FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-286968-10
     

BBCMS 2026-5C43 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-286968) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-603-5847 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Barclays Capital Inc., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., UBS Securities LLC, Wells Fargo Securities, LLC, Natixis Securities Americas LLC, Academy Securities, Inc. or Bancroft Capital, LLC , or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

 

 

   

 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name % of Initial Pool Balance % of Loan Balance Mortgage Loan Originator Mortgage Loan Seller Related Group Crossed Group Address City County State Zip Code
                1 25            
1 Loan 1, 7, 19 1 The Assembly 9.9% 100.0% Barclays, WFB Barclays, WFB NAP NAP 3930, 3940, 3950, 3960, 4000 North First Street and 90 Headquarters Drive San Jose  Santa Clara  CA 95134
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 9.8% 100.0% Rialto Rialto NAP NAP 12000 Southeast 82nd Avenue Happy Valley  Clackamas  OR 97086
3 Loan 5, 7, 12, 22, 23 1 111 Congress 8.1% 100.0% WFB WFB NAP NAP 111 Congress Avenue and 206 East Cesar Chavez Street Austin  Travis  TX 78701
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island 5.6% 100.0% WFB WFB NAP NAP 1 Hotel Circle Hilton Head Island  Beaufort  SC 29928
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio 5.1%   Rialto Rialto, Barclays NAP NAP Various Various  Various  Various Various
5.01 Property   1 5050 Westway Park Boulevard 0.9% 18.7%         5050 Westway Park Boulevard Houston  Harris  TX 77041
5.02 Property   1 395 S. Industrial Blvd 0.8% 15.7%         395 South Industrial Boulevard Trenton  Dade  GA 30752
5.03 Property   1 16100 Dillard Drive 0.5% 10.4%         16100 Dillard Drive Jersey Village  Harris  TX 77040
5.04 Property   1 2951 S. Council Road 0.4% 7.1%         2951 South Council Road Oklahoma City  Oklahoma  OK 73128
5.05 Property   1 11050 West Little York Rd 0.3% 6.8%         11050 West Little York Road Houston  Harris  TX 77041
5.06 Property   1 12720 Upland Way 0.3% 6.2%         12720 Upland Way Baytown  Chambers  TX 77523
5.07 Property   1 12730 Upland Way 0.3% 5.8%         12730 Upland Way Baytown  Chambers  TX 77523
5.08 Property   1 17681 Telge Road 0.2% 4.6%         17681 Telge Road Cypress  Harris  TX 77429
5.09 Property   1 17715 Telge Road 0.2% 4.2%         17715 Telge Road Cypress  Harris  TX 77429
5.10 Property   1 2851 S. Council Road 0.2% 3.9%         2851 South Council Road Oklahoma City  Oklahoma  OK 73128
5.11 Property   1 1902 S. Houston Ave 0.1% 2.8%         1902 South Houston Avenue Humble  Harris  TX 77396
5.12 Property   1 5816 Hamblen Road 0.1% 2.8%         5816 Hamblen Road Humble  Harris  TX 77396
5.13 Property   1 8130 Parkside Avenue 0.1% 2.7%         8130 Parkside Avenue Baytown  Chambers  TX 77523
5.14 Property   1 17711 Telge Road 0.1% 2.5%         17711 Telge Road Cypress  Harris  TX 77429
5.15 Property   1 1914 S. Houston Ave 0.1% 2.2%         1914 South Houston Avenue Humble  Harris  TX 77336
5.16 Property   1 8220 Parkside Avenue 0.1% 1.9%         8220 Parkside Avenue Baytown  Chambers  TX 77523
5.17 Property   1 17675 Telge Road 0.1% 1.9%         17675 Telge Road Cypress  Harris  TX 77429
6 Loan 2, 7, 12, 32 1 20 West 47th Street 5.0% 100.0% CREFI CREFI NAP NAP 20 West 47th Street New York  New York  NY 10036
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive 3.5% 100.0% Barclays Barclays NAP NAP 7700 Irvine Center Drive Irvine  Orange  CA 92618
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 3.0% 100.0% WFB WFB NAP NAP 700 Pennsylvania Avenue Southeast & 777 C Street Southeast Washington  District of Columbia  DC 20003
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 3.0%   CREFI CREFI NAP NAP Various Various  Various  Various Various
9.01 Property   1 New Iberia 0.3% 10.4%         405 Jefferson Terrace New Iberia  Iberia   LA 70560
9.02 Property   1 Ponte Vedra 0.3% 9.7%         1120 Preservation Trail Ponte Vedra  St. Johns  FL 32081
9.03 Property   1 Hastings-on-Hudson 0.3% 9.0%         1337 Saw Mill River Road Hastings-on-Hudson  Westchester  NY 10706
9.04 Property   1 Roseville 0.2% 8.0%         29500 Hayes Road Roseville  Macomb  MI 48066
9.05 Property   1 Neptune 0.2% 6.9%         1109 Ninth Avenue Neptune  Monmouth  NJ 07753
9.06 Property   1 Spring 0.2% 6.6%         25528 Aldine Westfield Road Spring  Harris  TX 77373
9.07 Property   1 Gainesville 0.2% 6.1%         9417 Northwest 43rd Street Gainesville  Alachua  FL 32653
9.08 Property   1 Hudson Oaks 0.2% 5.9%         3761 Fort Worth Highway Hudson Oaks  Parker  TX 76087
9.09 Property   1 Marble Falls 2 0.2% 5.9%         706 Industrial Boulevard Marble Falls  Burnet  TX 78654
9.10 Property   1 Mulberry 0.2% 5.7%         3000 Mulford Road Mulberry  Polk  FL 33860
9.11 Property   1 Marble Falls 1 0.2% 5.7%         500 Industrial Boulevard Marble Falls  Burnet  TX 78654
9.12 Property   1 Sewickley 0.2% 5.7%         2404 Nicholson Road Sewickley  Allegheny  PA 15143
9.13 Property   1 West Palm Beach 2 0.2% 5.4%         2021 South Military Trail West Palm Beach  Palm Beach  FL 33415
9.14 Property   1 Acworth 0.1% 3.3%         5488 Wade Green Road Acworth  Cherokee  GA 30102
9.15 Property   1 Smyrna 0.1% 3.1%         200 Front Street Smyrna  Rutherford  TN 37167
9.16 Property   1 Gonzales 0.1% 2.5%         39350 Highway 74 Gonzales  Ascension   LA 70737
10 Loan 19, 28, 30 1 Tarrytown House Estate 2.8% 100.0% CREFI CREFI NAP NAP 49 East Sunnyside Lane Tarrytown  Westchester  NY 10591
11 Loan 22 1 3100-3150 Bristol Street 2.6% 100.0% WFB WFB NAP NAP 3100 Bristol Street Costa Mesa  Orange  CA 92626
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio 2.6%   CREFI CREFI NAP NAP Various Mount Olive  Morris  NJ 07828
12.01 Property   1 MO1 1.1% 41.0%         750 Clark Drive Mount Olive  Morris  NJ 07828
12.02 Property   1 MO3 0.8% 31.2%         650 International Drive Mount Olive  Morris  NJ 07828
12.03 Property   1 MO2 0.7% 27.8%         700 International Drive Mount Olive  Morris  NJ 07828
13 Loan 10 1 Indian River Apartments 2.2% 100.0% Barclays Barclays Group A NAP 265 13th Place Vero Beach  Indian River  FL 32960
14 Loan   1 Cypress Parc 2.1% 100.0% Barclays Barclays NAP NAP 18001 Cypress Trace Road Houston  Harris  TX 77090
15 Loan 13, 23, 30 1 Pavilions at San Mateo 2.1% 100.0% Barclays Barclays NAP NAP 4600-5010 Cutler Avenue Albuquerque  Bernalillo  NM 87110
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio 2.0%   GACC GACC NAP NAP Various Various  Various  Various Various
16.01 Property   1 Old Edwards Inn 1.2% 58.7%         445 Main Street Highlands  Macon  NC 28741
16.02 Property   1 Old Edwards Reserve at Lake Keowee 0.3% 14.8%         931 Reserve Boulevard Sunset  Pickens  SC 26985
16.03 Property   1 Old Edwards Club 0.2% 9.2%         688 Highlands Cove Drive Cashiers  Jackson  NC 28717
16.04 Property   1 200 Main 0.2% 8.7%         200 Main Street Highlands  Macon  NC 28741
16.05 Property   1 Rivet House 0.1% 6.7%         355 Oneta Street Athens  Clarke  GA 30601
16.06 Property   1 Half Mile Farm 0.0% 1.3%         214 Half Mile Drive Highlands  Macon  NC 28741
16.07 Property   1 GlenCove Club 0.0% 0.7%         73 Wild Turkey Road Cashiers  Jackson  NC 28717
17 Loan 16, 19, 28 1 Cambria Hotel Orlando 1.9% 100.0% Barclays Barclays NAP NAP 6801 Visitors Circle Orlando  Orange  FL 32819
18 Loan 18, 19 1 Hotel ICON - Houston 1.9% 100.0% Natixis Natixis NAP NAP 220 Main Street Houston  Harris  TX 77002
19 Loan 1, 7, 12 1 Summit Mall 1.8% 100.0% Natixis, BANA Natixis NAP NAP 3265 West Market Street Fairlawn  Summit  OH 44333
20 Loan 7, 10, 12 1 Mall at Prince George's 1.7% 100.0% GSBI Rialto NAP NAP 3500 East West Highway Hyattsville  Prince George's  MD 20782
21 Loan 2, 7, 14, 16 1 Fairfield Times Square 1.5% 100.0% GACC GACC NAP NAP 330 West 40th Street New York  New York  NY 10018
22 Loan   1 Shoppes at Westown 1.5% 100.0% Natixis Natixis NAP NAP 657-693 & 731-777 Middletown-Warwick Road Middletown  New Castle  DE 19709
23 Loan 15, 19, 21 1 Beltway Marketplace 1.5% 100.0% UBS AG UBS AG NAP NAP 9210-9230 South Eastern Avenue Las Vegas  Clark   NV 89123
24 Loan 19, 20 1 Sprayberry Square 1.5% 100.0% Barclays Barclays NAP NAP 2550 Sandy Plains Road Marietta  Cobb  GA 30062
25 Loan   1 North Park Shopping Center 1.5% 100.0% SMC SMC NAP NAP 9616 North Lamar Boulevard Austin  Travis  TX 78753
 A-1-1 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name % of Initial Pool Balance % of Loan Balance Mortgage Loan Originator Mortgage Loan Seller Related Group Crossed Group Address City County State Zip Code
                1 25            
26 Loan 6, 16 3 3 MHC Portfolio AL & TN 1.5%   Barclays Barclays NAP NAP Various Various  Various  Various Various
26.01 Property   1 Space Force MHC 0.9% 60.9%         2417 Mobile Drive Southwest Huntsville  Madison  AL 35805
26.02 Property   1 Cove Lake MHC 0.3% 21.2%         448 Park Place Road Caryville  Campbell  TN 37714
26.03 Property   1 Cherokee Sunset MHC 0.3% 17.9%         955 County Line Road Mooresburg  Hawkins  TN 37811
27 Loan 23 1 ONX Briggs & Stratton 1.4% 100.0% SMC SMC NAP NAP 100 East Seneca Street Sherrill  Oneida  NY 13461
28 Loan 19 1 Palm Mountain Resort 1.4% 100.0% WFB WFB NAP NAP 155 South Belardo Road Palm Springs  Riverside  CA 92262
29 Loan 6 4 Brightstar 1 1.3%   Barclays Barclays Group B NAP Various Various  Various  IN Various
29.01 Property   1 Parkview 0.5% 39.4%         100 Landry Drive Vincennes  Knox  IN 47591
29.02 Property   1 Sundale 0.4% 34.0%         7 Sundale Trailer Court Washington  Daviess  IN 47501
29.03 Property   1 Hillcrest 0.2% 15.8%         3131 North Hillcrest Road Vincennes  Knox  IN 47591
29.04 Property   1 Colonial Estates 0.1% 10.9%         1 Colony Drive Vincennes  Knox  IN 47591
30 Loan 6 2 North Atlanta Industrial Portfolio 1.1%   WFB WFB NAP NAP Various Various  Forsyth  GA Various
30.01 Property   1 Enterprise Business Center 0.6% 57.0%         105, 115, 125, 135, 145, 155 Enterprise Drive Cumming  Forsyth  GA  30040
30.02 Property   1 Meadowridge Business Center 0.5% 43.0%         6820 Meadowridge Court Alpharetta  Forsyth  GA 30005
31 Loan 18, 19, 23 1 465 Columbus 1.1% 100.0% GACC GACC NAP NAP 465 Columbus Avenue Valhalla  Westchester  NY 10595
32 Loan 7 1 Sanctuary at Winterlakes 1.0% 100.0% Barclays Barclays Group A NAP 5410 Rabbit Run Port St. Lucie  Saint Lucie  FL 34986
33 Loan 2 1 Moove In Self Storage - Scranton 0.9% 100.0% WFB WFB NAP NAP 1011 Scranton Carbondale Highway Scranton  Lackawanna  PA 18508
34 Loan 3, 10 1 Storage Sense Lancaster 0.9% 100.0% Barclays Barclays Group C NAP 1813 Old Philadelphia Pike Lancaster  Lancaster  PA 17602
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio 0.9%   SMC SMC NAP NAP Various Various  Miami-Dade  FL Various
35.01 Property   1 744 West 41st Street 0.3% 29.8%         744 West 41st Street Miami Beach  Miami-Dade  FL 33140
35.02 Property   1 39 NE 1st Avenue 0.2% 19.3%         39 Northeast 1st Avenue Miami  Miami-Dade  FL 33132
35.03 Property   1 Blue Sapphire 0.2% 17.5%         976 West 41st Street, 3907 Alton Road, 3915 Alton Road Miami Beach  Miami-Dade  FL 33140
35.04 Property   1 524 West 41st Street 0.1% 12.3%         524 West 41st Street Miami Beach  Miami-Dade  FL 33140
35.05 Property   1 33 NE 1st Street 0.1% 10.5%         33 Northeast 1st Street Miami  Miami-Dade  FL 33132
35.06 Property   1 820 West 41st Street 0.1% 10.5%         820 West 41st Street Miami Beach  Miami-Dade  FL 33140
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio 0.7%   Barclays Barclays NAP NAP Various Various  Various  NY Various
36.01 Property   1 Brookside MHC 0.2% 29.3%         70 Loomis Street Newark  Wayne  NY 14513
36.02 Property   1 Martins MHC 0.2% 27.0%         106 Emmons Street Newark  Wayne  NY 14513
36.03 Property   1 Vienna Estates MHC 0.2% 23.3%         108 Vienna Road Newark  Wayne  NY 14513
36.04 Property   1 Country Manor MHC 0.1% 10.2%         3872 Outlet Road Shortsville  Ontario  NY 14548
36.05 Property   1 Eastland Valley Apts 0.1% 10.2%         6571 Blue Cut Road Newark  Wayne  NY 14513
37 Loan 16, 23 1 At Home Retail Center 0.7% 100.0% BSPRT  BSPRT NAP NAP 4938 Portage Street Northwest North Canton  Stark  OH 44720
38 Loan 6 2 Brightstar 3 0.7%   Barclays Barclays Group B NAP Various Various  Various  IN Various
38.01 Property   1 Gaslight 0.4% 64.6%         102 North Gaslight Drive Versailles  Ripley  IN 47042
38.02 Property   1 Moores Hill 0.2% 35.4%         14633 Indiana 350 Moores Hill  Dearborn  IN 47032
39 Loan 2, 3, 10 1 Cane Island Storage 0.6% 100.0% Barclays Barclays Group C NAP 27748 Highway Boulevard Katy  Waller  TX 77494
40 Loan   1 My Place Midland 0.5% 100.0% GACC GACC NAP NAP 401 East Interstate 20 Midland  Midland  TX 79701
41 Loan   1 Weatherbee Townhomes 0.5% 100.0% BSPRT  BSPRT NAP NAP 699 West Weatherbee Road Fort Pierce  Saint Lucie  FL 34982
42 Loan 16, 19 1 Brandon Wood Apartments 0.4% 100.0% UBS AG UBS AG NAP NAP 730 West Jefferson Street Morton  Tazewell  IL 61550
43 Loan 10 1 Lakeside Estates 0.4% 100.0% Barclays Barclays NAP NAP 200 Devault Street Umatilla  Lake  FL 32784

 A-1-2 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name General Property Type Detailed Property Type Year Built Year Renovated Number of Units Unit of Measure Loan Per Unit ($) Original Balance ($) Cut-off Date Balance ($) Maturity/ARD Balance ($) Interest Rate % Administrative Fee Rate %
          2 2     3     6, 7 6, 7 6, 7   8
1 Loan 1, 7, 19 1 The Assembly Industrial  R&D  1980-1999 2023-2026 491,458  SF  350.39 97,500,000 97,500,000 97,500,000 7.03000% 0.01471%
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center Retail  Super Regional Mall  1981 2007 640,836  SF  195.06 97,000,000 97,000,000 97,000,000 6.96000% 0.01471%
3 Loan 5, 7, 12, 22, 23 1 111 Congress Office  CBD  1985 2020 519,959  SF  262.52 80,000,000 80,000,000 80,000,000 7.13500% 0.01471%
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island Hospitality  Full Service  1976, 1985 2022-2024 513  Rooms  153,861.26 55,000,000 54,951,843 51,886,288 6.66400% 0.01471%
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio Various  Various  Various Various 325,838  SF  153.45 50,000,000 50,000,000 50,000,000 6.75000% 0.01471%
5.01 Property   1 5050 Westway Park Boulevard Industrial  Flex  2009 NAP 63,550  SF    9,349,344 9,349,344 9,349,344    
5.02 Property   1 395 S. Industrial Blvd Industrial  Manufacturing  1987 2015 60,000  SF    7,832,358 7,832,358 7,832,358    
5.03 Property   1 16100 Dillard Drive Office  Suburban  2012 2015 21,405  SF    5,200,000 5,200,000 5,200,000    
5.04 Property   1 2951 S. Council Road Industrial  Warehouse / Distribution  2013 NAP 33,400  SF    3,569,561 3,569,561 3,569,561    
5.05 Property   1 11050 West Little York Rd Industrial  Manufacturing  2007 NAP 22,851  SF    3,392,000 3,392,000 3,392,000    
5.06 Property   1 12720 Upland Way Industrial  Warehouse / Distribution  2020 NAP 10,500  SF    3,076,325 3,076,325 3,076,325    
5.07 Property   1 12730 Upland Way Industrial  Flex  2020 NAP 12,250  SF    2,880,000 2,880,000 2,880,000    
5.08 Property   1 17681 Telge Road Industrial  Flex  2018 NAP 15,000  SF    2,320,215 2,320,215 2,320,215    
5.09 Property   1 17715 Telge Road Industrial  Warehouse / Distribution  2018 NAP 10,000  SF    2,075,634 2,075,634 2,075,634    
5.10 Property   1 2851 S. Council Road Industrial  Warehouse / Distribution  2014 NAP 15,000  SF    1,940,000 1,940,000 1,940,000    
5.11 Property   1 1902 S. Houston Ave Industrial  Flex  2016 2020 12,773  SF    1,421,214 1,421,214 1,421,214    
5.12 Property   1 5816 Hamblen Road Industrial  Warehouse / Distribution  2015 NAP 12,000  SF    1,401,383 1,401,383 1,401,383    
5.13 Property   1 8130 Parkside Avenue Industrial  Warehouse  2020 NAP 6,500  SF    1,339,854 1,339,854 1,339,854    
5.14 Property   1 17711 Telge Road Industrial  Flex  2018 NAP 10,000  SF    1,236,126 1,236,126 1,236,126    
5.15 Property   1 1914 S. Houston Ave Industrial  Flex  2016 2026 8,000  SF    1,097,309 1,097,309 1,097,309    
5.16 Property   1 8220 Parkside Avenue Industrial  Warehouse  2020 NAP 6,500  SF    943,236 943,236 943,236    
5.17 Property   1 17675 Telge Road Industrial  Flex  2018 NAP 6,109  SF    925,442 925,442 925,442    
6 Loan 2, 7, 12, 32 1 20 West 47th Street Mixed Use  Office / Retail  1924 2013 139,078  SF  502.19 50,000,000 49,959,976 47,425,302 7.12000% 0.01471%
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive Office  Suburban  1989 2007 210,831  SF  166.01 35,000,000 35,000,000 35,000,000 7.42000% 0.01471%
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy Mixed Use  Multifamily / Office / Retail  2017 NAP 375,456  SF  426.15 30,000,000 30,000,000 30,000,000 7.54200% 0.01471%
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 Self Storage  Self Storage  Various Various 1,069,965  SF  111.59 30,000,000 30,000,000 30,000,000 5.95000% 0.04346%
9.01 Property   1 New Iberia Self Storage  Self Storage  1984 2016 99,908  SF    3,115,578 3,115,578 3,115,578    
9.02 Property   1 Ponte Vedra Self Storage  Self Storage  2018 NAP 83,076  SF    2,914,573 2,914,573 2,914,573    
9.03 Property   1 Hastings-on-Hudson Self Storage  Self Storage  2000 NAP 35,988  SF    2,707,286 2,707,286 2,707,286    
9.04 Property   1 Roseville Self Storage  Self Storage  2001 NAP 76,864  SF    2,412,060 2,412,060 2,412,060    
9.05 Property   1 Neptune Self Storage  Self Storage  1950 2002 51,889  SF    2,060,302 2,060,302 2,060,302    
9.06 Property   1 Spring Self Storage  Self Storage  2005 NAP 86,417  SF    1,984,925 1,984,925 1,984,925    
9.07 Property   1 Gainesville Self Storage  Self Storage  2000-2001 NAP 75,345  SF    1,834,171 1,834,171 1,834,171    
9.08 Property   1 Hudson Oaks Self Storage  Self Storage  2013 NAP 62,552  SF    1,783,920 1,783,920 1,783,920    
9.09 Property   1 Marble Falls 2 Self Storage  Self Storage  2019 NAP 65,710  SF    1,758,794 1,758,794 1,758,794    
9.10 Property   1 Mulberry Self Storage  Self Storage  2007 2019 90,016  SF    1,721,106 1,721,106 1,721,106    
9.11 Property   1 Marble Falls 1 Self Storage  Self Storage  1997 NAP 75,560  SF    1,721,106 1,721,106 1,721,106    
9.12 Property   1 Sewickley Self Storage  Self Storage  2017 NAP 51,326  SF    1,708,543 1,708,543 1,708,543    
9.13 Property   1 West Palm Beach 2 Self Storage  Self Storage  2019 NAP 88,977  SF    1,608,040 1,608,040 1,608,040    
9.14 Property   1 Acworth Self Storage  Self Storage  1995 NAP 42,079  SF    986,181 986,181 986,181    
9.15 Property   1 Smyrna Self Storage  Self Storage  2012 NAP 31,926  SF    942,211 942,211 942,211    
9.16 Property   1 Gonzales Self Storage  Self Storage  2010 NAP 52,333  SF    741,206 741,206 741,206    
10 Loan 19, 28, 30 1 Tarrytown House Estate Hospitality  Full Service  2001 2019 214  Rooms  127,336.45 27,250,000 27,250,000 27,250,000 7.69000% 0.01471%
11 Loan 22 1 3100-3150 Bristol Street Office  Suburban  1987 2020 180,089  SF  144.37 26,000,000 26,000,000 26,000,000 7.01900% 0.01471%
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio Industrial  Cold Storage/Warehouse  Various Various 526,313  SF  180.26 26,000,000 25,964,668 24,702,031 7.26000% 0.01471%
12.01 Property   1 MO1 Industrial  Cold Storage/Warehouse  2015 2020 215,905  SF    10,665,474 10,650,980 10,133,033    
12.02 Property   1 MO3 Industrial  Cold Storage/Warehouse  2023 NAP 164,034  SF    8,103,789 8,092,777 7,699,233    
12.03 Property   1 MO2 Industrial  Cold Storage/Warehouse  2022 NAP 146,374  SF    7,230,737 7,220,911 6,869,765    
13 Loan 10 1 Indian River Apartments Multifamily  Garden  1995 2015-2021 180  Units  121,666.67 21,900,000 21,900,000 21,900,000 6.38500% 0.01471%
14 Loan   1 Cypress Parc Multifamily  Garden  1979 2024 200  Units  105,000.00 21,000,000 21,000,000 21,000,000 7.24000% 0.04346%
15 Loan 13, 23, 30 1 Pavilions at San Mateo Retail  Anchored  1996 NAP 130,711  SF  155.69 20,350,000 20,350,000 20,350,000 6.86000% 0.01471%
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio Various  Various  Various Various 229  Rooms  589,519.65 20,000,000 20,000,000 20,000,000 7.08900% 0.01471%
16.01 Property   1 Old Edwards Inn Hospitality  Full Service  1878 2024 84  Rooms    11,730,896 11,730,896 11,730,896    
16.02 Property   1 Old Edwards Reserve at Lake Keowee Other  Golf Course  2000 2026 NAP  NAP    2,956,800 2,956,800 2,956,800    
16.03 Property   1 Old Edwards Club Other  Golf Course  1999 2023 NAP  NAP    1,831,044 1,831,044 1,831,044    
16.04 Property   1 200 Main Hospitality  Full Service  1984 1987, 2017 69  Rooms    1,735,556 1,735,556 1,735,556    
16.05 Property   1 Rivet House Hospitality  Full Service  2024 NAP 50  Rooms    1,348,148 1,348,148 1,348,148    
16.06 Property   1 Half Mile Farm Hospitality  Full Service  1880 2017 26  Rooms    264,815 264,815 264,815    
16.07 Property   1 GlenCove Club Other  Golf Course  1940 2020 NAP  NAP    132,741 132,741 132,741    
17 Loan 16, 19, 28 1 Cambria Hotel Orlando Hospitality  Full Service  2023 NAP 118  Rooms  161,144.07 19,015,000 19,015,000 19,015,000 8.03000% 0.01471%
18 Loan 18, 19 1 Hotel ICON - Houston Hospitality  Full Service  1911 2011, 2013, 2017 135  Rooms  140,740.74 19,000,000 19,000,000 19,000,000 7.04000% 0.01471%
19 Loan 1, 7, 12 1 Summit Mall Retail  Super Regional Mall  1965 2007, 2026 537,057  SF  130.19 18,000,000 17,978,750 16,576,932 7.28100% 0.01596%
20 Loan 7, 10, 12 1 Mall at Prince George's Retail  Super Regional Mall  1959 2016 890,278  SF  111.96 17,000,000 16,944,821 16,169,780 7.35500% 0.01471%
21 Loan 2, 7, 14, 16 1 Fairfield Times Square Hospitality  Limited Service  2009 2016 244  Rooms  327,868.85 15,000,000 15,000,000 15,000,000 7.20500% 0.01471%
22 Loan   1 Shoppes at Westown Retail  Anchored  2016 NAP 80,091  SF  184.48 14,775,000 14,775,000 14,775,000 6.81000% 0.01471%
23 Loan 15, 19, 21 1 Beltway Marketplace Retail  Anchored  2002 NAP 81,005  SF  182.09 14,750,000 14,750,000 14,750,000 6.34400% 0.01471%
24 Loan 19, 20 1 Sprayberry Square Retail  Anchored  1987 NAP 128,000  SF  113.28 14,500,000 14,500,000 14,500,000 6.48000% 0.01471%
25 Loan   1 North Park Shopping Center Retail  Anchored  1980 NAP 107,593  SF  134.77 14,500,000 14,500,000 14,500,000 6.28000% 0.01471%

