 | – | ||||||||||||
| End of the period | $ | 83,917,649 | $ | 27,815,883 | $ | 24,324,360 | $ | 11,214,850 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 4,250,000 | 1,150,000 | 1,075,000 | 300,000 | ||||||||||||
| Redemptions | (2,050,000 | ) | (250,000 | ) | (700,000 | ) | (50,000 | ) | ||||||||
| Total increase (decrease) in shares outstanding | 2,200,000 | 900,000 | 375,000 | 250,000 | ||||||||||||
| (a) | Inception date of the Fund was March 26, 2025. |
| (b) | Inception date of the Fund was February 12, 2025. |
The accompanying notes are an integral part of these financial statements.
71
Statements of Changes in Net Assets
| YieldMax NVDA Performance & Distribution Target 25 ETF |
YieldMax R2000 0DTE Covered Call Strategy ETF |
|||||||||||
| Period Ended July 31, 2026(a) |
Year Ended July 31, 2026 |
Period Ended July 31, 2025(b) |
||||||||||
| OPERATIONS: | ||||||||||||
| Net investment income (loss) | $ | 94,814 | $ | (101,280 | ) | $ | (17,836 | ) | ||||
| Net realized gain (loss) | 838,810 | 963,800 | (268,869 | ) | ||||||||
| Net change in unrealized appreciation (depreciation) | (364,475 | ) | 1,435,006 | 381,622 | ||||||||
| Net increase (decrease) in net assets resulting from operations | 569,149 | 2,297,606 | 94,917 | |||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||
| From earnings | (933,696 | ) | (2,392,122 | ) | (157,137 | ) | ||||||
| From return of capital | (49,807 | ) | (3,361,536 | ) | (435,136 | ) | ||||||
| Total distributions to shareholders | (983,503 | ) | (5,753,658 | ) | (592,273 | ) | ||||||
| CAPITAL TRANSACTIONS: | ||||||||||||
| Subscriptions | 16,249,965 | 49,921,098 | 8,288,038 | |||||||||
| Redemptions | (5,022,968 | ) | (21,147,198 | ) | (2,203,460 | ) | ||||||
| ETF transaction fees (Note 8) | 4,005 | 14,214 | 1,598 | |||||||||
| Net increase (decrease) in net assets from capital transactions | 11,231,002 | 28,788,114 | 6,086,176 | |||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 10,816,648 | 25,332,062 | 5,588,820 | |||||||||
| NET ASSETS: | ||||||||||||
| Beginning of the period | – | 5,588,820 | – | |||||||||
| End of the period | $ | 10,816,648 | $ | 30,920,882 | $ | 5,588,820 | ||||||
| SHARES TRANSACTIONS | ||||||||||||
| Subscriptions | 325,000 | 1,275,000 | 175,000 | |||||||||
| Redemptions | (100,000 | ) | (575,000 | ) | (50,000 | ) | ||||||
| Total increase (decrease) in shares outstanding | 225,000 | 700,000 | 125,000 | |||||||||
| (a) | Inception date of the Fund was November 17, 2025. |
| (b) | Inception date of the Fund was March 5, 2025. |
The accompanying notes are an integral part of these financial statements.
72
Statements of Changes in Net Assets
| YieldMax RDDT Option Income Strategy ETF |
YieldMax S&P 500 0DTE Covered Call Strategy ETF |
|||||||||||
| Period Ended July 31, 2026(a) |
Year Ended July 31, 2026 |
Period Ended July 31, 2025(b) |
||||||||||
| OPERATIONS: | ||||||||||||
| Net investment income (loss) | $ | 464,447 | $ | (106,288 | ) | $ | (25,756 | ) | ||||
| Net realized gain (loss) | (11,650,483 | ) | 2,706,723 | (262,813 | ) | |||||||
| Net change in unrealized appreciation (depreciation) | (6,997 | ) | 726,926 | 1,070,655 | ||||||||
| Net increase (decrease) in net assets resulting from operations | (11,193,033 | ) | 3,327,361 | 782,086 | ||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||
| From earnings | (2,406,615 | ) | (3,432,998 | ) | (853,986 | ) | ||||||
| From return of capital | (12,178,425 | ) | (2,332,425 | ) | (581,092 | ) | ||||||
| Total distributions to shareholders | (14,585,040 | ) | (5,765,423 | ) | (1,435,078 | ) | ||||||
| CAPITAL TRANSACTIONS: | ||||||||||||
| Subscriptions | 63,179,188 | 36,174,810 | 18,963,405 | |||||||||
| Redemptions | (24,829,288 | ) | (1,057,525 | ) | (4,717,222 | ) | ||||||
| ETF transaction fees (Note 8) | 17,352 | 7,447 | 4,236 | |||||||||
| Net increase (decrease) in net assets from capital transactions | 38,367,252 | 35,124,732 | 14,250,419 | |||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 12,589,179 | 32,686,670 | 13,597,427 | |||||||||
| NET ASSETS: | ||||||||||||
| Beginning of the period | – | 13,597,427 | – | |||||||||
| End of the period | $ | 12,589,179 | $ | 46,284,097 | $ | 13,597,427 | ||||||
| SHARES TRANSACTIONS | ||||||||||||
| Subscriptions | 1,825,000 | 850,000 | 400,000 | |||||||||
| Redemptions | (1,000,000 | ) | (25,000 | ) | (100,000 | ) | ||||||
| Total increase (decrease) in shares outstanding | 825,000 | 825,000 | 300,000 | |||||||||
| (a) | Inception date of the Fund was September 8, 2025. |
| (b) | Inception date of the Fund was February 5, 2025. |
The accompanying notes are an integral part of these financial statements.
73
Statements of Changes in Net Assets
| YieldMax Semiconductor Portfolio Option Income ETF |
YieldMax SPCX Option Income Strategy ETF |
YieldMax Strategic Metals & Mining Portfolio Option Income ETF |
||||||||||||||
| Year Ended July 31, 2026 |
Period Ended July 31, 2025(a) |
Period Ended July 31, 2026(b) |
Period Ended July 31, 2026(c) |
|||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | (851,102 | ) | $ | (2,522 | ) | $ | 1,790 | $ | 5,114 | ||||||
| Net realized gain (loss) | 65,606,059 | (811,200 | ) | (170,044 | ) | (476,359 | ) | |||||||||
| Net change in unrealized appreciation (depreciation) | 132,897,384 | 2,785,915 | (68,771 | ) | (704,839 | ) | ||||||||||
| Net increase (decrease) in net assets resulting from operations | 197,652,341 | 1,972,193 | (237,025 | ) | (1,176,084 | ) | ||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| From earnings | (131,831,975 | ) | (1,238,761 | ) | (1,837 | ) | (4,312 | ) | ||||||||
| From return of capital | (50,889,623 | ) | (401,427 | ) | (8,823 | ) | (594,428 | ) | ||||||||
| Total distributions to shareholders | (182,721,598 | ) | (1,640,188 | ) | (10,660 | ) | (598,740 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 1,161,472,190 | 30,194,785 | 2,307,972 | 7,088,840 | ||||||||||||
| Redemptions | (182,356,480 | ) | (1,222,765 | ) | – | (893,613 | ) | |||||||||
| ETF transaction fees (Note 8) | 4,984 | 137 | 212 | – | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | 979,120,694 | 28,972,157 | 2,308,184 | 6,195,227 | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 994,051,437 | 29,304,162 | 2,060,499 | 4,420,403 | ||||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 29,304,162 | – | – | – | ||||||||||||
| End of the period | $ | 1,023,355,599 | $ | 29,304,162 | $ | 2,060,499 | $ | 4,420,403 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 17,275,000 | 575,000 | 50,000 | 150,000 | ||||||||||||
| Redemptions | (2,625,000 | ) | (25,000 | ) | – | (25,000 | ) | |||||||||
| Total increase (decrease) in shares outstanding | 14,650,000 | 550,000 | 50,000 | 125,000 | ||||||||||||
| (a) | Inception date of the Fund was April 2, 2025. |
| (b) | Inception date of the Fund was July 14, 2026. |
| (c) | Inception date of the Fund was February 26, 2026. |
The accompanying notes are an integral part of these financial statements.
74
Statements of Changes in Net Assets
| YieldMax Target 12 Big 50 Option Income ETF |
YieldMax Target 12 Real Estate Option Income ETF |
|||||||||||||||
| Year Ended July 31, 2026 |
Period Ended July 31, 2025(a) |
Year Ended July 31, 2026 |
Period Ended July 31, 2025(b) |
|||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | 38,686 | $ | (3,136 | ) | $ | 146,078 | $ | 10,833 | |||||||
| Net realized gain (loss) | (290,121 | ) | 178,724 | (1,720,964 | ) | 31,190 | ||||||||||
| Net change in unrealized appreciation (depreciation) | 2,392,528 | 486,250 | 483,432 | 47,210 | ||||||||||||
| Net increase (decrease) in net assets resulting from operations | 2,141,093 | 661,838 | (1,091,454 | ) | 89,233 | |||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| From earnings | (911,245 | ) | (559,858 | ) | (171,574 | ) | (52,040 | ) | ||||||||
| From return of capital | (1,695,205 | ) | – | (659,304 | ) | – | ||||||||||
| Total distributions to shareholders | (2,606,450 | ) | (559,858 | ) | (830,878 | ) | (52,040 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 47,223,807 | 10,008,960 | 42,848,735 | 2,500,000 | ||||||||||||
| Redemptions | – | (2,511,397 | ) | (34,724,330 | ) | – | ||||||||||
| ETF transaction fees (Note 8) | 2,671 | 667 | – | – | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | 47,226,478 | 7,498,230 | 8,124,405 | 2,500,000 | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 46,761,121 | 7,600,210 | 6,202,073 | 2,537,193 | ||||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 7,600,210 | – | 2,537,193 | – | ||||||||||||
| End of the period | $ | 54,361,331 | $ | 7,600,210 | $ | 8,739,266 | $ | 2,537,193 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 900,000 | 200,000 | 825,000 | 50,000 | ||||||||||||
| Redemptions | – | (50,000 | ) | (700,000 | ) | – | ||||||||||
| Total increase (decrease) in shares outstanding | 900,000 | 150,000 | 125,000 | 50,000 | ||||||||||||
| (a) | Inception date of the Fund was November 20, 2024. |
| (b) | Inception date of the Fund was April 16, 2025. |
The accompanying notes are an integral part of these financial statements.
75
Statements of Changes in Net Assets
| YieldMax Target 12 Semiconductor Option Income ETF |
YieldMax TSLA Performance & Distribution Target 25 ETF |
YieldMax U.S. Stocks Target Double Distribution ETF |
||||||||||||||
| Year Ended July 31, 2026 |
Period Ended July 31, 2025(a) |
Period Ended July 31, 2026(b) |
Period Ended July 31, 2026(c) |
|||||||||||||
| OPERATIONS: | ||||||||||||||||
| Net investment income (loss) | $ | (78,345 | ) | $ | (3,629 | ) | $ | 46,833 | $ | 41,491 | ||||||
| Net realized gain (loss) | 6,880,807 | (48,041 | ) | 21,386 | (25,728 | ) | ||||||||||
| Net change in unrealized appreciation (depreciation) | 8,876,836 | 1,072,242 | (460,425 | ) | 348,114 | |||||||||||
| Net increase (decrease) in net assets resulting from operations | 15,679,298 | 1,020,572 | (392,206 | ) | 363,877 | |||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||||
| From earnings | (3,518,325 | ) | (398,560 | ) | (47,093 | ) | (88,375 | ) | ||||||||
| From return of capital | – | – | (391,610 | ) | – | |||||||||||
| Total distributions to shareholders | (3,518,325 | ) | (398,560 | ) | (438,703 | ) | (88,375 | ) | ||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||||
| Subscriptions | 61,361,420 | 8,508,202 | 7,811,793 | 6,291,958 | ||||||||||||
| Redemptions | (16,052,685 | ) | (2,591,985 | ) | (3,514,513 | ) | – | |||||||||
| ETF transaction fees (Note 8) | 1,824 | 586 | 1,759 | 12 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | 45,310,559 | 5,916,803 | 4,299,039 | 6,291,970 | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 57,471,532 | 6,538,815 | 3,468,130 | 6,567,472 | ||||||||||||
| NET ASSETS: | ||||||||||||||||
| Beginning of the period | 6,538,815 | – | – | – | ||||||||||||
| End of the period | $ | 64,010,347 | $ | 6,538,815 | $ | 3,468,130 | $ | 6,567,472 | ||||||||
| SHARES TRANSACTIONS | ||||||||||||||||
| Subscriptions | 825,000 | 175,000 | 175,000 | 200,000 | ||||||||||||
| Redemptions | (225,000 | ) | (50,000 | ) | (75,000 | ) | – | |||||||||
| Total increase (decrease) in shares outstanding | 600,000 | 125,000 | 100,000 | 200,000 | ||||||||||||
| (a) | Inception date of the Fund was December 2, 2024. |
| (b) | Inception date of the Fund was November 17, 2025. |
| (c) | Inception date of the Fund was March 11, 2026. |
The accompanying notes are an integral part of these financial statements.
76
Financial Highlights
| For a share outstanding throughout the periods presented | YieldMax ETFs |
| INVESTMENTS OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||
| For the period ended | Net asset value, beginning of period | Net investment income (loss)(a) | Net realized and unrealized gain (loss)(b) |
Total from investment operations | Net investment income | Return of capital | Total distributions | ETF transaction fees per share | Net asset value, end of period | Total return(c) | Net assets, end of period (in thousands) | Ratio of expenses to average net assets(d) | Ratio of interest expense to average net assets(d) | Ratio of operational expenses to average net assets excluding interest and tax expense(d) | Ratio of net investment income (loss) to average net assets(d) | Portfolio turnover rate(c)(e) | ||||||||||||||||
| YieldMax AI & Tech Portfolio Option Income ETF | ||||||||||||||||||||||||||||||||
| 7/31/2026 | $46.40 | (0.25) | 10.45 | 10.20 | (8.81) | (7.08) | (15.89) | – | $40.71 | 26.39% | $101,782 | 1.02% | 0.03% | 0.99% | (0.58)% | 29% | ||||||||||||||||
| 7/31/2025(g) | $50.00 | (0.14) | 4.15 | 4.01 | (7.61) | – | (7.61) | 0.00(f) | $46.40 | 10.52% | $46,400 | 1.06% | 0.07% | 0.99% | (0.63)% | 67% | ||||||||||||||||
| YieldMax CRCL Option Income Strategy ETF | ||||||||||||||||||||||||||||||||
| 7/31/2026(h) | $50.00 | 0.51 | (18.52) | (18.01) | (3.32) | (16.28) | (19.60) | 0.03 | $12.42 | (45.65)% | $18,016 | 1.30% | 0.31% | 0.99% | 2.73% | –% | ||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Amount represents less than $0.005 per share. |
| (g) | Inception date of the Fund was January 22, 2025. |
| (h) | Inception date of the Fund was September 29, 2025. |
The accompanying notes are an integral part of these financial statements.
77
Financial Highlights
| For a share outstanding throughout the periods presented | YieldMax ETFs |
| INVESTMENTS OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||
| For the period ended | Net asset value, beginning of period | Net investment income (loss)(a) | Net realized and unrealized gain (loss)(b) |
Total from investment operations | Net investment income | Return of capital | Total distributions | ETF transaction fees per share | Net asset value, end of period | Total return(c) | Net assets, end of period (in thousands) | Ratio of expenses to average net assets(d) | Ratio of interest expense to average net assets(d) | Ratio of operational expenses to average net assets excluding interest and tax expense(d) | Ratio of net investment income (loss) to average net assets(d) | Portfolio turnover rate(c)(e) | ||||||||||||||||
| YieldMax Crypto Industry & Tech Portfolio Option Income ETF | ||||||||||||||||||||||||||||||||
| 7/31/2026 | $37.45 | (0.32)(i) | (1.08) | (1.40) | (3.69) | (12.94) | (16.63) | 0.00(f) | $19.42 | (5.45)% | $91,274 | 1.47%(j) | 0.48% | 0.99%(j) | (1.18)%(j) | 56% | ||||||||||||||||
| 7/31/2025(g) | $50.00 | (0.16)(i) | 1.76 | 1.60 | (5.00) | (9.15) | (14.15) | 0.00(f) | $37.45 | 6.31% | $190,066 | 1.02%(j) | 0.03% | 0.99%(j) | (0.74)%(j) | 114% | ||||||||||||||||
| YieldMax GME Option Income Strategy ETF | ||||||||||||||||||||||||||||||||
| 7/31/2026(h) | $50.00 | 0.87 | (6.46) | (5.59) | (3.37) | (13.71) | (17.08) | 0.05 | $27.38 | (12.94)% | $2,738 | 1.03% | 0.04% | 0.99% | 2.56% | –% | ||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Amount represents less than $0.005 per share. |
| (g) | Inception date of the Fund was January 13, 2025. |
| (h) | Inception date of the Fund was September 8, 2025. |
| (i) | Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests. |
| (j) | These ratios exclude the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. |
The accompanying notes are an integral part of these financial statements.
78
Financial Highlights
| For a share outstanding throughout the periods presented | YieldMax ETFs |
| INVESTMENTS OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||
| For the period ended | Net asset value, beginning of period | Net investment income (loss)(a) | Net realized and unrealized gain (loss)(b) |
Total from investment operations | Net investment income | Return of capital | Total distributions | ETF transaction fees per share | Net asset value, end of period | Total return(c) | Net assets, end of period (in thousands) | Ratio of expenses to average net assets(d) | Ratio of interest expense to average net assets(d) | Ratio of operational expenses to average net assets excluding interest and tax expense(d) | Ratio of net investment income (loss) to average net assets(d) | Portfolio turnover rate(c)(e) | ||||||||||||||||
| YieldMax HIMS Option Income Strategy ETF | ||||||||||||||||||||||||||||||||
| 7/31/2026(f) | $50.00 | 0.34 | (22.38) | (22.04) | (2.44) | (13.10) | (15.54) | 0.03 | $12.45 | (48.42)% | $13,387 | 1.89% | 0.90% | 0.99% | 2.12% | –% | ||||||||||||||||
| YieldMax MSTR Performance & Distribution Target 25 ETF | ||||||||||||||||||||||||||||||||
| 7/31/2026(g) | $50.00 | 0.70 | (22.61) | (21.91) | (1.21) | (4.84) | (6.05) | 0.02 | $22.06 | (47.72)% | $1,103 | 1.02% | 0.03% | 0.99% | 2.77% | –% | ||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Inception date of the Fund was September 22, 2025. |
| (g) | Inception date of the Fund was November 17, 2025. |
The accompanying notes are an integral part of these financial statements.
