In
the normal course of its business, the Group leases property and vehicles. The Group’s maintains its lease of its Irish office
and entered into a lease of its Spanish office (BrightHy). The majority of the lease liability arises from leases held through the Group’s
subsidiaries, QIND, and Al Shola. These leases pertain to vehicles.
The
Group has elected not to recognize right-of-use assets and lease liabilities for leases of low-value assets and short-term leases. The
Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
Information
about leases for which the Group is a lessee is presented below.
Right-of-use
assets related to leased properties, vehicles and land are presented as property, plant and equipment.
Schedule of right-of-use assets related to leased properties
| | |
Equipment | | |
Properties | | |
Vehicles | | |
Land | | |
Total | |
| | |
€’000 | | |
€’000 | | |
€’000 | | |
€’000 | | |
€’000 | |
| | |
| | |
| | |
| | |
| | |
| |
| January 1, 2024 | |
| 56 | | |
| 6,827 | | |
| 498 | | |
| 2,888 | | |
| 10,269 | |
| Additions right-of-use assets | |
| 27 | | |
| - | | |
| 193 | | |
| - | | |
| 221 | |
| Revaluation of ROU assets | |
| | | |
| 455 | | |
| - | | |
| - | | |
| 455 | |
| Disposal of ROU assets | |
| (57 | ) | |
| (6,593 | ) | |
| (358 | ) | |
| (2,802 | ) | |
| (9,810 | ) |
| Depreciation charge for the period | |
| (26 | ) | |
| (616 | ) | |
| (146 | ) | |
| (86 | ) | |
| (873 | ) |
| December 31, 2024 | |
| 0 | | |
| 74 | | |
| 187 | | |
| 0 | | |
| 261 | |
| Balance beginning | |
| 0 | | |
| 74 | | |
| 187 | | |
| 0 | | |
| 261 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Additions right-of-use assets | |
| - | | |
| 149 | | |
| 221 | | |
| - | | |
| 370 | |
| Revaluation of ROU assets | |
| - | | |
| - | | |
| 4 | | |
| - | | |
| 4 | |
| Disposal of ROU assets | |
| - | | |
| (66 | ) | |
| - | | |
| - | | |
| (66 | ) |
| Depreciation charge for the period | |
| - | | |
| (31 | ) | |
| (95 | ) | |
| - | | |
| (127 | ) |
| December 31, 2025 | |
| - | | |
| 126 | | |
| 317 | | |
| - | | |
| 442 | |
| Balance ending | |
| - | | |
| 126 | | |
| 317 | | |
| - | | |
| 442 | |
| ii. | Amounts
recognized in the Consolidated statement of profit or loss and other comprehensive income. |
Schedule of consolidated statement of profit or loss and other comprehensive income
| | |
2025 | | |
2024 | | |
2023 | |
| | |
€’000 | | |
€’000 | | |
€’000 | |
| Interest on lease liabilities | |
| 21 | | |
| 445 | | |
| 530 | |
| Expenses relating to short-term leases | |
| 3 | | |
| 3 | | |
| 161 | |
| Depreciation of Right of Use assets | |
| 127 | | |
| 874 | | |
| 950 | |
| iii. | Amounts
recognized in statement of cash flows. |
Schedule of amounts
recognized in statement of cash flows
| | |
2025 | | |
2024 | | |
2023 | |
| | |
€’000 | | |
€’000 | | |
€’000 | |
| Total cash outflow for leases | |
| 184 | | |
| 752 | | |
| 1,291 | |
Lease
liabilities are payable as follows:
Schedule
of lease liabilities payable
| | |
Future
minimum lease
payments 2025 | | |
Interest 2025 | | |
Present value of
minimum lease
payments 2025 | |
| | |
€’000 | | |
€’000 | | |
€’000 | |
| Less than one year | |
| 195 | | |
| 25 | | |
| 159 | |
| Between two and five years | |
| 302 | | |
| 21 | | |
| 281 | |
| More than five years | |
| - | | |
| - | | |
| - | |
| | |
| 497 | | |
| 46 | | |
| 440 | |
Schedule
of lease liabilities
| | |
2025 | | |
2024 | |
| | |
€’000 | | |
€’000 | |
| Balance at 1 January | |
| 273 | | |
| 10,785 | |
| Payments | |
| (140 | ) | |
| (768 | ) |
| New leases | |
| 376 | | |
| 289 | |
| Revaluations | |
| - | | |
| 455 | |
| Disposals | |
| (68 | ) | |
| (10,471 | ) |
| Interest expense | |
| 21 | | |
| 445 | |
| Interest paid | |
| (21 | ) | |
| (462 | ) |
| Balance at 31 December | |
| 440 | | |
| 273 | |
Schedule of lease liabilities non-current and current
| | |
2025 | | |
2024 | |
| | |
€’000 | | |
€’000 | |
| Non-current | |
| | | |
| | |
| Lease liability | |
| 281 | | |
| 156 | |
| Non-current lease liability | |
| 281 | | |
| 156 | |
| | |
| | | |
| | |
| Current | |
| | | |
| | |
| Lease liability | |
| 158 | | |
| 117 | |
| Current lease liability | |
| 158 | | |
| 117 | |
| Balance at period end | |
| 440 | | |
| 273 | |
The
Group discounted its remaining lease payments for the calculation of the lease liability using an incremental borrowing rate ranging
between 3% and 6% at a Fusion Fuel level. Lease liabilities within the Groups subsidiaries QIND and Al Shola were discounted using an
incremental borrowing rate of 8%.
|