 A-1-3 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name General Property Type Detailed Property Type Year Built Year Renovated Number of Units Unit of Measure Loan Per Unit ($) Original Balance ($) Cut-off Date Balance ($) Maturity/ARD Balance ($) Interest Rate % Administrative Fee Rate %
          2 2     3     6, 7 6, 7 6, 7   8
26 Loan 6, 16 3 3 MHC Portfolio AL & TN Manufactured Housing  Manufactured Housing  Various NAP 224  Pads  64,129.46 14,365,000 14,365,000 14,365,000 6.07200% 0.01471%
26.01 Property   1 Space Force MHC Manufactured Housing  Manufactured Housing  1975 NAP 127  Pads    8,750,000 8,750,000 8,750,000    
26.02 Property   1 Cove Lake MHC Manufactured Housing  Manufactured Housing  1985 NAP 54  Pads    3,050,000 3,050,000 3,050,000    
26.03 Property   1 Cherokee Sunset MHC Manufactured Housing  Manufactured Housing  2000 NAP 43  Pads    2,565,000 2,565,000 2,565,000    
27 Loan 23 1 ONX Briggs & Stratton Industrial  Manufacturing / Warehouse  1952 2018 566,706  SF  24.26 13,750,000 13,750,000 13,750,000 6.70000% 0.01471%
28 Loan 19 1 Palm Mountain Resort Hospitality  Limited Service  1954 2024 142  Rooms  95,070.42 13,500,000 13,500,000 13,500,000 7.13000% 0.01471%
29 Loan 6 4 Brightstar 1 Manufactured Housing  Manufactured Housing  Various NAP 254  Pads  49,582.68 12,594,000 12,594,000 12,594,000 6.11000% 0.01471%
29.01 Property   1 Parkview Manufactured Housing  Manufactured Housing  1979 NAP 103  Pads    4,958,000 4,958,000 4,958,000    
29.02 Property   1 Sundale Manufactured Housing  Manufactured Housing  1980 NAP 81  Pads    4,282,000 4,282,000 4,282,000    
29.03 Property   1 Hillcrest Manufactured Housing  Manufactured Housing  1979 NAP 39  Pads    1,984,000 1,984,000 1,984,000    
29.04 Property   1 Colonial Estates Manufactured Housing  Manufactured Housing  1979 NAP 31  Pads    1,370,000 1,370,000 1,370,000    
30 Loan 6 2 North Atlanta Industrial Portfolio Industrial  Flex  Various NAP 95,701  SF  114.11 10,920,000 10,920,000 10,920,000 6.92300% 0.01471%
30.01 Property   1 Enterprise Business Center Industrial  Flex  2001 NAP 62,201  SF    6,226,500 6,226,500 6,226,500    
30.02 Property   1 Meadowridge Business Center Industrial  Flex  1997 NAP 33,500  SF    4,693,500 4,693,500 4,693,500    
31 Loan 18, 19, 23 1 465 Columbus Office  Suburban  1986 2015 97,762  SF  107.26 10,500,000 10,485,975 9,983,576 7.32900% 0.01471%
32 Loan 7 1 Sanctuary at Winterlakes Multifamily  Garden  2001 NAP 284  Units  136,619.72 10,000,000 10,000,000 10,000,000 6.46000% 0.01471%
33 Loan 2 1 Moove In Self Storage - Scranton Self Storage  Self Storage  1973 2022 65,620  SF  138.11 9,062,500 9,062,500 9,062,500 7.12900% 0.01471%
34 Loan 3, 10 1 Storage Sense Lancaster Self Storage  Self Storage  1998 NAP 62,030  SF  145.09 9,000,000 9,000,000 9,000,000 6.30500% 0.01471%
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio Various  Various  Various Various 77,455  SF  367.96 8,500,000 8,500,000 8,500,000 6.63000% 0.01471%
35.01 Property   1 744 West 41st Street Retail  Unanchored  1945 NAP 11,246  SF    2,535,088 2,535,088 2,535,088    
35.02 Property   1 39 NE 1st Avenue Mixed Use  Retail / Office  1910 2018 18,548  SF    1,640,351 1,640,351 1,640,351    
35.03 Property   1 Blue Sapphire Retail  Unanchored  1938 NAP 15,557  SF    1,491,228 1,491,228 1,491,228    
35.04 Property   1 524 West 41st Street Mixed Use  Retail / Office  1963 NAP 13,695  SF    1,043,860 1,043,860 1,043,860    
35.05 Property   1 33 NE 1st Street Retail  Unanchored  1925 2018 3,625  SF    894,737 894,737 894,737    
35.06 Property   1 820 West 41st Street Office  CBD  1972 2018 14,784  SF    894,737 894,737 894,737    
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio Various  Various  Various NAP 238  Various  30,462.18 7,250,000 7,250,000 7,250,000 7.06700% 0.01471%
36.01 Property   1 Brookside MHC Manufactured Housing  Manufactured Housing  1960-1975 NAP 67  Pads    2,126,443 2,126,443 2,126,443    
36.02 Property   1 Martins MHC Manufactured Housing  Manufactured Housing  1970 NAP 68  Pads    1,959,007 1,959,007 1,959,007    
36.03 Property   1 Vienna Estates MHC Manufactured Housing  Manufactured Housing  1994 NAP 63  Pads    1,691,109 1,691,109 1,691,109    
36.04 Property   1 Country Manor MHC Manufactured Housing  Manufactured Housing  1998 NAP 24  Pads    736,721 736,721 736,721    
36.05 Property   1 Eastland Valley Apts Multifamily  Garden  1979, 1986 NAP 16  Units    736,721 736,721 736,721    
37 Loan 16, 23 1 At Home Retail Center Retail  Anchored  2000 2018 101,779  SF  68.78 7,000,000 7,000,000 7,000,000 7.73000% 0.01471%
38 Loan 6 2 Brightstar 3 Manufactured Housing  Manufactured Housing  Various NAP 137  Pads  49,109.49 6,728,000 6,728,000 6,728,000 6.75000% 0.01471%
38.01 Property   1 Gaslight Manufactured Housing  Manufactured Housing  1973 NAP 83  Pads    4,345,000 4,345,000 4,345,000    
38.02 Property   1 Moores Hill Manufactured Housing  Manufactured Housing  1975 NAP 54  Pads    2,383,000 2,383,000 2,383,000    
39 Loan 2, 3, 10 1 Cane Island Storage Self Storage  Self Storage  2016 2022 116,111  SF  51.67 6,000,000 6,000,000 6,000,000 6.80000% 0.01471%
40 Loan   1 My Place Midland Hospitality  Extended Stay  2020 NAP 64  Rooms  76,171.88 4,875,000 4,875,000 4,875,000 7.71400% 0.01471%
41 Loan   1 Weatherbee Townhomes Multifamily  Garden  2005 NAP 77  Units  58,441.56 4,500,000 4,500,000 4,500,000 6.24000% 0.01471%
42 Loan 16, 19 1 Brandon Wood Apartments Multifamily  Garden  1960, 1975 2025 69  Units  57,971.01 4,000,000 4,000,000 3,840,517 8.25500% 0.01471%
43 Loan 10 1 Lakeside Estates Manufactured Housing  Manufactured Housing  1997 NAP 80  Pads  45,200.00 3,616,000 3,616,000 3,616,000 6.21000% 0.01471%

 A-1-4 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Net Mortgage Rate % Monthly Debt Service (P&I) ($) Monthly Debt Service (IO) ($) Annual Debt Service (P&I) ($) Annual Debt Service (IO) ($) Amortization Type ARD Loan (Yes / No) Interest Accrual Method Original Interest-Only Period (Mos.) Remaining Interest-Only Period (Mos.)
            9 9 9 9          
1 Loan 1, 7, 19 1 The Assembly 7.01529% NAP 579,121 NAP 6,949,448 Interest Only No Actual/360 60 60
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 6.94529% NAP 570,414 NAP 6,844,967 Interest Only No Actual/360 60 59
3 Loan 5, 7, 12, 22, 23 1 111 Congress 7.12029% NAP 482,273 NAP 5,787,278 Interest Only No Actual/360 60 58
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island 6.64929% 353,591 NAP 4,243,086 NAP Amortizing Balloon No Actual/360 0 0
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio 6.73529% NAP 285,156 NAP 3,421,875 Interest Only No Actual/360 60 60
5.01 Property   1 5050 Westway Park Boulevard                    
5.02 Property   1 395 S. Industrial Blvd                    
5.03 Property   1 16100 Dillard Drive                    
5.04 Property   1 2951 S. Council Road                    
5.05 Property   1 11050 West Little York Rd                    
5.06 Property   1 12720 Upland Way                    
5.07 Property   1 12730 Upland Way                    
5.08 Property   1 17681 Telge Road                    
5.09 Property   1 17715 Telge Road                    
5.10 Property   1 2851 S. Council Road                    
5.11 Property   1 1902 S. Houston Ave                    
5.12 Property   1 5816 Hamblen Road                    
5.13 Property   1 8130 Parkside Avenue                    
5.14 Property   1 17711 Telge Road                    
5.15 Property   1 1914 S. Houston Ave                    
5.16 Property   1 8220 Parkside Avenue                    
5.17 Property   1 17675 Telge Road                    
6 Loan 2, 7, 12, 32 1 20 West 47th Street 7.10529% 336,691 NAP 4,040,286 NAP Amortizing Balloon No Actual/360 0 0
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive 7.40529% NAP 219,422 NAP 2,633,069 Interest Only No Actual/360 60 58
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 7.52729% NAP 191,169 NAP 2,294,025 Interest Only No Actual/360 60 58
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 5.90654% NAP 150,816 NAP 1,809,792 Interest Only No Actual/360 60 59
9.01 Property   1 New Iberia                    
9.02 Property   1 Ponte Vedra                    
9.03 Property   1 Hastings-on-Hudson                    
9.04 Property   1 Roseville                    
9.05 Property   1 Neptune                    
9.06 Property   1 Spring                    
9.07 Property   1 Gainesville                    
9.08 Property   1 Hudson Oaks                    
9.09 Property   1 Marble Falls 2                    
9.10 Property   1 Mulberry                    
9.11 Property   1 Marble Falls 1                    
9.12 Property   1 Sewickley                    
9.13 Property   1 West Palm Beach 2                    
9.14 Property   1 Acworth                    
9.15 Property   1 Smyrna                    
9.16 Property   1 Gonzales                    
10 Loan 19, 28, 30 1 Tarrytown House Estate 7.67529% NAP 177,052 NAP 2,124,630 Interest Only No Actual/360 60 58
11 Loan 22 1 3100-3150 Bristol Street 7.00429% NAP 154,191 NAP 1,850,286 Interest Only No Actual/360 60 56
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio 7.24529% 177,542 NAP 2,130,507 NAP Amortizing Balloon No Actual/360 0 0
12.01 Property   1 MO1                    
12.02 Property   1 MO3                    
12.03 Property   1 MO2                    
13 Loan 10 1 Indian River Apartments 6.37029% NAP 118,145 NAP 1,417,736 Interest Only No Actual/360 60 59
14 Loan   1 Cypress Parc 7.19654% NAP 128,460 NAP 1,541,517 Interest Only No Actual/360 60 60
15 Loan 13, 23, 30 1 Pavilions at San Mateo 6.84529% NAP 117,950 NAP 1,415,399 Interest Only No Actual/360 60 60
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio 7.07429% NAP 119,791 NAP 1,437,492 Interest Only No Actual/360 60 59
16.01 Property   1 Old Edwards Inn                    
16.02 Property   1 Old Edwards Reserve at Lake Keowee                    
16.03 Property   1 Old Edwards Club                    
16.04 Property   1 200 Main                    
16.05 Property   1 Rivet House                    
16.06 Property   1 Half Mile Farm                    
16.07 Property   1 GlenCove Club                    
17 Loan 16, 19, 28 1 Cambria Hotel Orlando 8.01529% NAP 129,009 NAP 1,548,111 Interest Only No Actual/360 60 58
18 Loan 18, 19 1 Hotel ICON - Houston 7.02529% NAP 113,015 NAP 1,356,178 Interest Only No Actual/360 60 58
19 Loan 1, 7, 12 1 Summit Mall 7.26504% 130,465 NAP 1,565,579 NAP Amortizing Balloon No Actual/360 0 0
20 Loan 7, 10, 12 1 Mall at Prince George's 7.34029% 117,183 NAP 1,406,198 NAP Amortizing Balloon No Actual/360 0 0
21 Loan 2, 7, 14, 16 1 Fairfield Times Square 7.19029% NAP 91,313 NAP 1,095,760 Interest Only No Actual/360 60 56
22 Loan   1 Shoppes at Westown 6.79529% NAP 85,013 NAP 1,020,152 Interest Only No Actual/360 60 57
23 Loan 15, 19, 21 1 Beltway Marketplace 6.32929% NAP 79,061 NAP 948,736 Interest Only No Actual/360 60 59
24 Loan 19, 20 1 Sprayberry Square 6.46529% NAP 79,388 NAP 952,650 Interest Only No Actual/360 60 58
25 Loan   1 North Park Shopping Center 6.26529% NAP 76,937 NAP 923,247 Interest Only No Actual/360 60 57

 A-1-5 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Net Mortgage Rate % Monthly Debt Service (P&I) ($) Monthly Debt Service (IO) ($) Annual Debt Service (P&I) ($) Annual Debt Service (IO) ($) Amortization Type ARD Loan (Yes / No) Interest Accrual Method Original Interest-Only Period (Mos.) Remaining Interest-Only Period (Mos.)
            9 9 9 9          
26 Loan 6, 16 3 3 MHC Portfolio AL & TN 6.05729% NAP 73,696 NAP 884,357 Interest Only No Actual/360 60 60
26.01 Property   1 Space Force MHC                    
26.02 Property   1 Cove Lake MHC                    
26.03 Property   1 Cherokee Sunset MHC                    
27 Loan 23 1 ONX Briggs & Stratton 6.68529% NAP 77,837 NAP 934,045 Interest Only No Actual/360 60 59
28 Loan 19 1 Palm Mountain Resort 7.11529% NAP 81,327 NAP 975,919 Interest Only No Actual/360 60 59
29 Loan 6 4 Brightstar 1 6.09529% NAP 65,015 NAP 780,181 Interest Only No Actual/360 60 58
29.01 Property   1 Parkview                    
29.02 Property   1 Sundale                    
29.03 Property   1 Hillcrest                    
29.04 Property   1 Colonial Estates                    
30 Loan 6 2 North Atlanta Industrial Portfolio 6.90829% NAP 63,874 NAP 766,491 Interest Only No Actual/360 60 58
30.01 Property   1 Enterprise Business Center                    
30.02 Property   1 Meadowridge Business Center                    
31 Loan 18, 19, 23 1 465 Columbus 7.31429% 72,192 NAP 866,304 NAP Amortizing Balloon No Actual/360 0 0
32 Loan 7 1 Sanctuary at Winterlakes 6.44529% NAP 54,581 NAP 654,972 Interest Only No Actual/360 60 60
33 Loan 2 1 Moove In Self Storage - Scranton 7.11429% NAP 54,587 NAP 655,039 Interest Only No Actual/360 60 58
34 Loan 3, 10 1 Storage Sense Lancaster 6.29029% NAP 47,944 NAP 575,331 Interest Only No Actual/360 60 57
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio 6.61529% NAP 47,615 NAP 571,377 Interest Only No Actual/360 60 55
35.01 Property   1 744 West 41st Street                    
35.02 Property   1 39 NE 1st Avenue                    
35.03 Property   1 Blue Sapphire                    
35.04 Property   1 524 West 41st Street                    
35.05 Property   1 33 NE 1st Street                    
35.06 Property   1 820 West 41st Street                    
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio 7.05229% NAP 43,289 NAP 519,474 Interest Only No Actual/360 60 57
36.01 Property   1 Brookside MHC                    
36.02 Property   1 Martins MHC                    
36.03 Property   1 Vienna Estates MHC                    
36.04 Property   1 Country Manor MHC                    
36.05 Property   1 Eastland Valley Apts                    
37 Loan 16, 23 1 At Home Retail Center 7.71529% NAP 45,718 NAP 548,615 Interest Only No Actual/360 60 59
38 Loan 6 2 Brightstar 3 6.73529% NAP 38,371 NAP 460,448 Interest Only No Actual/360 60 58
38.01 Property   1 Gaslight                    
38.02 Property   1 Moores Hill                    
39 Loan 2, 3, 10 1 Cane Island Storage 6.78529% NAP 34,472 NAP 413,667 Interest Only No Actual/360 60 58
40 Loan   1 My Place Midland 7.69929% NAP 31,773 NAP 381,281 Interest Only No Actual/360 60 58
41 Loan   1 Weatherbee Townhomes 6.22529% NAP 23,725 NAP 284,700 Interest Only No Actual/360 60 57
42 Loan 16, 19 1 Brandon Wood Apartments 8.24029% 30,065 NAP 360,777 NAP Amortizing Balloon No Actual/360 0 0
43 Loan 10 1 Lakeside Estates 6.19529% NAP 18,973 NAP 227,672 Interest Only No Actual/360 60 58

 A-1-6 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Original Term To Maturity / ARD (Mos.) Remaining Term To Maturity / ARD (Mos.) Original Amortization Term (Mos.) Remaining Amortization Term (Mos.) Origination Date Seasoning (Mos.) Payment Due Date First Payment Date First P&I Payment Date Maturity Date or Anticipated Repayment Date Final Maturity Date Grace Period - Late Fee (Days) Grace Period - Default (Days)
                                10 10
1 Loan 1, 7, 19 1 The Assembly 60 60 0 0 9/29/2026 0 6 11/6/2026 NAP 10/6/2031 10/6/2031 0 0
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 60 59 0 0 8/18/2026 1 1 10/1/2026 NAP 9/1/2031 9/1/2031 5 (Once per loan term) 0
3 Loan 5, 7, 12, 22, 23 1 111 Congress 60 58 0 0 7/29/2026 2 11 9/11/2026 NAP 8/11/2031 8/11/2031 0 0
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island 60 59 360 359 9/3/2026 1 11 10/11/2026 10/11/2026 9/11/2031 9/11/2031 0 0
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio 60 60 0 0 9/16/2026 0 6 11/6/2026 NAP 10/6/2031 10/6/2031 0 0
5.01 Property   1 5050 Westway Park Boulevard                          
5.02 Property   1 395 S. Industrial Blvd                          
5.03 Property   1 16100 Dillard Drive                          
5.04 Property   1 2951 S. Council Road                          
5.05 Property   1 11050 West Little York Rd                          
5.06 Property   1 12720 Upland Way                          
5.07 Property   1 12730 Upland Way                          
5.08 Property   1 17681 Telge Road                          
5.09 Property   1 17715 Telge Road                          
5.10 Property   1 2851 S. Council Road                          
5.11 Property   1 1902 S. Houston Ave                          
5.12 Property   1 5816 Hamblen Road                          
5.13 Property   1 8130 Parkside Avenue                          
5.14 Property   1 17711 Telge Road                          
5.15 Property   1 1914 S. Houston Ave                          
5.16 Property   1 8220 Parkside Avenue                          
5.17 Property   1 17675 Telge Road                          
6 Loan 2, 7, 12, 32 1 20 West 47th Street 60 59 360 359 9/2/2026 1 6 10/6/2026 10/6/2026 9/6/2031 9/6/2031 0 0
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive 60 58 0 0 7/30/2026 2 6 9/6/2026 NAP 8/6/2031 8/6/2031 0 0
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 60 58 0 0 7/22/2026 2 11 9/11/2026 NAP 8/11/2031 8/11/2031 0 0
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 60 59 0 0 8/19/2026 1 6 10/6/2026 NAP 9/6/2031 9/6/2031 0 0
9.01 Property   1 New Iberia                          
9.02 Property   1 Ponte Vedra                          
9.03 Property   1 Hastings-on-Hudson                          
9.04 Property   1 Roseville                          
9.05 Property   1 Neptune                          
9.06 Property   1 Spring                          
9.07 Property   1 Gainesville                          
9.08 Property   1 Hudson Oaks                          
9.09 Property   1 Marble Falls 2                          
9.10 Property   1 Mulberry                          
9.11 Property   1 Marble Falls 1                          
9.12 Property   1 Sewickley                          
9.13 Property   1 West Palm Beach 2                          
9.14 Property   1 Acworth                          
9.15 Property   1 Smyrna                          
9.16 Property   1 Gonzales                          
10 Loan 19, 28, 30 1 Tarrytown House Estate 60 58 0 0 7/28/2026 2 6 9/6/2026 NAP 8/6/2031 8/6/2031 0 0
11 Loan 22 1 3100-3150 Bristol Street 60 56 0 0 6/11/2026 4 11 7/11/2026 NAP 6/11/2031 6/11/2031 0 0
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio 60 58 360 358 7/29/2026 2 6 9/6/2026 9/6/2026 8/6/2031 8/6/2031 0 0
12.01 Property   1 MO1                          
12.02 Property   1 MO3                          
12.03 Property   1 MO2                          
13 Loan 10 1 Indian River Apartments 60 59 0 0 8/14/2026 1 6 10/6/2026 NAP 9/6/2031 9/6/2031 5 0
14 Loan   1 Cypress Parc 60 60 0 0 9/15/2026 0 6 11/6/2026 NAP 10/6/2031 10/6/2031 0 0
15 Loan 13, 23, 30 1 Pavilions at San Mateo 60 60 0 0 9/9/2026 0 6 11/6/2026 NAP 10/6/2031 10/6/2031 0 0
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio 60 59 0 0 8/7/2026 1 6 10/6/2026 NAP 9/6/2031 9/6/2031 0 0
16.01 Property   1 Old Edwards Inn                          
16.02 Property   1 Old Edwards Reserve at Lake Keowee                          
16.03 Property   1 Old Edwards Club                          
16.04 Property   1 200 Main                          
16.05 Property   1 Rivet House                          
16.06 Property   1 Half Mile Farm                          
16.07 Property   1 GlenCove Club                          
17 Loan 16, 19, 28 1 Cambria Hotel Orlando 60 58 0 0 8/3/2026 2 6 9/6/2026 NAP 8/6/2031 8/6/2031 0 0
18 Loan 18, 19 1 Hotel ICON - Houston 60 58 0 0 7/17/2026 2 6 9/6/2026 NAP 8/6/2031 8/6/2031 0 0
19 Loan 1, 7, 12 1 Summit Mall 60 59 300 299 8/7/2026 1 1 10/1/2026 10/1/2026 9/1/2031 9/1/2031 0 0
20 Loan 7, 10, 12 1 Mall at Prince George's 60 55 360 355 4/20/2026 5 6 6/6/2026 6/6/2026 5/6/2031 5/6/2031 5 0
21 Loan 2, 7, 14, 16 1 Fairfield Times Square 60 56 0 0 6/2/2026 4 6 7/6/2026 NAP 6/6/2031 6/6/2031 0 0
22 Loan   1 Shoppes at Westown 60 57 0 0 6/30/2026 3 6 8/6/2026 NAP 7/6/2031 7/6/2031 0 0
23 Loan 15, 19, 21 1 Beltway Marketplace 60 59 0 0 8/31/2026 1 6 10/6/2026 NAP 9/6/2031 9/6/2031 0 0
24 Loan 19, 20 1 Sprayberry Square 60 58 0 0 7/31/2026 2 6 9/6/2026 NAP 8/6/2031 8/6/2031 0 0
25 Loan   1 North Park Shopping Center 60 57 0 0 6/30/2026 3 6 8/6/2026 NAP 7/6/2031 7/6/2031 0 0

 A-1-7 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Original Term To Maturity / ARD (Mos.) Remaining Term To Maturity / ARD (Mos.) Original Amortization Term (Mos.) Remaining Amortization Term (Mos.) Origination Date Seasoning (Mos.) Payment Due Date First Payment Date First P&I Payment Date Maturity Date or Anticipated Repayment Date Final Maturity Date Grace Period - Late Fee (Days) Grace Period - Default (Days)
                                10 10
26 Loan 6, 16 3 3 MHC Portfolio AL & TN 60 60 0 0 9/14/2026 0 6 11/6/2026 NAP 10/6/2031 10/6/2031 0 0
26.01 Property   1 Space Force MHC                          
26.02 Property   1 Cove Lake MHC                          
26.03 Property   1 Cherokee Sunset MHC                          
27 Loan 23 1 ONX Briggs & Stratton 60 59 0 0 8/12/2026 1 6 10/6/2026 NAP 9/6/2031 9/6/2031 0 0
28 Loan 19 1 Palm Mountain Resort 60 59 0 0 9/1/2026 1 11 10/11/2026 NAP 9/11/2031 9/11/2031 0 0
29 Loan 6 4 Brightstar 1 60 58 0 0 8/4/2026 2 6 9/6/2026 NAP 8/6/2031 8/6/2031 0 0
29.01 Property   1 Parkview                          
29.02 Property   1 Sundale                          
29.03 Property   1 Hillcrest                          
29.04 Property   1 Colonial Estates                          
30 Loan 6 2 North Atlanta Industrial Portfolio 60 58 0 0 7/23/2026 2 11 9/11/2026 NAP 8/11/2031 8/11/2031 0 0
30.01 Property   1 Enterprise Business Center                          
30.02 Property   1 Meadowridge Business Center                          
31 Loan 18, 19, 23 1 465 Columbus 60 58 360 358 7/30/2026 2 6 9/6/2026 9/6/2026 8/6/2031 8/6/2031 0 0
32 Loan 7 1 Sanctuary at Winterlakes 60 60 0 0 10/1/2026 0 6 11/6/2026 NAP 10/6/2031 10/6/2031 5 0
33 Loan 2 1 Moove In Self Storage - Scranton 60 58 0 0 7/15/2026 2 11 9/11/2026 NAP 8/11/2031 8/11/2031 0 0
34 Loan 3, 10 1 Storage Sense Lancaster 60 57 0 0 7/2/2026 3 6 8/6/2026 NAP 7/6/2031 7/6/2031 0 5
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio 60 55 0 0 5/5/2026 5 6 6/6/2026 NAP 5/6/2031 5/6/2031 0 0
35.01 Property   1 744 West 41st Street                          
35.02 Property   1 39 NE 1st Avenue                          
35.03 Property   1 Blue Sapphire                          
35.04 Property   1 524 West 41st Street                          
35.05 Property   1 33 NE 1st Street                          
35.06 Property   1 820 West 41st Street                          
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio 60 57 0 0 6/25/2026 3 6 8/6/2026 NAP 7/6/2031 7/6/2031 5 0
36.01 Property   1 Brookside MHC                          
36.02 Property   1 Martins MHC                          
36.03 Property   1 Vienna Estates MHC                          
36.04 Property   1 Country Manor MHC                          
36.05 Property   1 Eastland Valley Apts                          
37 Loan 16, 23 1 At Home Retail Center 60 59 0 0 8/27/2026 1 6 10/6/2026 NAP 9/6/2031 9/6/2031 0 0
38 Loan 6 2 Brightstar 3 60 58 0 0 8/4/2026 2 6 9/6/2026 NAP 8/6/2031 8/6/2031 0 0
38.01 Property   1 Gaslight                          
38.02 Property   1 Moores Hill                          
39 Loan 2, 3, 10 1 Cane Island Storage 60 58 0 0 8/6/2026 2 6 9/6/2026 NAP 8/6/2031 8/6/2031 0 5
40 Loan   1 My Place Midland 60 58 0 0 7/15/2026 2 6 9/6/2026 NAP 8/6/2031 8/6/2031 0 0
41 Loan   1 Weatherbee Townhomes 60 57 0 0 6/23/2026 3 6 8/6/2026 NAP 7/6/2031 7/6/2031 0 0
42 Loan 16, 19 1 Brandon Wood Apartments 60 60 360 360 9/16/2026 0 6 11/6/2026 11/6/2026 10/6/2031 10/6/2031 0 0
43 Loan 10 1 Lakeside Estates 60 58 0 0 7/31/2026 2 6 9/6/2026 NAP 8/6/2031 8/6/2031 5 0

