EXHIBIT 99.2
Conduent Incorporated
Unaudited Pro Forma Condensed Consolidated Financial Statements
Introduction
As previously announced on May 21, 2026, Conduent Incorporated ("Conduent"), by and through its wholly owned subsidiary, Conduent Business Services, LLC (“CBS” and together with Conduent, the "Company"), entered into an Equity Interest Purchase Agreement (the “Purchase Agreement”) with Modaxo USA Holdings, Inc. (“US Buyer”) and Modaxo France Holdings SAS (“French Buyer” and together with US Buyer, “Buyer”), and Modaxo Group Inc. Under the Purchase Agreement, CBS agreed to sell all of the issued and outstanding equity interests of Conduent Transport Solutions, Inc. and certain non‑U.S. subsidiaries that comprise the Company’s public transit and fare collection business (the “Business”) on the terms and subject to the conditions set forth therein for $164 million (the “Transit Sale”).
On September 30, 2026, CBS, Buyer and Modaxo Group, Inc. entered into the First Amendment to Equity Interest Purchase Agreement (the “Amendment”) to amend the Purchase Agreement to, among other things, (1) remove US Buyer as a party to the Purchase Agreement such that French Buyer is the sole Buyer under the Purchase Agreement, (2) provide for certain assets located in India and owned by Conduent Business Services India LLP to be sold to a subsidiary of French Buyer at a subsequent closing, subject to receipt of required regulatory approval in India, and (3) waive certain closing conditions related to certain governmental filings. All other material terms of the Purchase Agreement, which was previously filed by Conduent as Exhibit 2.3 to the Quarterly Report on Form 10-Q dated August 10, 2026, remain the same. The foregoing description of the Amendment does not purport to be complete and is qualified in its entirety by the full text of the Amendment.
On October 1, 2026, the Transit Sale was completed and the Company received $140 million from the Buyer in the form of cash consideration. At closing the Buyer retained (i) a $10 million purchase price holdback for a maximum of one year to secure net tangible asset related adjustments, (ii) a $12 million special holdback, the release of which is dependent upon certain target completion dates for a former customer and (iii) other closing adjustments of $2 million. In the fourth quarter of 2026, the Company will pay transaction costs of $3 million and income taxes of $7 million. In addition, $15 million in cash was transferred to the Buyer at close. Conduent intends to use the net proceeds received from the Transit Sale of $125 million for the repayment of the revolving credit facility based on the terms of the credit agreement.
The unaudited pro forma condensed consolidated financial information of the Company was derived from the historical condensed consolidated financial statements. The unaudited pro forma condensed consolidated balance sheet gives effect to the Transit Sale as if it occurred on June 30, 2026. The unaudited pro forma condensed consolidated statement of income (loss) for the six months ended June 30, 2026, gives effect to the Transit Sale as if it occurred on January 1, 2026. The unaudited pro forma condensed consolidated statements of income (loss) for the years ended December 31, 2025, 2024, and 2023, give effect to the Transit Sale as if it occurred on January 1, 2023. The following unaudited pro forma condensed consolidated financial information should be read in conjunction with the Company’s historical financial statements and accompanying notes for the six months ended June 30, 2026, and years ended December 31, 2025, 2024, and 2023, which were included in the Company’s Form 10-Q filed on August 10, 2026, and Form 10-K filed on February 19, 2026, respectively.
The unaudited pro forma condensed consolidated financial information is based on information currently available and assumptions that the Company believes are reasonable. Such information is provided for illustrative and informational purposes only and is not intended to reflect what the Company’s consolidated financial position and results of operations would have been had the Transit Sale occurred on the dates indicated above and is not necessarily indicative of the Company’s future consolidated financial position and results of operations.
1

EXHIBIT 99.2
Conduent Incorporated
Unaudited Pro Forma Condensed Consolidated Balance Sheet
As of June 30, 2026

(in millions)Conduent HistoricalSale of Transit (Note b)Transaction AdjustmentsNotesUnaudited Pro Forma
Assets
Cash and cash equivalents$228 $(15)$15 (a)$228 
Accounts receivable, net337 — — 337 
Assets of discontinued operations held for sale386 (235)— 151 
Contract assets10 — — 10 
Other current assets136 — 13 (a)(d)149 
Total current assets1,097 (250)28 875 
Land, buildings and equipment, net152 — — 152 
Operating lease right-of-use assets110 — — 110 
Deferred contract costs, net72 — — 72 
Goodwill614 — — 614 
Other long-term assets200 — 9 (a)(c)209 
Total Assets$2,245 $(250)$37 $2,032 
Liabilities and Equity
Current portion of long-term debt$21 $— $— $21 
Accounts payable95 — — 95 
Accrued compensation and benefits costs127 — — 127 
Contract liabilities46 — — 46 
Liabilities of discontinued operations held for sale206 (135)— 71 
Other current liabilities212 — 6 (c)(e)218 
Total current liabilities707 (135)6 578 
Long-term debt697 — (125)(e)572 
Deferred taxes16 — — 16 
Operating lease liabilities83 — — 83 
Other long-term liabilities74 — — 74 
Total Liabilities1,577 (135)(119)1,323 
Series A convertible preferred stock142 — — 142 
Common stock2 — — 2 
Treasury stock at cost(235)— — (235)
Additional paid-in capital3,969 — — 3,969 
Retained earnings (deficit)(2,767)— 18 (c)(d)(e)(2,749)
Accumulated other comprehensive loss(443)— 23 (c)(420)
Total Equity526 — 41 567 
Total Liabilities and Equity$2,245 $(135)$(78)$2,032 


