v3.26.3
Segment Information
3 Months Ended
Aug. 31, 2026
Segment Reporting [Abstract]  
Segment Information

NOTE 16 — SEGMENT INFORMATION

In August 2026, management approved the transfer of certain Latin America businesses and management structures, formerly of our CPG and Consumer segments, to our PCG segment to create operating efficiencies and a more unified go-to-market strategy in Latin America. The businesses generated approximately $143.1 million in combined annual revenue in fiscal 2026. This transfer is effective June 1, 2026. As a result of this business realignment, $13.3 million and $3.5 million of goodwill was transferred from the CPG and Consumer segments, respectively, to the PCG segment. Additionally, this realignment is reflected in our reportable segments beginning with our first quarter of fiscal 2027. As such, historical segment results have been recast to reflect the impact of this change.

We operate a portfolio of services and product lines which include a variety of specialty paints, protective coatings, roofing systems, flooring solutions, sealants, cleaners and adhesives, among other things. We manage our portfolio by organizing our businesses and product lines into three reportable segments as outlined below, which are comprised from our four operating segments. We have aggregated our Legend Brands and CPG operating segments into our CPG reportable segment, because they are economically similar and meet the other aggregation criteria for determining reportable segments. Within each operating segment, we manage product lines and businesses which generally address common markets, share similar economic characteristics, utilize similar technologies and can share manufacturing or distribution capabilities. Our four operating segments are each managed by an operating segment manager, who is responsible for the day-to-day operating decisions and performance evaluation of the operating segment’s underlying businesses. These four operating segments represent components of our business for which separate financial information is available that is utilized on a regular basis by our Chief Operating Decision Maker ("CODM"), who is our Chairman and Chief Executive Officer. Our CODM evaluates the profit performance of our segments and allocates resources primarily based on income before income taxes, but also looks to EBIT, EBITDA, adjusted EBIT, or adjusted EBITDA, because interest (income) expense, net is essentially related to corporate functions, as opposed to segment operations. Additionally, EBITDA provides a measure of operating results unaffected by differences in capital structures, capital investment cycles and ages of related assets among otherwise comparable segments. Our CODM utilizes these performance metrics in determining how to allocate the assets of the company, evaluate performance in periodic reviews, and during the annual budget and forecasting process.

Our CPG reportable segment products and services are sold throughout North America and also account for a significant portion of our international sales. Our construction product lines are sold directly to manufacturers, contractors, distributors and end-users, including industrial manufacturing facilities, concrete and cement producers, public institutions and other commercial customers. Products and services within this reportable segment include construction sealants and adhesives, coatings and chemicals, roofing systems, roofing installation, HVAC and roofing restoration, concrete admixture and repair products, building envelope solutions, parking decks, insulated cladding, firestopping, flooring systems, weatherproofing solutions and restoration services equipment.

Our PCG reportable segment products and services are sold throughout North America, as well as internationally, and are sold directly to contractors, distributors and end-users, such as industrial manufacturing facilities, public institutions and other commercial customers. Products and services within this reportable segment include high-performance flooring solutions, corrosion control and fireproofing coatings, infrastructure repair systems and fiberglass reinforced plastic structures, factory applied industrial coatings, preservation products, edible coatings and specialty glazes for pharmaceutical and food industries.

Our Consumer reportable segment manufactures and markets professional use and do-it-yourself products for a variety of mainly residential applications, including home improvement and personal leisure activities. Our Consumer reportable segment’s major manufacturing and distribution operations are located primarily in North America, along with a few locations in Europe, Latin America and Asia Pacific. Our Consumer reportable segment products are primarily sold directly to mass merchandisers, home improvement centers, hardware stores, paint stores, craft shops and through distributors. The Consumer reportable segment offers products that include specialty, hobby and professional paints; caulks; adhesives; cleaners; sandpaper and other abrasives; silicone sealants; wood stains and colorants.

In addition to our three reportable segments, there is a category of certain business activities and expenses, referred to as corporate/other, that does not constitute an operating segment. This category includes our corporate headquarters and related administrative expenses, results of our captive insurance companies, gains or losses on the sales of certain assets and other expenses not directly associated with any reportable segment. These corporate and other expenses reconcile reportable segment data to total consolidated income before income taxes.

