v3.26.3
Schedule of Derivative Liabilities (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2025
EUR (€)
IfrsStatementLineItems [Line Items]  
Balance – December 31, 2024 (reclassified) € 870
Fair value movement on warrants unexercised (including exchange differences)*
Fair value on initial recognition of derivative liabilities 16,460
(Decrease) / increase due to conversions during period (4,045)
(Decrease) / increase due to derecognition during period (6,504)
(Gain) / loss due to fair value movements during period (6,562)
(Gain) / loss due to fair value movements at remeasurement (36)
Reclassification of convertible notes on consolidation
Balance – December 31, 2025 181
Convertible instruments [member]  
IfrsStatementLineItems [Line Items]  
Balance – December 31, 2024 (reclassified) 679
Fair value movement on warrants unexercised (including exchange differences)*
Fair value on initial recognition of derivative liabilities 3,932
(Decrease) / increase due to conversions during period (2,403)
(Decrease) / increase due to derecognition during period (426)
(Gain) / loss due to fair value movements during period (1,563)
(Gain) / loss due to fair value movements at remeasurement (36)
Reclassification of convertible notes on consolidation
Balance – December 31, 2025 181
Private warrants [member]  
IfrsStatementLineItems [Line Items]  
Balance – December 31, 2024 (reclassified) 14
Fair value movement on warrants unexercised (including exchange differences)*
Fair value on initial recognition of derivative liabilities 12,527
(Decrease) / increase due to conversions during period (1,642)
(Decrease) / increase due to derecognition during period (6,063)
(Gain) / loss due to fair value movements during period (4,837)
(Gain) / loss due to fair value movements at remeasurement
Balance – December 31, 2025
Public warrants [member]  
IfrsStatementLineItems [Line Items]  
Balance – December 31, 2024 (reclassified) 177
Fair value movement on warrants unexercised (including exchange differences)*
Fair value on initial recognition of derivative liabilities
(Decrease) / increase due to conversions during period
(Decrease) / increase due to derecognition during period (15)
(Gain) / loss due to fair value movements during period (161)
(Gain) / loss due to fair value movements at remeasurement
Reclassification of convertible notes on consolidation
Balance – December 31, 2025 € 0