79
Financial Highlights
| For a share outstanding throughout the periods presented | YieldMax ETFs |
| INVESTMENTS OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||
| For the period ended | Net asset value, beginning of period | Net investment income (loss)(a) | Net realized and unrealized gain (loss)(b) |
Total from investment operations | Net investment income | Net realized gains | Return of capital | Total distributions | ETF transaction fees per share | Net asset value, end of period | Total return(c) | Net assets, end of period (in thousands) | Ratio of expenses to average net assets(d) | Ratio of interest expense to average net assets(d) | Ratio of operational expenses to average net assets excluding interest and tax expense(d) | Ratio of net investment income (loss) to average net assets(d) | Portfolio turnover rate(c)(e) | |||||||||||||||||
| YieldMax MSTR Short Option Income Strategy ETF | ||||||||||||||||||||||||||||||||||
| 7/31/2026 | $30.91 | 0.63 | 24.35 | 24.98 | (17.79) | – | (11.05) | (28.84) | 0.02 | $27.07 | 113.92% | $83,918 | 1.00% | 0.01% | 0.99% | 2.03% | 123% | |||||||||||||||||
| 7/31/2025(f) | $50.00 | 0.40 | (10.22) | (9.82) | (3.10) | – | (6.20) | (9.30) | 0.03 | $30.91 | (19.99)% | $27,816 | 1.00% | 0.01% | 0.99% | 3.25% | –% | |||||||||||||||||
| YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF | ||||||||||||||||||||||||||||||||||
| 7/31/2026 | $44.86 | (0.34) | 8.28 | 7.94 | (4.28) | (2.27) | (7.36) | (13.91) | 0.03 | $38.92 | 20.51% | $24,324 | 1.09% | 0.10% | 0.99% | (0.82)% | 20% | |||||||||||||||||
| 7/31/2025(g) | $50.00 | (0.19) | 0.72 | 0.53 | (1.79) | (2.29) | (1.61) | (5.69) | 0.02 | $44.86 | 2.56% | $11,215 | 1.17% | 0.18% | 0.99% | (0.98)% | –% | |||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Inception date of the Fund was March 26, 2025. |
| (g) | Inception date of the Fund was February 12, 2025. |
The accompanying notes are an integral part of these financial statements.
80
Financial Highlights
| For a share outstanding throughout the periods presented | YieldMax ETFs |
| INVESTMENTS OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||
| For the period ended | Net asset value, beginning of period | Net investment income (loss)(a) | Net realized and unrealized gain (loss)(b) | Total from investment operations | Net investment income | Net realized gains | Return of capital | Total distributions | ETF transaction fees per share | Net asset value, end of period | Total return(c) | Net assets, end of period (in thousands) | Ratio of expenses to average net assets(d) | Ratio of interest expense to average net assets(d) | Ratio of operational expenses to average net assets excluding interest and tax expense(d) | Ratio of net investment income (loss) to average net assets(d) | Portfolio turnover rate(c)(e) | |||||||||||||||||
| YieldMax NVDA Performance & Distribution Target 25 ETF | ||||||||||||||||||||||||||||||||||
| 7/31/2026(f) | $50.00 | 0.82 | 5.51 | 6.33 | (7.91) | – | (0.38) | (8.29) | 0.03 | $48.07 | 13.68% | $10,817 | 0.99% | –% | 0.99% | 2.38% | –% | |||||||||||||||||
| YieldMax R2000 0DTE Covered Call Strategy ETF | ||||||||||||||||||||||||||||||||||
| 7/31/2026 | $44.71 | (0.29) | 9.25 | 8.96 | (3.28) | (1.99) | (10.96) | (16.23) | 0.04 | $37.48 | 25.22% | $30,921 | 1.24% | 0.25% | 0.99% | (0.73)% | 3% | |||||||||||||||||
| 7/31/2025(g) | $50.00 | (0.20) | 1.57 | 1.37 | (1.00) | (0.77) | (4.91) | (6.68) | 0.02 | $44.71 | 3.79% | $5,589 | 1.72% | 0.73% | 0.99% | (1.09)% | –% | |||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Inception date of the Fund was November 17, 2025. |
| (g) | Inception date of the Fund was March 5, 2025. |
The accompanying notes are an integral part of these financial statements.
81
Financial Highlights
| For a share outstanding throughout the periods presented | YieldMax ETFs |
| INVESTMENTS OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||
| For the period ended | Net asset value, beginning of period | Net investment income (loss)(a) | Net realized and unrealized gain (loss)(b) |
Total from investment operations | Net investment income | Net realized gains | Return of capital | Total distributions | ETF transaction fees per share | Net asset value, end of period | Total return(c) | Net assets, end of period (in thousands) | Ratio of expenses to average net assets(d) | Ratio of interest expense to average net assets(d) | Ratio of operational expenses to average net assets excluding interest and tax expense(d) | Ratio of net investment income (loss) to average net assets(d) | Portfolio turnover rate(c)(e) | |||||||||||||||||
| YieldMax RDDT Option Income Strategy ETF | ||||||||||||||||||||||||||||||||||
| 7/31/2026(f) | $50.00 | 0.71 | (14.91) | (14.20) | (4.86) | – | (15.71) | (20.57) | 0.03 | $15.26 | (36.84)% | $12,589 | 1.02% | 0.03% | 0.99% | 2.72% | –% | |||||||||||||||||
| YieldMax S&P 500 0DTE Covered Call Strategy ETF | ||||||||||||||||||||||||||||||||||
| 7/31/2026 | $45.32 | (0.21) | 7.22 | 7.01 | (3.50) | (2.55) | (5.15) | (11.20) | 0.01 | $41.14 | 17.56% | $46,284 | 1.02% | 0.03% | 0.99% | (0.49)% | 0%(h) | |||||||||||||||||
| 7/31/2025(g) | $50.00 | (0.10) | 0.75 | 0.65 | (1.37) | (1.81) | (2.17) | (5.35) | 0.02 | $45.32 | 2.36% | $13,597 | 1.08% | 0.09% | 0.99% | (0.46)% | –% | |||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Inception date of the Fund was September 8, 2025. |
| (g) | Inception date of the Fund was February 5, 2025. |
| (h) | Does not round to 1%. |
The accompanying notes are an integral part of these financial statements.
82
Financial Highlights
| For a share outstanding throughout the periods presented | YieldMax ETFs |
| INVESTMENTS OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||
| For the period ended | Net asset value, beginning of period | Net investment income (loss)(a) | Net realized and unrealized gain (loss)(b) |
Total from investment operations | Net investment income | Return of capital | Total distributions | ETF transaction fees per share | Net asset value, end of period | Total return(c) | Net assets, end of period (in thousands) | Ratio of expenses to average net assets(d) | Ratio of interest and tax expense to average net assets(d) | Ratio of operational expenses to average net assets excluding interest and tax expense(d) | Ratio of net investment income (loss) to average net assets(d) | Portfolio turnover rate(c)(e) | ||||||||||||||||
| YieldMax Semiconductor Portfolio Option Income ETF | ||||||||||||||||||||||||||||||||
| 7/31/2026 | $53.28 | (0.14) | 40.30 | 40.16 | (19.10) | (7.01) | (26.11) | 0.00(f) | $67.33 | 91.24% | $1,023,356 | 0.99% | 0.00%(g) | 0.99% | (0.20)% | 38% | ||||||||||||||||
| 7/31/2025(h) | $50.00 | (0.01) | 9.63 | 9.62 | (4.79) | (1.55) | (6.34) | 0.00(f) | $53.28 | 20.46% | $29,304 | 1.03% | 0.04% | 0.99% | (0.06)% | 16% | ||||||||||||||||
| YieldMax SPCX Option Income Strategy ETF | ||||||||||||||||||||||||||||||||
| 7/31/2026(i) | $50.00 | 0.07 | (8.44) | (8.37) | (0.08) | (0.35) | (0.43) | 0.01 | $41.21 | (16.75)% | $2,060 | 0.99% | –% | 0.99% | 3.61% | –% | ||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Amount represents less than $0.005 per share. |
| (g) | Amount represents less than 0.005%. |
| (h) | Inception date of the Fund was April 2, 2025. |
| (i) | Inception date of the Fund was July 14, 2026. |
The accompanying notes are an integral part of these financial statements.
83
Financial Highlights
| For a share outstanding throughout the periods presented | YieldMax ETFs |
| INVESTMENTS OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||
| For the period ended | Net asset value, beginning of period | Net investment income (loss)(a) | Net realized and unrealized gain (loss)(b) |
Total from investment operations | Net investment income | Return of capital | Total distributions | ETF transaction fees per share | Net asset value, end of period | Total return(c) | Net assets, end of period (in thousands) | Ratio of expenses to average net assets(d) | Ratio of interest and tax expense to average net assets(d) | Ratio of tax expense to average net assets(d) | Ratio of operational expenses to average net assets excluding interest and tax expense(d) | Ratio of net investment income (loss) to average net assets(d) | Portfolio turnover rate(c)(e) | |||||||||||||||||
| YieldMax Strategic Metals & Mining Portfolio Option Income ETF | ||||||||||||||||||||||||||||||||||
| 7/31/2026(h) | $50.00 | 0.05(j) | (9.38) | (9.33) | (0.04) | (5.27) | (5.31) | – | $35.36 | (19.76)% | $4,420 | 0.99%(k) | 0.00%(f) | –% | 0.99%(k) | 0.26%(k) | 38% | |||||||||||||||||
| YieldMax Target 12 Big 50 Option Income ETF | ||||||||||||||||||||||||||||||||||
| 7/31/2026 | $50.67 | 0.09 | 7.27 | 7.36 | (3.24) | (3.03) | (6.27) | 0.01 | $51.77 | 15.25% | $54,361 | 1.01% | 0.02% | –% | 0.99% | 0.17% | 41% | |||||||||||||||||
| 7/31/2025(i) | $50.00 | (0.02) | 4.11 | 4.09 | (3.42) | – | (3.42) | 0.00(g) | $50.67 | 8.74% | $7,600 | 1.09% | 0.10% | 0.00%(f) | 0.99% | (0.06)% | 46% | |||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Amount represents less than 0.005%. |
| (g) | Amount represents less than $0.005 per share. |
| (h) | Inception date of the Fund was February 26, 2026. |
| (i) | Inception date of the Fund was November 20, 2024. |
| (j) | Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests. |
| (k) | These ratios exclude the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. |
The accompanying notes are an integral part of these financial statements.
84
Financial Highlights
| For a share outstanding throughout the periods presented | YieldMax ETFs |
| INVESTMENTS OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||||||
| For the period ended | Net asset value, beginning of period | Net investment income (loss)(a) | Net realized and unrealized gain (loss)(b) | Total from investment operations | Net investment income | Net realized gains | Return of capital | Total distributions |
ETF transaction fees per share | Net asset value, end of period | Total return(c) | Net assets, end of period (in thousands) | Ratio of expenses to average net assets(d) | Ratio of interest, dividend and tax expense to average net assets(d) | Ratio of tax expense to average net assets(d) | Ratio of operational expenses to average net assets excluding interest, dividend and tax expense(d) | Ratio of net investment income (loss) to average net assets(d) | Portfolio turnover rate(c)(e) | ||||||||||||||||||
| YieldMax Target 12 Real Estate Option Income ETF | ||||||||||||||||||||||||||||||||||||
| 7/31/2026 | $50.74 | 1.30 | 3.93 | 5.23 | (2.96) | – | (3.07) | (6.03) | – | $49.94 | 11.04% | $8,739 | 1.02% | 0.03% | –% | 0.99% | 2.59% | 752% | ||||||||||||||||||
| 7/31/2025(h) | $50.00 | 0.22 | 1.56 | 1.78 | (0.97) | (0.07) | – | (1.04) | – | $50.74 | 3.54% | $2,537 | 0.99% | –% | –% | 0.99% | 1.50% | 1% | ||||||||||||||||||
| YieldMax Target 12 Semiconductor Option Income ETF | ||||||||||||||||||||||||||||||||||||
| 7/31/2026 | $52.31 | (0.20) | 44.51 | 44.31 | (8.33) | 0.00(f) | – | (8.33) | 0.00(f) | $88.29 | 90.25% | $64,010 | 1.01% | 0.02% | –% | 0.99% | (0.26)% | 68% | ||||||||||||||||||
| 7/31/2025(i) | $50.00 | (0.03) | 5.70 | 5.67 | (3.36) | – | – | (3.36) | 0.00(f) | $52.31 | 12.23% | $6,539 | 1.06% | 0.07% | 0.00%(g) | 0.99% | (0.10)% | 33% | ||||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Amount represents less than $0.005 per share. |
| (g) | Amount represents less than 0.005%. |
| (h) | Inception date of the Fund was April 16, 2025. |
| (i) | Inception date of the Fund was December 2, 2024. |
The accompanying notes are an integral part of these financial statements.
85
Financial Highlights
| For a share outstanding throughout the periods presented | YieldMax ETFs |
| INVESTMENTS OPERATIONS: | LESS DISTRIBUTIONS FROM: | SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||||||||||||||||||
| For the period ended | Net asset value, beginning of period | Net investment income (loss)(a) |
Net realized and unrealized gain (loss)(b) |
Total from investment operations | Net investment income | Return of capital | Total distributions | ETF transaction fees per share | Net asset value, end of period | Total return(c) | Net assets, end of period (in thousands) | Ratio of expenses to average net assets(d) | Ratio of interest and tax expense to average net assets(d) | Ratio of operational expenses to average net assets excluding interest and tax expense(d) | Ratio of net investment income (loss) to average net assets(d) | Portfolio turnover rate(c)(e) | ||||||||||||||||
| YieldMax TSLA Performance & Distribution Target 25 ETF | ||||||||||||||||||||||||||||||||
| 7/31/2026(h) | $50.00 | 0.87 | (8.28) | (7.41) | (0.94) | (7.00) | (7.94) | 0.03 | $34.68 | (17.86)% | $3,468 | 1.01% | 0.02% | 0.99% | 2.65% | –% | ||||||||||||||||
| YieldMax U.S. Stocks Target Double Distribution ETF | ||||||||||||||||||||||||||||||||
| 7/31/2026(i) | $31.00 | 0.31(j) | 2.04 | 2.35 | (0.51) | – | (0.51) | 0.00(f) | $32.84 | 7.61% | $6,567 | 0.99%(k) | 0.00%(g) | 0.99%(k) | 2.49%(k) | 40% | ||||||||||||||||
| (a) | Net investment income (loss) per share has been calculated based on average shares outstanding during the periods. |
| (b) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
| (c) | Not annualized for periods less than one year. |
| (d) | Annualized for periods less than one year. |
| (e) | Portfolio turnover rate excludes in-kind transactions, if any. |
| (f) | Amount represents less than $0.005 per share. |
| (g) | Amount represents less than 0.005%. |
| (h) | Inception date of the Fund was November 17, 2025. |
| (i) | Inception date of the Fund was March 11, 2026. |
| (j) | Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests. |
| (k) | These ratios exclude the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. |
The accompanying notes are an integral part of these financial statements.
86
Notes to Financial Statements
July 31, 2026
NOTE 1 - ORGANIZATION
The YieldMax ETFs (defined below) (each a “Fund”, and collectively the “Funds”) are each a series of Tidal Trust II (the “Trust”). The Trust was organized as a Delaware statutory trust on January 13, 2022. The Trust is registered with the Securities and Exchange Commission (the “SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company and the offering of the Funds’ shares (“Shares”) is registered under the Securities Act of 1933, as amended. The Trust is governed by its Board of Trustees (the “Board”). Tidal Investments LLC (“Tidal Investments” or the “Adviser”), a Tidal Financial Group company, serves as investment adviser to the Funds. The Funds are considered non-diversified under the 1940 Act. The Funds are investment companies and accordingly follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946 “Financial Services – Investment Companies”.
| Fund: | Commencement Date: |
| YieldMax AI & Tech Portfolio Option Income ETF (the “GPTY ETF”) | January 22, 2025 |
| YieldMax CRCL Option Income Strategy ETF (the “CRCO ETF”) | September 29, 2025 |
| YieldMax Crypto Industry & Tech Portfolio Option Income ETF (the “LFGY ETF”) | January 13, 2025 |
| YieldMax GME Option Income Strategy ETF (the “GMEY ETF”) | September 8, 2025 |
| YieldMax HIMS Option Income Strategy ETF (the “HIYY ETF”) | September 22, 2025 |
| YieldMax MSTR Performance & Distribution Target 25 ETF (the “MSST ETF”) | November 17, 2025 |
| YieldMax MSTR Short Option Income Strategy ETF (the “WNTR ETF”) | March 26, 2025 |
| YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF (the “QDTY ETF”) | February 12, 2025 |
| YieldMax NVDA Performance & Distribution Target 25 ETF (the “NVIT ETF”) | November 17, 2025 |
| YieldMax R2000 0DTE Covered Call Strategy ETF (the “RDTY ETF”) | March 5, 2025 |
| YieldMax RDDT Option Income Strategy ETF (the “RDYY ETF”) | September 8, 2025 |
| YieldMax S&P 500 0DTE Covered Call Strategy ETF (the “SDTY ETF”) | February 5, 2025 |
| YieldMax Semiconductor Portfolio Option Income ETF (the “CHPY ETF”) | April 2, 2025 |
| YieldMax SPCX Option Income Strategy ETF (the “YSPC ETF”) | July 14, 2026 |
| YieldMax Strategic Metals & Mining Portfolio Option Income ETF (the “MINY ETF”) | February 26, 2026 |
| YieldMax Target 12 Big 50 Option Income ETF (the “BIGY ETF”) | November 20, 2024 |
| YieldMax Target 12 Real Estate Option Income ETF (the “RNTY ETF”) | April 16, 2025 |
| YieldMax Target 12 Semiconductor Option Income ETF (the “SOXY ETF”) | December 2, 2024 |
| YieldMax TSLA Performance & Distribution Target 25 ETF (the “TEST ETF”) | November 17, 2025 |
| YieldMax U.S. Stocks Target Double Distribution ETF (the “DDDD ETF”) | March 11, 2026 |
The primary investment objective of the GPTY ETF, CRCO ETF, LFGY ETF, GMEY ETF, HIYY ETF, MSST ETF, WNTR ETF, QDTY ETF, NVIT ETF, RDTY ETF, RDYY ETF, SDTY ETF, CHPY ETF, YSPC ETF, MINY ETF, BIGY ETF, RNTY ETF, SOXY ETF, TEST ETF, and DDDD ETF is to seek current income.