2

EXHIBIT 99.2
Conduent Incorporated
Unaudited Pro Forma Condensed Consolidated Statement of Income (Loss)
For the Six Months Ended June 30, 2026
(in millions, except per share data. Shares in thousands)Conduent HistoricalSale of Transit (Note b)Transaction AdjustmentsNotesUnaudited Pro Forma
Revenue$1,118 $— $— $1,118 
Operating Costs and Expenses
Cost of services (excluding depreciation and amortization)897 — (3)(d)894 
Selling, general and administrative (excluding depreciation and amortization)158 — — 158 
Research and development (excluding depreciation and amortization)1 — — 1 
Depreciation and amortization78 — — 78 
Restructuring and related costs28 — — 28 
Interest expense25 — (4)(e)21 
(Gain) loss on divestitures and transaction costs, net3 — — 3 
Litigation settlements (recoveries), net1 — — 1 
Other (income) expenses, net3 — — 3 
Total Operating Costs and Expenses1,194 — (7)1,187 
Income (Loss) Before Income Taxes from Continuing Operations(76)— 7 (69)
Income tax expense (benefit) from Continuing Operations15 — — (f)15 
Net Income (Loss) from Continuing Operations(91)— 7 (84)
Net Income (Loss) per Share:
Basic$(0.62)$(0.57)
Diluted$(0.62)$(0.57)
Weighted Average Shares Outstanding
Basic155,095 155,095 
Diluted155,095 155,095 
3

EXHIBIT 99.2
Conduent Incorporated
Unaudited Pro Forma Condensed Consolidated Statement of Income (Loss)
For the Year Ended December 31, 2025
(in millions, except per share data. Shares in thousands)Conduent HistoricalSale of Transit (Note b)Transaction AdjustmentsNotesUnaudited Pro Forma
Revenue$3,042 $(371)$— $2,671 
Operating Costs and Expenses
Cost of services (excluding depreciation and amortization)2,490 (298)(6)(d)2,186 
Selling, general and administrative (excluding depreciation and amortization)412 (41)(1)(d)370 
Research and development (excluding depreciation and amortization)4 — — 4 
Depreciation and amortization194 (14)— 180 
Restructuring and related costs35 — — 35 
Interest expense48 — (8)(e)40 
Loss on extinguishment of debt1 — — 1 
Goodwill impairment— — — — 
(Gain) loss on divestitures and transaction costs, net11 — — 11 
Litigation settlements (recoveries), net(1)— — (1)
Other (income) expenses, net8 — — 8 
Total Operating Costs and Expenses3,202 (353)(15)2,834 
Income (Loss) Before Income Taxes(160)(18)15 (163)
Income tax expense (benefit)10 (5)— (f)5 
Net Income (Loss)(170)(13)15 (168)
Net Income (Loss) per Share:
Basic$(1.14)$(1.13)
Diluted$(1.14)$(1.13)
Weighted Average Shares Outstanding
Basic158,422 158,422 
Diluted158,422 158,422 
4

EXHIBIT 99.2
Conduent Incorporated
Unaudited Pro Forma Condensed Consolidated Statement of Income (Loss)
For the Year Ended December 31, 2024
(in millions, except per share data. Shares in thousands)Conduent HistoricalSale of Transit (Note b)Unaudited Pro Forma
Revenue$3,356 $(341)$3,015 
Operating Costs and Expenses
Cost of services (excluding depreciation and amortization)2,730 (291)2,439 
Selling, general and administrative (excluding depreciation and amortization)455 (31)424 
Research and development (excluding depreciation and amortization)6 — 6 
Depreciation and amortization204 (14)190 
Restructuring and related costs46 — 46 
Interest expense75 (1)74 
Loss on extinguishment of debt8 — 8 
Goodwill impairment28 — 28 
(Gain) loss on divestitures and transaction costs, net(696)— (696)
Litigation settlements (recoveries), net9 — 9 
Other (income) expenses, net(13)3 (10)
Total Operating Costs and Expenses2,852 (334)2,518 
Income (Loss) Before Income Taxes504 (7)497 
Income tax expense (benefit)78 (3)75 
Net Income (Loss)$426 $(4)$422 
Net Income (Loss) per Share:
Basic$2.28 $2.26 
Diluted$2.23 $2.21 
Weighted Average Shares Outstanding
Basic182,513 182,513 
Diluted191,130 191,130 
5