We reflect income from our joint ventures on the equity method and receive royalties from our licensees.

The following tables present the results of our reportable segments consistent with our management philosophy, by representing the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses, and a disaggregation of revenues by geography. We do not report identifiable assets by segment as this is not a metric used by our CODM to allocate resources or evaluate segment performance.

Three Months Ended August 31, 2026

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

859,209

 

 

$

629,650

 

 

$

726,734

 

 

$

2,215,593

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

502,136

 

 

 

358,467

 

 

 

441,080

 

 

 

 

Selling, General and Administrative Expenses

 

 

206,755

 

 

 

165,206

 

 

 

149,920

 

 

 

 

Other Segment Items (1)

 

 

1,208

 

 

 

(1,325

)

 

 

3,455

 

 

 

 

Income Before Income Taxes

 

$

149,110

 

 

$

107,302

 

 

$

132,279

 

 

$

388,691

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

51,638

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

337,053

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Information:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Intangible Asset Amortization

 

$

19,585

 

 

$

13,267

 

 

$

18,896

 

 

 

 

 

Three Months Ended August 31, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Total

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

851,997

 

 

$

571,593

 

 

$

690,153

 

 

$

2,113,743

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales

 

 

479,604

 

 

 

321,795

 

 

 

419,169

 

 

 

 

Selling, General and Administrative Expenses

 

 

209,389

 

 

 

161,326

 

 

 

159,519

 

 

 

 

Other Segment Items (1)

 

 

3,820

 

 

 

1,677

 

 

 

2,628

 

 

 

 

Income Before Income Taxes

 

$

159,184

 

 

$

86,795

 

 

$

108,837

 

 

$

354,816

 

Less: Corporate/Other Expense

 

 

 

 

 

 

 

 

 

 

 

56,769

 

Consolidated Income Before Income Taxes

 

 

 

 

 

 

 

 

 

 

$

298,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Information:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Intangible Asset Amortization

 

$

18,923

 

 

$

12,329

 

 

$

18,912

 

 

 

 

 

(1)
Other Segment Items includes Restructuring Expense, Interest Expense, Investment (Income), Net and Other (Income), Net.

Three Months Ended August 31, 2026

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

605,830

 

 

$

382,264

 

 

$

566,768

 

 

$

1,554,862

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

81,997

 

 

 

20,252

 

 

 

47,909

 

 

 

150,158

 

Europe

 

 

136,170

 

 

 

92,468

 

 

 

102,029

 

 

 

330,667

 

Latin America

 

 

33,109

 

 

 

51,233

 

 

 

2,935

 

 

 

87,277

 

Asia Pacific

 

 

-

 

 

 

47,480

 

 

 

7,093

 

 

 

54,573

 

Other Foreign

 

 

2,103

 

 

 

35,953

 

 

 

-

 

 

 

38,056

 

Total Foreign

 

 

253,379

 

 

 

247,386

 

 

 

159,966

 

 

 

660,731

 

Total

 

$

859,209

 

 

$

629,650

 

 

$

726,734

 

 

$

2,215,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended August 31, 2025

 

CPG
Segment

 

 

PCG
Segment

 

 

Consumer
Segment

 

 

Consolidated

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (based on shipping location) (2)

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

620,258

 

 

$

353,945

 

 

$

538,012

 

 

$

1,512,215

 

Foreign

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

82,470

 

 

 

23,502

 

 

 

42,844

 

 

 

148,816

 

Europe

 

 

122,631

 

 

 

87,830

 

 

 

101,901

 

 

 

312,362

 

Latin America

 

 

26,638

 

 

 

42,085

 

 

 

2,193

 

 

 

70,916

 

Asia Pacific

 

 

-

 

 

 

34,224

 

 

 

5,203

 

 

 

39,427

 

Other Foreign

 

 

-

 

 

 

30,007

 

 

 

-

 

 

 

30,007

 

Total Foreign

 

 

231,739

 

 

 

217,648

 

 

 

152,141

 

 

 

601,528

 

Total

 

$

851,997

 

 

$

571,593

 

 

$

690,153

 

 

$

2,113,743

 

 

(2)
It is not practicable to obtain the information needed to disclose revenues attributable to each of our product lines.