The secondary objective of the GPTY ETF is to seek capital appreciation via investments in a select portfolio of AI and technology companies.
The secondary objective of the CRCO ETF is to seek exposure to the share price of Circle Internet Group, Inc., subject to a limit on potential investment gains.
The secondary objective of the LFGY ETF is to seek capital appreciation via investments in a select portfolio of crypto industry and technology companies.
87
Notes to Financial Statements
July 31, 2026
The secondary objective of the GMEY ETF is to seek exposure to the share price of GameStop Corp., subject to a limit on potential investment gains.
The secondary objective of the HIYY ETF is to seek exposure to the share price of Hims & Hers Health, Inc., subject to a limit on potential investment gains.
The secondary objective of the MSST ETF is to seek indirect exposure to the share price of Strategy, Inc., subject to a limit on potential investment gains.
The secondary objective of the WNTR ETF is to seek inverse exposure to the share price of the common stock of Strategy, Inc., subject to a limit on potential investment gains.
The secondary objective of the QDTY ETF, RDTY ETF, SDTY ETF, MINY ETF and DDDD ETF is to seek capital appreciation.
The secondary objective of the NVIT ETF is to seek indirect exposure to the share price of Nvidia Corp., subject to a limit on potential investment gains.
The secondary objective of the RDYY ETF is to seek exposure to the share price of Reddit, Inc., subject to a limit on potential investment gains.
The secondary objective of the CHPY ETF is to seek capital appreciation via investments in a select portfolio of semiconductor companies.
The secondary objective of the YSPC ETF is to seek exposure to the share price of Class A common stock of Space Exploration Technologies Corp., subject in certain circumstances to a limit on the Fund’s participation in gains.
The secondary objective of the BIGY ETF is to seek capital appreciation via investments in a portfolio of 50 of the largest U.S. companies.
The secondary objective of the RNTY ETF is to seek capital appreciation via investments in a select portfolio of companies operating in the real estate industry and other real estate related investments.
The secondary objective of the SOXY ETF is to seek capital appreciation via investments in a select portfolio of companies engaged in the design, manufacture, or sale of semiconductors and semiconductor equipment.
The secondary objective of the TEST ETF is to seek indirect exposure to the share price of Tesla, Inc., subject to a limit on potential investment gains.
NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies consistently followed by the Funds. These policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Security Valuation - Equity securities, including exchange traded funds (“ETF’s”), listed on a securities exchange, market or automated quotation system for which quotations are readily available (except for securities traded on The Nasdaq Stock Market, LLC (“NASDAQ”)), including securities traded over-the- counter, are valued at the last quoted sale price on the primary exchange or market (foreign or domestic) on which they are traded on the valuation date (or at approximately 4:00 p.m. EST if a security’s primary exchange is normally open at that time), or, if there is no such reported sale on the valuation date, at the most recent quoted bid price or mean between the most recent quoted bid and ask prices for long and short positions, respectively. For a security that trades on multiple exchanges, the primary exchange will generally be considered the exchange on which the security is generally most actively traded. For securities traded on the NASDAQ, the NASDAQ Official Closing Price will be used. Prices of securities traded on the securities exchange will be obtained from recognized independent pricing agents each day that the Funds are open for business.
88
Notes to Financial Statements
July 31, 2026
Debt securities are valued by using an evaluated mean of the bid and ask prices provided by independent pricing agents. The independent pricing agents may employ methodologies that utilize actual market transactions (if the security is actively traded), broker-dealer supplied valuations, or other methodologies designed to identify the market value for such securities. In arriving at valuations, such methodologies generally consider factors such as security prices, yields, maturities, call features, ratings and developments relating to specific securities.
Options contracts are valued using the mean/mid of quoted bid and ask spread prices, as provided by independent pricing vendors. FLexible EXchange® Options (“FLEX Options”) listed on an exchange will typically be valued at a model-based price provided by the exchange at the official close of that exchange’s trading day. However, when the Funds’ options have a same-day market trade price, this same-day market trade price will be used for FLEX Option values instead of the exchange’s model-based price. If the exchange on which the option is traded is unable to provide a model price, model-based FLEX Options prices will additionally be provided by a backup third-party pricing provider. In selecting the model prices, the Adviser may provide a review of the calculation of model prices provided by each vendor, and may note to such vendors of any data errors observed, or where an underlying component value of the model pricing package may be missing or incorrect, prior to publication by the vendor of the model pricing to the Fund Accounting Agent for purposes of that day’s net asset value (“NAV”) . If either pricing vendor is not available to provide a model price for that day, the value of a FLEX Option will be determined by the Valuation Designee in accordance with the Valuation Procedures (as defined below). In instances where in the same trading day a particular FLEX Option is both represented in an all-cash basket (either a creation unit or redemption unit), as well as in an in-kind basket (either a creation unit or redemption unit), for valuation purposes that trading day the Funds will default to use the trade price for both instances, rather than using the model price otherwise available for the in-kind transaction.
Investments in money market mutual funds are valued at each underlying fund’s published NAV per share as of the valuation time. Each underlying money market fund calculates NAV using the amortized cost method (which approximates fair value) as permitted by Rule 2a-7 under the 1940 Act.
The Board of Trustees has designated the Adviser as the Fund’s valuation designee. Under Rule 2a-5 of the 1940 Act, a fair value will be determined for securities for which quotations are not readily available by the Valuation Designee (as defined in Rule 2a-5) in accordance with the Pricing and Valuation Policy and Fair Value Procedures, as applicable, of the Adviser, subject to oversight by the Board. When a security is “fair valued,” consideration is given to the facts and circumstances relevant to the particular situation, including a review of various factors set forth in the Adviser’s Pricing and Valuation Policy and Fair Value Procedures, as applicable. Fair value pricing is an inherently subjective process, and no single standard exists for determining fair value. Different funds could reasonably arrive at different values for the same security. The use of fair value pricing by a Fund may cause the NAV of its shares to differ significantly from the NAV that would be calculated without regard to such considerations.
As described above, the Funds utilize various methods to measure the fair value of their investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access.
Level 2 – Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market participant would use in valuing the asset or liability and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
89
Notes to Financial Statements
July 31, 2026
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The following is a summary of the inputs used to value each Fund’s investments as of July 31, 2026:
| GPTY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | $ | 100,016,417 | $ | – | $ | – | $ | 100,016,417 | ||||||||
| Purchased Options | – | 1,810,016 | – | 1,810,016 | ||||||||||||
| U.S. Treasury Bills | – | 2,961,580 | – | 2,961,580 | ||||||||||||
| Money Market Funds | 390,479 | – | – | 390,479 | ||||||||||||
| Total Investments | $ | 100,406,896 | $ | 4,771,596 | $ | – | $ | 105,178,492 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (3,641,452 | ) | – | $ | (3,641,452 | ) | |||||||
| Total Investments | $ | – | $ | (3,641,452 | ) | $ | – | $ | (3,641,452 | ) | ||||||
| CRCO ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 3,203,571 | $ | – | $ | 3,203,571 | ||||||||
| U.S. Treasury Bills | – | 17,539,512 | – | 17,539,512 | ||||||||||||
| Money Market Funds | 559,411 | – | – | 559,411 | ||||||||||||
| Total Investments | $ | 559,411 | $ | 20,743,083 | $ | – | $ | 21,302,494 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (4,212,239 | ) | – | $ | (4,212,239 | ) | |||||||
| Total Investments | $ | – | $ | (4,212,239 | ) | $ | – | $ | (4,212,239 | ) | ||||||
| LFGY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | $ | 77,431,515 | $ | – | $ | – | $ | 77,431,515 | ||||||||
| Purchased Options | – | 7,494,196 | – | 7,494,196 | ||||||||||||
| U.S. Treasury Bills | – | 1,454,153 | – | 1,454,153 | ||||||||||||
| Money Market Funds | 9,350,479 | – | – | 9,350,479 | ||||||||||||
| Total Investments | $ | 86,781,994 | $ | 8,948,349 | $ | – | $ | 95,730,343 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (6,732,302 | ) | – | $ | (6,732,302 | ) | |||||||
| Total Investments | $ | – | $ | (6,732,302 | ) | $ | – | $ | (6,732,302 | ) | ||||||
90
Notes to Financial Statements
July 31, 2026
| GMEY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 69,387 | $ | – | $ | 69,387 | ||||||||
| U.S. Treasury Bills | – | 1,000,649 | – | 1,000,649 | ||||||||||||
| Money Market Funds | 1,606,214 | – | – | 1,606,214 | ||||||||||||
| Total Investments | $ | 1,606,214 | $ | 1,070,036 | $ | – | $ | 2,676,250 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (122,500 | ) | $ | – | $ | (122,500 | ) | ||||||
| Total Investments | $ | – | $ | (122,500 | ) | $ | – | $ | (122,500 | ) | ||||||
| HIYY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 2,434,950 | $ | – | $ | 2,434,950 | ||||||||
| U.S. Treasury Bills | – | 10,314,163 | – | 10,314,163 | ||||||||||||
| Money Market Funds | 1,620,191 | – | – | 1,620,191 | ||||||||||||
| Total Investments | $ | 1,620,191 | $ | 12,749,113 | $ | – | $ | 14,369,304 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (2,684,913 | ) | – | $ | (2,684,913 | ) | |||||||
| Total Investments | $ | – | $ | (2,684,913 | ) | $ | – | $ | (2,684,913 | ) | ||||||
| MSST ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 107,446 | $ | – | $ | 107,446 | ||||||||
| U.S. Treasury Bills | – | 1,121,515 | – | 1,121,515 | ||||||||||||
| Money Market Funds | 23,387 | – | – | 23,387 | ||||||||||||
| Total Investments | $ | 23,387 | $ | 1,228,961 | $ | – | $ | 1,252,348 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (197,039 | ) | – | $ | (197,039 | ) | |||||||
| Total Investments | $ | – | $ | (197,039 | ) | $ | – | $ | (197,039 | ) | ||||||
| WNTR ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 8,052,370 | $ | – | $ | 8,052,370 | ||||||||
| U.S. Treasury Bills | – | 50,992,707 | – | 50,992,707 | ||||||||||||
| Money Market Funds | 6,194,933 | – | – | 6,194,933 | ||||||||||||
| Total Investments | $ | 6,194,933 | $ | 59,045,077 | $ | – | $ | 65,240,010 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (7,205,621 | ) | $ | – | $ | (7,205,621 | ) | ||||||
| Total Investments | $ | – | $ | (7,205,621 | ) | $ | – | $ | (7,205,621 | ) | ||||||
91
Notes to Financial Statements
July 31, 2026
| QDTY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 23,126,393 | $ | – | $ | 23,126,393 | ||||||||
| U.S. Treasury Bills | – | 19,851 | – | 19,851 | ||||||||||||
| Money Market Funds | $ | 927,831 | $ | – | $ | – | $ | 927,831 | ||||||||
| Total Investments | $ | 927,831 | $ | 23,146,244 | $ | – | $ | 24,074,075 | ||||||||
| NVIT ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 754,344 | $ | – | $ | 754,344 | ||||||||
| U.S. Treasury Bills | – | 5,756,320 | – | 5,756,320 | ||||||||||||
| Money Market Funds | 3,764,595 | – | – | 3,764,595 | ||||||||||||
| Total Investments | $ | 3,764,595 | $ | 6,510,664 | $ | – | $ | 10,275,259 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (813,395 | ) | $ | – | $ | (813,395 | ) | ||||||
| Total Investments | $ | – | $ | (813,395 | ) | $ | – | $ | (813,395 | ) | ||||||
| RDTY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 27,361,765 | $ | – | $ | 27,361,765 | ||||||||
| U.S. Treasury Bills | – | 39,702 | – | 39,702 | ||||||||||||
| Money Market Funds | 3,016,218 | – | – | 3,016,218 | ||||||||||||
| Total Investments | $ | 3,016,218 | $ | 27,401,467 | $ | – | $ | 30,417,685 | ||||||||
| RDYY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 1,400,856 | $ | – | $ | 1,400,856 | ||||||||
| U.S. Treasury Bills | – | 12,093,559 | – | 12,093,559 | ||||||||||||
| Money Market Funds | 522,284 | – | – | 522,284 | ||||||||||||
| Total Investments | $ | 522,284 | $ | 13,494,415 | $ | – | $ | 14,016,699 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (1,647,331 | ) | $ | – | $ | (1,647,331 | ) | ||||||
| Total Investments | $ | – | $ | (1,647,331 | ) | $ | – | $ | (1,647,331 | ) | ||||||
92
Notes to Financial Statements
July 31, 2026
| SDTY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 38,899,091 | $ | – | $ | 38,899,091 | ||||||||
| U.S. Treasury Bills | $ | – | $ | 719,345 | $ | – | $ | 719,345 | ||||||||
| Money Market Funds | 5,650,916 | – | – | 5,650,916 | ||||||||||||
| Total Investments | $ | 5,650,916 | $ | 39,618,436 | $ | – | $ | 45,269,352 | ||||||||
| CHPY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | $ | 1,029,204,876 | $ | – | $ | – | $ | 1,029,204,876 | ||||||||
| Purchased Options | – | 24,449,027 | – | 24,449,027 | ||||||||||||
| Money Market Funds | 1,131,189 | – | – | 1,131,189 | ||||||||||||
| Total Investments | $ | 1,030,336,065 | $ | 24,449,027 | $ | – | $ | 1,054,785,092 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (35,844,239 | ) | $ | – | $ | (35,844,239 | ) | ||||||
| Total Investments | $ | – | $ | (35,844,239 | ) | $ | – | $ | (35,844,239 | ) | ||||||
| YSPC ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 243,832 | $ | – | $ | 243,832 | ||||||||
| U.S. Treasury Bills | – | 2,020,173 | – | 2,020,173 | ||||||||||||
| Money Market Funds | 79,639 | – | – | 79,639 | ||||||||||||
| Total Investments | $ | 79,639 | $ | 2,264,005 | $ | – | $ | 2,343,644 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (407,326 | ) | $ | – | $ | (407,326 | ) | ||||||
| Total Investments | $ | – | $ | (407,326 | ) | $ | – | $ | (407,326 | ) | ||||||
| MINY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | $ | 3,524,571 | $ | – | $ | – | $ | 3,524,571 | ||||||||
| Exchange Traded Funds | 941,845 | – | – | 941,845 | ||||||||||||
| Purchased Options | – | 59,773 | – | 59,773 | ||||||||||||
| Money Market Funds | 12,393 | – | – | 12,393 | ||||||||||||
| Total Investments | $ | 4,478,809 | $ | 59,773 | $ | – | $ | 4,538,582 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (150,718 | ) | $ | – | $ | (150,718 | ) | ||||||
| Total Investments | $ | – | $ | (150,718 | ) | $ | – | $ | (150,718 | ) | ||||||
93
Notes to Financial Statements
July 31, 2026
| BIGY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | $ | 54,481,308 | $ | – | $ | – | $ | 54,481,308 | ||||||||
| Purchased Options | – | 1,326,006 | – | 1,326,006 | ||||||||||||
| Money Market Funds | 463,222 | – | – | 463,222 | ||||||||||||
| Total Investments | $ | 54,944,530 | $ | 1,326,006 | $ | – | $ | 56,270,536 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (2,006,449 | ) | $ | – | $ | (2,006,449 | ) | ||||||
| Total Investments | $ | – | $ | (2,006,449 | ) | $ | – | $ | (2,006,449 | ) | ||||||
| RNTY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | $ | 8,725,654 | $ | – | $ | – | $ | 8,725,654 | ||||||||
| Purchased Options | – | 71,742 | – | 71,742 | ||||||||||||
| Money Market Funds | 59,432 | – | – | 59,432 | ||||||||||||
| Total Investments | $ | 8,785,086 | $ | 71,742 | $ | – | $ | 8,856,828 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (142,708 | ) | $ | – | $ | (142,708 | ) | ||||||
| Total Investments | $ | – | $ | (142,708 | ) | $ | – | $ | (142,708 | ) | ||||||
| SOXY ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | $ | 63,478,419 | $ | – | $ | – | $ | 63,478,419 | ||||||||
| Purchased Options | – | 1,438,827 | – | 1,438,827 | ||||||||||||
| Money Market Funds | 131,474 | – | – | 131,474 | ||||||||||||
| Total Investments | $ | 63,609,893 | $ | 1,438,827 | $ | – | $ | 65,048,720 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (1,820,601 | ) | $ | – | $ | (1,820,601 | ) | ||||||
| Total Investments | $ | – | $ | (1,820,601 | ) | $ | – | $ | (1,820,601 | ) | ||||||
| TEST ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Purchased Options | $ | – | $ | 82,619 | $ | – | $ | 82,619 | ||||||||
| U.S. Treasury Bills | – | 1,876,220 | – | 1,876,220 | ||||||||||||
| Money Market Funds | 1,829,928 | – | – | 1,829,928 | ||||||||||||
| Total Investments | $ | 1,829,928 | $ | 1,958,839 | $ | – | $ | 3,788,767 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (1,064,939 | ) | $ | – | $ | (1,064,939 | ) | ||||||
| Total Investments | $ | – | $ | (1,064,939 | ) | $ | – | $ | (1,064,939 | ) | ||||||
94
Notes to Financial Statements
July 31, 2026
| DDDD ETF | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
| Assets: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Common Stocks | $ | 6,538,323 | $ | – | $ | – | $ | 6,538,323 | ||||||||
| Purchased Options | – | 145,015 | – | 145,015 | ||||||||||||
| Money Market Funds | 50,529 | – | – | 50,529 | ||||||||||||
| Total Investments | $ | 6,588,852 | $ | 145,015 | $ | – | $ | 6,733,867 | ||||||||
| Liabilities: | ||||||||||||||||
| Investments: | ||||||||||||||||
| Written Options | $ | – | $ | (232,983 | ) | $ | – | $ | (232,983 | ) | ||||||
| Total Investments | $ | – | $ | (232,983 | ) | $ | – | $ | (232,983 | ) | ||||||
Refer to the Schedules of Investments and Schedules of written option contracts for further disaggregation of investment categories.
