| REVENUE AND SEGMENT INFORMATION |
| 3 |
REVENUE
AND SEGMENT INFORMATION |
The
Group is currently organized into one operating divisions – Direct Purchase and Original Design Manufacturer (“ODM”)
Services. This segment is the basis on which the Group reports its primary segment information to the chief operating decision maker.
The business nature of this segment was disclosed as follows:
Direct
Purchase and ODM Segment – being the business of sourcing of live wood and owning designed design on wood products for sales
to end customers.
Segment
information of these businesses is presented below:
| |
(a) |
Reconciliation
of the reportable segment revenue, profit or loss |
SCHEDULE OF REVENUE AND SEGMENT INFORMATION
| | |
Direct Purchase and ODM | | |
Unallocated | | |
Total reportable segment | |
| | |
For the period ended June 30, 2026 | |
| | |
Direct Purchase and ODM | | |
Unallocated | | |
Total reportable segment | |
| | |
USD | | |
USD | | |
USD | |
| Logs | |
| 2,254,727 | | |
| - | | |
| 2,254,727 | |
| Flooring | |
| 404,717 | | |
| - | | |
| 404,717 | |
| Decking | |
| 213,999 | | |
| - | | |
| 213,999 | |
| Sawn timber | |
| 88,913 | | |
| - | | |
| 88,913 | |
| Revenue from external customers and segment revenue | |
| 2,962,356 | | |
| - | | |
| 2,962,356 | |
| | |
| | | |
| | | |
| | |
| Interest income | |
| 123 | | |
| - | | |
| 123 | |
| Interest expenses | |
| 146,693 | | |
| 2,121 | | |
| 148,814 | |
| Depreciation/amortization | |
| 91,353 | | |
| - | | |
| 91,353 | |
| Reportable segment results | |
| (1,548,675 | ) | |
| (189,496 | ) | |
| (1,738,171 | ) |
| | |
Direct Purchase and ODM | | |
Unallocated | | |
Total reportable segment | |
| | |
For the period ended June 30, 2025 | |
| | |
Direct Purchase and ODM | | |
Unallocated | | |
Total reportable segment | |
| | |
USD | | |
USD | | |
USD | |
| Logs | |
| 4,330,490 | | |
| - | | |
| 4,330,490 | |
| Flooring | |
| 3,153,667 | | |
| - | | |
| 3,153,667 | |
| Decking | |
| 663,971 | | |
| - | | |
| 663,971 | |
| Revenue from external customers and segment revenue | |
| 8,148,128 | | |
| - | | |
| 8,148,128 | |
| | |
| | | |
| | | |
| | |
| Interest income | |
| 2,817 | | |
| 5 | | |
| 2,822 | |
| Interest expenses | |
| 275,375 | | |
| 1,018 | | |
| 276,393 | |
| Depreciation/amortization | |
| 43,886 | | |
| - | | |
| 43,886 | |
| Reportable segment results | |
| (454,821 | ) | |
| (45,425 | ) | |
| (500,246 | ) |
| |
(b) |
Reconciliation
of the reportable segment assets and liabilities |
| | |
Direct Purchase and ODM | | |
Unallocated | | |
Total reportable segment | |
| | |
As at June 30, 2026 | |
| | |
Direct Purchase and ODM | | |
Unallocated | | |
Total reportable segment | |
| | |
USD | | |
USD | | |
USD | |
| Reportable segment assets | |
| 8,352,774 | | |
| 158,274 | | |
| 8,511,048 | |
| | |
| | | |
| | | |
| | |
| Reportable segment liabilities | |
| (5,184,995 | ) | |
| (1,494,458 | ) | |
| (6,679,453 | ) |
| | |
Direct Purchase and ODM | | |
Unallocated | | |
Total reportable segment | |
| | |
As at December 31, 2025 | |
| | |
Direct Purchase and ODM | | |
Unallocated | | |
Total reportable segment | |
| | |
USD | | |
USD | | |
USD | |
| Reportable segment assets | |
| 14,035,272 | | |
| 343,100 | | |
| 14,378,372 | |
| | |
| | | |
| | | |
| | |
| Reportable segment liabilities | |
| (9,290,872 | ) | |
| (1,316,649 | ) | |
| (10,607,521 | ) |
| |
(c) |
Disaggregation
of revenue from contracts with customers |
In
the following table, revenue is disaggregated by the geographical locations of customers and by the timing of revenue recognition.
SCHEDULE OF REVENUES BY GEOGRAPHICAL LOCATIONS
| | |
2026 | | |
2025 | |
| | |
For the period ended June 30 | |
| | |
2026 | | |
2025 | |
| | |
USD | | |
USD | |
| | |
| | |
| |
| Geographical locations: | |
| | | |
| | |
| China | |
| 2,179,496 | | |
| 3,470,774 | |
| Europe | |
| 298,117 | | |
| 1,170,780 | |
| North America | |
| 85,489 | | |
| 23,539 | |
| Asia | |
| 371,780 | | |
| 3,483,035 | |
| Africa | |
| 27,474 | | |
| - | |
| Total | |
| 2,962,356 | | |
| 8,148,128 | |
| | |
| | | |
| | |
| Timing of revenue recognition: | |
| | | |
| | |
| At a point in time | |
| 2,962,356 | | |
| 8,148,128 | |
Information
about major customers is disclosed in note 22 (d).
|