 A-1-8 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Prepayment Provision Most Recent EGI ($) Most Recent Expenses ($) Most Recent NOI ($)  Most Recent NOI Date   Most Recent Description  Second Most Recent EGI ($) Second Most Recent Expenses ($) Second Most Recent NOI ($)
          12     31 16       31
1 Loan 1, 7, 19 1 The Assembly YM1(56),O(4) 15,968,229 3,984,436 11,983,793 5/31/2026  T-5 Ann.  11,812,208 5,155,472 6,656,736
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center L(25),D(31),O(4) 35,136,354 12,509,108 22,627,246 5/31/2026  T-12  34,444,140 12,476,714 21,967,426
3 Loan 5, 7, 12, 22, 23 1 111 Congress YM1(26),DorYM1(30),O(4) 31,251,128 11,170,129 20,080,999 3/31/2026  T-12  30,873,185 11,300,553 19,572,633
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island L(25),D(28),O(7) 38,137,306 24,932,874 13,204,432 7/31/2026  T-12  36,784,194 24,034,052 12,750,142
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio L(24),D(32),O(4) 6,014,342 1,725,464 4,288,877 5/31/2026  T-12  5,914,859 1,743,622 4,171,237
5.01 Property   1 5050 Westway Park Boulevard   1,510,539 529,292 981,247 5/31/2026  T-12  1,481,029 539,542 941,487
5.02 Property   1 395 S. Industrial Blvd   952,088 106,299 845,789 5/31/2026  T-12  944,880 111,909 832,971
5.03 Property   1 16100 Dillard Drive   782,506 264,034 518,472 5/31/2026  T-12  791,777 277,142 514,635
5.04 Property   1 2951 S. Council Road   448,200 53,125 395,075 5/31/2026  T-12  448,127 53,084 395,043
5.05 Property   1 11050 West Little York Rd   28,819 102,633 -73,814 5/31/2026  T-12  3,887 86,640 -82,754
5.06 Property   1 12720 Upland Way   306,189 75,509 230,680 5/31/2026  T-12  264,017 74,386 189,631
5.07 Property   1 12730 Upland Way   306,889 77,465 229,424 5/31/2026  T-12  307,799 77,926 229,873
5.08 Property   1 17681 Telge Road   272,050 76,351 195,698 5/31/2026  T-12  251,645 78,585 173,060
5.09 Property   1 17715 Telge Road   249,349 65,060 184,290 5/31/2026  T-12  242,295 66,935 175,360
5.10 Property   1 2851 S. Council Road   201,288 23,799 177,488 5/31/2026  T-12  201,255 23,799 177,455
5.11 Property   1 1902 S. Houston Ave   196,880 67,691 129,190 5/31/2026  T-12  253,469 71,859 181,610
5.12 Property   1 5816 Hamblen Road   187,289 64,365 122,924 5/31/2026  T-12  185,813 66,085 119,728
5.13 Property   1 8130 Parkside Avenue   160,866 42,352 118,513 5/31/2026  T-12  158,295 43,044 115,251
5.14 Property   1 17711 Telge Road   143,705 40,558 103,147 5/31/2026  T-12  138,809 40,452 98,357
5.15 Property   1 1914 S. Houston Ave   6,955 66,076 -59,121 5/31/2026  T-12  0 61,866 -61,866
5.16 Property   1 8220 Parkside Avenue   134,775 37,630 97,145 5/31/2026  T-12  135,685 38,364 97,321
5.17 Property   1 17675 Telge Road   125,956 33,226 92,730 5/31/2026  T-12  106,078 32,005 74,074
6 Loan 2, 7, 12, 32 1 20 West 47th Street L(25),D(28),O(7) 11,493,902 4,381,718 7,112,184 6/30/2026  T-12  11,418,316 4,264,618 7,153,698
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive L(26),D(30),O(4) 6,949,751 2,687,712 4,262,039 5/31/2026  T-12  7,094,990 2,629,703 4,465,286
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy L(13),YM1(22),DorYM1(18),O(7) 25,517,043 10,232,093 15,284,951 5/31/2026  T-12  25,631,504 10,019,468 15,612,035
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 L(25),D(28),O(7) 17,246,343 6,782,779 10,463,564 Various  T-12  17,261,217 6,693,443 10,567,775
9.01 Property   1 New Iberia   1,621,393 558,319 1,063,074 2/28/2026  T-12  1,614,758 551,236 1,063,521
9.02 Property   1 Ponte Vedra   1,635,141 608,138 1,027,003 6/30/2026  T-12  1,663,105 597,653 1,065,451
9.03 Property   1 Hastings-on-Hudson   1,543,420 559,333 984,088 2/28/2026  T-12  1,528,898 557,039 971,859
9.04 Property   1 Roseville   1,288,669 456,267 832,403 6/30/2026  T-12  1,294,634 438,774 855,861
9.05 Property   1 Neptune   1,224,575 490,838 733,737 6/30/2026  T-12  1,228,210 462,142 766,068
9.06 Property   1 Spring   1,176,423 480,718 695,706 6/30/2026  T-12  1,223,979 474,672 749,307
9.07 Property   1 Gainesville   1,036,221 450,722 585,500 3/31/2026  T-12  1,014,763 482,365 532,398
9.08 Property   1 Hudson Oaks   995,837 382,464 613,373 4/30/2026  T-12  997,198 382,093 615,105
9.09 Property   1 Marble Falls 2   909,055 284,384 624,671 4/30/2026  T-12  898,430 279,323 619,106
9.10 Property   1 Mulberry   1,207,724 575,287 632,437 1/31/2026  T-12  1,217,909 574,721 643,188
9.11 Property   1 Marble Falls 1   874,070 232,265 641,805 4/30/2026  T-12  879,273 228,513 650,760
9.12 Property   1 Sewickley   803,526 246,956 556,570 6/30/2026  T-12  789,441 240,087 549,355
9.13 Property   1 West Palm Beach 2   1,261,306 764,326 496,980 6/30/2026  T-12  1,266,937 747,827 519,110
9.14 Property   1 Acworth   640,750 292,887 347,862 6/30/2026  T-12  629,486 269,415 360,071
9.15 Property   1 Smyrna   548,050 209,102 338,948 6/30/2026  T-12  535,379 218,179 317,201
9.16 Property   1 Gonzales   480,182 190,775 289,407 2/28/2026  T-12  478,819 189,405 289,415
10 Loan 19, 28, 30 1 Tarrytown House Estate L(26),D(27),O(7) 18,382,367 13,998,299 4,384,068 6/30/2026  T-12  17,778,454 14,233,951 3,544,503
11 Loan 22 1 3100-3150 Bristol Street L(28),YM1(25),O(7) 5,928,778 2,081,183 3,847,595 3/31/2026  T-12  5,688,616 2,089,747 3,598,869
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio L(5),YM1(48),O(7) NAV NAV NAV NAV  NAV  NAV NAV NAV
12.01 Property   1 MO1   NAV NAV NAV NAV  NAV  NAV NAV NAV
12.02 Property   1 MO3   NAV NAV NAV NAV  NAV  NAV NAV NAV
12.03 Property   1 MO2   NAV NAV NAV NAV  NAV  NAV NAV NAV
13 Loan 10 1 Indian River Apartments L(12),YM1(41),O(7) 2,424,354 781,439 1,642,915 6/30/2026  T-12  2,328,180 791,893 1,536,287
14 Loan   1 Cypress Parc L(18),YM1(38),O(4) 3,714,219 1,920,253 1,793,967 5/31/2026  T-12  3,678,836 1,909,356 1,769,480
15 Loan 13, 23, 30 1 Pavilions at San Mateo L(24),YM1(29),O(7) 2,597,952 707,619 1,890,334 6/30/2026  T-12  2,590,760 620,571 1,970,190
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio L(25),D(31),O(4) 95,819,204 69,476,265 26,342,939 5/31/2026  T-12  93,596,902 70,851,167 22,745,736
16.01 Property   1 Old Edwards Inn   42,650,434 30,319,502 12,330,932 5/31/2026  T-12  42,240,242 31,041,906 11,198,337
16.02 Property   1 Old Edwards Reserve at Lake Keowee   23,649,519 18,649,421 5,000,098 5/31/2026  T-12  22,210,622 19,045,534 3,165,088
16.03 Property   1 Old Edwards Club   10,714,976 6,239,161 4,475,815 5/31/2026  T-12  9,922,557 6,067,115 3,855,442
16.04 Property   1 200 Main   4,491,149 2,504,273 1,986,876 5/31/2026  T-12  4,466,472 2,586,270 1,880,202
16.05 Property   1 Rivet House   6,734,966 5,023,987 1,710,979 5/31/2026  T-12  6,946,393 5,391,231 1,555,162
16.06 Property   1 Half Mile Farm   4,402,449 3,964,915 437,534 5/31/2026  T-12  4,331,479 3,868,177 463,301
16.07 Property   1 GlenCove Club   3,175,711 2,775,007 400,703 5/31/2026  T-12  3,479,137 2,850,933 628,204
17 Loan 16, 19, 28 1 Cambria Hotel Orlando L(5),YM1(51),O(4) 4,861,402 2,252,432 2,608,970 5/31/2026  T-12  4,760,549 2,288,329 2,472,221
18 Loan 18, 19 1 Hotel ICON - Houston L(26),D(27),O(7) 7,542,597 4,532,372 3,010,225 6/30/2026  T-12  7,364,753 4,568,312 2,796,441
19 Loan 1, 7, 12 1 Summit Mall L(25),D(28),O(7) 15,821,353 4,074,320 11,747,033 5/31/2026  T-12  15,195,373 3,887,320 11,308,053
20 Loan 7, 10, 12 1 Mall at Prince George's L(29),DorYM1(25),O(6) 22,191,278 8,973,646 13,217,633 1/31/2026  T-12  22,263,481 8,955,522 13,307,959
21 Loan 2, 7, 14, 16 1 Fairfield Times Square L(28),D(27),O(5) 24,394,424 18,451,498 5,942,926 5/31/2026  T-12  23,910,541 18,430,588 5,479,953
22 Loan   1 Shoppes at Westown L(27),D(29),O(4) 1,943,673 341,872 1,601,801 3/31/2026  T-12  1,860,848 389,052 1,471,796
23 Loan 15, 19, 21 1 Beltway Marketplace L(25),D(28),O(7) 2,600,205 558,900 2,041,305 6/30/2026  T-12  2,564,157 548,299 2,015,858
24 Loan 19, 20 1 Sprayberry Square L(26),D(27),O(7) 2,430,540 597,998 1,832,542 5/30/2026  T-12  2,514,322 595,048 1,919,273
25 Loan   1 North Park Shopping Center L(27),D(29),O(4) 2,688,583 959,283 1,729,300 4/30/2026  T-12  2,668,504 937,366 1,731,138

 A-1-9 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Prepayment Provision Most Recent EGI ($) Most Recent Expenses ($) Most Recent NOI ($)  Most Recent NOI Date   Most Recent Description  Second Most Recent EGI ($) Second Most Recent Expenses ($) Second Most Recent NOI ($)
          12     31 16       31
26 Loan 6, 16 3 3 MHC Portfolio AL & TN L(25),YM1(28),O(7) 1,318,213 142,859 1,175,354 5/31/2026  T-12  1,234,155 147,194 1,086,962
26.01 Property   1 Space Force MHC   792,089 95,221 696,867 5/31/2026  T-12  750,006 106,118 643,887
26.02 Property   1 Cove Lake MHC   295,210 10,289 284,921 5/31/2026  T-12  274,895 6,993 267,902
26.03 Property   1 Cherokee Sunset MHC   230,914 37,348 193,566 5/31/2026  T-12  209,255 34,082 175,173
27 Loan 23 1 ONX Briggs & Stratton L(25),D(31),O(4) 2,284,406 913,389 1,371,017 12/31/2025  T-12  2,432,429 1,097,758 1,334,671
28 Loan 19 1 Palm Mountain Resort L(25),D(31),O(4) 6,267,125 4,136,550 2,130,575 6/30/2026  T-12  5,253,389 3,894,268 1,359,121
29 Loan 6 4 Brightstar 1 L(24),YM1(29),O(7) 1,337,638 549,729 787,909 5/31/2026  T-12  1,215,643 595,322 620,321
29.01 Property   1 Parkview   517,623 263,747 253,876 5/31/2026  T-12  440,487 272,552 167,936
29.02 Property   1 Sundale   443,890 160,368 283,521 5/31/2026  T-12  409,577 185,012 224,564
29.03 Property   1 Hillcrest   227,038 85,548 141,490 5/31/2026  T-12  223,374 93,648 129,726
29.04 Property   1 Colonial Estates   149,087 40,065 109,022 5/31/2026  T-12  142,205 44,110 98,095
30 Loan 6 2 North Atlanta Industrial Portfolio L(26),YM1(30),O(4) 1,569,831 414,020 1,155,811 6/30/2026  T-12  1,409,558 398,333 1,011,225
30.01 Property   1 Enterprise Business Center   957,315 265,023 692,292 6/30/2026  T-12  884,050 257,961 626,089
30.02 Property   1 Meadowridge Business Center   612,517 148,997 463,520 6/30/2026  T-12  525,508 140,372 385,136
31 Loan 18, 19, 23 1 465 Columbus L(26),D(30),O(4) 2,423,861 1,547,950 875,911 1/31/2026  T-12  2,431,181 1,521,562 909,619
32 Loan 7 1 Sanctuary at Winterlakes L(12),YM1(41),O(7) 4,192,813 1,220,627 2,972,186 8/31/2026  T-12  4,053,871 1,318,433 2,735,437
33 Loan 2 1 Moove In Self Storage - Scranton L(26),D(30),O(4) 1,624,951 641,307 983,645 5/31/2026  T-12  1,573,159 607,181 965,978
34 Loan 3, 10 1 Storage Sense Lancaster L(27),D(26),O(7) 1,099,828 285,395 814,433 4/30/2026  T-12  1,104,328 277,862 826,467
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio L(29),D(25),O(6) 3,673,288 990,369 2,682,920 Various  T-12  3,361,194 708,896 2,652,299
35.01 Property   1 744 West 41st Street   864,052 148,967 715,086 2/28/2026  T-12  819,448 110,081 709,367
35.02 Property   1 39 NE 1st Avenue   812,557 163,535 649,022 2/28/2026  T-12  812,557 154,387 658,170
35.03 Property   1 Blue Sapphire   224,959 259,097 -34,138 7/31/2025  T-12  NAV NAV NAV
35.04 Property   1 524 West 41st Street   712,071 137,506 574,565 2/28/2026  T-12  712,071 140,616 571,455
35.05 Property   1 33 NE 1st Street   240,954 41,889 199,065 2/28/2026  T-12  216,000 40,811 175,189
35.06 Property   1 820 West 41st Street   818,695 239,376 579,320 2/28/2026  T-12  801,119 263,001 538,118
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio L(24),YM1(29),O(7) 1,280,566 645,825 634,741 5/31/2026  T-12  1,214,909 655,481 559,428
36.01 Property   1 Brookside MHC   374,458 225,344 149,114 5/31/2026  T-12  342,245 230,637 111,608
36.02 Property   1 Martins MHC   305,020 154,542 150,478 5/31/2026  T-12  308,846 171,263 137,583
36.03 Property   1 Vienna Estates MHC   342,630 129,580 213,051 5/31/2026  T-12  329,135 129,066 200,069
36.04 Property   1 Country Manor MHC   140,141 71,156 68,985 5/31/2026  T-12  137,242 71,866 65,376
36.05 Property   1 Eastland Valley Apts   118,317 65,204 53,114 5/31/2026  T-12  97,441 52,649 44,792
37 Loan 16, 23 1 At Home Retail Center L(25),YM1(31),O(4) 1,219,236 329,584 889,652 6/30/2026  T-12  1,047,721 320,776 726,945
38 Loan 6 2 Brightstar 3 L(24),YM1(29),O(7) 737,473 266,097 471,376 5/31/2026  T-12  658,066 292,747 365,318
38.01 Property   1 Gaslight   453,495 140,136 313,358 5/31/2026  T-12  422,638 164,548 258,090
38.02 Property   1 Moores Hill   283,978 125,961 158,017 5/31/2026  T-12  235,427 128,199 107,228
39 Loan 2, 3, 10 1 Cane Island Storage L(26),D(27),O(7) 884,773 352,208 532,565 6/30/2026  T-12  882,119 334,897 547,222
40 Loan   1 My Place Midland L(26),D(30),O(4) 1,790,384 1,110,984 679,400 4/30/2026  T-12  1,783,267 1,136,950 646,317
41 Loan   1 Weatherbee Townhomes L(27),D(29),O(4) 1,554,998 573,780 981,218 3/31/2026  T-12  1,537,158 540,018 997,140
42 Loan 16, 19 1 Brandon Wood Apartments L(24),D(29),O(7) 1,753,579 1,058,060 695,518 7/31/2026  T-12  NAV NAV NAV
43 Loan 10 1 Lakeside Estates L(25),YM1(28),O(7) 545,539 268,685 276,854 4/30/2026  T-12  527,679 257,111 270,568

 A-1-10 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Second Most Recent NOI Date  Second Most Recent Description Third Most Recent EGI ($) Third Most Recent Expenses ($) Third Most Recent NOI ($) Third Most Recent NOI Date Third Most Recent Description Underwritten Economic Occupancy (%) Underwritten EGI ($) Underwritten Expenses ($) Underwritten Net Operating Income ($)
          16       31 16         31
1 Loan 1, 7, 19 1 The Assembly 12/31/2025 T-12 5,001,584 4,345,903 655,681 12/31/2024 T-12 90.0% 26,117,752 6,958,281 19,159,471
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 12/31/2025 T-12 35,483,247 12,376,819 23,106,428 12/31/2024 T-12 92.7% 37,042,365 12,555,435 24,486,930
3 Loan 5, 7, 12, 22, 23 1 111 Congress 12/31/2025 T-12 29,253,804 11,390,777 17,863,027 12/31/2024 T-12 89.8% 34,104,143 12,652,864 21,451,279
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island 12/31/2025 T-12 34,068,986 23,910,706 10,158,280 12/31/2024 T-12 48.9% 38,137,306 24,813,925 13,323,381
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 6,504,199 1,677,464 4,826,735
5.01 Property   1 5050 Westway Park Boulevard 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 1,411,491 435,947 975,545
5.02 Property   1 395 S. Industrial Blvd 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 958,753 127,310 831,444
5.03 Property   1 16100 Dillard Drive 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 731,903 235,296 496,607
5.04 Property   1 2951 S. Council Road 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 487,563 70,157 417,406
5.05 Property   1 11050 West Little York Rd 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 352,872 99,974 252,898
5.06 Property   1 12720 Upland Way 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 353,685 107,466 246,219
5.07 Property   1 12730 Upland Way 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 298,589 82,181 216,407
5.08 Property   1 17681 Telge Road 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 316,912 63,591 253,320
5.09 Property   1 17715 Telge Road 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 254,894 62,088 192,806
5.10 Property   1 2851 S. Council Road 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 218,773 31,305 187,468
5.11 Property   1 1902 S. Houston Ave 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 196,788 64,269 132,519
5.12 Property   1 5816 Hamblen Road 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 189,399 61,095 128,304
5.13 Property   1 8130 Parkside Avenue 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 166,506 53,241 113,264
5.14 Property   1 17711 Telge Road 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 153,446 44,114 109,332
5.15 Property   1 1914 S. Houston Ave 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 168,109 67,133 100,976
5.16 Property   1 8220 Parkside Avenue 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 127,281 40,380 86,901
5.17 Property   1 17675 Telge Road 12/31/2025 T-12 NAV NAV NAV NAV NAV 95.0% 117,235 31,917 85,318
6 Loan 2, 7, 12, 32 1 20 West 47th Street 12/31/2025 T-12 11,210,453 4,238,978 6,971,475 12/31/2024 T-12 97.0% 12,307,710 4,575,961 7,731,749
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive 12/31/2025 T-12 6,540,361 2,484,195 4,056,167 12/31/2024 T-12 91.2% 7,077,170 2,755,641 4,321,529
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 12/31/2025 T-12 25,158,786 9,689,810 15,468,976 12/31/2024 T-12 95.0% 26,283,791 9,951,379 16,332,411
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 12/31/2025 T-12 15,337,918 5,924,984 9,412,933 12/31/2024 T-12 88.1% 17,845,478 6,560,445 11,285,032
9.01 Property   1 New Iberia 12/31/2025 T-12 NAV NAV NAV NAV NAV 88.9% 1,615,140 466,065 1,149,075
9.02 Property   1 Ponte Vedra 12/31/2025 T-12 1,592,829 554,478 1,038,352 12/31/2024 T-12 84.9% 1,719,955 596,197 1,123,758
9.03 Property   1 Hastings-on-Hudson 12/31/2025 T-12 1,522,833 610,219 912,614 12/31/2024 T-12 89.9% 1,586,590 572,920 1,013,670
9.04 Property   1 Roseville 12/31/2025 T-12 1,284,275 437,255 847,020 12/31/2024 T-12 87.0% 1,358,003 455,905 902,099
9.05 Property   1 Neptune 12/31/2025 T-12 1,306,425 428,912 877,513 12/31/2024 T-12 84.1% 1,288,300 490,985 797,315
9.06 Property   1 Spring 12/31/2025 T-12 1,133,022 431,329 701,692 12/31/2024 T-12 89.5% 1,247,112 471,532 775,580
9.07 Property   1 Gainesville 12/31/2025 T-12 1,010,314 547,193 463,122 12/31/2024 T-12 92.3% 1,087,845 409,387 678,458
9.08 Property   1 Hudson Oaks 12/31/2025 T-12 978,480 320,528 657,952 12/31/2024 T-12 94.5% 1,014,750 375,841 638,909
9.09 Property   1 Marble Falls 2 12/31/2025 T-12 859,504 302,730 556,775 12/31/2024 T-12 96.0% 938,008 274,454 663,554
9.10 Property   1 Mulberry 12/31/2025 T-12 1,153,420 469,405 684,015 12/31/2024 T-12 76.8% 1,149,892 529,655 620,237
9.11 Property   1 Marble Falls 1 12/31/2025 T-12 843,156 214,562 628,594 12/31/2024 T-12 91.6% 866,498 246,959 619,539
9.12 Property   1 Sewickley 12/31/2025 T-12 715,594 229,764 485,830 12/31/2024 T-12 87.4% 903,936 248,475 655,461
9.13 Property   1 West Palm Beach 2 12/31/2025 T-12 1,277,602 711,353 566,250 12/31/2024 T-12 89.8% 1,387,446 715,351 672,095
9.14 Property   1 Acworth 12/31/2025 T-12 659,202 259,384 399,818 12/31/2024 T-12 89.0% 655,833 292,311 363,521
9.15 Property   1 Smyrna 12/31/2025 T-12 536,596 218,431 318,166 12/31/2024 T-12 85.9% 550,122 210,401 339,721
9.16 Property   1 Gonzales 12/31/2025 T-12 464,664 189,441 275,222 12/31/2024 T-12 82.0% 476,048 204,007 272,041
10 Loan 19, 28, 30 1 Tarrytown House Estate 12/31/2025 T-12 18,712,973 14,639,985 4,072,988 12/31/2024 T-12 54.8% 18,382,367 13,974,537 4,407,830
11 Loan 22 1 3100-3150 Bristol Street 12/31/2025 T-12 5,942,550 2,068,651 3,873,899 12/31/2024 T-12 80.0% 5,706,976 2,074,517 3,632,459
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio NAV NAV NAV NAV NAV NAV NAV 95.0% 10,293,306 308,799 9,984,507
12.01 Property   1 MO1 NAV NAV NAV NAV NAV NAV NAV 95.0% 4,222,537 126,676 4,095,861
12.02 Property   1 MO3 NAV NAV NAV NAV NAV NAV NAV 95.0% 3,208,076 96,242 3,111,834
12.03 Property   1 MO2 NAV NAV NAV NAV NAV NAV NAV 95.0% 2,862,693 85,881 2,776,812
13 Loan 10 1 Indian River Apartments 12/31/2025 T-12 2,151,156 911,572 1,239,583 12/31/2024 T-12 95.1% 2,596,802 696,973 1,899,829
14 Loan   1 Cypress Parc 12/31/2025 T-12 3,668,166 1,878,675 1,789,490 12/31/2024 T-12 88.4% 3,876,535 1,788,310 2,088,225
15 Loan 13, 23, 30 1 Pavilions at San Mateo 12/31/2025 T-12 2,898,906 730,376 2,168,530 12/31/2024 T-12 95.6% 2,704,495 716,923 1,987,572
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio 12/31/2025 T-12 NAV NAV NAV NAV NAV 75.0% 95,819,204 69,206,321 26,612,883
16.01 Property   1 Old Edwards Inn 12/31/2025 T-12 NAV NAV NAV NAV NAV 80.9% 42,650,434 30,157,701 12,492,733
16.02 Property   1 Old Edwards Reserve at Lake Keowee 12/31/2025 T-12 NAV NAV NAV NAV NAV NAP 23,649,519 18,417,291 5,232,227
16.03 Property   1 Old Edwards Club 12/31/2025 T-12 NAV NAV NAV NAV NAV NAP 10,714,976 6,218,900 4,496,076
16.04 Property   1 200 Main 12/31/2025 T-12 NAV NAV NAV NAV NAV 62.2% 4,491,149 2,494,150 1,997,000
16.05 Property   1 Rivet House 12/31/2025 T-12 NAV NAV NAV NAV NAV 40.2% 6,734,966 5,212,188 1,522,778
16.06 Property   1 Half Mile Farm 12/31/2025 T-12 NAV NAV NAV NAV NAV 74.8% 4,402,449 3,948,573 453,876
16.07 Property   1 GlenCove Club 12/31/2025 T-12 NAV NAV NAV NAV NAV NAP 3,175,711 2,757,519 418,192
17 Loan 16, 19, 28 1 Cambria Hotel Orlando 12/31/2025 T-12 4,617,871 2,252,135 2,365,736 12/31/2024 T-12 75.4% 4,789,402 2,259,852 2,529,550
18 Loan 18, 19 1 Hotel ICON - Houston 12/31/2025 T-12 7,523,287 4,421,153 3,102,134 12/31/2024 T-12 69.6% 7,542,597 4,549,018 2,993,579
19 Loan 1, 7, 12 1 Summit Mall 12/31/2025 T-12 14,614,334 3,434,144 11,180,190 12/31/2024 T-12 82.7% 16,502,875 4,106,045 12,396,830
20 Loan 7, 10, 12 1 Mall at Prince George's 12/31/2025 T-12 22,240,831 9,209,267 13,031,564 12/31/2024 T-12 96.7% 24,187,028 9,019,292 15,167,736
21 Loan 2, 7, 14, 16 1 Fairfield Times Square 12/31/2025 T-12 20,145,472 16,942,300 3,203,172 12/31/2024 T-12 94.4% 26,241,816 15,475,323 10,766,493
22 Loan   1 Shoppes at Westown 12/31/2025 T-12 1,878,080 414,769 1,463,311 12/31/2024 T-12 95.0% 1,961,747 474,743 1,487,003
23 Loan 15, 19, 21 1 Beltway Marketplace 12/31/2025 T-12 2,334,807 564,545 1,770,263 12/31/2024 T-12 95.0% 2,538,478 564,399 1,974,080
24 Loan 19, 20 1 Sprayberry Square 12/31/2025 T-12 2,471,591 651,537 1,820,054 12/31/2024 T-12 87.2% 2,549,091 606,253 1,942,838
25 Loan   1 North Park Shopping Center 12/31/2025 T-12 2,584,648 913,010 1,671,638 12/31/2024 T-12 94.3% 2,729,695 971,132 1,758,563