Derivative Instruments - As the buyer of a call option, each Fund has a right to buy the underlying reference instrument (e.g., a currency or security) at the exercise price at any time during the option period (for American style options). Each Fund may enter into closing sale transactions with respect to call options, exercise them, or permit them to expire. For example, a Fund may buy call options on underlying reference instruments that it intends to buy with the goal of limiting the risk of a substantial increase in their market price before the purchase is effected. Unless the price of the underlying reference instrument changes sufficiently, a call option purchased by a Fund may expire without any value to the Fund, in which case such Fund would experience a loss to the extent of the premium paid for the option plus related transaction costs.
As the buyer of a put option, each Fund has the right to sell the underlying reference instrument at the exercise price at any time during the option period (for American style options). Like a call option, each Fund may enter into closing sale transactions with respect to put options, exercise them or permit them to expire. A Fund may buy a put option on an underlying reference instrument owned by the Fund (a protective put) as a hedging technique in an attempt to protect against an anticipated decline in the market value of the underlying reference instrument. Such hedge protection is provided only during the life of the put option when a Fund, as the buyer of the put option, is able to sell the underlying reference instrument at the put exercise price, regardless of any decline in the underlying instrument’s market price. Each Fund may also seek to offset a decline in the value of the underlying reference instrument through appreciation in the value of the put option. Put options may also be purchased with the intent of protecting unrealized appreciation of an instrument when the Sub- Adviser deems it desirable to continue to hold the instrument because of tax or other considerations. The premium paid for the put option and any transaction costs would reduce any short- term capital gain that may be available for distribution when the instrument is eventually sold. Buying put options at a time when the buyer does not own the underlying reference instrument allows the buyer to benefit from a decline in the market price of the underlying reference instrument, which generally increases the value of the put option.
If a put option was not terminated in a closing sale transaction when it has remaining value, and if the market price of the underlying reference instrument remains equal to or greater than the exercise price during the life of the put option, the buyer would not make any gain upon exercise of the option and would experience a loss to the extent of the premium paid for the option plus related transaction costs. In order for the purchase of a put option to be profitable, the market price of the underlying reference instrument must decline sufficiently below the exercise price to cover the premium and transaction costs.
Writing options may permit the writer to generate additional income in the form of the premium received for writing the option. The writer of an option may have no control over when the underlying reference instruments must be sold (in the case of a call option) or purchased (in the case of a put option) because the writer may be notified of exercise at any time prior to the expiration of the option (for American style options). In general, though, options are infrequently exercised prior to expiration. Whether or not an option expires unexercised, the writer retains the amount of the premium. Writing “covered” call options means that the writer owns the underlying reference instrument that is subject to the call option. Call options may also be written on reference instruments that the writer does not own.
95
Notes to Financial Statements
July 31, 2026
FLEX Options are customized option contracts available through national securities exchanges that are guaranteed for settlement by the Options Clearing Corporation. FLEX Options are listed on a U.S. national securities exchange. FLEX Options provide investors with the ability to customize assets referenced by the options, exercise prices, exercise styles (i.e., American-style, exercisable any time prior to the expiration date, or European-style, exercisable only on the option expiration date) and expiration dates, while achieving price discovery in competitive, transparent auctions markets and avoiding the counterparty exposure of OTC options positions. Each option contract entitles the holder thereof to purchase (for the call options) or sell (for the put options) shares of the reference asset at the strike price. A Fund’s portfolio may include several types of FLEX Options, including both purchased and written put and call options (as further described below). The FLEX Options are all European style options, which means that they are exercisable at a predetermined specified price (the “strike price”) only on the FLEX Option’s expiration date.
If a Fund writes a covered call option, any underlying reference instruments that are held by the Fund and are subject to the call option will be earmarked on the books of such Fund as segregated to satisfy its obligations under the option. A Fund will be unable to sell the underlying reference instruments that are subject to the written call option until it either effects a closing transaction with respect to the written call, or otherwise satisfies the conditions for release of the underlying reference instruments from segregation. As the writer of a covered call option, a Fund gives up the potential for capital appreciation above the exercise price of the option should the underlying reference instrument rise in value. If the value of the underlying reference instrument rises above the exercise price of the call option, the reference instrument will likely be “called away,” requiring a Fund to sell the underlying instrument at the exercise price. In that case, the Fund will sell the underlying reference instrument to the option buyer for less than its market value, and such Fund will experience a loss (which will be offset by the premium received by the Fund as the writer of such option). If a call option expires unexercised, the Fund will realize a gain in the amount of the premium received. If the market price of the underlying reference instrument decreases, the call option will not be exercised and the Fund will be able to use the amount of the premium received to hedge against the loss in value of the underlying reference instrument. The exercise price of a call option will be chosen based upon the expected price movement of the underlying reference instrument. The exercise price of a call option may be below, equal to (at-the-money), or above the current value of the underlying reference instrument at the time the option is written.
As the writer of a put option, each Fund has a risk of loss should the underlying reference instrument decline in value. If the value of the underlying reference instrument declines below the exercise price of the put option and the put option is exercised, the Funds, as the writer of the put option, will be required to buy the instrument at the exercise price, which will exceed the market value of the underlying reference instrument at that time. Each Fund will incur a loss to the extent that the current market value of the underlying reference instrument is less than the exercise price of the put option. However, the loss will be offset in part by the premium received from the buyer of the put option. If a put option written by the Funds expires unexercised, such Funds will realize a gain in the amount of the premium received.
By virtue of each Fund’s investments in option contracts, equity ETFs and equity indices, the Funds are exposed to common stocks indirectly which subjects the Funds to equity market risk. Common stocks are generally exposed to greater risk than other types of securities, such as preferred stock and debt obligations, because common stockholders generally have inferior rights to receive payment from specific issuers. Equity securities may experience sudden, unpredictable drops in value or long periods of decline in value. This may occur because of factors that affect securities markets generally or factors affecting specific issuers, industries, or sectors in which the Funds invest.
Each Fund provides disclosures regarding its use of derivative instruments and their effect on the Fund’s financial position and results of operations. The following tables present each Fund’s average notional amounts by derivative type, together with the fair value and location of each Fund’s derivative assets and liabilities and the related realized and unrealized gains and losses for the reporting period.
96
Notes to Financial Statements
July 31, 2026
For the period ended July 31, 2026, each Fund’s monthly average notional amount is described below:
| Fund: | Purchased Options | Written Options | |
| GPTY ETF | $83,431,888 | $(84,781,821) | |
| CRCO ETF | 47,068,242 | (47,068,242) | |
| LFGY ETF | 148,391,769 | (161,780,098) | |
| GMEY ETF | 21,415,857 | (21,415,857) | |
| HIYY ETF | 30,141,849 | (30,141,849) | |
| MSST ETF | 5,548,230 | (5,548,230) | |
| WNTR ETF | 178,379,124 | (126,730,989) | |
| QDTY ETF | 21,557,905 | – | |
| NVIT ETF | 11,961,348 | (11,961,348) | |
| RDTY ETF | 14,312,236 | – | |
| RDYY ETF | 25,951,688 | (26,082,105) | |
| SDTY ETF | 22,908,263 | – | |
| CHPY ETF | 449,869,213 | (455,825,463) | |
| YSPC ETF | 4,074,712 | (4,074,712) | |
| MINY ETF | 3,903,536 | (4,433,534) | |
| BIGY ETF | 22,795,498 | (23,371,284) | |
| RNTY ETF | 3,463,708 | (3,883,352) | |
| SOXY ETF | 32,219,443 | (32,115,021) | |
| TEST ETF | 5,611,036 | (5,611,036) | |
| DDDD ETF | 5,052,199 | (5,071,486) |
Statements of Assets and Liabilities
Fair value of derivative instruments as of July 31, 2026:
| Asset Derivatives | Liability Derivatives | |||
| Fund: | Instrument: | Balance Sheet Location: | Instrument: | Balance Sheet Location: |
| Investments, at value | Written option contracts, at value | |||
| GPTY ETF | Purchased Options | $1,810,016 | Written Options | $(3,641,452) |
| CRCO ETF | Purchased Options | 3,203,571 | Written Options | (4,212,239) |
| LFGY ETF | Purchased Options | 7,494,196 | Written Options | (6,732,302) |
| GMEY ETF | Purchased Options | 69,387 | Written Options | (122,500) |
| HIYY ETF | Purchased Options | 2,434,950 | Written Options | (2,684,913) |
| MSST ETF | Purchased Options | 107,446 | Written Options | (197,039) |
| WNTR ETF | Purchased Options | 8,052,370 | Written Options | (7,205,621) |
| QDTY ETF | Purchased Options | 23,126,393 | Written Options | – |
| NVIT ETF | Purchased Options | 754,344 | Written Options | (813,395) |
| RDTY ETF | Purchased Options | 27,361,765 | Written Options | – |
| RDYY ETF | Purchased Options | 1,400,856 | Written Options | (1,647,331) |
| SDTY ETF | Purchased Options | 38,899,091 | Written Options | – |
| CHPY ETF | Purchased Options | 24,449,027 | Written Options | (35,844,239) |
| YSPC ETF | Purchased Options | 243,832 | Written Options | (407,326) |
| MINY ETF | Purchased Options | 59,773 | Written Options | (150,718) |
97
Notes to Financial Statements
July 31, 2026
| Asset Derivatives | Liability Derivatives | |||
| Fund: | Instrument: | Balance Sheet Location: | Instrument: | Balance Sheet Location: |
| Investments, at value | Written option contracts, at value | |||
| BIGY ETF | Purchased Options | 1,326,006 | Written Options | (2,006,449) |
| RNTY ETF | Purchased Options | 71,742 | Written Options | (142,708) |
| SOXY ETF | Purchased Options | 1,438,827 | Written Options | (1,820,601) |
| TEST ETF | Purchased Options | 82,619 | Written Options | (1,064,939) |
| DDDD ETF | Purchased Options | 145,015 | Written Options | (232,983) |
Statements of Operations
The effect of derivative instruments on the Statements of Operations for the year or period ended July 31, 2026:
| Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | |||
| Fund: | Instrument: | Location: | Instrument: | Location: |
| Net realized gain (loss) from investments |
Net change in unrealized appreciation (depreciation) on investments | |||
| GPTY ETF | Purchased Options | $3,004,262 | Purchased Options | $(323,009) |
| CRCO ETF | Purchased Options | 16,528,076 | Purchased Options | (274,454) |
| LFGY ETF | Purchased Options | (19,507,813) | Purchased Options | 1,744,381 |
| GMEY ETF | Purchased Options | (3,834,904) | Purchased Options | (44,895) |
| HIYY ETF | Purchased Options | (6,970,439) | Purchased Options | 52,802 |
| MSST ETF | Purchased Options | 63,798 | Purchased Options | (91,784) |
| WNTR ETF | Purchased Options | 19,300,918 | Purchased Options | (3,064,915) |
| QDTY ETF | Purchased Options | 1,685,811 | Purchased Options | 1,531,822 |
| NVIT ETF | Purchased Options | (291,586) | Purchased Options | (512,940) |
| RDTY ETF | Purchased Options | 598,461 | Purchased Options | 1,434,955 |
| RDYY ETF | Purchased Options | (11,480,081) | Purchased Options | (6,595) |
| SDTY ETF | Purchased Options | 2,413,553 | Purchased Options | 726,312 |
| CHPY ETF | Purchased Options | 115,563,294 | Purchased Options | (7,733,970) |
| YSPC ETF | Purchased Options | (140,947) | Purchased Options | (58,801) |
| MINY ETF | Purchased Options | (580,429) | Purchased Options | (3,375) |
| BIGY ETF | Purchased Options | 1,110,913 | Purchased Options | 247,367 |
| RNTY ETF | Purchased Options | (168,820) | Purchased Options | (25,800) |
| SOXY ETF | Purchased Options | 14,324,956 | Purchased Options | (2,482,652) |
| TEST ETF | Purchased Options | (587,665) | Purchased Options | (167,662) |
| DDDD ETF | Purchased Options | 4,671 | Purchased Options | 19,413 |
98
Notes to Financial Statements
July 31, 2026
| Realized Gain (Loss) | Change in Unrealized Appreciation (Depreciation) | |||
| Fund: | Instrument: | Location: | Instrument: | Location: |
| Net realized gain (loss) from Written option contracts |
Net change in unrealized appreciation (depreciation) on written option contracts | |||
| GPTY ETF | Written Options | $(4,856,145) | Written Options | $(870,146) |
| CRCO ETF | Written Options | (24,504,173) | Written Options | 19,673 |
| LFGY ETF | Written Options | 22,007,111 | Written Options | (3,852,293) |
| GMEY ETF | Written Options | 2,036,666 | Written Options | 34,217 |
| HIYY ETF | Written Options | (6,850,585) | Written Options | (219,903) |
| MSST ETF | Written Options | (1,455,204) | Written Options | 44,388 |
| WNTR ETF | Written Options | 20,391,883 | Written Options | 2,476,241 |
| QDTY ETF | Written Options | 347,371 | Written Options | – |
| NVIT ETF | Written Options | 1,131,205 | Written Options | 147,678 |
| RDTY ETF | Written Options | 359,901 | Written Options | – |
| RDYY ETF | Written Options | (162,129) | Written Options | (2,389) |
| SDTY ETF | Written Options | 290,148 | Written Options | – |
| CHPY ETF | Written Options | (152,693,747) | Written Options | 11,118,908 |
| YSPC ETF | Written Options | (29,113) | Written Options | $(10,051) |
| MINY ETF | Written Options | 388,462 | Written Options | (15,450) |
| BIGY ETF | Written Options | (1,346,261) | Written Options | (374,898) |
| RNTY ETF | Written Options | 476,651 | Written Options | 31,533 |
| SOXY ETF | Written Options | (16,456,566) | Written Options | 2,805,074 |
| TEST ETF | Written Options | 608,999 | Written Options | (292,905) |
| DDDD ETF | Written Options | (5,276) | Written Options | (37,390) |
The Funds are not subject to master netting agreements; therefore, no additional disclosures regarding netting arrangements are required.
Federal Income Taxes - Each Fund has elected to be taxed as a regulated investment company (“RIC”) and intends to distribute substantially all taxable income to its shareholders and otherwise comply with the provisions of the Internal Revenue Code of 1986, as amended (the “Code”), applicable to RICs. Therefore, no provision for federal income taxes or excise taxes has been made.
In order to avoid imposition of the excise tax applicable to RICs, the Funds intend to declare as dividends in each calendar year, at least 98% of their net investment income (earned during the calendar year) and at least 98.2% of their net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts, if any, from prior years. As a RIC, each Fund is subject to a 4% excise tax that is imposed if a Fund does not distribute by the end of any calendar year at least the sum of (i) 98% of its ordinary income (not taking into account any capital gain or loss) for the calendar year and (ii) 98.2% of its capital gain in excess of its capital loss (adjusted for certain ordinary losses) for a one-year period generally ending on October 31 of the calendar year (unless an election is made to use the Funds’ fiscal year). The Funds generally intend to distribute income and capital gains in the manner necessary to minimize (but not necessarily eliminate) the imposition of such excise tax. The Funds may retain income or capital gains and pay excise tax when it is determined that doing so is in the best interest of shareholders. Management evaluates the costs of the excise tax relative to the benefits of retaining income and capital gains, including that such undistributed amounts (net of the excise tax paid) remain available for investment by the Funds and are available to supplement future distributions. Tax expense is disclosed in the Statements of Operations, if applicable.
99
Notes to Financial Statements
July 31, 2026
As of July 31, 2026, the Funds did not have any tax positions that did not meet the threshold of being sustained by the applicable tax authority. Generally, tax authorities can examine all the tax returns filed for the last three years. The Funds identify their major tax jurisdiction as U.S. Federal and the Commonwealth of Delaware; however, the Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially. The Funds recognize interest and penalties, if any, related to unrecognized tax benefits on uncertain tax positions as income tax expense in the Statements of Operations.
Deposits at Brokers - Deposits at brokers for option contracts and securities sold short, if any, represent amounts that are held by third parties under certain of the Funds ‘derivative transactions. Such cash is excluded from cash and equivalents in the Statements of Assets and Liabilities. Cash and cash equivalents and deposits at broker are subject to credit risk to the extent those balances exceed applicable Securities Investor Protection Corporation (“SIPC”) or Federal Deposit Insurance Corporation (“FDIC”) limitations.
Securities Transactions and Investment Income - Investment securities transactions are accounted for on the trade date. Gains and losses realized on sales of securities are determined on a specific identification basis. Discounts/premiums on debt securities purchased are accreted/amortized over the life of the respective securities using the effective interest method. Dividend income and expense is recorded on the ex-dividend date. Interest income and expense is recorded on an accrual basis. Other non-cash dividends are recognized as investment income at the fair value of the property received. Withholding taxes on foreign dividends have been provided for in accordance with the Funds’ understanding of the applicable country’s tax rules and rates.