EXHIBIT 99.2
Conduent Incorporated
Unaudited Pro Forma Condensed Consolidated Statement of Income (Loss)
For the Year Ended December 31, 2023
(in millions, except per share data. Shares in thousands)Conduent HistoricalSale of Transit (Note b)Unaudited Pro Forma
Revenue$3,722 $(237)$3,485 
Operating Costs and Expenses
Cost of services (excluding depreciation and amortization)2,888 (217)2,671 
Selling, general and administrative (excluding depreciation and amortization)458 (24)434 
Research and development (excluding depreciation and amortization)7 — 7 
Depreciation and amortization264 (13)251 
Restructuring and related costs62 — 62 
Interest expense111 (2)109 
Goodwill impairment287 — 287 
(Gain) loss on divestitures and transaction costs, net10 — 10 
Litigation settlements (recoveries), net(30)— (30)
Other (income) expenses, net(3)— (3)
Total Operating Costs and Expenses4,054 (256)3,798 
Income (Loss) Before Income Taxes(332)19 (313)
Income tax expense (benefit)(36)5 (31)
Net Income (Loss)$(296)$14 $(282)
Net Income (Loss) per Share:
Basic$(1.41)$(1.35)
Diluted$(1.41)$(1.35)
Weighted Average Shares Outstanding
Basic216,779 216,779 
Diluted216,779 216,779 
6

EXHIBIT 99.2
Conduent Incorporated
Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements
1. Basis of Presentation
The unaudited pro forma condensed consolidated financial statements give effect to the pro forma transaction accounting adjustments necessary to reflect the Transit Sale as if it had occurred as of January 1, 2026, in the unaudited pro forma condensed consolidated statement of income (loss) for the six months ended June 30, 2026, and on June 30, 2026 in the unaudited pro forma condensed consolidated balance sheet. The pro forma adjustments also reflect the Transit Sale as if it had occurred as of January 1, 2023 in the unaudited pro forma condensed consolidated statement of income (loss) for each of the years ended December 31, 2025, 2024 and 2023.
2. Pro Forma Adjustments
The unaudited pro forma condensed consolidated financial statements reflect the following adjustments:
(a)    Adjustment reflects components of the Transit Sale to calculate the pro forma cash adjustment, as follows:
(in millions)
Purchase price per Purchase Agreement$164 
Less: Purchase price holdback10 
Less: Special holdback12 
Less: Other closing adjustments2 
Total cash proceeds at closing140 
Less: Net cash proceeds used to pay down revolving credit facility125 
Pro forma cash adjustment$15 
(b)    Adjustments reflect the disposition of net assets and liabilities of the Business as of June 30, 2026, and the elimination of revenue, costs of services, selling, general and administrative, and other operating expenses of the Business.
(c)    Adjustment reflects after-tax gain of $11 million calculated as follows: $164 million representing the purchase price less (i) the net assets of the disposed Business of $115 million, including cash of $15 million, (ii) estimated direct transaction costs of $3 million, (iii) cumulative translation adjustment of $23 million, (iv) discount on the special holdback of $3 million, (v) other closing adjustments of $2 million and (vi) estimated income tax provision of $7 million. The balance sheet effects of the adjustment for transaction costs and income taxes are included in other current liabilities.
(d)    Adjustment reflects TSA fees included in cost of services and selling, general and administrative expenses of $3 million and $0 million for the six months ended June 30, 2026, and $6 million and $1 million for the year ended December 31, 2025, respectively. The TSA terms range from 6 to 12 months depending on the service. When the TSA terminates, we expect to eliminate the related costs. The balance sheet effects of the TSA are reflected in Other current assets.
(e)    Adjustments reflect the estimated reduction to interest expense related to the intended use of the estimated net proceeds from the Transit Sale for repayment of $125 million of the Company’s revolving credit facility as if such debt was repaid on January 1, 2026 for the six months ended June 30, 2026 and January 1 for the year ended December 31, 2025. For purposes of the pro forma interest expense adjustment, the weighted average interest rate of the revolving credit
7

EXHIBIT 99.2
facility was used to calculate the adjustment. The balance sheet effects of the adjustment are included in other current liabilities.
(f)    Adjustment represents the estimated income tax effects related to the pro forma adjustments tax effected at the applicable US effective rate, net of valuation allowances.
8