 A-1-11 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Second Most Recent NOI Date  Second Most Recent Description Third Most Recent EGI ($) Third Most Recent Expenses ($) Third Most Recent NOI ($) Third Most Recent NOI Date Third Most Recent Description Underwritten Economic Occupancy (%) Underwritten EGI ($) Underwritten Expenses ($) Underwritten Net Operating Income ($)
          16       31 16         31
26 Loan 6, 16 3 3 MHC Portfolio AL & TN 12/31/2025 T-12 1,045,832 117,327 928,505 12/31/2024 T-12 83.5% 1,451,401 232,132 1,219,269
26.01 Property   1 Space Force MHC 12/31/2025 T-12 640,377 87,609 552,768 12/31/2024 T-12 84.3% 885,522 144,709 740,813
26.02 Property   1 Cove Lake MHC 12/31/2025 T-12 234,071 3,244 230,828 12/31/2024 T-12 84.3% 295,444 39,428 256,016
26.03 Property   1 Cherokee Sunset MHC 12/31/2025 T-12 171,384 26,474 144,909 12/31/2024 T-12 80.1% 270,434 47,995 222,439
27 Loan 23 1 ONX Briggs & Stratton 12/31/2024 T-12 2,252,433 1,054,775 1,197,658 12/31/2023 T-12 95.0% 2,270,610 1,015,647 1,254,963
28 Loan 19 1 Palm Mountain Resort 12/31/2025 T-12 5,212,558 3,963,174 1,249,384 12/31/2024 T-12 58.5% 6,336,050 4,136,911 2,199,139
29 Loan 6 4 Brightstar 1 12/31/2025 T-12 1,049,977 557,323 492,654 12/31/2024 T-12 95.7% 1,542,838 512,420 1,030,418
29.01 Property   1 Parkview 12/31/2025 T-12 377,377 237,684 139,694 12/31/2024 T-12 95.7% 651,748 248,318 403,431
29.02 Property   1 Sundale 12/31/2025 T-12 363,078 189,677 173,401 12/31/2024 T-12 95.8% 498,940 147,218 351,723
29.03 Property   1 Hillcrest 12/31/2025 T-12 184,351 89,392 94,958 12/31/2024 T-12 95.8% 242,716 80,175 162,542
29.04 Property   1 Colonial Estates 12/31/2025 T-12 125,171 40,570 84,601 12/31/2024 T-12 95.1% 149,432 36,710 112,722
30 Loan 6 2 North Atlanta Industrial Portfolio 12/31/2025 T-12 1,211,833 401,578 810,255 12/31/2024 T-12 81.2% 1,589,503 453,258 1,136,245
30.01 Property   1 Enterprise Business Center 12/31/2025 T-12 758,298 258,338 499,960 12/31/2024 T-12 74.0% 959,781 307,514 652,267
30.02 Property   1 Meadowridge Business Center 12/31/2025 T-12 453,535 143,240 310,295 12/31/2024 T-12 94.0% 629,722 145,744 483,978
31 Loan 18, 19, 23 1 465 Columbus 12/31/2025 T-12 2,612,553 1,532,092 1,080,461 12/31/2024 T-12 85.7% 2,582,108 1,372,957 1,209,151
32 Loan 7 1 Sanctuary at Winterlakes 12/31/2025 T-12 3,832,736 1,264,044 2,568,692 12/31/2024 T-12 95.2% 4,261,934 957,542 3,304,392
33 Loan 2 1 Moove In Self Storage - Scranton 12/31/2025 T-12 1,280,662 608,600 672,062 12/31/2024 T-12 96.2% 1,640,442 684,629 955,813
34 Loan 3, 10 1 Storage Sense Lancaster 12/31/2025 T-12 1,023,279 247,215 776,063 12/31/2024 T-12 87.0% 1,119,479 286,121 833,357
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio 12/31/2025 T-12 3,056,031 665,636 2,390,395 12/31/2024 T-12 84.8% 4,739,750 1,216,341 3,523,408
35.01 Property   1 744 West 41st Street 12/31/2025 T-12 856,385 96,201 760,184 12/31/2024 T-12 94.3% 942,680 202,576 740,104
35.02 Property   1 39 NE 1st Avenue 12/31/2025 T-12 610,018 163,261 446,757 12/31/2024 T-12 82.6% 1,118,429 199,222 919,207
35.03 Property   1 Blue Sapphire NAV NAV NAV NAV NAV NAV NAV 65.2% 738,241 289,919 448,322
35.04 Property   1 524 West 41st Street 12/31/2025 T-12 536,258 103,240 433,018 12/31/2024 T-12 93.0% 738,599 164,790 573,810
35.05 Property   1 33 NE 1st Street 12/31/2025 T-12 191,193 36,363 154,830 12/31/2024 T-12 93.5% 370,673 51,346 319,327
35.06 Property   1 820 West 41st Street 12/31/2025 T-12 862,177 266,571 595,606 12/31/2024 T-12 90.8% 831,128 308,490 522,638
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio 12/31/2025 T-12 1,173,543 622,006 551,537 12/31/2024 T-12 87.2% 1,387,110 659,061 728,049
36.01 Property   1 Brookside MHC 12/31/2025 T-12 355,686 208,229 147,457 12/31/2024 T-12 88.9% 401,381 231,857 169,524
36.02 Property   1 Martins MHC 12/31/2025 T-12 264,396 144,308 120,088 12/31/2024 T-12 76.9% 312,368 154,491 157,877
36.03 Property   1 Vienna Estates MHC 12/31/2025 T-12 314,648 148,894 165,754 12/31/2024 T-12 91.0% 361,909 128,944 232,965
36.04 Property   1 Country Manor MHC 12/31/2025 T-12 124,922 69,824 55,099 12/31/2024 T-12 92.1% 149,232 72,986 76,246
36.05 Property   1 Eastland Valley Apts 12/31/2025 T-12 113,891 50,752 63,139 12/31/2024 T-12 93.8% 162,220 70,783 91,436
37 Loan 16, 23 1 At Home Retail Center 12/31/2025 T-9 Ann. 1,158,600 270,305 888,295 12/31/2023 T-12 95.0% 1,145,070 325,987 819,084
38 Loan 6 2 Brightstar 3 12/31/2025 T-12 541,561 281,438 260,124 12/31/2024 T-12 95.9% 852,982 245,711 607,271
38.01 Property   1 Gaslight 12/31/2025 T-12 337,446 163,368 174,078 12/31/2024 T-12 95.8% 512,462 125,890 386,572
38.02 Property   1 Moores Hill 12/31/2025 T-12 204,116 118,070 86,046 12/31/2024 T-12 96.0% 340,520 119,822 220,698
39 Loan 2, 3, 10 1 Cane Island Storage 12/31/2025 T-12 827,867 334,019 493,848 12/31/2024 T-12 86.0% 884,773 313,577 571,196
40 Loan   1 My Place Midland 12/31/2025 T-12 1,630,299 1,055,856 574,443 12/31/2024 T-12 75.6% 1,769,576 1,057,771 711,805
41 Loan   1 Weatherbee Townhomes 12/31/2025 T-12 1,522,684 461,994 1,060,690 12/31/2024 T-12 95.0% 1,537,415 618,521 918,895
42 Loan 16, 19 1 Brandon Wood Apartments NAV NAV NAV NAV NAV NAV NAV 95.7% 1,809,179 1,098,480 710,698
43 Loan 10 1 Lakeside Estates 12/31/2025 T-12 478,584 252,141 226,443 12/31/2024 T-12 85.7% 573,660 273,076 300,584

 A-1-12 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Underwritten Replacement / FF&E Reserve ($) Underwritten TI / LC ($) Underwritten Net Cash Flow ($) Underwritten NOI DSCR (x)  Underwritten NCF DSCR (x)   Underwritten NOI Debt Yield (%)   Underwritten NCF Debt Yield (%)   Appraised Value ($) 
            15   7, 14 7, 14 7 7 5
1 Loan 1, 7, 19 1 The Assembly 49,146 1,228,645 17,881,681 1.56 1.46 11.1% 10.4% 269,000,000
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 326,826 961,254 23,198,850 2.78 2.63 19.6% 18.6% 248,200,000
3 Loan 5, 7, 12, 22, 23 1 111 Congress 103,992 1,299,898 20,047,390 2.17 2.03 15.7% 14.7% 203,000,000
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island 1,525,492 0 11,797,889 2.19 1.94 16.9% 14.9% 184,000,000
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio 81,460 162,919 4,582,356 1.41 1.34 9.7% 9.2% 72,115,000
5.01 Property   1 5050 Westway Park Boulevard 15,888 31,775 927,882         14,900,000
5.02 Property   1 395 S. Industrial Blvd 15,000 30,000 786,444         12,000,000
5.03 Property   1 16100 Dillard Drive 5,351 10,703 480,553         6,500,000
5.04 Property   1 2951 S. Council Road 8,350 16,700 392,356         5,400,000
5.05 Property   1 11050 West Little York Rd 5,713 11,426 235,759         4,240,000
5.06 Property   1 12720 Upland Way 2,625 5,250 238,344         4,200,000
5.07 Property   1 12730 Upland Way 3,063 6,125 207,220         3,600,000
5.08 Property   1 17681 Telge Road 3,750 7,500 242,070         3,510,000
5.09 Property   1 17715 Telge Road 2,500 5,000 185,306         3,140,000
5.10 Property   1 2851 S. Council Road 3,750 7,500 176,218         2,425,000
5.11 Property   1 1902 S. Houston Ave 3,193 6,387 122,939         2,150,000
5.12 Property   1 5816 Hamblen Road 3,000 6,000 119,304         2,120,000
5.13 Property   1 8130 Parkside Avenue 1,625 3,250 108,389         1,800,000
5.14 Property   1 17711 Telge Road 2,500 5,000 101,832         1,870,000
5.15 Property   1 1914 S. Houston Ave 2,000 4,000 94,976         1,660,000
5.16 Property   1 8220 Parkside Avenue 1,625 3,250 82,026         1,200,000
5.17 Property   1 17675 Telge Road 1,527 3,055 80,736         1,400,000
6 Loan 2, 7, 12, 32 1 20 West 47th Street 27,816 372,900 7,331,033 1.37 1.30 11.1% 10.5% 114,000,000
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive 42,166 166,246 4,113,116 1.64 1.56 12.3% 11.8% 56,100,000
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 73,982 209,909 16,048,521 1.33 1.31 10.2% 10.0% 254,000,000
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 166,599 0 11,118,433 1.57 1.54 9.5% 9.3% 190,410,000
9.01 Property   1 New Iberia 12,988 0 1,136,087         18,500,000
9.02 Property   1 Ponte Vedra 8,308 0 1,115,450         18,140,000
9.03 Property   1 Hastings-on-Hudson 6,478 0 1,007,192         17,400,000
9.04 Property   1 Roseville 17,679 0 884,420         17,200,000
9.05 Property   1 Neptune 26,982 0 770,332         13,300,000
9.06 Property   1 Spring 8,642 0 766,938         12,340,000
9.07 Property   1 Gainesville 10,548 0 667,910         11,350,000
9.08 Property   1 Hudson Oaks 7,506 0 631,402         11,200,000
9.09 Property   1 Marble Falls 2 6,571 0 656,983         10,500,000
9.10 Property   1 Mulberry 11,702 0 608,535         13,500,000
9.11 Property   1 Marble Falls 1 10,578 0 608,961         12,000,000
9.12 Property   1 Sewickley 7,186 0 648,275         9,770,000
9.13 Property   1 West Palm Beach 2 12,457 0 659,638         9,300,000
9.14 Property   1 Acworth 7,995 0 355,526         6,030,000
9.15 Property   1 Smyrna 5,747 0 333,974         5,580,000
9.16 Property   1 Gonzales 5,233 0 266,808         4,300,000
10 Loan 19, 28, 30 1 Tarrytown House Estate 683,975 0 3,723,856 2.07 1.75 16.2% 13.7% 43,700,000
11 Loan 22 1 3100-3150 Bristol Street 36,018 220,134 3,376,307 1.96 1.82 14.0% 13.0% 41,200,000
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio 52,631 263,157 9,668,719 1.28 1.24 10.5% 10.2% 172,800,000
12.01 Property   1 MO1 21,591 107,953 3,966,318         70,100,000
12.02 Property   1 MO3 16,403 82,017 3,013,413         53,000,000
12.03 Property   1 MO2 14,637 73,187 2,688,988         49,700,000
13 Loan 10 1 Indian River Apartments 45,000 0 1,854,829 1.34 1.31 8.7% 8.5% 35,100,000
14 Loan   1 Cypress Parc 70,000 0 2,018,225 1.35 1.31 9.9% 9.6% 33,600,000
15 Loan 13, 23, 30 1 Pavilions at San Mateo 19,607 129,695 1,838,270 1.40 1.30 9.8% 9.0% 28,400,000
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio 3,832,768 0 22,780,115 2.74 2.35 19.7% 16.9% 277,000,000
16.01 Property   1 Old Edwards Inn 1,706,017 0 10,786,716         143,862,140
16.02 Property   1 Old Edwards Reserve at Lake Keowee 945,981 0 4,286,247         56,700,000
16.03 Property   1 Old Edwards Club 428,599 0 4,067,477         31,267,440
16.04 Property   1 200 Main 179,646 0 1,817,354         21,366,390
16.05 Property   1 Rivet House 269,399 0 1,253,379         18,200,000
16.06 Property   1 Half Mile Farm 176,098 0 277,778         3,265,800
16.07 Property   1 GlenCove Club 127,028 0 291,163         2,238,230
17 Loan 16, 19, 28 1 Cambria Hotel Orlando 191,576 0 2,337,973 1.63 1.51 13.3% 12.3% 29,000,000
18 Loan 18, 19 1 Hotel ICON - Houston 552,679 0 2,440,900 2.21 1.80 15.8% 12.8% 31,300,000
19 Loan 1, 7, 12 1 Summit Mall 105,053 525,265 11,766,512 2.04 1.93 17.7% 16.8% 121,600,000
20 Loan 7, 10, 12 1 Mall at Prince George's 178,056 890,278 14,099,402 1.83 1.70 15.2% 14.1% 176,300,000
21 Loan 2, 7, 14, 16 1 Fairfield Times Square 1,049,673 0 9,716,820 1.84 1.66 13.5% 12.1% 124,000,000
22 Loan   1 Shoppes at Westown 20,824 40,046 1,426,134 1.46 1.40 10.1% 9.7% 21,250,000
23 Loan 15, 19, 21 1 Beltway Marketplace 17,821 0 1,956,259 2.08 2.06 13.4% 13.3% 29,600,000
24 Loan 19, 20 1 Sprayberry Square 19,200 46,000 1,877,638 2.04 1.97 13.4% 12.9% 27,000,000
25 Loan   1 North Park Shopping Center 21,519 75,315 1,661,729 1.90 1.80 12.1% 11.5% 25,100,000

 A-1-13 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Underwritten Replacement / FF&E Reserve ($) Underwritten TI / LC ($) Underwritten Net Cash Flow ($) Underwritten NOI DSCR (x)  Underwritten NCF DSCR (x)   Underwritten NOI Debt Yield (%)   Underwritten NCF Debt Yield (%)   Appraised Value ($) 
            15   7, 14 7, 14 7 7 5
26 Loan 6, 16 3 3 MHC Portfolio AL & TN 11,200 0 1,208,069 1.38 1.37 8.5% 8.4% 22,800,000
26.01 Property   1 Space Force MHC 6,350 0 734,463         12,600,000
26.02 Property   1 Cove Lake MHC 2,700 0 253,316         5,400,000
26.03 Property   1 Cherokee Sunset MHC 2,150 0 220,289         4,800,000
27 Loan 23 1 ONX Briggs & Stratton 58,934 0 1,196,029 1.34 1.28 9.1% 8.7% 21,300,000
28 Loan 19 1 Palm Mountain Resort 223,724 0 1,975,415 2.25 2.02 16.3% 14.6% 27,500,000
29 Loan 6 4 Brightstar 1 12,700 0 1,017,718 1.32 1.30 8.2% 8.1% 18,560,000
29.01 Property   1 Parkview 5,150 0 398,281         7,300,000
29.02 Property   1 Sundale 4,050 0 347,673         6,200,000
29.03 Property   1 Hillcrest 1,950 0 160,592         2,960,000
29.04 Property   1 Colonial Estates 1,550 0 111,172         2,100,000
30 Loan 6 2 North Atlanta Industrial Portfolio 14,355 47,851 1,074,039 1.48 1.40 10.4% 9.8% 19,400,000
30.01 Property   1 Enterprise Business Center 9,330 31,101 611,836         12,100,000
30.02 Property   1 Meadowridge Business Center 5,025 16,750 462,203         7,300,000
31 Loan 18, 19, 23 1 465 Columbus 19,552 46,927 1,142,671 1.40 1.32 11.5% 10.9% 16,300,000
32 Loan 7 1 Sanctuary at Winterlakes 71,000 0 3,233,392 1.30 1.27 8.5% 8.3% 56,400,000
33 Loan 2 1 Moove In Self Storage - Scranton 37,500 0 918,313 1.46 1.40 10.5% 10.1% 14,500,000
34 Loan 3, 10 1 Storage Sense Lancaster 6,203 0 827,154 1.45 1.44 9.3% 9.2% 14,500,000
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio 41,542 77,455 3,404,411 1.84 1.78 12.4% 11.9% 69,400,000
35.01 Property   1 744 West 41st Street 7,001 11,246 721,857         11,100,000
35.02 Property   1 39 NE 1st Avenue 4,698 18,548 895,962         13,300,000
35.03 Property   1 Blue Sapphire 7,067 15,557 425,698         14,000,000
35.04 Property   1 524 West 41st Street 7,502 13,695 552,613         11,800,000
35.05 Property   1 33 NE 1st Street 5,570 3,625 310,132         5,750,000
35.06 Property   1 820 West 41st Street 9,704 14,784 498,150         13,450,000
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio 16,700 0 711,349 1.40 1.37 10.0% 9.8% 10,825,000
36.01 Property   1 Brookside MHC 4,950 0 164,574         3,175,000
36.02 Property   1 Martins MHC 3,400 0 154,477         2,925,000
36.03 Property   1 Vienna Estates MHC 3,150 0 229,815         2,525,000
36.04 Property   1 Country Manor MHC 1,200 0 75,046         1,100,000
36.05 Property   1 Eastland Valley Apts 4,000 0 87,436         1,100,000
37 Loan 16, 23 1 At Home Retail Center 15,267 40,712 763,105 1.49 1.39 11.7% 10.9% 10,200,000
38 Loan 6 2 Brightstar 3 6,850 0 600,421 1.32 1.30 9.0% 8.9% 10,600,000
38.01 Property   1 Gaslight 4,150 0 382,422         6,700,000
38.02 Property   1 Moores Hill 2,700 0 217,998         3,900,000
39 Loan 2, 3, 10 1 Cane Island Storage 8,650 0 562,546 1.38 1.36 9.5% 9.4% 10,260,000
40 Loan   1 My Place Midland 70,783 0 641,022 1.87 1.68 14.6% 13.1% 7,500,000
41 Loan   1 Weatherbee Townhomes 20,251 0 898,644 3.23 3.16 20.4% 20.0% 14,425,000
42 Loan 16, 19 1 Brandon Wood Apartments 27,600 0 683,098 1.97 1.89 17.8% 17.1% 9,445,000
43 Loan 10 1 Lakeside Estates 4,000 0 296,584 1.32 1.30 8.3% 8.2% 6,700,000

 A-1-14 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Appraised Value Type  Appraisal Date   Cut-off Date LTV Ratio (%)   LTV Ratio at Maturity / ARD (%)   Leased Occupancy (%)   Occupancy Date   Single Tenant (Y/N)   Largest Tenant 
          5    5, 7   5, 7   3, 4      21, 22
1 Loan 1, 7, 19 1 The Assembly As Is 8/10/2026 64.0% 64.0% 100.0% 9/30/2026 No Figure AI
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center As Is 7/6/2026 50.4% 50.4% 94.6% 6/30/2026 No Century Theatres
3 Loan 5, 7, 12, 22, 23 1 111 Congress Hypothetical Market Value - Excluding Release Area and As-if Funded 4/7/2026 67.2% 67.2% 90.1% 4/28/2026 No Workrise Technologies Inc.
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island As Is 7/8/2026 42.9% 40.5% 48.9% 7/31/2026 NAP NAP
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio As Is Various 69.3% 69.3% 98.0% 6/29/2026    
5.01 Property   1 5050 Westway Park Boulevard As Is 7/17/2026     100.0% 6/29/2026 No GoWell International, LLC
5.02 Property   1 395 S. Industrial Blvd As Is 7/20/2026     100.0% 6/29/2026 Yes Integer
5.03 Property   1 16100 Dillard Drive As Is 7/15/2026     100.0% 6/29/2026 Yes Cemex Construction
5.04 Property   1 2951 S. Council Road As Is 7/16/2026     100.0% 6/29/2026 Yes SUB: Downing Wellhead Equip.
5.05 Property   1 11050 West Little York Rd As Is 7/15/2026     100.0% 6/29/2026 Yes Agellus Tank Robotics, Inc
5.06 Property   1 12720 Upland Way As Is 7/17/2026     100.0% 6/29/2026 Yes Onpoint Industrial Services
5.07 Property   1 12730 Upland Way As Is 7/17/2026     100.0% 6/29/2026 Yes Buckeye Development & Logistics
5.08 Property   1 17681 Telge Road As Is 7/15/2026     100.0% 6/29/2026 Yes Undine Operating, LLC
5.09 Property   1 17715 Telge Road As Is 7/15/2026     100.0% 6/29/2026 Yes Best Roofing Supply, LLC
5.10 Property   1 2851 S. Council Road As Is 7/16/2026     100.0% 6/29/2026 Yes National Oil Well Varco
5.11 Property   1 1902 S. Houston Ave As Is 7/16/2026     100.0% 6/29/2026 Yes Deutsche Windtechnik, Inc
5.12 Property   1 5816 Hamblen Road As Is 7/16/2026     100.0% 6/29/2026 Yes Triad Measurement & Equipment
5.13 Property   1 8130 Parkside Avenue As Is 7/17/2026     100.0% 6/29/2026 Yes TC Boiler, Inc
5.14 Property   1 17711 Telge Road As Is 7/15/2026     100.0% 6/29/2026 Yes IBSCO
5.15 Property   1 1914 S. Houston Ave As Is 7/16/2026     100.0% 6/29/2026 Yes Diva Fam, Inc d/b/a True Sea Moss
5.16 Property   1 8220 Parkside Avenue As Is 7/17/2026     0.0% 6/29/2026 NAP NAP
5.17 Property   1 17675 Telge Road As Is 7/15/2026     100.0% 6/29/2026 Yes Newsco Internal Energy
6 Loan 2, 7, 12, 32 1 20 West 47th Street As Is 6/15/2026 61.3% 58.2% 100.0% 7/1/2026 No R.E.L. International Inc. 
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive As Is 6/17/2026 62.4% 62.4% 91.5% 7/14/2026 No Network Capital
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy As Is 6/4/2026 63.0% 63.0% 98.3% 7/1/2026, 7/9/2026 No The Yard
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 As Is Various 62.7% 62.7% 88.1% Various    
9.01 Property   1 New Iberia As Is 4/15/2026     88.9% 7/27/2026 NAP NAP
9.02 Property   1 Ponte Vedra As Is 6/4/2026     84.9% 7/6/2026 NAP NAP
9.03 Property   1 Hastings-on-Hudson As Is 4/14/2026     89.9% 7/6/2026 NAP NAP
9.04 Property   1 Roseville As Is 6/4/2026     87.0% 7/6/2026 NAP NAP
9.05 Property   1 Neptune As Is 6/4/2026     84.1% 7/6/2026 NAP NAP
9.06 Property   1 Spring As Is 6/8/2026     89.5% 7/6/2026 NAP NAP
9.07 Property   1 Gainesville As Is 4/7/2026     92.3% 7/6/2026 NAP NAP
9.08 Property   1 Hudson Oaks As Is 4/15/2026     94.5% 7/6/2026 NAP NAP
9.09 Property   1 Marble Falls 2 As Is 4/15/2026     96.0% 5/30/2026 NAP NAP
9.10 Property   1 Mulberry As Is 3/25/2026     76.8% 7/6/2026 NAP NAP
9.11 Property   1 Marble Falls 1 As Is 4/15/2026     91.6% 5/30/2026 NAP NAP
9.12 Property   1 Sewickley As Is 6/4/2026     87.4% 7/6/2026 NAP NAP
9.13 Property   1 West Palm Beach 2 As Is 6/4/2026     89.8% 7/6/2026 NAP NAP
9.14 Property   1 Acworth As Is 6/4/2026     89.0% 7/6/2026 NAP NAP
9.15 Property   1 Smyrna As Is 6/4/2026     85.9% 7/6/2026 NAP NAP
9.16 Property   1 Gonzales As Is 4/15/2026     82.0% 7/27/2026 NAP NAP
10 Loan 19, 28, 30 1 Tarrytown House Estate As Is 5/11/2026 62.4% 62.4% 54.8% 6/30/2026 NAP NAP
11 Loan 22 1 3100-3150 Bristol Street As Is 4/10/2026 63.1% 63.1% 77.9% 6/4/2026 No 5.11, Inc
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio As Is 6/17/2026 54.9% 52.2% 100.0% 7/29/2026    
12.01 Property   1 MO1 As Is 6/17/2026     100.0% 7/29/2026 Yes Fratelli Beretta USA, Inc. NJ
12.02 Property   1 MO3 As Is 6/17/2026     100.0% 7/29/2026 Yes Fratelli Beretta USA, Inc. NJ
12.03 Property   1 MO2 As Is 6/17/2026     100.0% 7/29/2026 Yes Fratelli Beretta USA, Inc. NJ
13 Loan 10 1 Indian River Apartments As Is 6/19/2026 62.4% 62.4% 98.9% 8/11/2026 NAP NAP
14 Loan   1 Cypress Parc As Is 4/21/2026 62.5% 62.5% 94.5% 6/29/2026 NAP NAP
15 Loan 13, 23, 30 1 Pavilions at San Mateo As Is 8/2/2026 71.7% 71.7% 98.8% 8/21/2026 No Wal-Mart
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio As Portfolio 5/27/2026 48.7% 48.7% 75.0% 5/31/2026    
16.01 Property   1 Old Edwards Inn As Is 5/15/2026     80.9% 5/31/2026 NAP NAP
16.02 Property   1 Old Edwards Reserve at Lake Keowee As Is 5/27/2026     NAP NAP NAP NAP
16.03 Property   1 Old Edwards Club As Is 5/15/2026     NAP NAP NAP NAP
16.04 Property   1 200 Main As Is 5/15/2026     62.2% 5/31/2026 NAP NAP
16.05 Property   1 Rivet House As Is 5/27/2026     40.2% 5/31/2026 NAP NAP
16.06 Property   1 Half Mile Farm As Is 5/15/2026     74.8% 5/31/2026 NAP NAP
16.07 Property   1 GlenCove Club As Is 5/15/2026     NAP NAP NAP NAP
17 Loan 16, 19, 28 1 Cambria Hotel Orlando As Is 5/15/2026 65.6% 65.6% 75.4% 5/31/2026 NAP NAP
18 Loan 18, 19 1 Hotel ICON - Houston As Is 2/13/2026 60.7% 60.7% 69.6% 6/30/2026 NAP NAP
19 Loan 1, 7, 12 1 Summit Mall As Is 7/1/2026 57.5% 53.0% 93.4% 7/9/2026 No Macy's
20 Loan 7, 10, 12 1 Mall at Prince George's As Is 11/5/2025 56.5% 54.0% 98.7% 1/31/2026 No Macy's
21 Loan 2, 7, 14, 16 1 Fairfield Times Square As Is 4/22/2026 64.5% 64.5% 94.4% 5/31/2026 NAP NAP
22 Loan   1 Shoppes at Westown As Is 3/23/2026 69.5% 69.5% 100.0% 3/25/2026 No Marshalls
23 Loan 15, 19, 21 1 Beltway Marketplace As Is 6/8/2026 49.8% 49.8% 100.0% 8/1/2026 No Grocery Outlet, Inc
24 Loan 19, 20 1 Sprayberry Square As Is 7/6/2026 53.7% 53.7% 91.2% 7/30/2026 No LA Fitness
25 Loan   1 North Park Shopping Center As Is 5/26/2026 57.8% 57.8% 86.1% 6/24/2026 No LaFinca Supermercado