Distributions received from the Funds’ investments in REITs may be characterized as ordinary income, net capital gains or return of capital. The proper characterization of REIT distributions is generally not known until after the end of each calendar year. As such, the Funds may use estimates in reporting the character of their income and distributions for financial statement purposes; otherwise, these amounts are recorded once the issuers provide the information about the actual composition of the distributions. The actual character of distributions to the Funds’ shareholders will be reflected on the Form 1099 received by shareholders after the end of the calendar year. Due to the nature of REIT investments, a portion of the distributions received by the Funds’ shareholders may represent a return of capital.
The Funds may invest in other investment companies (the “Underlying Funds”), including ETFs, mutual funds, or money market funds. Securities transactions are recorded on a trade-date basis. Realized gains and losses from the sale of securities are determined using the specific identification method. Dividend income and distributions from Underlying Funds, if any, are recorded on the ex-dividend date. Interest income, if any, is recognized on an accrual basis.
Distributions to Shareholders. Distributions to shareholders from net investment income, if any, for the Funds are declared and paid weekly except for BIGY ETF, RNTY ETF, and SOXY ETF which are declared and paid on a monthly or more frequent basis and DDDD ETF which is declared and paid on a quarterly or more frequent basis. Distributions to shareholders from net realized gains on securities, if any, for the Funds normally are declared and paid on an annual basis. Prior to September 29, 2025, CRCO ETF, and prior to October14, 2025 GMEY ETF, HIYY ETF and RDYY ETF, each declared and paid distributions from net investment income monthly. Distributions are recorded on the ex-dividend date.
Short Sales - The Funds may engage in short sales of securities. A short sale is a transaction in which the Fund sells a security it does not own in anticipation that the market price of the security will decline. To complete such a transaction, the Fund must borrow the security to make delivery to the buyer. The Fund is obligated to replace the borrowed security by purchasing it subsequently at prevailing market prices, which may be higher than the price at which the security was sold by the Fund. Until the borrowed security is replaced, the Fund is required to pay the lender amounts equal to any dividends or interest that accrue on the borrowed security during the period of the loan. In addition, the Fund may be required to pay a premium or other fee to borrow the security. The Fund’s potential loss on a short sale is theoretically unlimited.
100
Notes to Financial Statements
July 31, 2026
Use of Estimates - The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates.
Share Valuation - The NAV per Share of each Fund is calculated by dividing the sum of the value of the securities held by the Fund, plus cash or other assets, minus all liabilities by the total number of Shares outstanding for each Fund, rounded to the nearest cent. Fund Shares will not be priced on the days on which the Cboe BZX Exchange, Inc. (“CBOE”) for MSST ETF, NVIT ETF and TEST ETF, the NASDAQ for QDTY ETF, RDTY ETF and SDTY ETF, the NYSE Arca, Inc. (“ARCA”) for all other Funds, or the New York Stock Exchange, is closed for trading.
Guarantees and Indemnifications - In the normal course of business, the Funds enter into contracts with service providers that contain general indemnification clauses. The Funds’ maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote.
Illiquid Securities - Pursuant to Rule 22e-4 under the 1940 Act, the Funds have adopted a Board-approved Liquidity Risk Management Program (the “Program”) that requires, among other things, that each Fund limit its illiquid investments that are assets to no more than 15% of the value of the Fund’s net assets. An illiquid investment is any security that a Fund reasonably expects cannot be sold or disposed of in current market conditions in seven calendar days or less without the sale or disposition significantly changing the market value of the investment. If a Fund should be in a position where the value of illiquid investments held by a Fund exceeds 15% of the Fund’s net assets, the Fund will take such steps as set forth in the Program.
Derivatives Transactions - Pursuant to Rule 18f-4 under the 1940 Act, the SEC imposes limits on the amount of derivatives a fund can enter into, eliminates the asset segregation and cover framework arising from prior SEC guidance for covering derivatives and certain financial instruments currently used by funds to comply with Section 18 of the 1940 Act and treats derivatives as senior securities. Under Rule 18f-4, a fund’s derivatives exposure is limited through a value-at-risk test. Funds whose use of derivatives is more than a limited specified exposure amount are required to establish and maintain a comprehensive derivatives risk management program, subject to oversight by a fund’s board of trustees, and appoint a derivatives risk manager. The Funds have implemented a Rule 18f-4 Derivative Risk Management Program that complies with Rule 18f-4.
Reclassification of Capital Accounts - U.S. GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. These reclassifications have no effect on net assets or NAV per Share. These differences are primarily due to redemptions in-kind or net operating loss. For the fiscal period ended July 31, 2026, the following adjustments were made:
| Total distributable | |||||
| earnings/(accumulated | |||||
| Fund | Paid-in Capital | losses) | |||
| GPTY ETF | $7,607,755 | $(7,607,755) | |||
| CRCO ETF | – | – | |||
| LFGY ETF | (3,939,265) | 3,939,265 | |||
| GMEY ETF | – | – | |||
| HIYY ETF | – | – | |||
| MSST ETF | – | – | |||
| WNTR ETF | – | – | |||
| QDTY ETF | (71,160) | 71,160 | |||
| NVIT ETF | – | – | |||
| RDTY ETF | (114,672) | 114,672 |
101
Notes to Financial Statements
July 31, 2026
| Total distributable | |||||
| earnings/(accumulated | |||||
| Fund | Paid-in Capital | losses) | |||
| RDYY ETF | – | – | |||
| SDTY ETF | (55,746) | 55,746 | |||
| CHPY ETF | 59,312,612 | (59,312,612) | |||
| YSPC ETF | – | – | |||
| MINY ETF | – | – | |||
| BIGY ETF | 2 | (2) | |||
| RNTY ETF | – | – | |||
| SOXY ETF | 4,986,911 | (4,986,911) | |||
| TEST ETF | 149,295 | (149,295) | |||
| DDDD ETF | – | – |
NOTE 3 - PRINCIPAL INVESTMENT RISKS
Counterparty Risk. The Funds are subject to counterparty risk by virtue of their investments in options contracts. Transactions in some types of derivatives, including options, are required to be centrally cleared (“cleared derivatives”). In a transaction involving cleared derivatives, each Fund’s counterparty is a clearing house rather than a bank or broker. Since the Funds are not members of clearing houses and only members of a clearing house (“clearing members”) can participate directly in the clearing house, the Funds will hold cleared derivatives through accounts at clearing members. In cleared derivatives positions, the Funds will make payments (including margin payments) to and receive payments from a clearing house through their accounts at clearing members. Customer funds held at a clearing organization in connection with any options contracts are held in a commingled omnibus account and are not identified to the name of the clearing member’s individual customers. As a result, assets deposited by the Funds with any clearing member as margin for options may, in certain circumstances, be used to satisfy losses of other clients of each Fund’s clearing member. In addition, although clearing members guarantee performance of their clients’ obligations to the clearing house, there is a risk that the assets of the Funds might not be fully protected in the event of the clearing member’s bankruptcy, as the Funds would be limited to recovering only a pro rata share of all available funds segregated on behalf of the clearing member’s customers for the relevant account class. The Funds are also subject to the risk that a limited number of clearing members are willing to transact on each Fund’s behalf, which heightens the risks associated with a clearing member’s default. This risk is greater for certain Funds that seek to hold options contracts on a single security, and not a broader range of options contracts, which may limit the number of clearing members that are willing to transact on each applicable Fund’s behalf. If a clearing member defaults, the Funds could lose some or all of the benefits of a transaction entered into by the Funds with the clearing member. If the Funds cannot find clearing members to transact with on each Fund’s behalf, the Funds may be unable to effectively implement their investment strategies.
102
Notes to Financial Statements
July 31, 2026
Derivatives Risk. Derivatives are financial instruments that derive value from the underlying reference asset or assets, such as stocks, bonds, or funds (including ETFs), interest rates or indexes. The Funds’ investments in derivatives may pose risks in addition to, and greater than, those associated with directly investing in securities or other ordinary investments, including risks related to the market, imperfect correlation with underlying investments or the Funds’ other portfolio holdings, higher price volatility, lack of availability, counterparty risk, liquidity, valuation and legal restrictions. The use of derivatives is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio securities transactions. The use of derivatives may result in larger losses or smaller gains than would result from directly investing in securities. When a Fund uses derivatives, there may be an imperfect correlation between the value of the Underlying Security and the derivative, which may prevent the Fund from achieving its investment objective. Because derivatives often require only a limited initial investment, the use of derivatives may expose a Fund to losses in excess of those amounts initially invested. Less liquidity in the trading of the Fund’s FLEX Options could have an impact on the prices paid or received by the Fund for the FLEX Options in connection with creations and redemptions of the Fund’s shares. Depending on the nature of this impact on pricing, the Fund may be forced to pay more for redemptions (or receive less for creations) than the price at which it currently values the FLEX Options. Such overpayment or under collection may impact the value of the Fund and whether the Fund can satisfy its investment objective. In addition, the Funds’ investments in derivatives are subject to the following risks:
| ● | Options Contracts. The use of options contracts involves investment strategies and risks different from those associated with ordinary portfolio securities transactions. The prices of options are volatile and are influenced by, among other things, actual and anticipated changes in the value and volatility of the underlying instrument, which are affected by fiscal and monetary policies and by national and international political and economic events; changes in the actual or implied volatility of the reference asset; and the time remaining until the expiration of the option contract. For the Funds in particular, the value of the options contracts in which they invest is substantially influenced by the value of the Underlying Security. A Fund may experience substantial downside from specific option positions and certain option positions held by the Funds may expire worthless. The options held by the Funds are exercisable at the strike price on their expiration date. As an option approaches its expiration date, its value typically increasingly moves with the value of the underlying instrument. However, prior to such date, the value of an option generally does not increase or decrease at the same rate as the underlying instrument. There may at times be an imperfect correlation between the movement in the values of options contracts and the underlying instrument, and there may at times not be a liquid secondary market for certain options contracts. The value of the options held by a Fund will be determined based on market quotations or other recognized pricing methods. The Funds may also write call and put options, which involves the risk that the underlying instrument appreciates or depreciates sufficiently over the period to offset the net premium received by the Funds for the written option, resulting in a loss to the Funds. Additionally, to the extent a Fund maintains indirect exposure to an Underlying Security through the use of options contracts, as the options contracts it holds are exercised or expire, it will enter into new options contracts, a practice referred to as “rolling.” If the expiring options contracts do not generate enough proceeds to cover the cost of entering into new options contracts, the Fund may experience losses. |
| ● | Options Contracts - 0DTE (QDTY ETF, RDTY ETF, & SDTY ETF Only). The use of options contracts, including deep-in-the-money (“deep ITM”) and 0DTE options, involves investment strategies and risks that differ significantly from those associated with ordinary portfolio securities transactions. Options prices are highly volatile and influenced by multiple factors, including changes in the value of the underlying index or instrument, actual or implied volatility, time remaining until expiration, interest rates, fiscal and monetary policies, and national and international political or economic events. For the Funds, the value of the options contracts in which they invest is substantially influenced by the value of the Index and the unique characteristics of deep ITM and 0DTE options. While deep ITM options generally have a high delta, meaning their values move almost in tandem with the underlying Index, prior to expiration, their prices may not fully replicate the rate of change of the underlying instrument, leading to tracking differences. Additionally, 0DTE options are particularly sensitive to intraday price movements and volatility, which can exacerbate price swings and increase the risk of loss. |
The Funds may experience substantial downside risk from certain options positions, including the potential for purchased options to expire worthless, resulting in the loss of premiums paid. Additionally, selling (writing) options exposes the Funds to significant risks that can exceed the premiums received. When writing call options, the Funds face the risk of unlimited losses if the Indexes rise significantly, as they may be required to pay the difference between the strike price and the higher market value of the Indexes. Conversely, writing put options can lead to substantial losses if the Indexes decline significantly, as the Funds may be obligated to pay the difference between the strike price and the lower market value of the Indexes. These risks are heightened with 0DTE options, as their sensitivity to intraday price movements and volatility can lead to sudden and extreme losses within a single trading day.
The Funds may also encounter challenges in managing written options positions, particularly in volatile or illiquid markets, where closing or adjusting positions may be difficult or costly. Additionally, the process of rolling options positions— replacing expiring options with new contracts to maintain exposure—can involve significant transaction costs and expose the Funds to additional risks, such as adverse price movements during the roll period or reduced liquidity in the desired contracts. The Funds may also face margin requirements associated with written options, which could require the Funds to liquidate other assets to meet these obligations, potentially at unfavorable prices. Collectively, these risks may result in significant losses or reduced investment efficiency for the Funds.
103
Notes to Financial Statements
July 31, 2026
Distribution Risk. As part of their investment objectives to provide current income, the Funds seek to provide weekly income distributions. There is no assurance that the Funds will make a distribution in any given week. If the Funds do make distributions, the amounts of such distributions will likely vary greatly from one distribution to the next. Additionally, weekly distributions, if any, may consist of returns of capital, which would decrease each Fund’s NAV and trading price over time. As a result, an investor may suffer significant losses on their investment.
NOTE 4 - COMMITMENTS AND OTHER RELATED PARTY TRANSACTIONS
The Adviser serves as investment adviser to the Funds pursuant to an investment advisory agreement between the Adviser and the Trust, on behalf of the Funds (the “Advisory Agreement”), and pursuant to the Advisory Agreement, provides investment advice to the Funds and oversees the day-to-day operations of the Funds, subject to the direction and oversight of the Board. The Adviser is also responsible for trading portfolio securities for the Fund, including selecting broker-dealers to execute purchase and sale transactions, subject to the supervision of the Board. Pursuant to the Advisory Agreement, each Fund pays the Adviser a unitary management fee (“Investment Advisory Fee”) based on the average daily net assets of each Fund. Each fund pays an annual rate of 0.99% of each Fund’s average daily net assets.
Out of the Investment Advisory Fees, the Adviser is obligated to pay or arrange for the payment of substantially all expenses of the Funds, including the cost of transfer agency, custody, fund administration, accounting, and all other related services necessary for the Funds to operate. Under the Advisory Agreement, the Adviser has agreed to pay all expenses incurred by each Fund except for interest charges on any borrowings made for investment purposes, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, litigation expenses, other non-routine or extraordinary expenses, and distribution fees and expenses paid by each Fund under any distribution plan adopted pursuant to Rule 12b-1 under the 1940 Act (collectively, “Excluded Expenses”), and the Investment Advisory Fees payable to the Adviser. The Investment Advisory Fees incurred are calculated daily and paid monthly to the Adviser. Investment Advisory Fees for the period ended July 31, 2026, are disclosed in the Statements of Operations.
There is no sub-advisory agreement currently in effect for the Funds, and the Adviser is directly responsible for all portfolio management functions, including day-to-day trading, security selection, and execution, under the oversight of the Board.
The Adviser has entered into an agreement with ZEGA Financial, LLC, Lucania Investments LLC, and Level ETF Ventures LLC (each a “Supporter” and collectively the “Supporters”), with respect to the Funds, under which each Supporter assumes the obligation of the Adviser to pay all or a portion of expenses of the Funds, except the Excluded Expenses (such expenses of the Funds, except Excluded Expenses, the “Unitary Expenses”). For assuming the payment obligations for the Funds, the Adviser has agreed to pay the Supporters all or a portion of the profits, if any, generated by each Fund’s unitary fee less a contractual fee retained by the Adviser. Expenses incurred by the Funds and paid by the Supporters include fees charged by Tidal ETF Services LLC (“Tidal”), a Tidal Financial Group Company and an affiliate of the Adviser. Although the Supporters have agreed to be responsible for all of the Unitary Expenses for the Funds, the Adviser retains the ultimate obligation to the Funds to pay such expenses.
Tidal serves as the Funds’ administrator and, in that capacity, performs or arranges for various administrative, compliance and management services (other than investment advisory services) for the Funds. Tidal coordinates the payment of Fund- related expenses and manages the Trust’s relationships with its various service providers. As compensation for the services it provides, Tidal receives a fee based on each Fund’s average daily net assets, subject to a minimum annual fee. Tidal also is entitled to certain out-of-pocket expenses for the services mentioned above.
U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Fund Services”), serves as the Funds’ sub-administrator, fund accountant and transfer agent. In those capacities, Fund Services performs various administrative, management (other than investment advisory services) and accounting services for the Funds. Fund Services prepares various federal and state regulatory filings, reports and returns for the Funds, including regulatory compliance monitoring and financial reporting; prepares reports and materials to be supplied to the Board; and monitors the activities of the Funds’ custodian. U.S. Bank N.A. (the “Custodian”), an affiliate of Fund Services, serves as the Funds’ custodian.
104
Notes to Financial Statements
July 31, 2026
Foreside Fund Services, LLC (the “Distributor”) acts as the Funds’ principal underwriter in a continuous public offering of each Fund’s shares.
Certain officers and a trustee of the Trust are affiliated with the Adviser. Neither the affiliated trustee nor the Trust’s officers receive compensation from the Funds.
The Board has adopted a Distribution (Rule 12b-1) Plan (the “Plan”) pursuant to Rule 12b-1 under the 1940 Act. In accordance with the Plan, the Funds are authorized to pay an amount up to 0.25% of their average daily net assets each year to pay distribution fees for the sale and distribution of their Shares. No Rule 12b-1 fees are currently paid by the Funds, and there are no plans to impose these fees. However, in the event Rule 12b-1 fees are charged in the future, because the fees are paid out of each Fund’s assets on an ongoing basis, over time these fees will increase the cost of your investment and may cost you more than certain other types of sales charges.
NOTE 5 - SEGMENT REPORTING
In accordance with the FASB Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07"), each Fund has evaluated their business activities and determined that they each operate as a single reportable segment.
