| Intangible assets |
Schedule of intangible assets
| | |
Customer relationships | | |
Trade names | | |
Completed development technology | | |
Product development in progress | | |
Intellectual property and patents registration | | |
Software | | |
Total | |
| 2025 (restated) | |
€’000 | | |
€’000 | | |
€’000 | | |
€’000 | | |
€’000 | | |
€’000 | | |
€’000 | |
| Cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| January 1, 2025 | |
| 19,758 | | |
| 4,606 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 24,364 | |
| Additions | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Exchange differences | |
| (2,044 | ) | |
| (476 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,520 | ) |
| Reclassification | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Disposal | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Deconsolidation of entities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Amortisation charge | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| December 31, 2025 | |
| 17,714 | | |
| 4,130 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 21,844 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Amortisation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| January 1, 2025 | |
| (329 | ) | |
| (77 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (406 | ) |
| Amortisation charge | |
| (1,837 | ) | |
| (428 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,265 | ) |
| Exchange differences | |
| 100 | | |
| 23 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 123 | |
| December 31, 2025 | |
| (2,066 | ) | |
| (482 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,548 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net book value | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At December 31, 2025 | |
| 15,648 | | |
| 3,648 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 19,296 | |
| | |
Customer relationships | | |
Trade names | | |
Completed development technology | | |
Product development in progress | | |
Intellectual property and patents registration | | |
Software | | |
Total | |
| 2024 | |
€’000 | | |
€’000 | | |
€’000 | | |
€’000 | | |
€’000 | | |
€’000 | | |
€’000 | |
| Cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| January 1, 2024 | |
| - | | |
| - | | |
| 2,996 | | |
| 1,346 | | |
| 1,911 | | |
| 190 | | |
| 6,443 | |
| Additions | |
| 19,758 | | |
| 4,606 | | |
| | | |
| 142 | | |
| - | | |
| 37 | | |
| 24,543 | |
| Reclassification | |
| | | |
| | | |
| 686 | | |
| (686 | ) | |
| - | | |
| - | | |
| (0 | ) |
| Disposal | |
| | | |
| | | |
| - | | |
| - | | |
| - | | |
| (42 | ) | |
| (42 | ) |
| Deconsolidation of entities | |
| | | |
| | | |
| (3,682 | ) | |
| (803 | ) | |
| (1,911 | ) | |
| (185 | ) | |
| (6,580 | ) |
| December 31, 2024 | |
| 19,758 | | |
| 4,606 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 24,364 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
| Amortisation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| - | |
| January 1, 2024 | |
| - | | |
| - | | |
| (1,320 | ) | |
| - | | |
| (4 | ) | |
| (43 | ) | |
| (1,367 | ) |
| Intangible
assets, beginning balance | |
| - | | |
| - | | |
| (1,320 | ) | |
| - | | |
| (4 | ) | |
| (43 | ) | |
| (1,367 | ) |
| Amortisation charge | |
| (329 | ) | |
| (77 | ) | |
| (959 | ) | |
| - | | |
| (1 | ) | |
| (18 | ) | |
| (1,383 | ) |
| Deconsolidation of entities | |
| | | |
| | | |
| 2,279 | | |
| - | | |
| 5 | | |
| 61 | | |
| 2,344 | |
| December 31, 2024 | |
| (329 | ) | |
| (77 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (406 | ) |
| Intangible
assets, ending balance | |
| (329 | ) | |
| (77 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (406 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net book value | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At December 31, 2024 | |
| 19,429 | | |
| 4,529 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 23,958 | |
| Net book value | |
| 19,429 | | |
| 4,529 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 23,958 | |
Customer
relationships and trade names were identified and recognised as part of the purchase price allocation in respect of the acquisition of
QIND. They are denominated in US dollars and are translated at the closing rate, with amortisation translated at the average
rate for the year (restated – refer to Note 5).
In
2024, all intangible assets relating to the Group’s legacy hydrogen entities were derecognised following their deconsolidation
due to insolvency.
|