 A-1-15 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Appraised Value Type  Appraisal Date   Cut-off Date LTV Ratio (%)   LTV Ratio at Maturity / ARD (%)   Leased Occupancy (%)   Occupancy Date   Single Tenant (Y/N)   Largest Tenant 
          5    5, 7   5, 7   3, 4      21, 22
26 Loan 6, 16 3 3 MHC Portfolio AL & TN As Is Various 63.0% 63.0% 85.3% 9/1/2026    
26.01 Property   1 Space Force MHC As Is 7/29/2026     85.8% 9/1/2026 NAP NAP
26.02 Property   1 Cove Lake MHC As Is 8/4/2026     87.0% 9/1/2026 NAP NAP
26.03 Property   1 Cherokee Sunset MHC As Is 8/4/2026     81.4% 9/1/2026 NAP NAP
27 Loan 23 1 ONX Briggs & Stratton As Is 2/19/2026 64.6% 64.6% 100.0% 7/15/2026 Yes Briggs & Stratton
28 Loan 19 1 Palm Mountain Resort As Is 7/10/2026 49.1% 49.1% 58.5% 6/30/2026 NAP NAP
29 Loan 6 4 Brightstar 1 As Is 6/10/2026 67.9% 67.9% 96.1% 7/13/2026    
29.01 Property   1 Parkview As Is 6/10/2026     95.1% 7/13/2026 NAP NAP
29.02 Property   1 Sundale As Is 6/10/2026     95.1% 7/13/2026 NAP NAP
29.03 Property   1 Hillcrest As Is 6/10/2026     97.4% 7/13/2026 NAP NAP
29.04 Property   1 Colonial Estates As Is 6/10/2026     100.0% 7/13/2026 NAP NAP
30 Loan 6 2 North Atlanta Industrial Portfolio As Is 6/8/2026 56.3% 56.3% 80.5% 7/21/2026    
30.01 Property   1 Enterprise Business Center As Is 6/8/2026     73.2% 7/21/2026 No Millennium Beauty Supply, LLC
30.02 Property   1 Meadowridge Business Center As Is 6/8/2026     94.0% 7/21/2026 No Gregory Seong
31 Loan 18, 19, 23 1 465 Columbus As Is 2/5/2026 64.3% 61.2% 85.1% 7/30/2026 No NYC Dept of Env Protection
32 Loan 7 1 Sanctuary at Winterlakes As Is 6/19/2026 68.8% 68.8% 97.5% 9/30/2026 NAP NAP
33 Loan 2 1 Moove In Self Storage - Scranton As Is 3/5/2026 62.5% 62.5% 94.7% 5/31/2026 NAP NAP
34 Loan 3, 10 1 Storage Sense Lancaster As Is 6/10/2026 62.1% 62.1% 92.1% 5/31/2026 NAP NAP
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio As Is Various 41.1% 41.1% 85.9% 4/15/2026    
35.01 Property   1 744 West 41st Street As Is 3/12/2026     100.0% 4/15/2026 No Calogero Inc
35.02 Property   1 39 NE 1st Avenue As Is 3/13/2026     76.9% 4/15/2026 No Fast Office
35.03 Property   1 Blue Sapphire As Is 3/12/2026     61.1% 4/15/2026 No Super Y Academy
35.04 Property   1 524 West 41st Street As Is 3/12/2026     100.0% 4/15/2026 No Fiserv Solutions LLC
35.05 Property   1 33 NE 1st Street As Is 3/12/2026     100.0% 4/15/2026 Yes Haimov Jewelers LLC
35.06 Property   1 820 West 41st Street As Is 3/12/2026     95.9% 4/15/2026 No THG
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio As Is 4/28/2026 67.0% 67.0% 84.9% Various    
36.01 Property   1 Brookside MHC As Is 4/28/2026     85.1% 5/30/2026 NAP NAP
36.02 Property   1 Martins MHC As Is 4/28/2026     75.0% 5/30/2026 NAP NAP
36.03 Property   1 Vienna Estates MHC As Is 4/28/2026     90.5% 4/30/2026 NAP NAP
36.04 Property   1 Country Manor MHC As Is 4/28/2026     91.7% 4/30/2026 NAP NAP
36.05 Property   1 Eastland Valley Apts As Is 4/28/2026     93.8% 4/30/2026 NAP NAP
37 Loan 16, 23 1 At Home Retail Center As Is 5/12/2026 68.6% 68.6% 100.0% 8/1/2026 No At Home
38 Loan 6 2 Brightstar 3 As Is 6/10/2026 63.5% 63.5% 95.6% 7/13/2026    
38.01 Property   1 Gaslight As Is 6/10/2026     95.2% 7/13/2026 NAP NAP
38.02 Property   1 Moores Hill As Is 6/10/2026     96.3% 7/13/2026 NAP NAP
39 Loan 2, 3, 10 1 Cane Island Storage As Is 6/5/2026 58.5% 58.5% 88.3% 6/30/2026 NAP NAP
40 Loan   1 My Place Midland As Is 6/1/2026 65.0% 65.0% 77.0% 4/30/2026 NAP NAP
41 Loan   1 Weatherbee Townhomes As Is 4/17/2026 31.2% 31.2% 98.7% 4/1/2026 NAP NAP
42 Loan 16, 19 1 Brandon Wood Apartments As Is 3/30/2026 42.4% 40.7% 95.7% 9/1/2026 NAP NAP
43 Loan 10 1 Lakeside Estates As Is 4/28/2026 54.0% 54.0% 87.5% 6/14/2026 NAP NAP

 A-1-16 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Largest Tenant SF   Largest Tenant % of NRA  Largest Tenant Lease Expiration Date Second Largest Tenant Second Largest Tenant SF Second Largest Tenant % of NRA Second Largest Tenant Lease Expiration Date Third Largest Tenant
              23 21, 22     21 22
1 Loan 1, 7, 19 1 The Assembly 321,740 65.5% 5/31/2035 Logitech 86,243 17.5% 11/30/2033 Teradyne
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 70,752 11.0% 12/31/2027 REI 45,106 7.0% 2/28/2033 Dave & Buster's
3 Loan 5, 7, 12, 22, 23 1 111 Congress 93,210 17.9% 7/31/2028 Wells Fargo Bank, N.A. 46,432 8.9% 1/31/2030 Husch Blackwell LLP
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island NAP NAP NAP NAP NAP NAP NAP NAP
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio                
5.01 Property   1 5050 Westway Park Boulevard 27,578 43.4% 10/31/2030 Carbo Ceramics, Inc. 19,782 31.1% 4/30/2036 Designa Access Corporation
5.02 Property   1 395 S. Industrial Blvd 60,000 100.0% 3/31/2031 NAP NAP NAP NAP NAP
5.03 Property   1 16100 Dillard Drive 21,405 100.0% 10/30/2030 NAP NAP NAP NAP NAP
5.04 Property   1 2951 S. Council Road 33,400 100.0% 6/30/2029 NAP NAP NAP NAP NAP
5.05 Property   1 11050 West Little York Rd 22,851 100.0% 5/31/2031 NAP NAP NAP NAP NAP
5.06 Property   1 12720 Upland Way 10,500 100.0% 6/30/2030 NAP NAP NAP NAP NAP
5.07 Property   1 12730 Upland Way 12,250 100.0% 10/31/2036 NAP NAP NAP NAP NAP
5.08 Property   1 17681 Telge Road 15,000 100.0% 8/31/2027 NAP NAP NAP NAP NAP
5.09 Property   1 17715 Telge Road 10,000 100.0% 6/30/2029 NAP NAP NAP NAP NAP
5.10 Property   1 2851 S. Council Road 15,000 100.0% 6/30/2029 NAP NAP NAP NAP NAP
5.11 Property   1 1902 S. Houston Ave 12,773 100.0% 12/31/2032 NAP NAP NAP NAP NAP
5.12 Property   1 5816 Hamblen Road 12,000 100.0% 2/29/2028 NAP NAP NAP NAP NAP
5.13 Property   1 8130 Parkside Avenue 6,500 100.0% 2/28/2027 NAP NAP NAP NAP NAP
5.14 Property   1 17711 Telge Road 10,000 100.0% 1/31/2031 NAP NAP NAP NAP NAP
5.15 Property   1 1914 S. Houston Ave 8,000 100.0% 5/31/2029 NAP NAP NAP NAP NAP
5.16 Property   1 8220 Parkside Avenue NAP NAP NAP NAP NAP NAP NAP NAP
5.17 Property   1 17675 Telge Road 6,109 100.0% 4/30/2029 NAP NAP NAP NAP NAP
6 Loan 2, 7, 12, 32 1 20 West 47th Street 5,290 3.8% 5/31/2028 NYC Luxury Inc 4,706 3.4% 9/30/2029 Sparkle Gems, Inc. 
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive 25,090 11.9% 2/29/2032 Premier Business Center 18,223 8.6% 11/30/2031 Federal Insurance Company
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 31,485 15.0% 9/30/2031 Samsung Electronics America, Inc. 28,512 13.6% 11/30/2029 Gilbert LLP
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0                
9.01 Property   1 New Iberia NAP NAP NAP NAP NAP NAP NAP NAP
9.02 Property   1 Ponte Vedra NAP NAP NAP NAP NAP NAP NAP NAP
9.03 Property   1 Hastings-on-Hudson NAP NAP NAP NAP NAP NAP NAP NAP
9.04 Property   1 Roseville NAP NAP NAP NAP NAP NAP NAP NAP
9.05 Property   1 Neptune NAP NAP NAP NAP NAP NAP NAP NAP
9.06 Property   1 Spring NAP NAP NAP NAP NAP NAP NAP NAP
9.07 Property   1 Gainesville NAP NAP NAP NAP NAP NAP NAP NAP
9.08 Property   1 Hudson Oaks NAP NAP NAP NAP NAP NAP NAP NAP
9.09 Property   1 Marble Falls 2 NAP NAP NAP NAP NAP NAP NAP NAP
9.10 Property   1 Mulberry NAP NAP NAP NAP NAP NAP NAP NAP
9.11 Property   1 Marble Falls 1 NAP NAP NAP NAP NAP NAP NAP NAP
9.12 Property   1 Sewickley NAP NAP NAP NAP NAP NAP NAP NAP
9.13 Property   1 West Palm Beach 2 NAP NAP NAP NAP NAP NAP NAP NAP
9.14 Property   1 Acworth NAP NAP NAP NAP NAP NAP NAP NAP
9.15 Property   1 Smyrna NAP NAP NAP NAP NAP NAP NAP NAP
9.16 Property   1 Gonzales NAP NAP NAP NAP NAP NAP NAP NAP
10 Loan 19, 28, 30 1 Tarrytown House Estate NAP NAP NAP NAP NAP NAP NAP NAP
11 Loan 22 1 3100-3150 Bristol Street 40,084 22.3% 6/30/2030 Carollo Engineers Inc 25,429 14.1% 5/31/2029 SOFG Design Services CA LLC
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio                
12.01 Property   1 MO1 215,905 100.0% 7/31/2041 NAP NAP NAP NAP NAP
12.02 Property   1 MO3 164,034 100.0% 7/31/2041 NAP NAP NAP NAP NAP
12.03 Property   1 MO2 146,374 100.0% 7/31/2041 NAP NAP NAP NAP NAP
13 Loan 10 1 Indian River Apartments NAP NAP NAP NAP NAP NAP NAP NAP
14 Loan   1 Cypress Parc NAP NAP NAP NAP NAP NAP NAP NAP
15 Loan 13, 23, 30 1 Pavilions at San Mateo 36,926 28.3% 12/31/2036 Shoe Show 15,839 12.1% 7/31/2032 Old Navy
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio                
16.01 Property   1 Old Edwards Inn NAP NAP NAP NAP NAP NAP NAP NAP
16.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP NAP NAP NAP NAP NAP NAP
16.03 Property   1 Old Edwards Club NAP NAP NAP NAP NAP NAP NAP NAP
16.04 Property   1 200 Main NAP NAP NAP NAP NAP NAP NAP NAP
16.05 Property   1 Rivet House NAP NAP NAP NAP NAP NAP NAP NAP
16.06 Property   1 Half Mile Farm NAP NAP NAP NAP NAP NAP NAP NAP
16.07 Property   1 GlenCove Club NAP NAP NAP NAP NAP NAP NAP NAP
17 Loan 16, 19, 28 1 Cambria Hotel Orlando NAP NAP NAP NAP NAP NAP NAP NAP
18 Loan 18, 19 1 Hotel ICON - Houston NAP NAP NAP NAP NAP NAP NAP NAP
19 Loan 1, 7, 12 1 Summit Mall 195,776 36.5% 10/24/2035 Arhaus 15,024 2.8% 7/31/2029 Shoe Dept. Encore
20 Loan 7, 10, 12 1 Mall at Prince George's 195,655 22.0% 10/31/2028 Target 141,798 15.9% 1/31/2029 CubeSmart
21 Loan 2, 7, 14, 16 1 Fairfield Times Square NAP NAP NAP NAP NAP NAP NAP NAP
22 Loan   1 Shoppes at Westown 22,506 28.1% 11/30/2030 The Michaels Companies 17,144 21.4% 4/30/2031 Petco Animal Stores
23 Loan 15, 19, 21 1 Beltway Marketplace 22,960 28.3% 1/31/2029 Goodwill Industries of Nevada 20,280 25.0% 8/31/2029 Chuck E. Cheese
24 Loan 19, 20 1 Sprayberry Square 45,000 35.2% 1/31/2029 Academy of Ballet Arts 10,575 8.3% 2/28/2031 USA Party
25 Loan   1 North Park Shopping Center 12,000 11.2% 7/31/2032 Aaron's Rents 9,600 8.9% 10/31/2027 Cash America Pawn

 A-1-17 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Largest Tenant SF   Largest Tenant % of NRA  Largest Tenant Lease Expiration Date Second Largest Tenant Second Largest Tenant SF Second Largest Tenant % of NRA Second Largest Tenant Lease Expiration Date Third Largest Tenant
              23 21, 22     21 22
26 Loan 6, 16 3 3 MHC Portfolio AL & TN                
26.01 Property   1 Space Force MHC NAP NAP NAP NAP NAP NAP NAP NAP
26.02 Property   1 Cove Lake MHC NAP NAP NAP NAP NAP NAP NAP NAP
26.03 Property   1 Cherokee Sunset MHC NAP NAP NAP NAP NAP NAP NAP NAP
27 Loan 23 1 ONX Briggs & Stratton 566,706 100.0% 1/1/2034 NAP NAP NAP NAP NAP
28 Loan 19 1 Palm Mountain Resort NAP NAP NAP NAP NAP NAP NAP NAP
29 Loan 6 4 Brightstar 1                
29.01 Property   1 Parkview NAP NAP NAP NAP NAP NAP NAP NAP
29.02 Property   1 Sundale NAP NAP NAP NAP NAP NAP NAP NAP
29.03 Property   1 Hillcrest NAP NAP NAP NAP NAP NAP NAP NAP
29.04 Property   1 Colonial Estates NAP NAP NAP NAP NAP NAP NAP NAP
30 Loan 6 2 North Atlanta Industrial Portfolio                
30.01 Property   1 Enterprise Business Center 3,000 4.8% 5/31/2028 Spiffy Bin, LLC 2,500 4.0% 12/31/2027 Solar Control Ga., LLC 
30.02 Property   1 Meadowridge Business Center 11,500 34.3% 6/30/2028 The Oil Bar Holdings, LLC 2,000 6.0% 3/31/2029 VisiConsult X-Ray Solution Americas Corp., LLC
31 Loan 18, 19, 23 1 465 Columbus 50,835 52.0% 10/23/2045 Northwell Health Systems 14,033 14.4% 7/31/2037 Atmosphere Design Group
32 Loan 7 1 Sanctuary at Winterlakes NAP NAP NAP NAP NAP NAP NAP NAP
33 Loan 2 1 Moove In Self Storage - Scranton NAP NAP NAP NAP NAP NAP NAP NAP
34 Loan 3, 10 1 Storage Sense Lancaster NAP NAP NAP NAP NAP NAP NAP NAP
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio                
35.01 Property   1 744 West 41st Street 3,694 32.8% 6/1/2028 PVM 41st Street MB LLC (Pura Vida) 2,291 20.4% 1/8/2036 Team Florida BB LLC
35.02 Property   1 39 NE 1st Avenue 4,300 23.2% 9/30/2029 Greenpost 2,943 15.9% 1/9/2029 K & G Jewelry
35.03 Property   1 Blue Sapphire 3,652 23.5% 4/30/2031 Otoro 3,369 21.7% 3/31/2039 Amethyst
35.04 Property   1 524 West 41st Street 4,600 33.6% 11/30/2027 M1 Minyan Inc 4,600 33.6% 11/30/2026 Torah Treasure
35.05 Property   1 33 NE 1st Street 3,625 100.0% 3/31/2039 NAP NAP NAP NAP NAP
35.06 Property   1 820 West 41st Street 960 6.5% 5/30/2039 Bock Law Firm LLC 700 4.7% MTM E Copier Solutions Inc
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio                
36.01 Property   1 Brookside MHC NAP NAP NAP NAP NAP NAP NAP NAP
36.02 Property   1 Martins MHC NAP NAP NAP NAP NAP NAP NAP NAP
36.03 Property   1 Vienna Estates MHC NAP NAP NAP NAP NAP NAP NAP NAP
36.04 Property   1 Country Manor MHC NAP NAP NAP NAP NAP NAP NAP NAP
36.05 Property   1 Eastland Valley Apts NAP NAP NAP NAP NAP NAP NAP NAP
37 Loan 16, 23 1 At Home Retail Center 90,304 88.7% 7/31/2034 Pet Supplies Plus 7,475 7.3% 10/31/2032 Salon Lofts
38 Loan 6 2 Brightstar 3                
38.01 Property   1 Gaslight NAP NAP NAP NAP NAP NAP NAP NAP
38.02 Property   1 Moores Hill NAP NAP NAP NAP NAP NAP NAP NAP
39 Loan 2, 3, 10 1 Cane Island Storage NAP NAP NAP NAP NAP NAP NAP NAP
40 Loan   1 My Place Midland NAP NAP NAP NAP NAP NAP NAP NAP
41 Loan   1 Weatherbee Townhomes NAP NAP NAP NAP NAP NAP NAP NAP
42 Loan 16, 19 1 Brandon Wood Apartments NAP NAP NAP NAP NAP NAP NAP NAP
43 Loan 10 1 Lakeside Estates NAP NAP NAP NAP NAP NAP NAP NAP

 A-1-18 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Third Largest Tenant SF Third Largest Tenant % of NRA Third Largest Tenant Lease Expiration Date Fourth Largest Tenant Fourth Largest Tenant SF Fourth Largest Tenant % of NRA Fourth Largest Tenant Lease Expiration Date Fifth Largest Tenant Fifth Largest Tenant SF
              23 22     23 22  
1 Loan 1, 7, 19 1 The Assembly 83,475 17.0% 8/31/2042 NAP NAP NAP NAP NAP NAP
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 36,470 5.7% 1/31/2030 Urban Planet 32,739 5.1% 9/30/2028 Barnes & Noble Bookseller 31,951
3 Loan 5, 7, 12, 22, 23 1 111 Congress 38,858 7.5% 10/31/2034 RGN-Austin III, LLC 34,989 6.7% 9/30/2032 KPMG LLP 34,116
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island NAP NAP NAP NAP NAP NAP NAP NAP NAP
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio                  
5.01 Property   1 5050 Westway Park Boulevard 16,190 25.5% 11/30/2028 NAP NAP NAP NAP NAP NAP
5.02 Property   1 395 S. Industrial Blvd NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.03 Property   1 16100 Dillard Drive NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.04 Property   1 2951 S. Council Road NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.05 Property   1 11050 West Little York Rd NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.06 Property   1 12720 Upland Way NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.07 Property   1 12730 Upland Way NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.08 Property   1 17681 Telge Road NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.09 Property   1 17715 Telge Road NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.10 Property   1 2851 S. Council Road NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.11 Property   1 1902 S. Houston Ave NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.12 Property   1 5816 Hamblen Road NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.13 Property   1 8130 Parkside Avenue NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.14 Property   1 17711 Telge Road NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.15 Property   1 1914 S. Houston Ave NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.16 Property   1 8220 Parkside Avenue NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.17 Property   1 17675 Telge Road NAP NAP NAP NAP NAP NAP NAP NAP NAP
6 Loan 2, 7, 12, 32 1 20 West 47th Street 3,835 2.8% 12/31/2028 Eliantte Group Inc.  3,600 2.6% MTM NY Gold & Silver 3,300
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive 13,770 6.5% 1/31/2028 Westberg + White Architecture 6,861 3.3% 2/28/2028 Printronix 6,765
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 18,253 8.7% 7/31/2031 Trader Joe's 13,930 6.6% 9/30/2027 F.I.R.E. 11,437
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0                  
9.01 Property   1 New Iberia NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.02 Property   1 Ponte Vedra NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.03 Property   1 Hastings-on-Hudson NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.04 Property   1 Roseville NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.05 Property   1 Neptune NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.06 Property   1 Spring NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.07 Property   1 Gainesville NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.08 Property   1 Hudson Oaks NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.09 Property   1 Marble Falls 2 NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.10 Property   1 Mulberry NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.11 Property   1 Marble Falls 1 NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.12 Property   1 Sewickley NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.13 Property   1 West Palm Beach 2 NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.14 Property   1 Acworth NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.15 Property   1 Smyrna NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.16 Property   1 Gonzales NAP NAP NAP NAP NAP NAP NAP NAP NAP
10 Loan 19, 28, 30 1 Tarrytown House Estate NAP NAP NAP NAP NAP NAP NAP NAP NAP
11 Loan 22 1 3100-3150 Bristol Street 9,372 5.2% 7/31/2031 Robert E Harris Insurance Agent 8,026 4.5% 9/30/2031 Flexpoint Inc 7,193
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio                  
12.01 Property   1 MO1 NAP NAP NAP NAP NAP NAP NAP NAP NAP
12.02 Property   1 MO3 NAP NAP NAP NAP NAP NAP NAP NAP NAP
12.03 Property   1 MO2 NAP NAP NAP NAP NAP NAP NAP NAP NAP
13 Loan 10 1 Indian River Apartments NAP NAP NAP NAP NAP NAP NAP NAP NAP
14 Loan   1 Cypress Parc NAP NAP NAP NAP NAP NAP NAP NAP NAP
15 Loan 13, 23, 30 1 Pavilions at San Mateo 15,210 11.6% 11/30/2032 Five Below 13,142 10.1% 1/31/2036 Dollar Tree 10,000
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio                  
16.01 Property   1 Old Edwards Inn NAP NAP NAP NAP NAP NAP NAP NAP NAP
16.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP NAP NAP NAP NAP NAP NAP NAP
16.03 Property   1 Old Edwards Club NAP NAP NAP NAP NAP NAP NAP NAP NAP
16.04 Property   1 200 Main NAP NAP NAP NAP NAP NAP NAP NAP NAP
16.05 Property   1 Rivet House NAP NAP NAP NAP NAP NAP NAP NAP NAP
16.06 Property   1 Half Mile Farm NAP NAP NAP NAP NAP NAP NAP NAP NAP
16.07 Property   1 GlenCove Club NAP NAP NAP NAP NAP NAP NAP NAP NAP
17 Loan 16, 19, 28 1 Cambria Hotel Orlando NAP NAP NAP NAP NAP NAP NAP NAP NAP
18 Loan 18, 19 1 Hotel ICON - Houston NAP NAP NAP NAP NAP NAP NAP NAP NAP
19 Loan 1, 7, 12 1 Summit Mall 14,867 2.8% 11/30/2031 Goodyear 11,732 2.2% 6/30/2031 Kids Empire 10,609
20 Loan 7, 10, 12 1 Mall at Prince George's 90,830 10.2% 4/30/2052 Primark 44,109 5.0% 1/31/2037 Marshalls 35,000
21 Loan 2, 7, 14, 16 1 Fairfield Times Square NAP NAP NAP NAP NAP NAP NAP NAP NAP
22 Loan   1 Shoppes at Westown 12,316 15.4% 1/31/2027 Middletown Beauty 7,508 9.4% 10/31/2032 National Appliance Warehouse  7,500
23 Loan 15, 19, 21 1 Beltway Marketplace 12,018 14.8% 6/30/2029 First Construction, LLC 4,280 5.3% 11/30/2030 Nails Design 3,339
24 Loan 19, 20 1 Sprayberry Square 8,800 6.9% 11/30/2028 Dollar Tree 8,300 6.5% 2/28/2028 DaVita Health 8,000
25 Loan   1 North Park Shopping Center 7,906 7.3% 3/31/2031 Rancho Semental 7,492 7.0% 9/30/2029 Rainbow USA 6,003

 A-1-19 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Third Largest Tenant SF Third Largest Tenant % of NRA Third Largest Tenant Lease Expiration Date Fourth Largest Tenant Fourth Largest Tenant SF Fourth Largest Tenant % of NRA Fourth Largest Tenant Lease Expiration Date Fifth Largest Tenant Fifth Largest Tenant SF
              23 22     23 22  
26 Loan 6, 16 3 3 MHC Portfolio AL & TN                  
26.01 Property   1 Space Force MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP
26.02 Property   1 Cove Lake MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP
26.03 Property   1 Cherokee Sunset MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP
27 Loan 23 1 ONX Briggs & Stratton NAP NAP NAP NAP NAP NAP NAP NAP NAP
28 Loan 19 1 Palm Mountain Resort NAP NAP NAP NAP NAP NAP NAP NAP NAP
29 Loan 6 4 Brightstar 1                  
29.01 Property   1 Parkview NAP NAP NAP NAP NAP NAP NAP NAP NAP
29.02 Property   1 Sundale NAP NAP NAP NAP NAP NAP NAP NAP NAP
29.03 Property   1 Hillcrest NAP NAP NAP NAP NAP NAP NAP NAP NAP
29.04 Property   1 Colonial Estates NAP NAP NAP NAP NAP NAP NAP NAP NAP
30 Loan 6 2 North Atlanta Industrial Portfolio                  
30.01 Property   1 Enterprise Business Center 2,400 3.9% 10/31/2027 McClain Heating and Air 1,526 2.5% 9/30/2028 Halis Can Cool Season Heating and Cooling LLC 1,500
30.02 Property   1 Meadowridge Business Center 1,500 4.5% 12/31/2026 Howe Construction, Inc 1,500 4.5% 8/31/2029 Go-Forth Home Services, INC 1,500
31 Loan 18, 19, 23 1 465 Columbus 4,949 5.1% 6/15/2029 Pro Active PT & Sports 4,045 4.1% 4/30/2030 NYS Troopers 3,633
32 Loan 7 1 Sanctuary at Winterlakes NAP NAP NAP NAP NAP NAP NAP NAP NAP
33 Loan 2 1 Moove In Self Storage - Scranton NAP NAP NAP NAP NAP NAP NAP NAP NAP
34 Loan 3, 10 1 Storage Sense Lancaster NAP NAP NAP NAP NAP NAP NAP NAP NAP
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio                  
35.01 Property   1 744 West 41st Street 1,400 12.4% 11/14/2027 Atlantic Physical Therapy Inc 1,368 12.2% 6/30/2027 A to Z Toys Inc 1,318
35.02 Property   1 39 NE 1st Avenue 2,842 15.3% 10/23/2028 Denver Eleven 2,204 11.9% 7/31/2029 TS Bullion FL LLC 1,373
35.03 Property   1 Blue Sapphire 1,585 10.2% 3/31/2039 Wok on the Beach 900 5.8% 11/30/2028 NAP NAP
35.04 Property   1 524 West 41st Street 2,500 18.3% 2/28/2031 CK at 41st St LLC (Chicken Kitchen) 1,895 13.8% 9/30/2032 Elie's Quality Tailor LLC 100
35.05 Property   1 33 NE 1st Street NAP NAP NAP NAP NAP NAP NAP NAP NAP
35.06 Property   1 820 West 41st Street 300 2.0% MTM RU Design 200 1.4% 3/31/2027 EBC Capital LLC 200
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio                  
36.01 Property   1 Brookside MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP
36.02 Property   1 Martins MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP
36.03 Property   1 Vienna Estates MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP
36.04 Property   1 Country Manor MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP
36.05 Property   1 Eastland Valley Apts NAP NAP NAP NAP NAP NAP NAP NAP NAP
37 Loan 16, 23 1 At Home Retail Center 4,000 3.9% 2/29/2028 NAP NAP NAP NAP NAP NAP
38 Loan 6 2 Brightstar 3                  
38.01 Property   1 Gaslight NAP NAP NAP NAP NAP NAP NAP NAP NAP
38.02 Property   1 Moores Hill NAP NAP NAP NAP NAP NAP NAP NAP NAP
39 Loan 2, 3, 10 1 Cane Island Storage NAP NAP NAP NAP NAP NAP NAP NAP NAP
40 Loan   1 My Place Midland NAP NAP NAP NAP NAP NAP NAP NAP NAP
41 Loan   1 Weatherbee Townhomes NAP NAP NAP NAP NAP NAP NAP NAP NAP
42 Loan 16, 19 1 Brandon Wood Apartments NAP NAP NAP NAP NAP NAP NAP NAP NAP
43 Loan 10 1 Lakeside Estates NAP NAP NAP NAP NAP NAP NAP NAP NAP