Each Fund’s investment activities are managed by the Principal Financial Officer, who serves as the Chief Operating Decision Maker. The Principal Financial Officer is responsible for assessing each Fund’s financial performance and allocating resources. In making these assessments, the Principal Financial Officer evaluates each Fund’s financial results on an aggregated basis, rather than by separate segments. As such, the Funds do not allocate operating expenses or assets to multiple segments, and accordingly, no additional segment disclosures are required. There were no intra-entity sales or transfers during the reporting period.
The Funds primarily generate income through dividends, interest, and realized/unrealized gains on their investment portfolios. Expenses incurred, including management fees, Fund operating expenses, and transaction costs, are considered general Fund-level expenses and are not allocated to specific segments or business lines.
Management has determined that the Funds do not meet the criteria for disaggregated segment reporting under ASU 2023-07 and will continue to evaluate its reporting requirements in accordance with applicable accounting standards.
NOTE 6 - PURCHASES AND SALES OF SECURITIES
For the year or period ended July 31, 2026, the cost of purchases and proceeds from the sales or maturities of securities, excluding short-term investments, U.S. government securities, in-kind transactions, and purchases and sales of the Subsidiaries were as follows:
| Fund | Purchases | Sales | ||||||
| GPTY ETF | $ | 23,552,126 | $ | 60,343,039 | ||||
| CRCO ETF | – | – | ||||||
| LFGY ETF | 76,690,951 | 163,870,036 | ||||||
| GMEY ETF | – | – | ||||||
| HIYY ETF | – | – | ||||||
| MSST ETF | – | – | ||||||
| WNTR ETF | 26,145,212 | 24,560,138 | ||||||
| QDTY ETF | 17,675,096 | 3,359,929 | ||||||
| NVIT ETF | – | – | ||||||
| RDTY ETF | 7,928,689 | 234,030 | ||||||
| RDYY ETF | – | – | ||||||
105
Notes to Financial Statements
July 31, 2026
| Fund | Purchases | Sales | ||||||
| SDTY ETF | 15,922,899 | – | ||||||
| CHPY ETF | 163,237,307 | 334,486,462 | ||||||
| YSPC ETF | – | – | ||||||
| MINY ETF | 6,763,509 | 1,327,864 | ||||||
| BIGY ETF | 9,896,442 | 12,487,015 | ||||||
| RNTY ETF | 43,551,961 | 35,756,894 | ||||||
| SOXY ETF | 22,835,293 | 21,428,067 | ||||||
| TEST ETF | – | – | ||||||
| DDDD ETF | 2,622,572 | 1,907,479 | ||||||
For the year or period ended July 31, 2026, none of the Funds had purchases or sales of long-term U.S. government securities.
For the year or period ended July 31, 2026, long-term in-kind transactions associated with creations and redemptions for the Funds were as follows:
| Fund | Purchases | Sales | ||||||
| GPTY ETF | $ | 114,746,738 | $ | 43,729,871 | ||||
| CRCO ETF | – | – | ||||||
| LFGY ETF | 90,508,469 | 98,521,061 | ||||||
| GMEY ETF | – | – | ||||||
| HIYY ETF | – | – | ||||||
| MSST ETF | – | – | ||||||
| WNTR ETF | – | – | ||||||
| QDTY ETF | – | – | ||||||
| NVIT ETF | – | – | ||||||
| RDTY ETF | – | – | ||||||
| RDYY ETF | – | – | ||||||
| SDTY ETF | – | – | ||||||
| CHPY ETF | 1,122,747,823 | 183,795,811 | ||||||
| YSPC ETF | – | – | ||||||
| MINY ETF | – | – | ||||||
| BIGY ETF | 47,006,269 | – | ||||||
| RNTY ETF | – | – | ||||||
| SOXY ETF | 53,845,955 | 15,903,528 | ||||||
| TEST ETF | – | – | ||||||
| DDDD ETF | 5,487,025 | – | ||||||
106
Notes to Financial Statements
July 31, 2026
NOTE 7 - INCOME TAXES AND DISTRIBUTIONS TO SHAREHOLDERS
The tax character of distributions paid during the fiscal periods ended July 31, 2026 and July 31, 2025 were as follows:
| Distributions paid from: | July 31, 2026 | July 31, 2025 | ||||||
| GPTY ETF | ||||||||
| Ordinary Income | $ | 14,634,914 | $ | 4,383,423 | ||||
| Return of Capital | 15,626,011 | – | ||||||
| Totals | $ | 30,260,925 | $ | 4,383,423 | ||||
| CRCO ETF | ||||||||
| Ordinary Income | $ | 610,545 | $ | – | ||||
| Return of Capital | 20,745,045 | – | ||||||
| Totals | $ | 21,355,590 | $ | – | ||||
| LFGY ETF | ||||||||
| Ordinary Income | $ | 21,121,269 | $ | 12,421,491 | ||||
| Return of Capital | 70,296,226 | 22,732,012 | ||||||
| Totals | $ | 91,417,495 | $ | 35,153,503 | ||||
| GMEY ETF | ||||||||
| Ordinary Income | $ | 761,788 | $ | – | ||||
| Return of Capital | 4,467,260 | – | ||||||
| Totals | $ | 5,229,048 | $ | – | ||||
| HIYY ETF | ||||||||
| Ordinary Income | $ | 299,713 | $ | – | ||||
| Return of Capital | 12,361,030 | – | ||||||
| Totals | $ | 12,660,743 | $ | – | ||||
| MSST ETF | ||||||||
| Ordinary Income | $ | 60,197 | $ | – | ||||
| Return of Capital | 463,006 | – | ||||||
| Totals | $ | 523,203 | $ | – | ||||
| WNTR ETF | ||||||||
| Ordinary Income | $ | 40,810,728 | $ | 1,658,712 | ||||
| Return of Capital | 18,308,852 | 3,312,363 | ||||||
| Totals | $ | 59,119,580 | $ | 4,971,075 | ||||
| QDTY ETF | ||||||||
| Ordinary Income | $ | 1,431,818 | $ | 295,251 | ||||
| Long-Term Capital Gains | 2,145,228 | 378,912 | ||||||
| Return of Capital | 3,628,217 | 265,032 | ||||||
| Totals | $ | 7,205,263 | $ | 939,195 | ||||
| NVIT ETF | ||||||||
| Ordinary Income | $ | 933,696 | $ | – | ||||
| Return of Capital | 49,807 | – | ||||||
| Totals | $ | 983,503 | $ | – | ||||
| RDTY ETF | ||||||||
| Ordinary Income | $ | 949,994 | $ | 88,812 | ||||
| Long-Term Capital Gains | 1,442,128 | 68,325 | ||||||
| Return of Capital | 3,361,536 | 435,136 | ||||||
| Totals | $ | 5,753,658 | $ | 592,273 | ||||
| RDYY ETF | ||||||||
| Ordinary Income | $ | 2,406,615 | $ | – | ||||
| Return of Capital | 12,178,425 | – | ||||||
| Totals | $ | 14,585,040 | $ | – | ||||
| SDTY ETF | ||||||||
| Ordinary Income | $ | 1,368,595 | $ | 367,362 | ||||
| Long-Term Capital Gains | 2,064,403 | 486,624 | ||||||
| Return of Capital | 2,332,425 | 581,092 | ||||||
| Totals | $ | 5,765,423 | $ | 1,435,078 | ||||
107
Notes to Financial Statements
July 31, 2026
| Distributions paid from: | July 31, 2026 | July 31, 2025 | ||||||
| CHPY ETF | ||||||||
| Ordinary Income | $ | 131,831,975 | $ | 1,238,761 | ||||
| Return of Capital | 50,889,623 | 401,427 | ||||||
| Totals | $ | 182,721,598 | $ | 1,640,188 | ||||
| YSPC ETF | ||||||||
| Ordinary Income | $ | 1,837 | $ | – | ||||
| Return of Capital | 8,823 | – | ||||||
| Totals | $ | 10,660 | $ | – | ||||
| MINY ETF | ||||||||
| Ordinary Income | $ | 4,312 | $ | – | ||||
| Return of Capital | 594,428 | – | ||||||
| Totals | $ | 598,740 | $ | – | ||||
| BIGY ETF | ||||||||
| Ordinary Income | $ | 911,245 | $ | 559,858 | ||||
| Return of Capital | 1,695,205 | – | ||||||
| Totals | $ | 2,606,450 | $ | 559,858 | ||||
| RNTY ETF | ||||||||
| Ordinary Income | $ | 171,574 | $ | 48,534 | ||||
| Long-Term Capital Gains | – | 3,506 | ||||||
| Return of Capital | 659,304 | – | ||||||
| Totals | $ | 830,878 | $ | 52,040 | ||||
| SOXY ETF | ||||||||
| Ordinary Income | $ | 3,517,543 | $ | 398,560 | ||||
| Long-Term Capital Gains | 782 | – | ||||||
| Totals | $ | 3,518,325 | $ | 398,560 | ||||
| TEST ETF | ||||||||
| Ordinary Income | $ | 47,093 | $ | – | ||||
| Return of Capital | 391,610 | – | ||||||
| Totals | $ | 438,703 | $ | – | ||||
| DDDD ETF | ||||||||
| Ordinary Income | $ | 88,375 | $ | – | ||||
| Totals | $ | 88,375 | $ | – | ||||
As of the fiscal period ended July 31, 2026, the components of distributable earnings/(accumulated losses) on a tax basis were as follows:
| GPTY ETF | CRCO ETF | LFGY ETF | GMEY ETF | HIYY ETF | ||||||||||||||||
| Cost of investments (a) | $ | 112,037,060 | $ | 21,575,824 | $ | 117,914,680 | $ | 2,722,810 | $ | 14,555,911 | ||||||||||
| Gross tax unrealized appreciation | 5,491,116 | 842,429 | 18,548,158 | 10,320 | 3,051,109 | |||||||||||||||
| Gross tax unrealized depreciation | (12,349,684 | ) | (1,115,759 | ) |
(40,732,495 |
) |
(56,880 |
) |
(3,237,716 |
) | ||||||||||
| Net tax unrealized appreciation (depreciation) | (6,858,568 | ) | (273,330 | ) |
(22,184,337 |
) | (46,560 | ) | (186,607 | ) | ||||||||||
| Undistributed ordinary income (loss) | – | – | – | – | – | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
| Other accumulated gain (loss)(b) | (1,452,173 | ) |
(7,999,343 |
) | (16,987,612 | ) | (2,305,306 | ) | (13,942,163 | ) | ||||||||||
| Total distributable earnings/(accumulated losses) |
$ | (8,310,741 | ) | $ | (8,272,673 | ) | $ | (39,171,949 | ) | $ | (2,351,866 | ) | $ | (14,128,770 | ) | |||||
108
Notes to Financial Statements
July 31, 2026
|
MSST ETF |
WNTR ETF |
QDTY ETF |
NVIT ETF |
RDTY ETF |
||||||||||||||||
| Cost of investments (a) | $ | 1,344,004 | $ | 69,688,712 | $ | 24,074,073 | $ | 10,787,484 | $ | 30,417,682 | ||||||||||
| Gross tax unrealized appreciation | 145 | 3,430,756 | 60,945 | 69,136 | 111,961 | |||||||||||||||
| Gross tax unrealized depreciation | (91,801 | ) | (7,789,458 | ) | (60,943 | ) | (581,361 | ) | (111,958 | ) | ||||||||||
| Net tax unrealized appreciation (depreciation) | (91,656 | ) | (4,448,702 | ) | 2 | (512,225 | ) | 3 | ||||||||||||
| Undistributed ordinary income (loss) |
– | – | – | – | – | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
| Other accumulated gain (loss)(b) | (1,348,976 | ) | (827,612 | ) | (189,859 | ) | 147,678 | (42,067 | ) | |||||||||||
| Total distributable earnings/(accumulated losses) | $ | (1,440,632 | ) | $ | (5,276,314 | ) | $ | (189,857 | ) | $ | (364,547 | ) | $ | (42,064 | ) | |||||
| RDYY ETF | SDTY ETF | CHPY ETF | YSPC ETF | MINY ETF | ||||||||||||||||
| Cost of investments (a) | $ | 14,021,307 | $ | 45,269,290 | $ | 1,051,351,437 | $ | 2,402,394 | $ | 5,455,658 | ||||||||||
| Gross tax unrealized appreciation | 5,908,576 | 80,607 | 74,572,410 | 30,997 | 204,336 | |||||||||||||||
| Gross tax unrealized depreciation | (5,913,184 | ) | (80,545 | ) | (71,138,755 | ) | (89,747 | ) | (1,121,412 | ) | ||||||||||
| Net tax unrealized appreciation (depreciation) | (4,608 | ) | 62 | 3,433,655 | (58,750 | ) | (917,076 | ) | ||||||||||||
| Undistributed ordinary income (loss) | – | – | – | – | – | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
| Other accumulated gain (loss)(b) | (13,595,040 | ) | (121,853 | ) | 3,689,661 | (180,112 | ) | (263,320 | ) | |||||||||||
| Total distributable earnings/(accumulated losses) | $ | (13,599,648 | ) | $ | (121,791 | ) | $ | 7,123,316 | $ | (238,862 | ) | $ | (1,180,396 | ) | ||||||
| BIGY ETF | RNTY ETF | SOXY ETF | TEST ETF | DDDD ETF | ||||||||||||||||
| Cost of investments (a) | $ | 53,776,548 | $ | 8,670,063 | $ | 60,418,932 | $ | 3,956,287 | $ | 6,410,781 | ||||||||||
| Gross tax unrealized appreciation | 6,194,427 | 360,506 | 10,405,818 | 307,471 | 577,018 | |||||||||||||||
| Gross tax unrealized depreciation | (3,700,439 | ) | (173,741 | ) | (5,776,030 | ) | (474,991 | ) | (253,932 | ) | ||||||||||
| Net tax unrealized appreciation (depreciation) | 2,493,988 | 186,765 | 4,629,788 | (167,520 | ) | 323,086 | ||||||||||||||
109
Notes to Financial Statements
July 31, 2026
| BIGY ETF | RNTY ETF | SOXY ETF | TEST ETF | DDDD ETF | ||||||||||||||||
| Undistributed ordinary income (loss) | – | – | 1,594,847 | – | 2,323 | |||||||||||||||
| Undistributed long-term capital gain (loss) | – | – | – | – | – | |||||||||||||||
| Other accumulated gain (loss)(b) | (1,378,744 | ) | (1,412,600 | ) | 1,571,527 | (421,074 | ) | (49,907 | ) | |||||||||||
| Total distributable earnings/(accumulated losses) | $ | 1,115,244 | $ | (1,225,835 | ) | $ | 7,796,162 | $ | (588,594 | ) | $ | 275,502 | ||||||||
| (a) | The difference between book and tax-basis unrealized appreciation was attributable primarily to the treatment of wash sales, mark-to-market adjustments on options and identified straddles, if any. |
| (b) | A portion of the other accumulated gain (loss) is attributable to straddles in the amount that follows in the table below: |
| Fund | Straddles | ||
| GPTY ETF | $(799,734) | ||
| CRCO ETF | (85,417) | ||
| LFGY ETF | (3,951,950) | ||
| GMEY ETF | (46,955) | ||
| HIYY ETF | – | ||
| MSST ETF | – | ||
| WNTR ETF | (4,010,043) | ||
| QDTY ETF | – | ||
| NVIT ETF | – | ||
| RDTY ETF | – | ||
| RDYY ETF | (56,175) | ||
| SDTY ETF | – | ||
| CHPY ETF | (7,635,140) | ||
| YSPC ETF | – | ||
| MINY ETF | (58,750) | ||
| BIGY ETF | (984,241) | ||
| RNTY ETF | (70,848) | ||
| SOXY ETF | (1,224,591) | ||
| TEST ETF | – | ||
| DDDD ETF | (12,517) |
Net capital losses incurred after October 31 (post-October losses) and net investment losses incurred after December 31 (late-year losses), and within the taxable year, may be elected to be deferred to the first business day of each Fund’s next taxable year. As of the fiscal year ended July 31, 2026, the Funds had elected to defer the following post-October or late-year losses:
| Post-October | Late-year | ||||
| Fund | Losses | losses | |||
| GPTY ETF | $ – | $ – | |||
| CRCO ETF | – | – | |||
| LFGY ETF | 10,794,711 | 293,491 | |||
110
Notes to Financial Statements
July 31, 2026
| Post-October | Late-year | ||||
| Fund | Losses | losses | |||
| GMEY ETF | 2,292,568 | – | |||
| HIYY ETF | – | – | |||
| MSST ETF | – | – | |||
| WNTR ETF | – | – | |||
| QDTY ETF | – | 135,140 | |||
| NVIT ETF | – | – | |||
| RDTY ETF | – | – | |||
| RDYY ETF | 13,536,476 | – | |||
| SDTY ETF | – | 74,976 | |||
| CHPY ETF | – | – | |||
| YSPC ETF | – | – | |||
| MINY ETF | – | – | |||
| BIGY ETF | – | – | |||
| RNTY ETF | – | – | |||
| SOXY ETF | – | – | |||
| TEST ETF | – | – | |||
| DDDD ETF | – | – |
As of July 31, 2026, the Funds had the following long-term and short-term capital loss carryovers, which do not expire:
| Fund | Short-Term | Long-Term | ||||||
| GPTY ETF | $ | – | $ | – | ||||
| CRCO ETF | 7,933,599 | – | ||||||
| LFGY ETF | – | – | ||||||
| GMEY ETF | – | – | ||||||
| HIYY ETF | 13,722,260 | – | ||||||
| MSST ETF | 1,393,364 | – | ||||||
| WNTR ETF | – | – | ||||||
| QDTY ETF | – | – | ||||||
| NVIT ETF | – | – | ||||||
| RDTY ETF | – | – | ||||||
| RDYY ETF | – | – | ||||||
| SDTY ETF | – | – | ||||||
| CHPY ETF | – | – | ||||||
| YSPC ETF | 170,061 | – | ||||||
| MINY ETF | 189,120 | – | ||||||
| BIGY ETF | – | – | ||||||
| RNTY ETF | 1,390,143 | – | ||||||
| SOXY ETF | – | – | ||||||
| TEST ETF | 128,169 | – | ||||||
| DDDD ETF | – | – | ||||||
111
Notes to Financial Statements
July 31, 2026
NOTE 8 - SHARES TRANSACTIONS
Shares of the Funds are listed and traded on the ARCA, except for the MSST ETF, QDTY ETF, NVIT ETF, RDTY ETF, SDTY ETF and TEST ETF. Shares of QDTY ETF, RDTY ETF, and SDTY ETF are listed and traded on the NASDAQ. Shares of the MSST ETF, NVIT ETF and TEST ETF are listed and traded on the CBOE. Market prices for the Shares may be different from their NAV. The Funds issue and redeem Shares on a continuous basis at NAV generally in large blocks of Shares, called Creation Units. Creation Units are issued and redeemed principally in-kind for securities included in a specified universe. Once created, Shares generally trade in the secondary market at market prices that change throughout the day. Except when aggregated in Creation Units, Shares are not redeemable securities of the Funds. Creation Units may only be purchased or redeemed by Authorized Participants. An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail investors do not qualify as Authorized Participants nor have the resources to buy and sell whole Creation Units. Therefore, they are unable to purchase or redeem the Shares directly from the Funds. Rather, most retail investors may purchase Shares in the secondary market with the assistance of a broker and are subject to customary brokerage commissions or fees.