 A-1-20 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Fifth Largest Tenant % of NRA Fifth Largest Tenant Lease Expiration Date Environmental Phase I Report Date Environmental Phase II Report Date Engineering Report Date Seismic Report Date PML or SEL (%) Flood Zone Ownership Interest Ground Lease Expiration Date
            23                
1 Loan 1, 7, 19 1 The Assembly NAP NAP 8/3/2026 NAP 8/13/2026 8/3/2026 13% Yes - AE, AO Fee NAP
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 5.0% 1/31/2035 6/12/2026 NAP 6/12/2026 7/14/2026 9% No Fee NAP
3 Loan 5, 7, 12, 22, 23 1 111 Congress 6.6% 7/31/2037 4/17/2026 NAP 4/17/2026 NAP NAP No Fee NAP
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island NAP NAP 7/24/2026 NAP 7/24/2026 NAP NAP Yes - VE Fee NAP
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio         7/20/2026          
5.01 Property   1 5050 Westway Park Boulevard NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.02 Property   1 395 S. Industrial Blvd NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.03 Property   1 16100 Dillard Drive NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.04 Property   1 2951 S. Council Road NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.05 Property   1 11050 West Little York Rd NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.06 Property   1 12720 Upland Way NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.07 Property   1 12730 Upland Way NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.08 Property   1 17681 Telge Road NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.09 Property   1 17715 Telge Road NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.10 Property   1 2851 S. Council Road NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.11 Property   1 1902 S. Houston Ave NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.12 Property   1 5816 Hamblen Road NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.13 Property   1 8130 Parkside Avenue NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.14 Property   1 17711 Telge Road NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.15 Property   1 1914 S. Houston Ave NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.16 Property   1 8220 Parkside Avenue NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
5.17 Property   1 17675 Telge Road NAP NAP 7/20/2026 NAP 7/20/2026 NAP NAP No Fee NAP
6 Loan 2, 7, 12, 32 1 20 West 47th Street 2.4% 12/31/2030 6/5/2026 NAP 6/8/2026 NAP NAP No Fee NAP
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive 3.2% 8/31/2031 6/19/2026 NAP 6/19/2026 6/19/2026 11% No Fee NAP
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 5.4% 11/30/2033 6/11/2026 NAP 6/4/2026 NAP NAP No Fee/Leasehold 7/11/2112
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0                    
9.01 Property   1 New Iberia NAP NAP 6/11/2026 NAP 4/24/2026 NAP NAP No Fee NAP
9.02 Property   1 Ponte Vedra NAP NAP 8/4/2026 NAP 6/29/2026 NAP NAP No Fee NAP
9.03 Property   1 Hastings-on-Hudson NAP NAP 4/20/2026 NAP 10/10/2025 NAP NAP No Fee NAP
9.04 Property   1 Roseville NAP NAP 8/4/2026 NAP 6/29/2026 NAP NAP No Fee NAP
9.05 Property   1 Neptune NAP NAP 8/4/2026 NAP 6/29/2026 NAP NAP No Fee NAP
9.06 Property   1 Spring NAP NAP 8/4/2026 NAP 6/29/2026 NAP NAP No Fee NAP
9.07 Property   1 Gainesville NAP NAP 5/11/2026 NAP 4/2/2026 NAP NAP No Fee NAP
9.08 Property   1 Hudson Oaks NAP NAP 5/21/2026 NAP 4/16/2026 NAP NAP No Fee NAP
9.09 Property   1 Marble Falls 2 NAP NAP 5/21/2026 NAP 4/16/2026 NAP NAP No Fee NAP
9.10 Property   1 Mulberry NAP NAP 8/4/2026 NAP 1/27/2026 NAP NAP No Fee NAP
9.11 Property   1 Marble Falls 1 NAP NAP 5/21/2026 NAP 4/16/2026 NAP NAP No Fee NAP
9.12 Property   1 Sewickley NAP NAP 8/4/2026 NAP 6/29/2026 NAP NAP No Fee NAP
9.13 Property   1 West Palm Beach 2 NAP NAP 8/4/2026 NAP 6/29/2026 NAP NAP No Fee NAP
9.14 Property   1 Acworth NAP NAP 8/4/2026 NAP 6/29/2026 NAP NAP No Fee NAP
9.15 Property   1 Smyrna NAP NAP 8/4/2026 NAP 6/29/2026 NAP NAP No Fee NAP
9.16 Property   1 Gonzales NAP NAP 4/24/2026 NAP 4/24/2026 NAP NAP No Fee NAP
10 Loan 19, 28, 30 1 Tarrytown House Estate NAP NAP 6/1/2026 NAP 5/27/2026 NAP NAP No Fee NAP
11 Loan 22 1 3100-3150 Bristol Street 4.0% 12/31/2028 4/27/2026 NAP 4/27/2026 4/27/2026 15% No Fee NAP
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio                    
12.01 Property   1 MO1 NAP NAP 6/29/2026 NAP 6/26/2026 NAP NAP No Fee NAP
12.02 Property   1 MO3 NAP NAP 6/29/2026 NAP 6/26/2026 NAP NAP No Fee NAP
12.03 Property   1 MO2 NAP NAP 6/29/2026 NAP 6/26/2026 NAP NAP No Fee NAP
13 Loan 10 1 Indian River Apartments NAP NAP 6/18/2026 NAP 6/18/2026 NAP NAP No Fee NAP
14 Loan   1 Cypress Parc NAP NAP 10/6/2025 NAP 10/6/2025 NAP NAP Yes - AE, A1-A30 Fee NAP
15 Loan 13, 23, 30 1 Pavilions at San Mateo 7.7% 6/30/2036 8/6/2026 NAP 8/6/2026 NAP NAP No Fee NAP
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio                    
16.01 Property   1 Old Edwards Inn NAP NAP 5/20/2026, 5/26/2026 NAP 5/19/2026, 5/28/2026 NAP NAP No Fee NAP
16.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP 5/20/2026, 5/21/2026, 5/22/2026 NAP 5/22/2026 NAP NAP No Fee NAP
16.03 Property   1 Old Edwards Club NAP NAP 5/20/2026 NAP 5/28/2026 NAP NAP No Fee NAP
16.04 Property   1 200 Main NAP NAP 5/22/2026 NAP 5/26/2026 NAP NAP No Fee NAP
16.05 Property   1 Rivet House NAP NAP 5/20/2026 NAP 5/28/2026 NAP NAP No Fee NAP
16.06 Property   1 Half Mile Farm NAP NAP 5/20/2026 NAP 5/26/2026 NAP NAP No Fee NAP
16.07 Property   1 GlenCove Club NAP NAP 5/20/2026 NAP 5/19/2026 NAP NAP No Fee NAP
17 Loan 16, 19, 28 1 Cambria Hotel Orlando NAP NAP 5/26/2026 NAP 5/26/2026 NAP NAP No Fee NAP
18 Loan 18, 19 1 Hotel ICON - Houston NAP NAP 3/10/2026 NAP 3/10/2026 NAP NAP No Fee NAP
19 Loan 1, 7, 12 1 Summit Mall 2.0% 5/31/2035 7/31/2026 NAP 7/16/2026 NAP NAP No Fee NAP
20 Loan 7, 10, 12 1 Mall at Prince George's 3.9% 1/31/2027 11/25/2025 NAP 1/23/2026 NAP NAP No Fee NAP
21 Loan 2, 7, 14, 16 1 Fairfield Times Square NAP NAP 2/4/2026 NAP 2/4/2026 NAP NAP No Fee NAP
22 Loan   1 Shoppes at Westown 9.4% 11/30/2030 4/14/2026 NAP 4/14/2026 NAP NAP No Fee NAP
23 Loan 15, 19, 21 1 Beltway Marketplace 4.1% 10/7/2029 6/19/2026 NAP 6/19/2026 NAP NAP No Fee NAP
24 Loan 19, 20 1 Sprayberry Square 6.3% 10/31/2029 7/20/2026 NAP 7/8/2026 NAP NAP No Fee NAP
25 Loan   1 North Park Shopping Center 5.6% 1/31/2030 6/9/2026 NAP 6/4/2026 NAP NAP Yes - AE, A1-A30 Fee NAP

 A-1-21 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Fifth Largest Tenant % of NRA Fifth Largest Tenant Lease Expiration Date Environmental Phase I Report Date Environmental Phase II Report Date Engineering Report Date Seismic Report Date PML or SEL (%) Flood Zone Ownership Interest Ground Lease Expiration Date
            23                
26 Loan 6, 16 3 3 MHC Portfolio AL & TN                    
26.01 Property   1 Space Force MHC NAP NAP 8/5/2026 NAP 8/5/2026 NAP NAP No Fee NAP
26.02 Property   1 Cove Lake MHC NAP NAP 8/5/2026 NAP 8/5/2026 NAP NAP No Fee NAP
26.03 Property   1 Cherokee Sunset MHC NAP NAP 8/5/2026 NAP 8/5/2026 NAP NAP No Fee NAP
27 Loan 23 1 ONX Briggs & Stratton NAP NAP 3/4/2026 NAP 3/3/2026 NAP NAP No Fee NAP
28 Loan 19 1 Palm Mountain Resort NAP NAP 7/15/2026 NAP 7/15/2026 7/15/2026 17% No Fee NAP
29 Loan 6 4 Brightstar 1                    
29.01 Property   1 Parkview NAP NAP 5/26/2026 NAP 5/26/2026 NAP NAP Yes - A Fee NAP
29.02 Property   1 Sundale NAP NAP 5/26/2026 NAP 5/26/2026 NAP NAP No Fee NAP
29.03 Property   1 Hillcrest NAP NAP 5/26/2026 NAP 6/1/2026 NAP NAP No Fee NAP
29.04 Property   1 Colonial Estates NAP NAP 5/8/2026 NAP 5/26/2026 NAP NAP No Fee NAP
30 Loan 6 2 North Atlanta Industrial Portfolio                    
30.01 Property   1 Enterprise Business Center 2.4% 6/14/2028 6/16/2026 NAP 6/12/2026 NAP NAP No Fee NAP
30.02 Property   1 Meadowridge Business Center 4.5% 3/31/2028 6/16/2026 NAP 6/12/2026 NAP NAP No Fee NAP
31 Loan 18, 19, 23 1 465 Columbus 3.7% 11/30/2028 2/17/2026 NAP 2/17/2026 NAP NAP No Fee NAP
32 Loan 7 1 Sanctuary at Winterlakes NAP NAP 6/18/2026 NAP 6/18/2026 NAP NAP No Fee NAP
33 Loan 2 1 Moove In Self Storage - Scranton NAP NAP 12/22/2025 NAP 1/19/2026 NAP NAP No Fee NAP
34 Loan 3, 10 1 Storage Sense Lancaster NAP NAP 6/18/2026 NAP 6/17/2026 NAP NAP No Fee NAP
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio                    
35.01 Property   1 744 West 41st Street 11.7% 6/30/2027 3/18/2026 NAP 4/17/2026 NAP NAP Yes - AE Fee NAP
35.02 Property   1 39 NE 1st Avenue 7.4% 12/31/2029 3/18/2026 NAP 4/17/2026 NAP NAP No Fee NAP
35.03 Property   1 Blue Sapphire NAP NAP 3/18/2026 NAP 4/17/2026 NAP NAP Yes - AE Fee NAP
35.04 Property   1 524 West 41st Street 0.7% 4/30/2027 3/18/2026 NAP 4/17/2026 NAP NAP Yes - AE Fee NAP
35.05 Property   1 33 NE 1st Street NAP NAP 3/18/2026 NAP 4/17/2026 NAP NAP No Fee NAP
35.06 Property   1 820 West 41st Street 1.4% MTM 3/18/2026 NAP 4/17/2026 NAP NAP Yes - AE Fee NAP
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio                    
36.01 Property   1 Brookside MHC NAP NAP 5/13/2026 NAP 5/13/2026 NAP NAP No Fee NAP
36.02 Property   1 Martins MHC NAP NAP 5/13/2026 NAP 5/13/2026 NAP NAP No Fee NAP
36.03 Property   1 Vienna Estates MHC NAP NAP 5/13/2026 NAP 5/13/2026 NAP NAP No Fee NAP
36.04 Property   1 Country Manor MHC NAP NAP 5/13/2026 NAP 5/13/2026 NAP NAP No Fee NAP
36.05 Property   1 Eastland Valley Apts NAP NAP 5/13/2026 NAP 5/13/2026 NAP NAP No Fee NAP
37 Loan 16, 23 1 At Home Retail Center NAP NAP 5/28/2026 NAP 7/22/2026 NAP NAP No Fee NAP
38 Loan 6 2 Brightstar 3                    
38.01 Property   1 Gaslight NAP NAP 5/26/2026 NAP 5/26/2026 NAP NAP No Fee NAP
38.02 Property   1 Moores Hill NAP NAP 5/26/2026 NAP 5/26/2026 NAP NAP No Fee NAP
39 Loan 2, 3, 10 1 Cane Island Storage NAP NAP 6/17/2026 NAP 6/17/2026 NAP NAP No Fee NAP
40 Loan   1 My Place Midland NAP NAP 5/27/2026 NAP 5/27/2026 NAP NAP No Fee NAP
41 Loan   1 Weatherbee Townhomes NAP NAP 5/1/2026 NAP 5/1/2026 NAP NAP No Fee NAP
42 Loan 16, 19 1 Brandon Wood Apartments NAP NAP 4/16/2026 NAP 4/16/2026 NAP NAP No Fee NAP
43 Loan 10 1 Lakeside Estates NAP NAP 5/11/2026 NAP 5/11/2026 NAP NAP Yes - AE Fee NAP

 A-1-22 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Ground Lease Extension Terms Annual Ground Lease Payment as of the Cut-off Date ($) Annual Ground Rent Increases (Y/N) Upfront RE Tax Reserve ($) Monthly RE Tax Reserve ($) Upfront Insurance Reserve ($) Monthly Insurance Reserve ($)  Upfront Replacement / PIP Reserve ($) 
                        18
1 Loan 1, 7, 19 1 The Assembly NAP NAP NAP 1,316,968 Springing 0 Springing 0
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center NAP NAP NAP 0 Springing 0 Springing 0
3 Loan 5, 7, 12, 22, 23 1 111 Congress NAP NAP NAP 377,181 377,181 23,108 23,108 0
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island NAP NAP NAP 127,992 127,992 0 Springing 0
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio       507,705 56,412 77,130 19,282 0
5.01 Property   1 5050 Westway Park Boulevard NAP NAP NAP          
5.02 Property   1 395 S. Industrial Blvd NAP NAP NAP          
5.03 Property   1 16100 Dillard Drive NAP NAP NAP          
5.04 Property   1 2951 S. Council Road NAP NAP NAP          
5.05 Property   1 11050 West Little York Rd NAP NAP NAP          
5.06 Property   1 12720 Upland Way NAP NAP NAP          
5.07 Property   1 12730 Upland Way NAP NAP NAP          
5.08 Property   1 17681 Telge Road NAP NAP NAP          
5.09 Property   1 17715 Telge Road NAP NAP NAP          
5.10 Property   1 2851 S. Council Road NAP NAP NAP          
5.11 Property   1 1902 S. Houston Ave NAP NAP NAP          
5.12 Property   1 5816 Hamblen Road NAP NAP NAP          
5.13 Property   1 8130 Parkside Avenue NAP NAP NAP          
5.14 Property   1 17711 Telge Road NAP NAP NAP          
5.15 Property   1 1914 S. Houston Ave NAP NAP NAP          
5.16 Property   1 8220 Parkside Avenue NAP NAP NAP          
5.17 Property   1 17675 Telge Road NAP NAP NAP          
6 Loan 2, 7, 12, 32 1 20 West 47th Street NAP NAP NAP 455,797 227,899 0 Springing 0
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive NAP NAP NAP 376,419 62,737 0 Springing 0
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy NAP 200,000 No 860,060 172,012 0 17,100 0
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0       580,361 116,072 0 Springing 0
9.01 Property   1 New Iberia NAP NAP NAP          
9.02 Property   1 Ponte Vedra NAP NAP NAP          
9.03 Property   1 Hastings-on-Hudson NAP NAP NAP          
9.04 Property   1 Roseville NAP NAP NAP          
9.05 Property   1 Neptune NAP NAP NAP          
9.06 Property   1 Spring NAP NAP NAP          
9.07 Property   1 Gainesville NAP NAP NAP          
9.08 Property   1 Hudson Oaks NAP NAP NAP          
9.09 Property   1 Marble Falls 2 NAP NAP NAP          
9.10 Property   1 Mulberry NAP NAP NAP          
9.11 Property   1 Marble Falls 1 NAP NAP NAP          
9.12 Property   1 Sewickley NAP NAP NAP          
9.13 Property   1 West Palm Beach 2 NAP NAP NAP          
9.14 Property   1 Acworth NAP NAP NAP          
9.15 Property   1 Smyrna NAP NAP NAP          
9.16 Property   1 Gonzales NAP NAP NAP          
10 Loan 19, 28, 30 1 Tarrytown House Estate NAP NAP NAP 198,053 99,026 0 Springing 0
11 Loan 22 1 3100-3150 Bristol Street NAP NAP NAP 160,000 31,968 0 Springing 0
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio       167,036 167,036 0 Springing 0
12.01 Property   1 MO1 NAP NAP NAP          
12.02 Property   1 MO3 NAP NAP NAP          
12.03 Property   1 MO2 NAP NAP NAP          
13 Loan 10 1 Indian River Apartments NAP NAP NAP 18,217 2,277 301 60 242,828
14 Loan   1 Cypress Parc NAP NAP NAP 369,463 36,946 0 Springing 0
15 Loan 13, 23, 30 1 Pavilions at San Mateo NAP NAP NAP 98,111 16,352 0 Springing 0
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio       459,258 57,407 0 Springing 0
16.01 Property   1 Old Edwards Inn NAP NAP NAP          
16.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP NAP          
16.03 Property   1 Old Edwards Club NAP NAP NAP          
16.04 Property   1 200 Main NAP NAP NAP          
16.05 Property   1 Rivet House NAP NAP NAP          
16.06 Property   1 Half Mile Farm NAP NAP NAP          
16.07 Property   1 GlenCove Club NAP NAP NAP          
17 Loan 16, 19, 28 1 Cambria Hotel Orlando NAP NAP NAP 96,618 19,324 32,751 10,917 0
18 Loan 18, 19 1 Hotel ICON - Houston NAP NAP NAP 293,171 41,882 15,563 15,563 1,540,244
19 Loan 1, 7, 12 1 Summit Mall NAP NAP NAP 0 Springing 0 Springing 0
20 Loan 7, 10, 12 1 Mall at Prince George's NAP NAP NAP 710,649 568,441 0 Springing 0
21 Loan 2, 7, 14, 16 1 Fairfield Times Square NAP NAP NAP 994,820 165,803 0 Springing 500,000
22 Loan   1 Shoppes at Westown NAP NAP NAP 137,905 15,323 31,218 4,438 0
23 Loan 15, 19, 21 1 Beltway Marketplace NAP NAP NAP 6,805 11,341 26,672 3,101 0
24 Loan 19, 20 1 Sprayberry Square NAP NAP NAP 196,548 19,655 0 Springing 0
25 Loan   1 North Park Shopping Center NAP NAP NAP 183,478 26,211 14,651 4,884 117,000

 A-1-23 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Ground Lease Extension Terms Annual Ground Lease Payment as of the Cut-off Date ($) Annual Ground Rent Increases (Y/N) Upfront RE Tax Reserve ($) Monthly RE Tax Reserve ($) Upfront Insurance Reserve ($) Monthly Insurance Reserve ($)  Upfront Replacement / PIP Reserve ($) 
                        18
26 Loan 6, 16 3 3 MHC Portfolio AL & TN       13,308 1,331 1,946 1,946 13,017
26.01 Property   1 Space Force MHC NAP NAP NAP          
26.02 Property   1 Cove Lake MHC NAP NAP NAP          
26.03 Property   1 Cherokee Sunset MHC NAP NAP NAP          
27 Loan 23 1 ONX Briggs & Stratton NAP NAP NAP 0 Springing 0 Springing 0
28 Loan 19 1 Palm Mountain Resort NAP NAP NAP 25,191 25,191 0 Springing 0
29 Loan 6 4 Brightstar 1       11,099 5,550 0 Springing 0
29.01 Property   1 Parkview NAP NAP NAP          
29.02 Property   1 Sundale NAP NAP NAP          
29.03 Property   1 Hillcrest NAP NAP NAP          
29.04 Property   1 Colonial Estates NAP NAP NAP          
30 Loan 6 2 North Atlanta Industrial Portfolio       8,223 8,223 0 Springing 0
30.01 Property   1 Enterprise Business Center NAP NAP NAP          
30.02 Property   1 Meadowridge Business Center NAP NAP NAP          
31 Loan 18, 19, 23 1 465 Columbus NAP NAP NAP 171,673 24,554 29,355 6,118 0
32 Loan 7 1 Sanctuary at Winterlakes NAP NAP NAP 43,819 4,869 199 33 0
33 Loan 2 1 Moove In Self Storage - Scranton NAP NAP NAP 44,235 14,744 10,350 3,452 0
34 Loan 3, 10 1 Storage Sense Lancaster NAP NAP NAP 0 5,028 0 Springing 0
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio       314,881 44,983 69,044 28,572 50,000
35.01 Property   1 744 West 41st Street NAP NAP NAP          
35.02 Property   1 39 NE 1st Avenue NAP NAP NAP          
35.03 Property   1 Blue Sapphire NAP NAP NAP          
35.04 Property   1 524 West 41st Street NAP NAP NAP          
35.05 Property   1 33 NE 1st Street NAP NAP NAP          
35.06 Property   1 820 West 41st Street NAP NAP NAP          
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio       144,360 20,623 30,197 2,516 35,851
36.01 Property   1 Brookside MHC NAP NAP NAP          
36.02 Property   1 Martins MHC NAP NAP NAP          
36.03 Property   1 Vienna Estates MHC NAP NAP NAP          
36.04 Property   1 Country Manor MHC NAP NAP NAP          
36.05 Property   1 Eastland Valley Apts NAP NAP NAP          
37 Loan 16, 23 1 At Home Retail Center NAP NAP NAP 49,872 16,624 49,880 3,356 0
38 Loan 6 2 Brightstar 3       4,095 2,047 7,283 728 0
38.01 Property   1 Gaslight NAP NAP NAP          
38.02 Property   1 Moores Hill NAP NAP NAP          
39 Loan 2, 3, 10 1 Cane Island Storage NAP NAP NAP 65,749 9,393 0 Springing 0
40 Loan   1 My Place Midland NAP NAP NAP 53,799 6,725 0 Springing 0
41 Loan   1 Weatherbee Townhomes NAP NAP NAP 91,875 15,313 61,522 8,789 0
42 Loan 16, 19 1 Brandon Wood Apartments NAP NAP NAP 12,906 4,964 0 Springing 185,000
43 Loan 10 1 Lakeside Estates NAP NAP NAP 44,896 5,979 24,634 3,079 2,250

 A-1-24 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Monthly Replacement / FF&E Reserve ($) Replacement Reserve Caps ($)  Upfront TI/LC Reserve ($)  Monthly TI/LC Reserve ($) TI/LC Caps ($)  Upfront Debt Service Reserve ($) 
          19 20 18 19 20  
1 Loan 1, 7, 19 1 The Assembly Springing 0 0 Springing 0 0
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 27,236 653,664 0 80,105 1,922,520 0
3 Loan 5, 7, 12, 22, 23 1 111 Congress 8,666 0 0 108,452 0 0
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island 127,124 0 0 0 0 0
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio 6,788 0 0 13,577 325,000 0
5.01 Property   1 5050 Westway Park Boulevard            
5.02 Property   1 395 S. Industrial Blvd            
5.03 Property   1 16100 Dillard Drive            
5.04 Property   1 2951 S. Council Road            
5.05 Property   1 11050 West Little York Rd            
5.06 Property   1 12720 Upland Way            
5.07 Property   1 12730 Upland Way            
5.08 Property   1 17681 Telge Road            
5.09 Property   1 17715 Telge Road            
5.10 Property   1 2851 S. Council Road            
5.11 Property   1 1902 S. Houston Ave            
5.12 Property   1 5816 Hamblen Road            
5.13 Property   1 8130 Parkside Avenue            
5.14 Property   1 17711 Telge Road            
5.15 Property   1 1914 S. Houston Ave            
5.16 Property   1 8220 Parkside Avenue            
5.17 Property   1 17675 Telge Road            
6 Loan 2, 7, 12, 32 1 20 West 47th Street 2,318 0 0 0 0 0
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive 3,514 0 1,500,000 26,354 0 0
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 6,165 0 0 39,279 1,414,044 0
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 13,883 499,798 0 0 0 0
9.01 Property   1 New Iberia            
9.02 Property   1 Ponte Vedra            
9.03 Property   1 Hastings-on-Hudson            
9.04 Property   1 Roseville            
9.05 Property   1 Neptune            
9.06 Property   1 Spring            
9.07 Property   1 Gainesville            
9.08 Property   1 Hudson Oaks            
9.09 Property   1 Marble Falls 2            
9.10 Property   1 Mulberry            
9.11 Property   1 Marble Falls 1            
9.12 Property   1 Sewickley            
9.13 Property   1 West Palm Beach 2            
9.14 Property   1 Acworth            
9.15 Property   1 Smyrna            
9.16 Property   1 Gonzales            
10 Loan 19, 28, 30 1 Tarrytown House Estate 56,998 0 0 0 0 0
11 Loan 22 1 3100-3150 Bristol Street 3,001 106,853 500,000 22,261 0 0
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio 4,386 0 0 Springing 0 0
12.01 Property   1 MO1            
12.02 Property   1 MO3            
12.03 Property   1 MO2            
13 Loan 10 1 Indian River Apartments 3,750 0 0 0 0 0
14 Loan   1 Cypress Parc 5,833 0 0 0 0 0
15 Loan 13, 23, 30 1 Pavilions at San Mateo 1,634 0 0 7,815 0 0
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio 4.0% of Gross Revenue 0 0 0 0 0
16.01 Property   1 Old Edwards Inn            
16.02 Property   1 Old Edwards Reserve at Lake Keowee            
16.03 Property   1 Old Edwards Club            
16.04 Property   1 200 Main            
16.05 Property   1 Rivet House            
16.06 Property   1 Half Mile Farm            
16.07 Property   1 GlenCove Club            
17 Loan 16, 19, 28 1 Cambria Hotel Orlando 15,965 0 0 0 0 645,046
18 Loan 18, 19 1 Hotel ICON - Houston The greater of (i) 5.0% of the projected Gross Revenue for the Property for the calendar month occurring two months prior to the calendar month of such Payment Date and (ii) the then-
current amount required by the Franchise Agreement for Approved Capital Expenditures and the repair and replacement of the FF&E that may be incurred following the origination date
0 0 0 0 0
19 Loan 1, 7, 12 1 Summit Mall Springing 0 0 43,772 1,050,530 0
20 Loan 7, 10, 12 1 Mall at Prince George's 6,559 0 800,000 74,190 0 0
21 Loan 2, 7, 14, 16 1 Fairfield Times Square 5.0% of Gross Revenue 0 0 0 0 0
22 Loan   1 Shoppes at Westown 1,735 0 150,000 3,337 300,000 0
23 Loan 15, 19, 21 1 Beltway Marketplace 1,485 89,105 750,000 6,750 0 0
24 Loan 19, 20 1 Sprayberry Square 1,600 57,600 500,000 8,000 288,000 80,910
25 Loan   1 North Park Shopping Center 1,793 0 0 7,083 140,000 0

 A-1-25 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Monthly Replacement / FF&E Reserve ($) Replacement Reserve Caps ($)  Upfront TI/LC Reserve ($)  Monthly TI/LC Reserve ($) TI/LC Caps ($)  Upfront Debt Service Reserve ($) 
          19 20 18 19 20  
26 Loan 6, 16 3 3 MHC Portfolio AL & TN 933 0 0 0 0 0
26.01 Property   1 Space Force MHC            
26.02 Property   1 Cove Lake MHC            
26.03 Property   1 Cherokee Sunset MHC            
27 Loan 23 1 ONX Briggs & Stratton 4,911 0 200,000 0 0 0
28 Loan 19 1 Palm Mountain Resort Springing 0 0 0 0 0
29 Loan 6 4 Brightstar 1 1,058 0 0 0 0 0
29.01 Property   1 Parkview            
29.02 Property   1 Sundale            
29.03 Property   1 Hillcrest            
29.04 Property   1 Colonial Estates            
30 Loan 6 2 North Atlanta Industrial Portfolio 1,196 0 250,000 Springing 250,000 0
30.01 Property   1 Enterprise Business Center            
30.02 Property   1 Meadowridge Business Center            
31 Loan 18, 19, 23 1 465 Columbus 1,630 0 0 8,147 0 0
32 Loan 7 1 Sanctuary at Winterlakes 5,917 0 0 0 0 0
33 Loan 2 1 Moove In Self Storage - Scranton 3,125 0 0 1,301 0 0
34 Loan 3, 10 1 Storage Sense Lancaster 517 0 0 0 0 0
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio 3,462 0 750,000 6,455 0 0
35.01 Property   1 744 West 41st Street            
35.02 Property   1 39 NE 1st Avenue            
35.03 Property   1 Blue Sapphire            
35.04 Property   1 524 West 41st Street            
35.05 Property   1 33 NE 1st Street            
35.06 Property   1 820 West 41st Street            
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio 1,392 0 0 0 0 0
36.01 Property   1 Brookside MHC            
36.02 Property   1 Martins MHC            
36.03 Property   1 Vienna Estates MHC            
36.04 Property   1 Country Manor MHC            
36.05 Property   1 Eastland Valley Apts            
37 Loan 16, 23 1 At Home Retail Center 1,273 0 0 3,393 0 0
38 Loan 6 2 Brightstar 3 571 0 0 0 0 0
38.01 Property   1 Gaslight            
38.02 Property   1 Moores Hill            
39 Loan 2, 3, 10 1 Cane Island Storage 721 0 0 0 0 0
40 Loan   1 My Place Midland 4.0% of Gross Revenue 0 0 0 0 0
41 Loan   1 Weatherbee Townhomes 1,688 0 0 0 0 0
42 Loan 16, 19 1 Brandon Wood Apartments 2,300 0 0 0 0 0
43 Loan 10 1 Lakeside Estates 333 0 0 0 0 0

 A-1-26 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Monthly Debt Service Reserve ($) Debt Service Reserve Cap ($)  Upfront Deferred Maintenance Reserve ($)  Upfront Other Reserve ($) Monthly Other Reserve ($)
                18 19
1 Loan 1, 7, 19 1 The Assembly 0 0 0 32,715,353 0
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 0 0 0 4,691,874 Springing
3 Loan 5, 7, 12, 22, 23 1 111 Congress 0 0 0 12,149,633 Springing
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island 0 0 0 3,892,500 Springing
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio 0 0 406,375 282,063 0
5.01 Property   1 5050 Westway Park Boulevard          
5.02 Property   1 395 S. Industrial Blvd          
5.03 Property   1 16100 Dillard Drive          
5.04 Property   1 2951 S. Council Road          
5.05 Property   1 11050 West Little York Rd          
5.06 Property   1 12720 Upland Way          
5.07 Property   1 12730 Upland Way          
5.08 Property   1 17681 Telge Road          
5.09 Property   1 17715 Telge Road          
5.10 Property   1 2851 S. Council Road          
5.11 Property   1 1902 S. Houston Ave          
5.12 Property   1 5816 Hamblen Road          
5.13 Property   1 8130 Parkside Avenue          
5.14 Property   1 17711 Telge Road          
5.15 Property   1 1914 S. Houston Ave          
5.16 Property   1 8220 Parkside Avenue          
5.17 Property   1 17675 Telge Road          
6 Loan 2, 7, 12, 32 1 20 West 47th Street 0 0 0 0 0
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive 0 0 0 724,500 0
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 0 0 0 806,608 16,667
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 0 0 109,422 0 0
9.01 Property   1 New Iberia          
9.02 Property   1 Ponte Vedra          
9.03 Property   1 Hastings-on-Hudson          
9.04 Property   1 Roseville          
9.05 Property   1 Neptune          
9.06 Property   1 Spring          
9.07 Property   1 Gainesville          
9.08 Property   1 Hudson Oaks          
9.09 Property   1 Marble Falls 2          
9.10 Property   1 Mulberry          
9.11 Property   1 Marble Falls 1          
9.12 Property   1 Sewickley          
9.13 Property   1 West Palm Beach 2          
9.14 Property   1 Acworth          
9.15 Property   1 Smyrna          
9.16 Property   1 Gonzales          
10 Loan 19, 28, 30 1 Tarrytown House Estate 0 0 70,250 90,000 $90,000; Springing
11 Loan 22 1 3100-3150 Bristol Street 0 0 0 606,202 0
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio 0 0 97,125 0 0
12.01 Property   1 MO1          
12.02 Property   1 MO3          
12.03 Property   1 MO2          
13 Loan 10 1 Indian River Apartments 0 0 5,000 115,397 0
14 Loan   1 Cypress Parc 0 0 50,744 1,000,000 0
15 Loan 13, 23, 30 1 Pavilions at San Mateo 0 0 79,800 1,263,130 0
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio 0 0 0 0 Springing
16.01 Property   1 Old Edwards Inn          
16.02 Property   1 Old Edwards Reserve at Lake Keowee          
16.03 Property   1 Old Edwards Club          
16.04 Property   1 200 Main          
16.05 Property   1 Rivet House          
16.06 Property   1 Half Mile Farm          
16.07 Property   1 GlenCove Club          
17 Loan 16, 19, 28 1 Cambria Hotel Orlando Springing 0 0 76,068 Springing
18 Loan 18, 19 1 Hotel ICON - Houston 0 0 11,250 0 0
19 Loan 1, 7, 12 1 Summit Mall 0 0 0 0 0
20 Loan 7, 10, 12 1 Mall at Prince George's 0 0 635,386 2,058,337 0
21 Loan 2, 7, 14, 16 1 Fairfield Times Square 0 0 0 0 Springing
22 Loan   1 Shoppes at Westown 0 0 6,438 0 0
23 Loan 15, 19, 21 1 Beltway Marketplace 0 0 11,456 0 0
24 Loan 19, 20 1 Sprayberry Square 0 0 8,250 82,500 Springing
25 Loan   1 North Park Shopping Center 0 0 0 0 0

 A-1-27 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Monthly Debt Service Reserve ($) Debt Service Reserve Cap ($)  Upfront Deferred Maintenance Reserve ($)  Upfront Other Reserve ($) Monthly Other Reserve ($)
                18 19
26 Loan 6, 16 3 3 MHC Portfolio AL & TN 0 0 43,200 0 0
26.01 Property   1 Space Force MHC          
26.02 Property   1 Cove Lake MHC          
26.03 Property   1 Cherokee Sunset MHC          
27 Loan 23 1 ONX Briggs & Stratton 0 0 3,240 0 0
28 Loan 19 1 Palm Mountain Resort 0 0 0 0 0
29 Loan 6 4 Brightstar 1 0 0 0 0 0
29.01 Property   1 Parkview          
29.02 Property   1 Sundale          
29.03 Property   1 Hillcrest          
29.04 Property   1 Colonial Estates          
30 Loan 6 2 North Atlanta Industrial Portfolio 0 0 16,000 0 0
30.01 Property   1 Enterprise Business Center          
30.02 Property   1 Meadowridge Business Center          
31 Loan 18, 19, 23 1 465 Columbus 0 0 0 548,201 4,995
32 Loan 7 1 Sanctuary at Winterlakes 0 0 2,125 59,409 0
33 Loan 2 1 Moove In Self Storage - Scranton 0 0 26,400 0 0
34 Loan 3, 10 1 Storage Sense Lancaster 0 0 10,553 0 0
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio 0 0 18,225 629,823 0
35.01 Property   1 744 West 41st Street          
35.02 Property   1 39 NE 1st Avenue          
35.03 Property   1 Blue Sapphire          
35.04 Property   1 524 West 41st Street          
35.05 Property   1 33 NE 1st Street          
35.06 Property   1 820 West 41st Street          
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio 0 0 120,563 0 0
36.01 Property   1 Brookside MHC          
36.02 Property   1 Martins MHC          
36.03 Property   1 Vienna Estates MHC          
36.04 Property   1 Country Manor MHC          
36.05 Property   1 Eastland Valley Apts          
37 Loan 16, 23 1 At Home Retail Center 0 0 0 187,600 0
38 Loan 6 2 Brightstar 3 0 0 0 0 0
38.01 Property   1 Gaslight          
38.02 Property   1 Moores Hill          
39 Loan 2, 3, 10 1 Cane Island Storage 0 0 14,648 0 0
40 Loan   1 My Place Midland 0 0 0 0 Springing
41 Loan   1 Weatherbee Townhomes 0 0 56,250 0 0
42 Loan 16, 19 1 Brandon Wood Apartments 0 0 6,000 0 0
43 Loan 10 1 Lakeside Estates 0 0 0 0 0

 A-1-28 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Other Reserve Description  Other Reserve Cap ($)
             
1 Loan 1, 7, 19 1 The Assembly Unfunded Obligations Funds ($17,567,240.23); Free Rent Reserve ($15,148,112.70) 0
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center Outstanding TI/LC Reserve (Upfront: $3,723,954); Gap Rent Reserve (Upfront: $967,920); Anchor Tenant Reserve (Monthly: Springing) Anchor Tenant Reserve (An amount equal to the product obtained by multiplying (x) $50.00 by (y) the aggregate
amount of gross leasable square footage of the applicable Anchor Tenant space as of the Closing Date)
3 Loan 5, 7, 12, 22, 23 1 111 Congress Existing TI/LC (Upfront: $9,153,719); Rent Concession Reserve (Upfront: $2,995,914); Major Tenant Reserve (Monthly: Springing) 0
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island PIP Reserve (Monthly: Springing); Replacement Comfort Letter Reserve (Upfront: $2,500); Seasonality Reserve (Upfront: $3,890,000; Monthly: Springing) 0
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio Landlord Obligations Reserve 0
5.01 Property   1 5050 Westway Park Boulevard    
5.02 Property   1 395 S. Industrial Blvd    
5.03 Property   1 16100 Dillard Drive    
5.04 Property   1 2951 S. Council Road    
5.05 Property   1 11050 West Little York Rd    
5.06 Property   1 12720 Upland Way    
5.07 Property   1 12730 Upland Way    
5.08 Property   1 17681 Telge Road    
5.09 Property   1 17715 Telge Road    
5.10 Property   1 2851 S. Council Road    
5.11 Property   1 1902 S. Houston Ave    
5.12 Property   1 5816 Hamblen Road    
5.13 Property   1 8130 Parkside Avenue    
5.14 Property   1 17711 Telge Road    
5.15 Property   1 1914 S. Houston Ave    
5.16 Property   1 8220 Parkside Avenue    
5.17 Property   1 17675 Telge Road    
6 Loan 2, 7, 12, 32 1 20 West 47th Street   0
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive Free Rent Reserve ($664,499.54); Outstanding TI Reserve ($60,000) 0
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy Ground Rent Reserve (Upfront: $33,333.33, Monthly: $16,666.67); Rent Concession Reserve (Upfront: $496,881); Outstanding TI/LC Reserve (Upfront: $276,394) 0
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0   0
9.01 Property   1 New Iberia    
9.02 Property   1 Ponte Vedra    
9.03 Property   1 Hastings-on-Hudson    
9.04 Property   1 Roseville    
9.05 Property   1 Neptune    
9.06 Property   1 Spring    
9.07 Property   1 Gainesville    
9.08 Property   1 Hudson Oaks    
9.09 Property   1 Marble Falls 2    
9.10 Property   1 Mulberry    
9.11 Property   1 Marble Falls 1    
9.12 Property   1 Sewickley    
9.13 Property   1 West Palm Beach 2    
9.14 Property   1 Acworth    
9.15 Property   1 Smyrna    
9.16 Property   1 Gonzales    
10 Loan 19, 28, 30 1 Tarrytown House Estate Liquor License Reserve (Upfront: $90,000, Monthly: $90,000); Seasonality Reserve (Monthly: Springing); PIP Reserve (Monthly: Springing) 0
11 Loan 22 1 3100-3150 Bristol Street Existing TI/LC Reserve ($309,010); Rent Concession Reserve ($297,192) 0
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio   0
12.01 Property   1 MO1    
12.02 Property   1 MO3    
12.03 Property   1 MO2    
13 Loan 10 1 Indian River Apartments Force Place Insurance Reserve 0
14 Loan   1 Cypress Parc Roof Reserve Fund 0
15 Loan 13, 23, 30 1 Pavilions at San Mateo Outstanding TI/LC Reserve ($877,780); Roof Repair Reserve ($332,739); Free Rent Reserve ($52,611.02) 0
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio Custodial Funds and Hotel Tax Reserve; Refundable Advance Payments Reserve 0
16.01 Property   1 Old Edwards Inn    
16.02 Property   1 Old Edwards Reserve at Lake Keowee    
16.03 Property   1 Old Edwards Club    
16.04 Property   1 200 Main    
16.05 Property   1 Rivet House    
16.06 Property   1 Half Mile Farm    
16.07 Property   1 GlenCove Club    
17 Loan 16, 19, 28 1 Cambria Hotel Orlando Franchise Fee Reserve (Upfront: $76,068.06; Monthly: Springing); PIP Reserve (Monthly: Springing) 0
18 Loan 18, 19 1 Hotel ICON - Houston   0
19 Loan 1, 7, 12 1 Summit Mall   0
20 Loan 7, 10, 12 1 Mall at Prince George's Unfunded Obligations Reserve 0
21 Loan 2, 7, 14, 16 1 Fairfield Times Square Custodial Funds and Hotel Tax Reserve; Refundable Advance Payments Reserve 0
22 Loan   1 Shoppes at Westown   0
23 Loan 15, 19, 21 1 Beltway Marketplace   0
24 Loan 19, 20 1 Sprayberry Square Outstanding TI Reserve (Upfront: $82,500); Major Tenant Reserve (Monthly: Springing) 0
25 Loan   1 North Park Shopping Center   0

 A-1-29 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name  Other Reserve Description  Other Reserve Cap ($)
             
26 Loan 6, 16 3 3 MHC Portfolio AL & TN   0
26.01 Property   1 Space Force MHC    
26.02 Property   1 Cove Lake MHC    
26.03 Property   1 Cherokee Sunset MHC    
27 Loan 23 1 ONX Briggs & Stratton   0
28 Loan 19 1 Palm Mountain Resort   0
29 Loan 6 4 Brightstar 1   0
29.01 Property   1 Parkview    
29.02 Property   1 Sundale    
29.03 Property   1 Hillcrest    
29.04 Property   1 Colonial Estates    
30 Loan 6 2 North Atlanta Industrial Portfolio   0
30.01 Property   1 Enterprise Business Center    
30.02 Property   1 Meadowridge Business Center    
31 Loan 18, 19, 23 1 465 Columbus Specified Rollover Reserve (Upfront: $460,495); Rent Replication Reserve (Upfront: $87,706; Monthly: $4,995) 0
32 Loan 7 1 Sanctuary at Winterlakes Force Place Insurance Reserve 0
33 Loan 2 1 Moove In Self Storage - Scranton   0
34 Loan 3, 10 1 Storage Sense Lancaster   0
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio Pura Vida Earnout Reserve ($500,000); Pura Vida Rent Reserve ($129,823.36) 0
35.01 Property   1 744 West 41st Street    
35.02 Property   1 39 NE 1st Avenue    
35.03 Property   1 Blue Sapphire    
35.04 Property   1 524 West 41st Street    
35.05 Property   1 33 NE 1st Street    
35.06 Property   1 820 West 41st Street    
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio   0
36.01 Property   1 Brookside MHC    
36.02 Property   1 Martins MHC    
36.03 Property   1 Vienna Estates MHC    
36.04 Property   1 Country Manor MHC    
36.05 Property   1 Eastland Valley Apts    
37 Loan 16, 23 1 At Home Retail Center Roof Repairs Reserve ($127,600); Salon Lofts Reserve ($60,000) 0
38 Loan 6 2 Brightstar 3   0
38.01 Property   1 Gaslight    
38.02 Property   1 Moores Hill    
39 Loan 2, 3, 10 1 Cane Island Storage   0
40 Loan   1 My Place Midland PIP Reserve; Custodial Funds and Hotel Tax Reserve; Refundable Advance Payments Reserve 0
41 Loan   1 Weatherbee Townhomes   0
42 Loan 16, 19 1 Brandon Wood Apartments NAP 0
43 Loan 10 1 Lakeside Estates   0

 A-1-30 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Holdback/ Earnout Amount ($) Holdback/ Earnout Description Lockbox Type Cash Management Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)  Tenant Specific Excess Cash Trap Trigger (Y/N) 
          18 18 26      
1 Loan 1, 7, 19 1 The Assembly NAP NAP Hard Springing Yes Yes
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center NAP NAP Hard Springing Yes No
3 Loan 5, 7, 12, 22, 23 1 111 Congress NAP NAP Hard Springing Yes Yes
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island NAP NAP Hard Springing Yes No
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio NAP NAP Hard Springing Yes Yes
5.01 Property   1 5050 Westway Park Boulevard            
5.02 Property   1 395 S. Industrial Blvd            
5.03 Property   1 16100 Dillard Drive            
5.04 Property   1 2951 S. Council Road            
5.05 Property   1 11050 West Little York Rd            
5.06 Property   1 12720 Upland Way            
5.07 Property   1 12730 Upland Way            
5.08 Property   1 17681 Telge Road            
5.09 Property   1 17715 Telge Road            
5.10 Property   1 2851 S. Council Road            
5.11 Property   1 1902 S. Houston Ave            
5.12 Property   1 5816 Hamblen Road            
5.13 Property   1 8130 Parkside Avenue            
5.14 Property   1 17711 Telge Road            
5.15 Property   1 1914 S. Houston Ave            
5.16 Property   1 8220 Parkside Avenue            
5.17 Property   1 17675 Telge Road            
6 Loan 2, 7, 12, 32 1 20 West 47th Street NAP NAP Springing Springing Yes No
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive NAP NAP Hard Springing Yes Yes
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy NAP NAP Hard (Commercial); Soft (Multifamily) In Place Yes Yes
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 NAP NAP Springing Springing Yes No
9.01 Property   1 New Iberia            
9.02 Property   1 Ponte Vedra            
9.03 Property   1 Hastings-on-Hudson            
9.04 Property   1 Roseville            
9.05 Property   1 Neptune            
9.06 Property   1 Spring            
9.07 Property   1 Gainesville            
9.08 Property   1 Hudson Oaks            
9.09 Property   1 Marble Falls 2            
9.10 Property   1 Mulberry            
9.11 Property   1 Marble Falls 1            
9.12 Property   1 Sewickley            
9.13 Property   1 West Palm Beach 2            
9.14 Property   1 Acworth            
9.15 Property   1 Smyrna            
9.16 Property   1 Gonzales            
10 Loan 19, 28, 30 1 Tarrytown House Estate NAP NAP Hard Springing Yes No
11 Loan 22 1 3100-3150 Bristol Street NAP NAP Soft Springing Yes Yes
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio NAP NAP Hard Springing Yes Yes
12.01 Property   1 MO1            
12.02 Property   1 MO3            
12.03 Property   1 MO2            
13 Loan 10 1 Indian River Apartments NAP NAP Springing Springing Yes No
14 Loan   1 Cypress Parc NAP NAP Soft Springing Yes No
15 Loan 13, 23, 30 1 Pavilions at San Mateo NAP NAP Springing Springing Yes No
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio NAP NAP Springing Springing Yes No
16.01 Property   1 Old Edwards Inn            
16.02 Property   1 Old Edwards Reserve at Lake Keowee            
16.03 Property   1 Old Edwards Club            
16.04 Property   1 200 Main            
16.05 Property   1 Rivet House            
16.06 Property   1 Half Mile Farm            
16.07 Property   1 GlenCove Club            
17 Loan 16, 19, 28 1 Cambria Hotel Orlando NAP NAP Springing Springing Yes Yes
18 Loan 18, 19 1 Hotel ICON - Houston NAP NAP Hard Springing Yes No
19 Loan 1, 7, 12 1 Summit Mall NAP NAP Hard Springing Yes No
20 Loan 7, 10, 12 1 Mall at Prince George's NAP NAP Hard Springing Yes Yes
21 Loan 2, 7, 14, 16 1 Fairfield Times Square NAP NAP Springing Springing Yes No
22 Loan   1 Shoppes at Westown NAP NAP Springing Springing Yes Yes
23 Loan 15, 19, 21 1 Beltway Marketplace NAP NAP Springing Springing Yes Yes
24 Loan 19, 20 1 Sprayberry Square NAP NAP Hard Springing Yes Yes
25 Loan   1 North Park Shopping Center NAP NAP Springing Springing Yes No

 A-1-31 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Holdback/ Earnout Amount ($) Holdback/ Earnout Description Lockbox Type Cash Management Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)  Tenant Specific Excess Cash Trap Trigger (Y/N) 
          18 18 26      
26 Loan 6, 16 3 3 MHC Portfolio AL & TN NAP NAP Springing Springing Yes No
26.01 Property   1 Space Force MHC            
26.02 Property   1 Cove Lake MHC            
26.03 Property   1 Cherokee Sunset MHC            
27 Loan 23 1 ONX Briggs & Stratton NAP NAP Hard In Place Yes Yes
28 Loan 19 1 Palm Mountain Resort NAP NAP Hard Springing Yes No
29 Loan 6 4 Brightstar 1 NAP NAP Springing Springing Yes No
29.01 Property   1 Parkview            
29.02 Property   1 Sundale            
29.03 Property   1 Hillcrest            
29.04 Property   1 Colonial Estates            
30 Loan 6 2 North Atlanta Industrial Portfolio NAP NAP Soft Springing Yes No
30.01 Property   1 Enterprise Business Center            
30.02 Property   1 Meadowridge Business Center            
31 Loan 18, 19, 23 1 465 Columbus 300,000 $300,000 deposited into the Earnout Reserve to be distributed to the borrower upon certain conditions in the loan agreement Hard Springing Yes Yes
32 Loan 7 1 Sanctuary at Winterlakes NAP NAP Springing Springing Yes No
33 Loan 2 1 Moove In Self Storage - Scranton NAP NAP Springing Springing Yes Yes
34 Loan 3, 10 1 Storage Sense Lancaster NAP NAP Springing Springing Yes No
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio NAP NAP Hard Springing Yes No
35.01 Property   1 744 West 41st Street            
35.02 Property   1 39 NE 1st Avenue            
35.03 Property   1 Blue Sapphire            
35.04 Property   1 524 West 41st Street            
35.05 Property   1 33 NE 1st Street            
35.06 Property   1 820 West 41st Street            
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio NAP NAP Springing Springing Yes No
36.01 Property   1 Brookside MHC            
36.02 Property   1 Martins MHC            
36.03 Property   1 Vienna Estates MHC            
36.04 Property   1 Country Manor MHC            
36.05 Property   1 Eastland Valley Apts            
37 Loan 16, 23 1 At Home Retail Center NAP NAP Hard Springing Yes Yes
38 Loan 6 2 Brightstar 3 NAP NAP Springing Springing Yes No
38.01 Property   1 Gaslight            
38.02 Property   1 Moores Hill            
39 Loan 2, 3, 10 1 Cane Island Storage NAP NAP Springing Springing Yes No
40 Loan   1 My Place Midland NAP NAP Hard Springing Yes No
41 Loan   1 Weatherbee Townhomes NAP NAP Soft Springing Yes No
42 Loan 16, 19 1 Brandon Wood Apartments NAP NAP Springing Springing Yes No
43 Loan 10 1 Lakeside Estates NAP NAP Springing Springing Yes No