The Funds currently offer one class of Shares, which has no front-end sales load, no deferred sales charge, and no redemption fee. A fixed transaction fee, payable to the Custodian, is imposed for the transfer and other transaction costs associated with the purchase or sale of Creation Units. The standard fixed transaction fee is $300 for each Fund, other than BIGY ETF, RNTY ETF and SOXY ETF, of which the fee is $500 for those Funds. The fixed transaction fee may be waived on certain orders if the Funds’ Custodian has determined to waive some or all of the costs associated with the order or another party, such as the Adviser, has agreed to pay such fee. In addition, a variable fee, payable to each Fund, may be charged on all cash transactions, non -standard orders, or partial cash transactions for Creation Units and Redemption Units of up to a maximum of 2% of the value of the Creation Units and Redemption Units subject to the transaction. Variable fees are imposed to compensate the Funds for transaction costs associated with the cash transactions. Variable fees received by the Funds, if any, are disclosed in the Capital Transactions section of the Statements of Changes in Net Assets. The Funds may issue an unlimited number of Shares of beneficial interest, with no par value. All Shares of the Funds have equal rights and privileges.
NOTE 9 - RECENT MARKET EVENTS
U.S. and international markets have experienced and may continue to experience significant periods of volatility in recent years and months due to a number of economic, political and global macro factors including uncertainty regarding inflation and central banks’ interest rate changes, the possibility of a national or global recession, trade tensions and tariffs, political events, armed conflict, war, and geopolitical conflict. These developments, as well as other events, could result in further market volatility and negatively affect financial asset prices, the liquidity of certain securities and the normal operations of securities exchanges and other markets, despite government efforts to address market disruptions. As a result, the risk environment remains elevated.
NOTE 10 - SUBSEQUENT EVENTS
In preparing these financial statements, management has evaluated events and transactions for potential recognition or disclosure through the date the financial statements were issued. Management has determined that there are no subsequent events that would need to be recognized or disclosed in the Funds’ financial statements.
112
| Report of Independent Registered Public Accounting Firm | YieldMax ETFs |
To the Shareholders of YieldMax ETFs and
Board of Trustees of Tidal Trust II
Opinion on the Financial Statements
We have audited the accompanying statements of assets and liabilities, including the schedules of investments and written options contracts (as applicable), of YieldMax ETFs comprising the funds listed below (the “Funds”), each a series of Tidal Trust II, as of July 31, 2026, the related statements of operations and changes in net assets, and the financial highlights for each of the periods indicated below, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Funds as of July 31, 2026, the results of their operations, the changes in net assets, and the financial highlights for each of the periods indicated below in conformity with accounting principles generally accepted in the United States of America.
|
Fund Name |
Statements of Operations |
Statements of Changes in Net Assets |
Financial Highlights
|
| YieldMax AI & Tech Portfolio Option Income ETF |
For the year ended July 31, 2026 |
For the year ended July 31, 2026 and for the period from January 22, 2025 (commencement of operations) through July 31, 2025 | |
|
YieldMax CRCL Option Income Strategy ETF |
For the period from September 29, 2025 (commencement of operations) through July 31, 2026 | ||
| YieldMax Crypto Industry & Tech Portfolio Option Income ETF |
For the year ended July 31, 2026
|
For the year ended July 31, 2026 and for the period from January 13, 2025 (commencement of operations) through July 31, 2025 | |
|
YieldMax GME Option Income Strategy ETF |
For the period from September 8, 2025 (commencement of operations) through July 31, 2026 | ||
|
YieldMax HIMS Option Income Strategy ETF |
For the period from September 22, 2025 (commencement of operations) through July 31, 2026 | ||
|
YieldMax MSTR Performance & Distribution Target 25 ETF |
For the period from November 17, 2025 (commencement of operations) through July 31, 2026 | ||
| YieldMax MSTR Short Option Income Strategy ETF |
For the year ended July 31, 2026 |
For the year ended July 31, 2026 and for the period from March 26, 2025 (commencement of operations) through July 31, 2025 | |
| YieldMax Nasdaq 100 0DTE Covered Call Strategy ETF |
For the year ended July 31, 2026 |
For the year ended July 31, 2026 and for the period from February 12, 2025 (commencement of operations) through July 31, 2025 | |
|
YieldMax NVDA Performance & Distribution Target 25 ETF |
For the period from November 17, 2025 (commencement of operations) through July 31, 2026 | ||
| YieldMax R2000 0DTE Covered Call Strategy ETF |
For the year ended July 31, 2026 |
For the year ended July 31, 2026 and for the period from March 5, 2025 (commencement of operations) through July 31, 2025 | |
|
YieldMax RDDT Option Income Strategy ETF |
For the period from September 8, 2025 (commencement of operations) through July 31, 2026 | ||
| YieldMax S&P 500 0DTE Covered Call Strategy ETF |
For the year ended July 31, 2026 |
For the year ended July 31, 2026 and for the period from February 5, 2025 (commencement of operations) through July 31, 2025 | |
| YieldMax Semiconductor Portfolio Option Income ETF |
For the year ended July 31, 2026 |
For the year ended July 31, 2026 and for the period from April 2, 2025 (commencement of operations) through July 31, 2025
| |
|
YieldMax SPCX Option Income Strategy ETF |
For the period from July 14, 2026 (commencement of operations) through July 31, 2026 | ||
|
YieldMax Strategic Metals & Mining Portfolio Option Income ETF |
For the period from February 26, 2026 (commencement of operations) through July 31, 2026
| ||
| YieldMax Target 12 Big 50 Option Income ETF |
For the year ended July 31, 2026 |
For the year ended July 31, 2026 and for the period from November 20, 2024 (commencement of operations) through July 31, 2025 | |
| YieldMax Target 12 Real Estate Option Income ETF |
For the year ended July 31, 2026 |
For the year ended July 31, 2026 and for the period from April 16, 2025 (commencement of operations) through July 31, 2025 | |
| YieldMax Target 12 Semiconductor Option Income ETF |
For the year ended July 31, 2026 |
For the year ended July 31, 2026 and for the period from December 2, 2024 (commencement of operations) through July 31, 2025 | |
|
YieldMax TSLA Performance & Distribution Target 25 ETF |
For the period from November 17, 2025 (commencement of operations) through July 31, 2026
| ||
|
YieldMax U.S. Stocks Target Double Distribution ETF |
For the period from March 11, 2026 (commencement of operations) through July 31, 2026 | ||
113
Basis for Opinion
These financial statements are the responsibility of the Funds’ management. Our responsibility is to express an opinion on the Funds’ financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Funds in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of July 31, 2026, by correspondence with the custodian and brokers; when replies were not received from brokers, we performed other auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
We have served as the auditor of one or more Tidal Investments LLC investment companies since 2020.

COHEN & COMPANY, LTD.
Philadelphia, Pennsylvania
September 29, 2026
114
| Additional Information (Unaudited) | YieldMax ETFs |
July 31, 2026
For the periods ended July 31, 2026, certain dividends paid by the Funds may be subject to a maximum tax rate of 23.8%, as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003 and the Tax Cuts and Jobs Act of 2017. The percentage of dividends declared from ordinary income designated as qualified dividend income were as follows:
| GPTY | 1.32% |
| CRCO | 0.00% |
| LFGY | 0.57% |
| GMEY | 0.00% |
| HIYY | 0.00% |
| MSST | 0.00% |
| WNTR | 0.00% |
| QDTY | 0.00% |
| NVIT | 0.00% |
| RDTY | 0.00% |
| RDYY | 0.00% |
| SDTY | 0.00% |
| CHPY | 1.95% |
| YSPC | 0.00% |
| MINY | 100.00% |
| BIGY | 21.33% |
| RNTY | 2.24% |
| SOXY | 2.75% |
| TEST | 0.00% |
| DDDD | 41.57% |
For corporate shareholders, the percent of ordinary income distributions qualifying for the corporate dividends received deduction for the periods ended July 31, 2026, were as follows:
| GPTY | 1.26% |
| CRCO | 0.00% |
| LFGY | 0.08% |
| GMEY | 0.00% |
| HIYY | 0.00% |
| MSST | 0.00% |
| WNTR | 0.00% |
| QDTY | 0.00% |
| NVIT | 0.00% |
| RDTY | 0.00% |
| RDYY | 0.00% |
| SDTY | 0.00% |
| CHPY | 0.66% |
| YSPC | 0.00% |
| MINY | 100.00% |
| BIGY | 20.42% |
| RNTY | 1.49% |
| SOXY | 1.75% |
| TEST | 0.00% |
| DDDD | 40.18% |
115
The percentage of taxable ordinary income distributions that are designated as short-term capital gain distributions under Internal Revenue Section 871(k)(2)(c) for the periods ended July 31, 2026, were as follows:
| GPTY | 0.00% |
| CRCO | 0.00% |
| LFGY | 0.00% |
| GMEY | 0.00% |
| HIYY | 0.00% |
| MSST | 0.00% |
| WNTR | 0.00% |
| QDTY | 0.00% |
| NVIT | 0.00% |
| RDTY | 0.00% |
| RDYY | 0.00% |
| SDTY | 0.00% |
| CHPY | 0.00% |
| YSPC | 0.00% |
| MINY | 0.00% |
| BIGY | 0.00% |
| RNTY | 0.00% |
| SOXY | 0.00% |
| TEST | 0.00% |
| DDDD | 0.00% |
116
| (b) | Financial Highlights are included within the financial statements filed under Item 7(a) of this Form. |
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
There have been no changes in or disagreements with the Funds’ accountants.
Item 9. Proxy Disclosure for Open-End Investment Companies.
There were no matters submitted to a vote of shareholders during the period covered by the report.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
See Item 7(a). Under the Investment Advisory Agreement, in exchange for a single unitary management fee from each Fund, the Adviser has agreed to pay all expenses incurred by the Funds, including Trustee compensation, except for certain excluded expenses.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
For the below Funds:
YieldMax SPCX Option Income Strategy ETF
Pursuant to Section 15(c) of the Investment Company Act of 1940 (the “1940 Act”), at a meeting held on June 18, 2026, the Board of Trustees (the “Board”) of Tidal Trust II (the “Trust”) considered the approval of:
● the Investment Advisory Agreements (each, an “Advisory Agreement”) between Tidal Investments LLC (the “Adviser”) and the Trust, on behalf of each New Fund
Pursuant to Section 15 of the 1940 Act, the Agreements must be approved by the vote of a majority of the Trustees who are not parties to the Agreements or “interested persons” of any party thereto, as defined in the 1940 Act (the “Independent Trustees”), cast in person at a meeting called for the purpose of voting on such approval. It was noted that in accordance with the SEC’s temporary exemptive relief for in-person approvals, these approvals shall be ratified at the next in-person Board meeting. In preparation for such meeting, the Board requested and reviewed a wide variety of information from the Adviser.
In reaching its decision, the Board, including the Independent Trustees, considered all factors it believed relevant, including: (i) the nature, extent and quality of the services to be provided to each Fund’s shareholders by the Adviser (ii) the costs of the services to be provided and the profits to be realized by the Adviser from services to be provided to the Funds (and the Sub-Adviser with respect to the Nicholas ETF), including any fallout benefits; (iii) comparative fee and expense data for each Fund in relation to other investment companies with similar investment objectives; (iv) the extent to which economies of scale would be realized as each Fund grows and whether the advisory fees for the Fund reflects these economies of scale for the benefit of the Fund; and (v) other financial benefits to the Adviser and their affiliates resulting from services rendered to the Funds. The Board’s review included written and oral information furnished to the Board prior to and at the meeting held on June 18, 2026. Among other things, the Adviser provided responses to a detailed series of questions, which included information about the Adviser’s, operations, service offerings, personnel, compliance program and financial condition. The Board then discussed the written and oral information that it received before the meeting, and the Adviser’s, oral presentations and any other information that the Board received at the meeting and deliberated on the initial approval of the Agreements in light of this information.
The Independent Trustees were assisted throughout the contract review process by independent legal counsel. The Independent Trustees relied upon the advice of such counsel and their own business judgment in determining the material factors to be considered in evaluating the approval of the Agreements, and the weight to be given to each such factor. The conclusions reached with respect to the Agreements were based on a comprehensive evaluation of all the information provided and not any single factor. Moreover, each Trustee may have placed varying emphasis on particular factors in reaching conclusions with respect to each Fund. The Independent Trustees conferred amongst themselves and independent legal counsel in executive sessions both with and without representatives of management.
Nature, Extent and Quality of Services to be Provided. The Trustees considered the scope of services to be provided under the Advisory Agreements. In considering the nature, extent and quality of the services to be provided by the Adviser, the Board reviewed the Adviser’s compliance infrastructure and its financial strength and resources. The Board also considered the experience of the personnel of the Adviser working with ETFs. The Board also considered other services to be provided to the Funds by the Adviser such as selecting broker-dealers for executing portfolio transactions, monitoring adherence to each Fund’s investment restrictions, and monitoring compliance with various Fund policies and procedures and with applicable securities regulations. Based on the factors above, as well as those discussed below, the Board concluded that it was satisfied with the nature, extent and quality of the services to be provided to each Fund by the Adviser, based on their experience, personnel, operations and resources.
Historical Performance. The Board noted that the New Funds had not yet commenced operations and that therefore there was no prior performance to review.
Cost of Services Provided, Profitability and Economies of Scale. The Board reviewed the proposed advisory fees for each Fund and compared them to the management fees and total operating expenses of its Peer Group. The Board noted that the comparisons to the total expense ratios were the most relevant comparisons, given the fact that the advisory fee for each Fund is a “unified fee.”
The Board noted the importance of the fact that the proposed advisory fee for each Fund is a “unified fee,” meaning that the shareholders of the Fund pay no expenses except for interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, distribution fees and expenses paid by the Fund under any distribution plan adopted pursuant to Rule 12b-1 under the Investment Company Act of 1940 Act, as amended (the “1940 Act”), litigation expenses, non-routine or extraordinary expenses, and the unitary management fee payable to the Adviser. The Board also noted that the Adviser was responsible for compensating the Trust’s other service providers and paying the Fund’s other expenses (except as noted above) out of its own fees and resources. The Board further noted that because the New Funds are new, it was difficult to estimate the profitability of each New Fund to the Adviser. The Board, however, considered collateral or “fall-out” benefits that the Adviser and its affiliates may derive as a result of their relationship with the Funds.
The Board noted that because the New Funds are new, it also was difficult to estimate whether the New Funds would experience economies of scale. The Board noted that the Adviser will review expenses as each Fund’s assets grow. The Board determined to evaluate economies of scale on an ongoing basis if the Funds achieved asset growth.
The Board also reviewed the proposed sub-advisory fee paid to the Sub-Adviser for their services. The Board considered the fee in light of the services being provided. The Board determined that the proposed fee reflected an appropriate allocation of the advisory fee paid to the Adviser given the work performed by each firm. The Board also considered that the Adviser, ZEGA Financial, LLC, Lucania Investments LLC and LEVEL ETF Ventures were acting as sponsors to the YieldMax ETFs and each had agreed to assume the payment of any fund expenses above the level of the unitary fee. The Board considered that pursuant to these arrangements, if fund expenses, including a payment to the Adviser of a certain amount, fall below the level of the unitary fee, the Adviser would pay any remaining portion of the unitary fee to the respective sponsor out of its profits. The Board concluded that the proposed fees for each Fund were reasonable in light of the services rendered.
Conclusion. No single factor was determinative to the decision of the Board. Based on the Board’s deliberations and its evaluation of the information described above and such other matters as were deemed relevant, the Board, including the Independent Trustees, unanimously: (a) concluded that the terms of each Advisory Agreement are fair and reasonable; (b) concluded that each of the Adviser’s fees are reasonable in light of the services that the Adviser will provide to each Fund; and (c) agreed to approve each Agreement for an initial term of two years.
For the below Funds:
YieldMax Strategic Metals & Mining Portfolio Option Income ETF
Pursuant to Section 15(c) of the Investment Company Act of 1940 (the “1940 Act”), at a meeting held on January 14, 2026, the Board of Trustees (the “Board”) of Tidal Trust II (the “Trust”) considered the approval of:
● the Investment Advisory Agreements (each, an “Advisory Agreement”) between Tidal Investments LLC (the “Adviser”) and the Trust, on behalf of each Fund;
Pursuant to Section 15 of the 1940 Act, the Agreements must be approved by the vote of a majority of the Trustees who are not parties to the Agreements or “interested persons” of any party thereto,
as defined in the 1940 Act (the “Independent Trustees”), cast in person at a meeting called for the purpose of voting on such approval. It was noted that in accordance with the SEC’s temporary exemptive relief for in-person approvals, these approvals shall be ratified at the next in-person Board meeting. In preparation for such meeting, the Board requested and reviewed a wide variety of information from the Adviser.
In reaching its decision, the Board, including the Independent Trustees, considered all factors it believed relevant, including: (i) the nature, extent and quality of the services to be provided to each Fund’s shareholders by the Adviser; (ii) the costs of the services to be provided and the profits to be realized by the Adviser from services to be provided to the Funds, including any fall-out benefits; (iv) comparative fee and expense data for each Fund in relation to other investment companies with similar investment objectives; (v) the extent to which economies of scale would be realized as each Fund grows and whether the advisory fees for the Fund reflects these economies of scale for the benefit of the Fund; and (vi) other financial benefits to the Adviser, and their affiliates resulting from services rendered to the Funds. The Board’s review included written and oral information furnished to the Board prior to and at the meeting held on January 14, 2026. Among other things, the Adviser, provided responses to a detailed series of questions, which included information about the Adviser’s, operations, service offerings, personnel, compliance program and financial condition. The Board then discussed the written and oral information that it received before the meeting, and the Adviser’s, oral presentations and any other information that the Board received at the meeting and deliberated on the initial approval of the Agreements in light of this information.
The Independent Trustees were assisted throughout the contract review process by independent legal counsel. The Independent Trustees relied upon the advice of such counsel and their own business judgment in determining the material factors to be considered in evaluating the approval of the Agreements, and the weight to be given to each such factor. The conclusions reached with respect to the Agreements were based on a comprehensive evaluation of all the information provided and not any single factor. Moreover, each Trustee may have placed varying emphasis on particular factors in reaching conclusions with respect to each Fund. The Independent Trustees conferred amongst themselves and independent legal counsel in executive sessions both with and without representatives of management.
Nature, Extent and Quality of Services to be Provided. The Trustees considered the scope of services to be provided under the Advisory Agreements. In considering the nature, extent and quality of the services to be provided by the Adviser, the Board reviewed the Adviser’s and Sub-Advisers’ compliance infrastructure and its financial strength and resources. The Board also considered the experience of the personnel of the Adviser, working with ETFs. The Board also considered other services to be provided to the Funds by the Adviser, such as selecting broker-dealers for executing portfolio transactions, monitoring adherence to each Fund’s investment restrictions, and monitoring compliance with various Fund policies and procedures and with applicable securities regulations. Based on the factors above, as well as those discussed below, the Board concluded that it was satisfied with the nature, extent and quality of the services to be provided to each Fund by the Adviser, based on their experience, personnel, operations and resources.
Historical Performance. The Board noted that the Funds had not yet commenced operations and that therefore there was no prior performance to review.
Cost of Services Provided, Profitability and Economies of Scale. The Board reviewed the proposed advisory fees for each Fund and compared them to the management fees and total operating expenses of its Peer Group. The Board noted that the comparisons to the total expense ratios were the most relevant comparisons, given the fact that the advisory fee for each Fund is a “unified fee.”
The Board noted the importance of the fact that the proposed advisory fee for each Fund is a “unified fee,” meaning that the shareholders of the Fund pay no expenses except for interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, distribution fees and expenses paid by the Fund under any distribution plan adopted pursuant to Rule 12b-1 under the Investment Company Act of 1940 Act, as amended (the “1940 Act”), litigation expenses, non-routine or extraordinary expenses, and the unitary management fee payable to the Adviser. The Board also noted that the Adviser was responsible for compensating the Trust’s other service providers and paying the Fund’s other expenses (except as noted above) out of its own fees and resources. The Board further noted that because the Funds are new, it was difficult to estimate the profitability of each Fund to the Adviser. The Board, however, considered collateral or “fall-out” benefits that the Adviser and its affiliates may derive as a result of their relationship with the Funds.
The Board noted that because the Funds are new, it also was difficult to estimate whether the Funds would experience economies of scale. The Board noted that the Adviser will review expenses as each Fund’s assets grow. The Board determined to evaluate economies of scale on an ongoing basis if the Funds achieved asset growth.
The Board also considered that the Adviser, ZEGA, Lucania Investments LLC and Level ETF Ventures LLC were acting as sponsors to the YieldMax ETFs and each had agreed to assume the payment of any fund expenses above the level of the unitary fee. The Board considered that pursuant to these arrangements, if fund expenses, including a payment to the Adviser of a certain amount, fall below the level of the unitary fee, the Adviser would pay any remaining portion of the unitary fee to the respective sponsor out of its profits. The Board concluded that the proposed fees for each Fund were reasonable in light of the services rendered.
Conclusion. No single factor was determinative to the decision of the Board. Based on the Board’s deliberations and its evaluation of the information described above and such other matters as were deemed relevant, the Board, including the Independent Trustees, unanimously: (a) concluded that the terms of each Advisory Agreement are fair and reasonable; (b) concluded that each of the Adviser’s fees are reasonable in light of the services that the Adviser will provide to each Fund; and (c) agreed to approve each Agreement for an initial term of two years.
For the below Funds:
YieldMax U.S. Stocks Target Double Distribution ETF
Pursuant to Section 15(c) of the Investment Company Act of 1940 (the “1940 Act”), at a meeting held on August 6-7, 2025, the Board of Trustees (the “Board”) of Tidal Trust II (the “Trust”) considered the approval of:
● the Investment Advisory Agreements (each, an “Advisory Agreement”), collectively the “Advisory Agreements”) between Tidal Investments LLC (the “Adviser”) and the Trust, on behalf of each Fund;
Pursuant to Section 15 of the 1940 Act, the Agreements must be approved by the vote of a majority of the Trustees who are not parties to the Agreements or “interested persons” of any party thereto, as defined in the 1940 Act (the “Independent Trustees”), cast in person at a meeting called for the purpose of voting on such approval. In preparation for such meeting, the Board requested and reviewed a wide variety of information from the Adviser.
In reaching its decision, the Board, including the Independent Trustees, considered all factors it believed relevant, including: (i) the nature, extent and quality of the services to be provided to each Fund’s shareholders by the Adviser; (ii) the costs of the services to be provided and the profits to be realized by the Adviser from services to be provided to the Funds, including any fall-out benefits; (iv) comparative fee and expense data for each Fund in relation to other investment companies with similar investment objectives; (v) the extent to which economies of scale would be realized as each Fund grows and whether the advisory fees for the Fund reflects these economies of scale for the benefit of the Fund; and (vi) other financial benefits to the Adviser and its affiliates resulting from services rendered to the Funds. The Board’s review included written and oral information furnished to the Board prior to and at the meeting held on August 6-7, 2025. Among other things, the Adviser provided responses to a detailed series of questions, which included information about the Adviser’s operations, service offerings, personnel, compliance program and financial condition. The Board then discussed the written and oral information that it received before the meeting, and the Adviser’s oral presentations and any other information that the Board received at the meeting and deliberated on the renewal of the Agreements in light of this information.
The Independent Trustees were assisted throughout the contract review process by independent legal counsel. The Independent Trustees relied upon the advice of such counsel and their own business judgment in determining the material factors to be considered in evaluating the renewal of the Agreements, and the weight to be given to each such factor. The conclusions reached with respect to the Agreements were based on a comprehensive evaluation of all the information provided and not any single factor. Moreover, each Trustee may have placed varying emphasis on particular factors in reaching conclusions with respect to each Fund. The Independent Trustees conferred amongst themselves and independent legal counsel in executive sessions both with and without representatives of management.
Nature, Extent and Quality of Services to be Provided. The Trustees considered the scope of services to be provided under the Advisory Agreements. In considering the nature, extent and quality of the services to be provided by the Adviser; the Board reviewed the Adviser’s compliance infrastructure and its financial strength and resources. The Board also considered the experience of the personnel of the Adviser working with ETFs. The Board also considered other services to be provided to the Funds by the Adviser, such as selecting broker-dealers for executing portfolio transactions, monitoring adherence to each Fund’s investment restrictions, and monitoring compliance with various Fund policies and procedures and with applicable securities regulations. Based on the factors above, as well as those discussed below, the Board concluded that it was satisfied with the nature, extent and quality of the services to be provided to each Fund by the Adviser based on their experience, personnel, operations and resources.
Historical Performance. The Board noted that the Funds had not yet commenced operations and that therefore there was no prior performance to review.
Cost of Services Provided, Profitability and Economies of Scale. The Board reviewed the proposed advisory fees for each Fund and compared them to the management fees and total operating expenses of its Peer Group. The Board noted that the comparisons to the total expense ratios were the most relevant comparisons, given the fact that the advisory fee for each Fund is a “unified fee.”
The Board noted the importance of the fact that the proposed advisory fee for each Fund is a “unified fee,” meaning that the shareholders of the Fund pay no expenses except for interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, distribution fees and expenses paid by the Fund under any distribution plan adopted pursuant to Rule 12b-1 under the Investment Company Act of 1940 Act, as amended (the “1940 Act”), litigation expenses, non-routine or extraordinary expenses, and the unitary management fee payable to the Adviser. The Board also noted that the Adviser was responsible for compensating the Trust’s other service providers and paying the Fund’s other expenses (except as noted above) out of its own fees and resources. The Board further noted that because the Funds are new, it was difficult to estimate the profitability of each Fund to the Adviser. The Board, however, considered collateral or “fall-out” benefits that the Adviser and its affiliates may derive as a result of their relationship with the Funds.
The Board noted that because the Funds are new, it also was difficult to estimate whether the Funds would experience economies of scale. The Board noted that the Adviser will review expenses as each Fund’s assets grow. The Board determined to evaluate economies of scale on an ongoing basis if the Funds achieved asset growth.
The Board also considered the Adviser, ZEGA Financial LLC, Lucania Investments LLC and Level ETF Ventures LLC, were acting as sponsor for the YieldMax ETFs. Each had agreed to assume the payment of any fund expenses above the level of the unitary fee. The Board considered that pursuant to these arrangements, if fund expenses, including a payment to the Adviser of a certain amount, fall below the level of the unitary fee, the Adviser would pay any remaining portion of the unitary fee to the respective sponsor out of its profits. The Board concluded that the proposed fees for each Fund were reasonable in light of the services rendered.
Conclusion. No single factor was determinative to the decision of the Board. Based on the Board’s deliberations and its evaluation of the information described above and such other matters as were deemed relevant, the Board, including the Independent Trustees, unanimously: (a) concluded that the terms of each Advisory Agreement are fair and reasonable; (b) concluded that each of the Adviser’s fees are reasonable in light of the services that the Adviser will provide to each Fund; and (c) agreed to approve the Agreement for an initial term of two years.
For the below Funds:
YieldMax Crypto Industry & Tech Portfolio Option Income ETF
Pursuant to Section 15(c) of the Investment Company Act of 1940 (the “1940 Act”), at meetings held between November 6- 7, 2024, the Board of Trustees (the “Board”) of Tidal Trust II (the “Trust”) considered the approval of:
● the Investment Advisory Agreement (the “Agreement”) between Tidal Investments LLC (the “Adviser”) and the Trust, on behalf of each Fund.
● a Sub-Advisory Agreement between the Adviser and ZEGA Financial, LLC (“ZEGA”) with respect to the YieldMax ETFs.
Pursuant to Section 15 of the 1940 Act, the Agreement must be approved by the vote of a majority of the Trustees who are not parties to the Agreement or “interested persons” of any party thereto, as defined in the 1940 Act (the “Independent Trustees”), cast in person at a meeting called for the purpose of voting on such approval.
In preparation for such meeting, the Board requested and reviewed a wide variety of information from the Adviser.
In reaching its decision, the Board, including the Independent Trustees, considered all factors it believed relevant, including: (i) the nature, extent and quality of the services to be provided to each Fund’s shareholders by the Adviser; (ii) the costs of the services to be provided and the profits to be realized by the Adviser from services to be provided to the Funds, including any fall-out benefits; (iii) comparative fee and expense data for each Fund in relation to other investment companies with similar investment objectives; (iv) the extent to which economies of scale would be realized as each Fund grows and whether the advisory fees for each Fund reflect these economies of scale for the benefit of each Fund; and (v) other financial benefits to the Adviser and their affiliates resulting from services rendered to the Funds. The Board’s review included written and oral information furnished to the Board prior to and at the meetings held between November 6-7, 2024, January 1, 2025, and February 5-6, 2025. Among other things, the Adviser provided responses to a detailed series of questions, which included information about the Adviser’s operations, service offerings, personnel, compliance program and financial condition. The Board then discussed the written and oral information that it received before the meeting, and the Adviser’s oral presentations and any other information that the Board received at the meeting and deliberated on the approval of the Agreements in light of this information. The Independent Trustees were assisted throughout the contract review process by independent legal counsel. The Independent Trustees relied upon the advice of such counsel and their own business judgment in determining the material factors to be considered in evaluating the approval of the Agreement, and the weight to be given to each such factor. The conclusions reached with respect to the Agreement were based on a comprehensive evaluation of all the information provided and not any single factor. Moreover, each Trustee may have placed varying emphasis on particular factors in reaching conclusions with respect to each Fund. The Independent Trustees conferred amongst themselves and independent legal counsel in executive sessions both with and without representatives of management.
Nature, Extent and Quality of Services to be Provided. The Trustees considered the scope of services to be provided under the Advisory Agreement. In considering the nature, extent and quality of the services to be provided by the Adviser; the Board reviewed the Adviser’s compliance infrastructure and its financial strength and resources. The Board also considered the experience of the personnel of the Adviser working with ETFs. The Board also considered other services to be provided to the Funds by the Adviser, such as selecting broker-dealers for executing portfolio transactions, monitoring adherence to each Fund’s investment restrictions, and monitoring compliance with various Fund policies and procedures and with applicable securities regulations. Based on the factors above, as well as those discussed below, the Board concluded that it was satisfied with the nature, extent and quality of the services to be provided to each Fund by the Adviser based on their experience, personnel, operations and resources.
Historical Performance. The Board noted that the Funds had not yet commenced operations and that therefore there was no prior performance to review.
Cost of Services Provided, Profitability and Economies of Scale. The Board reviewed the proposed advisory fees for each Fund and compared them to the management fees and total operating expenses of its Peer Group. The Board noted that the comparisons to the total expense ratios were the most relevant comparisons, given the fact that the advisory fee for each Fund is a “unified fee.”
The Board noted the importance of the fact that the proposed advisory fee for each Fund is a “unified fee,” meaning that the shareholders of each Fund pay no expenses except for interest charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, distribution fees and expenses paid by each Fund under any distribution plan adopted pursuant to Rule 12b-1 under the 1940 Act, litigation expenses, non-routine or extraordinary expenses, and the unitary management fee payable to the Adviser. The Board also noted that the Adviser was responsible for compensating the Trust’s other service providers and paying the Fund’s other expenses (except as noted above) out of its own fees and resources. The Board further noted that because the Funds are new, it was difficult to estimate the profitability of each Fund to the Adviser. The Board, however, considered collateral or “fall out” benefits that the Adviser and its affiliates may derive as a result of their relationship with the Funds.
The Board noted that because the Funds are new, it also was difficult to estimate whether each Fund would experience economies of scale. The Board noted that the Adviser will review expenses as each Fund’s assets grow. The Board determined to evaluate economies of scale on an ongoing basis if the Funds achieved asset growth.
The Board also reviewed the proposed advisory fee paid to the Adviser, where applicable, for their services. The Board considered each of these fees in light of the services being provided. The Board determined that the proposed fees reflected an appropriate allocation of the advisory fee paid to the Adviser given the work performed by the Adviser. The Board also considered that ZEGA was acting as sponsor to the Funds and had agreed to assume the payment of any fund expenses above the level of the unitary fee. The Board considered that pursuant to these arrangements, if fund expenses, including a payment to the Adviser of a certain amount, fall below the level of the unitary fee, the Adviser would pay any remaining portion of the unitary fee to ZEGA out of its profits. The Board concluded that the proposed fees for each Fund were reasonable in light of the services rendered. The Board also considered that the sub-advisory fees paid to the Sub-Adviser is paid out of the Adviser’s unified fee and represents an arm’s-length negotiation between the Adviser and the Sub-Adviser. For these reasons, the Trustees determined that the profitability to the Sub-Adviser from respective relationships with the respective Funds was not a material factor in their deliberations with respect to consideration of approval of the Sub-Advisory Agreement. The Board considered that, because these fees are paid by the Adviser out of its unified fee, any economies of scale would not benefit shareholders and, thus, were not relevant for the consideration of the approval of the sub-advisory fee.
Conclusion. No single factor was determinative to the decision of the Board. Based on the Board’s deliberations and its evaluation of the information described above and such other matters as were deemed relevant, the Board, including the Independent Trustees, unanimously: (a) concluded that the terms of each Advisory Agreement are fair and reasonable; (b) concluded that each of the Adviser’s fees are reasonable in light of the services that the Adviser will provide to each Fund; and (c) agreed to approve the Agreement for an initial term of two years.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
Not Applicable.
Item 16. Controls and Procedures.
| (a) | The Registrant’s Principal Executive Officer and Treasurer/Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider. |
| (b) | There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable
(b) Not Applicable
Item 19. Exhibits.
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant’s securities are listed. Not applicable.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable.
(5) Change in the registrant’s independent public accountant. Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4, or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events occurring during the reporting period. Not applicable.
| (b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| (Registrant) | Tidal Trust II |
| By (Signature and Title)* | /s/ Eric W. Falkeis | |
| Eric W. Falkeis, Principal Executive Officer |
| Date | October 7, 2026 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By (Signature and Title)* | /s/ Eric W. Falkeis | |
| Eric W. Falkeis, Principal Executive Officer |
| Date | October 7, 2026 |
| By (Signature and Title)* | /s/ Aaron J. Perkovich | |
| Aaron J. Perkovich, Treasurer/Principal Financial Officer | ||
| Date | October 7, 2026 |
* Print the name and title of each signing officer under his or her signature.