 A-1-32 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Pari Passu (Y/N) Pari Passu in Trust Controlling (Y/N) Trust Pari Passu Cut-off Date Balance ($) Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($) Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) Subordinate Companion Loan Cut-off Date Balance ($) Subordinate Companion Loan Interest Rate Whole Loan Cut-off Date Balance ($) Whole Loan Monthly Debt Service ($)
                  9 9       9
1 Loan 1, 7, 19 1 The Assembly Yes Yes 97,500,000 74,701,250 443,703 1,022,824 NAP NAP 172,201,250 1,022,824
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center Yes Yes 97,000,000 28,000,000 164,656 735,069 NAP NAP 125,000,000 735,069
3 Loan 5, 7, 12, 22, 23 1 111 Congress Yes Yes 80,000,000 56,500,000 340,605 822,879 NAP NAP 136,500,000 822,879
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island Yes Yes 54,951,843 23,978,986 154,294 507,885 NAP NAP 78,930,829 507,885
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio No NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.01 Property   1 5050 Westway Park Boulevard                    
5.02 Property   1 395 S. Industrial Blvd                    
5.03 Property   1 16100 Dillard Drive                    
5.04 Property   1 2951 S. Council Road                    
5.05 Property   1 11050 West Little York Rd                    
5.06 Property   1 12720 Upland Way                    
5.07 Property   1 12730 Upland Way                    
5.08 Property   1 17681 Telge Road                    
5.09 Property   1 17715 Telge Road                    
5.10 Property   1 2851 S. Council Road                    
5.11 Property   1 1902 S. Houston Ave                    
5.12 Property   1 5816 Hamblen Road                    
5.13 Property   1 8130 Parkside Avenue                    
5.14 Property   1 17711 Telge Road                    
5.15 Property   1 1914 S. Houston Ave                    
5.16 Property   1 8220 Parkside Avenue                    
5.17 Property   1 17675 Telge Road                    
6 Loan 2, 7, 12, 32 1 20 West 47th Street Yes Yes 49,959,976 19,884,070 134,003 470,693 NAP NAP 69,844,047 470,693
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive No NAP NAP NAP NAP NAP NAP NAP NAP NAP
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy Yes No 30,000,000 130,000,000 828,398 1,019,567 NAP NAP 160,000,000 1,019,567
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 Yes No 30,000,000 89,400,000 449,432 600,248 NAP NAP 119,400,000 600,248
9.01 Property   1 New Iberia                    
9.02 Property   1 Ponte Vedra                    
9.03 Property   1 Hastings-on-Hudson                    
9.04 Property   1 Roseville                    
9.05 Property   1 Neptune                    
9.06 Property   1 Spring                    
9.07 Property   1 Gainesville                    
9.08 Property   1 Hudson Oaks                    
9.09 Property   1 Marble Falls 2                    
9.10 Property   1 Mulberry                    
9.11 Property   1 Marble Falls 1                    
9.12 Property   1 Sewickley                    
9.13 Property   1 West Palm Beach 2                    
9.14 Property   1 Acworth                    
9.15 Property   1 Smyrna                    
9.16 Property   1 Gonzales                    
10 Loan 19, 28, 30 1 Tarrytown House Estate No NAP NAP NAP NAP NAP NAP NAP NAP NAP
11 Loan 22 1 3100-3150 Bristol Street No NAP NAP NAP NAP NAP NAP NAP NAP NAP
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio Yes No 25,964,668 68,906,235 471,170 648,712 NAP NAP 94,870,903 648,712
12.01 Property   1 MO1                    
12.02 Property   1 MO3                    
12.03 Property   1 MO2                    
13 Loan 10 1 Indian River Apartments No NAP NAP NAP NAP NAP NAP NAP NAP NAP
14 Loan   1 Cypress Parc No NAP NAP NAP NAP NAP NAP NAP NAP NAP
15 Loan 13, 23, 30 1 Pavilions at San Mateo No NAP NAP NAP NAP NAP NAP NAP NAP NAP
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio Yes No 20,000,000 115,000,000 688,798 808,589 NAP NAP 135,000,000 808,589
16.01 Property   1 Old Edwards Inn                    
16.02 Property   1 Old Edwards Reserve at Lake Keowee                    
16.03 Property   1 Old Edwards Club                    
16.04 Property   1 200 Main                    
16.05 Property   1 Rivet House                    
16.06 Property   1 Half Mile Farm                    
16.07 Property   1 GlenCove Club                    
17 Loan 16, 19, 28 1 Cambria Hotel Orlando No NAP NAP NAP NAP NAP NAP NAP NAP NAP
18 Loan 18, 19 1 Hotel ICON - Houston No NAP NAP NAP NAP NAP NAP NAP NAP NAP
19 Loan 1, 7, 12 1 Summit Mall Yes No 17,978,750 51,938,611 376,899 507,364 NAP NAP 69,917,361 507,364
20 Loan 7, 10, 12 1 Mall at Prince George's Yes No 16,944,821 82,730,596 572,129 689,313 NAP NAP 99,675,416 689,313
21 Loan 2, 7, 14, 16 1 Fairfield Times Square Yes No 15,000,000 65,000,000 395,691 487,005 NAP NAP 80,000,000 487,005
22 Loan   1 Shoppes at Westown No NAP NAP NAP NAP NAP NAP NAP NAP NAP
23 Loan 15, 19, 21 1 Beltway Marketplace No NAP NAP NAP NAP NAP NAP NAP NAP NAP
24 Loan 19, 20 1 Sprayberry Square No NAP NAP NAP NAP NAP NAP NAP NAP NAP
25 Loan   1 North Park Shopping Center No NAP NAP NAP NAP NAP NAP NAP NAP NAP

 A-1-33 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Pari Passu (Y/N) Pari Passu in Trust Controlling (Y/N) Trust Pari Passu Cut-off Date Balance ($) Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($) Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) Subordinate Companion Loan Cut-off Date Balance ($) Subordinate Companion Loan Interest Rate Whole Loan Cut-off Date Balance ($) Whole Loan Monthly Debt Service ($)
                  9 9       9
26 Loan 6, 16 3 3 MHC Portfolio AL & TN No NAP NAP NAP NAP NAP NAP NAP NAP NAP
26.01 Property   1 Space Force MHC                    
26.02 Property   1 Cove Lake MHC                    
26.03 Property   1 Cherokee Sunset MHC                    
27 Loan 23 1 ONX Briggs & Stratton No NAP NAP NAP NAP NAP NAP NAP NAP NAP
28 Loan 19 1 Palm Mountain Resort No NAP NAP NAP NAP NAP NAP NAP NAP NAP
29 Loan 6 4 Brightstar 1 No NAP NAP NAP NAP NAP NAP NAP NAP NAP
29.01 Property   1 Parkview                    
29.02 Property   1 Sundale                    
29.03 Property   1 Hillcrest                    
29.04 Property   1 Colonial Estates                    
30 Loan 6 2 North Atlanta Industrial Portfolio No NAP NAP NAP NAP NAP NAP NAP NAP NAP
30.01 Property   1 Enterprise Business Center                    
30.02 Property   1 Meadowridge Business Center                    
31 Loan 18, 19, 23 1 465 Columbus No NAP NAP NAP NAP NAP NAP NAP NAP NAP
32 Loan 7 1 Sanctuary at Winterlakes Yes No 10,000,000 28,800,000 157,193 211,774 NAP NAP 38,800,000 211,774
33 Loan 2 1 Moove In Self Storage - Scranton No NAP NAP NAP NAP NAP NAP NAP NAP NAP
34 Loan 3, 10 1 Storage Sense Lancaster No NAP NAP NAP NAP NAP NAP NAP NAP NAP
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio Yes No 8,500,000 20,000,000 112,035 159,649 NAP NAP 28,500,000 159,649
35.01 Property   1 744 West 41st Street                    
35.02 Property   1 39 NE 1st Avenue                    
35.03 Property   1 Blue Sapphire                    
35.04 Property   1 524 West 41st Street                    
35.05 Property   1 33 NE 1st Street                    
35.06 Property   1 820 West 41st Street                    
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio No NAP NAP NAP NAP NAP NAP NAP NAP NAP
36.01 Property   1 Brookside MHC                    
36.02 Property   1 Martins MHC                    
36.03 Property   1 Vienna Estates MHC                    
36.04 Property   1 Country Manor MHC                    
36.05 Property   1 Eastland Valley Apts                    
37 Loan 16, 23 1 At Home Retail Center No NAP NAP NAP NAP NAP NAP NAP NAP NAP
38 Loan 6 2 Brightstar 3 No NAP NAP NAP NAP NAP NAP NAP NAP NAP
38.01 Property   1 Gaslight                    
38.02 Property   1 Moores Hill                    
39 Loan 2, 3, 10 1 Cane Island Storage No NAP NAP NAP NAP NAP NAP NAP NAP NAP
40 Loan   1 My Place Midland No NAP NAP NAP NAP NAP NAP NAP NAP NAP
41 Loan   1 Weatherbee Townhomes No NAP NAP NAP NAP NAP NAP NAP NAP NAP
42 Loan 16, 19 1 Brandon Wood Apartments No NAP NAP NAP NAP NAP NAP NAP NAP NAP
43 Loan 10 1 Lakeside Estates No NAP NAP NAP NAP NAP NAP NAP NAP NAP

 A-1-34 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Whole Loan Cut-off Date LTV Ratio (%) Whole Loan Underwritten NCF DSCR (x) Whole Loan Underwritten NOI Debt Yield (%) Mezzanine Debt Cut-off Date Balance($) Mezzanine Debt Interest Rate (%) Total Debt Cut-off Date Balance ($) Total Debt Monthly Debt Service ($) Total Debt Cut-off Date LTV Ratio (%) Total Debt Underwritten NCF DSCR (x) Total Debt Underwritten NOI Debt Yield (%) Future Additional Debt Permitted (Y/N) Future Debt Permitted Type
                      9       13 13
1 Loan 1, 7, 19 1 The Assembly 64.0% 1.46 11.1%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center 50.4% 2.63 19.6%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
3 Loan 5, 7, 12, 22, 23 1 111 Congress 67.2% 2.03 15.7%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island 42.9% 1.94 16.9%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
5.01 Property   1 5050 Westway Park Boulevard                           
5.02 Property   1 395 S. Industrial Blvd                           
5.03 Property   1 16100 Dillard Drive                           
5.04 Property   1 2951 S. Council Road                           
5.05 Property   1 11050 West Little York Rd                           
5.06 Property   1 12720 Upland Way                           
5.07 Property   1 12730 Upland Way                           
5.08 Property   1 17681 Telge Road                           
5.09 Property   1 17715 Telge Road                           
5.10 Property   1 2851 S. Council Road                           
5.11 Property   1 1902 S. Houston Ave                           
5.12 Property   1 5816 Hamblen Road                           
5.13 Property   1 8130 Parkside Avenue                           
5.14 Property   1 17711 Telge Road                           
5.15 Property   1 1914 S. Houston Ave                           
5.16 Property   1 8220 Parkside Avenue                           
5.17 Property   1 17675 Telge Road                           
6 Loan 2, 7, 12, 32 1 20 West 47th Street 61.3% 1.30 11.1%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy 63.0% 1.31 10.2%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 62.7% 1.54 9.5%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
9.01 Property   1 New Iberia                           
9.02 Property   1 Ponte Vedra                           
9.03 Property   1 Hastings-on-Hudson                           
9.04 Property   1 Roseville                           
9.05 Property   1 Neptune                           
9.06 Property   1 Spring                           
9.07 Property   1 Gainesville                           
9.08 Property   1 Hudson Oaks                           
9.09 Property   1 Marble Falls 2                           
9.10 Property   1 Mulberry                           
9.11 Property   1 Marble Falls 1                           
9.12 Property   1 Sewickley                           
9.13 Property   1 West Palm Beach 2                           
9.14 Property   1 Acworth                           
9.15 Property   1 Smyrna                           
9.16 Property   1 Gonzales                           
10 Loan 19, 28, 30 1 Tarrytown House Estate NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
11 Loan 22 1 3100-3150 Bristol Street NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio 54.9% 1.24 10.5%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
12.01 Property   1 MO1                           
12.02 Property   1 MO3                           
12.03 Property   1 MO2                           
13 Loan 10 1 Indian River Apartments NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
14 Loan   1 Cypress Parc NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
15 Loan 13, 23, 30 1 Pavilions at San Mateo NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP Yes Future Mezzanine Loan
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio 48.7% 2.35 19.7%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
16.01 Property   1 Old Edwards Inn                           
16.02 Property   1 Old Edwards Reserve at Lake Keowee                           
16.03 Property   1 Old Edwards Club                           
16.04 Property   1 200 Main                           
16.05 Property   1 Rivet House                           
16.06 Property   1 Half Mile Farm                           
16.07 Property   1 GlenCove Club                           
17 Loan 16, 19, 28 1 Cambria Hotel Orlando NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
18 Loan 18, 19 1 Hotel ICON - Houston NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
19 Loan 1, 7, 12 1 Summit Mall 57.5% 1.93 17.7%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
20 Loan 7, 10, 12 1 Mall at Prince George's 56.5% 1.70 15.2%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
21 Loan 2, 7, 14, 16 1 Fairfield Times Square 64.5% 1.66 13.5%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
22 Loan   1 Shoppes at Westown NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
23 Loan 15, 19, 21 1 Beltway Marketplace NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
24 Loan 19, 20 1 Sprayberry Square NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
25 Loan   1 North Park Shopping Center NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP

 A-1-35 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Whole Loan Cut-off Date LTV Ratio (%) Whole Loan Underwritten NCF DSCR (x) Whole Loan Underwritten NOI Debt Yield (%) Mezzanine Debt Cut-off Date Balance($) Mezzanine Debt Interest Rate (%) Total Debt Cut-off Date Balance ($) Total Debt Monthly Debt Service ($) Total Debt Cut-off Date LTV Ratio (%) Total Debt Underwritten NCF DSCR (x) Total Debt Underwritten NOI Debt Yield (%) Future Additional Debt Permitted (Y/N) Future Debt Permitted Type
                      9       13 13
26 Loan 6, 16 3 3 MHC Portfolio AL & TN NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
26.01 Property   1 Space Force MHC                           
26.02 Property   1 Cove Lake MHC                           
26.03 Property   1 Cherokee Sunset MHC                           
27 Loan 23 1 ONX Briggs & Stratton NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
28 Loan 19 1 Palm Mountain Resort NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
29 Loan 6 4 Brightstar 1 NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
29.01 Property   1 Parkview                           
29.02 Property   1 Sundale                           
29.03 Property   1 Hillcrest                           
29.04 Property   1 Colonial Estates                           
30 Loan 6 2 North Atlanta Industrial Portfolio NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
30.01 Property   1 Enterprise Business Center                           
30.02 Property   1 Meadowridge Business Center                           
31 Loan 18, 19, 23 1 465 Columbus NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
32 Loan 7 1 Sanctuary at Winterlakes 68.8% 1.27 8.5%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
33 Loan 2 1 Moove In Self Storage - Scranton NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
34 Loan 3, 10 1 Storage Sense Lancaster NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio 41.1% 1.78 12.4%  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
35.01 Property   1 744 West 41st Street                           
35.02 Property   1 39 NE 1st Avenue                           
35.03 Property   1 Blue Sapphire                           
35.04 Property   1 524 West 41st Street                           
35.05 Property   1 33 NE 1st Street                           
35.06 Property   1 820 West 41st Street                           
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
36.01 Property   1 Brookside MHC                           
36.02 Property   1 Martins MHC                           
36.03 Property   1 Vienna Estates MHC                           
36.04 Property   1 Country Manor MHC                           
36.05 Property   1 Eastland Valley Apts                           
37 Loan 16, 23 1 At Home Retail Center NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
38 Loan 6 2 Brightstar 3 NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
38.01 Property   1 Gaslight                           
38.02 Property   1 Moores Hill                           
39 Loan 2, 3, 10 1 Cane Island Storage NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
40 Loan   1 My Place Midland NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
41 Loan   1 Weatherbee Townhomes NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
42 Loan 16, 19 1 Brandon Wood Apartments NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP
43 Loan 10 1 Lakeside Estates NAP NAP NAP  NAP  NAP  NAP   NAP  NAP NAP NAP No NAP

 A-1-36 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Sponsor Non-Recourse Carveout Guarantor Delaware Statutory Trust
(Y/N)
Tenants-in-common
(Y/N)
Loan Purpose
            24   30  
1 Loan 1, 7, 19 1 The Assembly Brett Michael Lipman and Farshid Steve Shokouhi Brett Michael Lipman and Farshid Steve Shokouhi No No Acquisition
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center GGP Retail LLC GGP-TRS L.L.C. No No Refinance
3 Loan 5, 7, 12, 22, 23 1 111 Congress Canyon Creek Real Estate John Mawuli Holt, Benjamin Pike Stephens, Justin Wade Prachyl and Canyon Creek Invitation Fund I, LP No No Acquisition
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island Columbia Sussex Corporation CSC Holdings, LLC No No Refinance
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio GBP Properties GBP Multi Property Fund 1, L.P. No No Refinance
5.01 Property   1 5050 Westway Park Boulevard          
5.02 Property   1 395 S. Industrial Blvd          
5.03 Property   1 16100 Dillard Drive          
5.04 Property   1 2951 S. Council Road          
5.05 Property   1 11050 West Little York Rd          
5.06 Property   1 12720 Upland Way          
5.07 Property   1 12730 Upland Way          
5.08 Property   1 17681 Telge Road          
5.09 Property   1 17715 Telge Road          
5.10 Property   1 2851 S. Council Road          
5.11 Property   1 1902 S. Houston Ave          
5.12 Property   1 5816 Hamblen Road          
5.13 Property   1 8130 Parkside Avenue          
5.14 Property   1 17711 Telge Road          
5.15 Property   1 1914 S. Houston Ave          
5.16 Property   1 8220 Parkside Avenue          
5.17 Property   1 17675 Telge Road          
6 Loan 2, 7, 12, 32 1 20 West 47th Street Yosef Elishayev Yosef Elishayev No No Refinance
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive Peter Donald Cao Peter Donald Cao No No Refinance
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy EastBanc, Inc. Anthony M. Lanier No No Refinance
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 Amsdell Group, LLC Todd C. Amsdell No No Refinance / Acquisition
9.01 Property   1 New Iberia          
9.02 Property   1 Ponte Vedra          
9.03 Property   1 Hastings-on-Hudson          
9.04 Property   1 Roseville          
9.05 Property   1 Neptune          
9.06 Property   1 Spring          
9.07 Property   1 Gainesville          
9.08 Property   1 Hudson Oaks          
9.09 Property   1 Marble Falls 2          
9.10 Property   1 Mulberry          
9.11 Property   1 Marble Falls 1          
9.12 Property   1 Sewickley          
9.13 Property   1 West Palm Beach 2          
9.14 Property   1 Acworth          
9.15 Property   1 Smyrna          
9.16 Property   1 Gonzales          
10 Loan 19, 28, 30 1 Tarrytown House Estate Joel Yacoob, Sheldon Hoffman and Elliott Katz Joel Yacoob, Sheldon Hoffman and Elliott Katz No Yes Acquisition
11 Loan 22 1 3100-3150 Bristol Street MGR Real Estate Michael G. Rademaker No No Refinance
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio Salumificio Fratelli Beretta S.p.A. and Fratelli Beretta USA, Inc. Salumificio Fratelli Beretta S.p.A. and Fratelli Beretta USA, Inc. No No Refinance
12.01 Property   1 MO1          
12.02 Property   1 MO3          
12.03 Property   1 MO2          
13 Loan 10 1 Indian River Apartments Paul R. Steinfurth and Marcia Fordyce Paul R. Steinfurth and Marcia Fordyce No No Refinance
14 Loan   1 Cypress Parc Brandon Slater, Mary Lou Roper, Kevin Jenkins, Martin Slater and Michael Guthrie Brandon Slater, Mary Lou Roper, Kevin Jenkins, Martin Slater and Michael Guthrie No No Refinance
15 Loan 13, 23, 30 1 Pavilions at San Mateo Sanjiv Chopra, Casey Klajbor, Arvin Taneja and Naresh K. Sawhney Sanjiv Chopra, Casey Klajbor, Arvin Taneja and Naresh K. Sawhney No Yes Refinance
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio James B. Whitley JBWLT OEREC, LLC No No Refinance
16.01 Property   1 Old Edwards Inn          
16.02 Property   1 Old Edwards Reserve at Lake Keowee          
16.03 Property   1 Old Edwards Club          
16.04 Property   1 200 Main          
16.05 Property   1 Rivet House          
16.06 Property   1 Half Mile Farm          
16.07 Property   1 GlenCove Club          
17 Loan 16, 19, 28 1 Cambria Hotel Orlando Shakeel Syed Shakeel Syed No No Refinance
18 Loan 18, 19 1 Hotel ICON - Houston Westmont Hospitality Group and Bestford Capital Westplace Modesto Investors, LLC No No Refinance
19 Loan 1, 7, 12 1 Summit Mall Simon Property Group, L.P. Simon Property Group, L.P. No No Refinance
20 Loan 7, 10, 12 1 Mall at Prince George's PREIT Realty, LLC PREIT Associates, L.P. No No Refinance
21 Loan 2, 7, 14, 16 1 Fairfield Times Square Mark Goldman and David Lifschitz The Gehr Group, Inc. No No Refinance
22 Loan   1 Shoppes at Westown Joanne M. Capano Joanne M. Capano No No Refinance
23 Loan 15, 19, 21 1 Beltway Marketplace Ronnie Schwartz and Haskel Iny Ronnie Schwartz and Haskel Iny No No Refinance
24 Loan 19, 20 1 Sprayberry Square Adam Ifshin Adam Ifshin No No Refinance
25 Loan   1 North Park Shopping Center Anthony Joseph Tarantino Anthony Joseph Tarantino No No Refinance

 A-1-37 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Sponsor Non-Recourse Carveout Guarantor Delaware Statutory Trust
(Y/N)
Tenants-in-common
(Y/N)
Loan Purpose
            24   30  
26 Loan 6, 16 3 3 MHC Portfolio AL & TN Abraham Anderson Abraham Anderson No No Refinance
26.01 Property   1 Space Force MHC          
26.02 Property   1 Cove Lake MHC          
26.03 Property   1 Cherokee Sunset MHC          
27 Loan 23 1 ONX Briggs & Stratton Robert J. Trafford Robert J. Trafford No No Refinance
28 Loan 19 1 Palm Mountain Resort Wright Hotels, Inc. Stuart T. Rolfe and Wright Hotels, Inc. No No Refinance
29 Loan 6 4 Brightstar 1 brightSTAR Communities, LLC Jeffrey M. Zalla No No Refinance
29.01 Property   1 Parkview          
29.02 Property   1 Sundale          
29.03 Property   1 Hillcrest          
29.04 Property   1 Colonial Estates          
30 Loan 6 2 North Atlanta Industrial Portfolio Michael Godin Michael Godin No No Refinance
30.01 Property   1 Enterprise Business Center          
30.02 Property   1 Meadowridge Business Center          
31 Loan 18, 19, 23 1 465 Columbus Robert Friedberg, Mitchell Adelstein and/or Brad Gillman and Kenneth D. Pasternak and/or Adam Altman Capstone Realty Group Holdings, LLC and KABR Real Estate Investment Partners II, LLC No No Refinance
32 Loan 7 1 Sanctuary at Winterlakes Paul R. Steinfurth and Marcia Fordyce Paul R. Steinfurth and Marcia Fordyce No No Refinance
33 Loan 2 1 Moove In Self Storage - Scranton Investment Real Estate John H. Gilliland No No Acquisition
34 Loan 3, 10 1 Storage Sense Lancaster Lawrence Charles Kaplan and George Thacker Lawrence Charles Kaplan and George Thacker No No Refinance
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio Igal Haimov and Janet Haimov Igal Haimov and Janet Haimov No No Refinance
35.01 Property   1 744 West 41st Street          
35.02 Property   1 39 NE 1st Avenue          
35.03 Property   1 Blue Sapphire          
35.04 Property   1 524 West 41st Street          
35.05 Property   1 33 NE 1st Street          
35.06 Property   1 820 West 41st Street          
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio Jeffrey Cook Jeffrey Cook No No Refinance
36.01 Property   1 Brookside MHC          
36.02 Property   1 Martins MHC          
36.03 Property   1 Vienna Estates MHC          
36.04 Property   1 Country Manor MHC          
36.05 Property   1 Eastland Valley Apts          
37 Loan 16, 23 1 At Home Retail Center Richard G. Kassis Richard G. Kassis No No Refinance
38 Loan 6 2 Brightstar 3 brightSTAR Communities, LLC Jeffrey M. Zalla No No Refinance
38.01 Property   1 Gaslight          
38.02 Property   1 Moores Hill          
39 Loan 2, 3, 10 1 Cane Island Storage Lawrence Charles Kaplan, George Thacker, Peter J. Veltri and Richard Schontz Lawrence Charles Kaplan, George Thacker, Peter J. Veltri and Richard Schontz No No Acquisition
40 Loan   1 My Place Midland Dustin Campbell Dustin Campbell No No Refinance
41 Loan   1 Weatherbee Townhomes Gregg R. Wexler Gregg R. Wexler No No Refinance
42 Loan 16, 19 1 Brandon Wood Apartments David Hammond and Ovadya Cweiber David Hammond and Ovadya Cweiber No No Refinance
43 Loan 10 1 Lakeside Estates Greg Rumsey, Paul Skyler Liechty, Aziz Samuel Delrahim, American Dream Communities Paul Skyler Liechty, Aziz Samuel Delrahim and Gregory S. Rumsey No No Refinance

 A-1-38 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Property Located Within a Qualified Opportunity Zone (Y/N) Sources: Loan Amount ($) Sources: Principal's New Cash Contribution ($) Sources: Subordinate Debt ($) Sources: Other Sources ($) Sources: Total Sources ($) Uses: Loan Payoff ($) Uses: Purchase Price ($) Uses: Closing Costs ($) Uses: Reserves ($) Uses: Principal Equity Distribution ($) Uses: Other Uses ($) Uses: Total Uses ($) Franchise Agreement Expiration Underwritten ADR ($)
          29                            
1 Loan 1, 7, 19 1 The Assembly No 172,201,250 134,950,978 0 0 307,152,228 0 264,925,000 8,194,907 34,032,321 0 0 307,152,228 NAP NAP
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center Yes 125,000,000 52,254,030 0 0 177,254,030 170,607,010 0 1,955,146 4,691,874 0 0 177,254,030 NAP NAP
3 Loan 5, 7, 12, 22, 23 1 111 Congress No 136,500,000 76,387,341 0 0 212,887,341 0 198,000,000 2,337,419 12,549,922 0 0 212,887,341 NAP NAP
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island No 79,000,000 0 0 0 79,000,000 73,888,254 0 318,410 4,020,492 772,843 0 79,000,000 3/31/2044 246.59
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio   50,000,000 0 0 0 50,000,000 30,542,624 0 2,858,412 1,273,273 15,325,690 0 50,000,000 NAP NAP
5.01 Property   1 5050 Westway Park Boulevard No                         NAP NAP
5.02 Property   1 395 S. Industrial Blvd No                         NAP NAP
5.03 Property   1 16100 Dillard Drive No                         NAP NAP
5.04 Property   1 2951 S. Council Road No                         NAP NAP
5.05 Property   1 11050 West Little York Rd No                         NAP NAP
5.06 Property   1 12720 Upland Way No                         NAP NAP
5.07 Property   1 12730 Upland Way No                         NAP NAP
5.08 Property   1 17681 Telge Road No                         NAP NAP
5.09 Property   1 17715 Telge Road No                         NAP NAP
5.10 Property   1 2851 S. Council Road No                         NAP NAP
5.11 Property   1 1902 S. Houston Ave No                         NAP NAP
5.12 Property   1 5816 Hamblen Road Yes                         NAP NAP
5.13 Property   1 8130 Parkside Avenue No                         NAP NAP
5.14 Property   1 17711 Telge Road No                         NAP NAP
5.15 Property   1 1914 S. Houston Ave No                         NAP NAP
5.16 Property   1 8220 Parkside Avenue No                         NAP NAP
5.17 Property   1 17675 Telge Road No                         NAP NAP
6 Loan 2, 7, 12, 32 1 20 West 47th Street No 69,900,000 63,713 0 0 69,963,713 68,007,366 0 1,500,550 455,797 0 0 69,963,713 NAP NAP
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive No 35,000,000 0 0 0 35,000,000 31,181,856 0 663,150 2,600,919 554,076 0 35,000,000 NAP NAP
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy No 160,000,000 1,558,939 0 0 161,558,939 158,626,208 0 1,266,063 1,666,668 0 0 161,558,939 NAP NAP
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0   119,400,000 13,334,303 0 0 132,734,303 31,315,085 96,556,900 4,172,535 689,783 0 0 132,734,303 NAP NAP
9.01 Property   1 New Iberia Yes                         NAP NAP
9.02 Property   1 Ponte Vedra No                         NAP NAP
9.03 Property   1 Hastings-on-Hudson No                         NAP NAP
9.04 Property   1 Roseville No                         NAP NAP
9.05 Property   1 Neptune No                         NAP NAP
9.06 Property   1 Spring No                         NAP NAP
9.07 Property   1 Gainesville No                         NAP NAP
9.08 Property   1 Hudson Oaks No                         NAP NAP
9.09 Property   1 Marble Falls 2 No                         NAP NAP
9.10 Property   1 Mulberry No                         NAP NAP
9.11 Property   1 Marble Falls 1 No                         NAP NAP
9.12 Property   1 Sewickley No                         NAP NAP
9.13 Property   1 West Palm Beach 2 No                         NAP NAP
9.14 Property   1 Acworth No                         NAP NAP
9.15 Property   1 Smyrna No                         NAP NAP
9.16 Property   1 Gonzales No                         NAP NAP
10 Loan 19, 28, 30 1 Tarrytown House Estate No 27,250,000 14,349,684 0 0 41,599,684 0 40,000,000 1,241,381 358,303 0 0 41,599,684 NAP 193.46
11 Loan 22 1 3100-3150 Bristol Street No 26,000,000 400,676 0 0 26,400,676 25,000,280 0 134,194 1,266,202 0 0 26,400,676 NAP NAP
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio   95,000,000 15,671,347 0 0 110,671,347 108,198,593 0 2,208,594 264,161 0 0 110,671,347 NAP NAP
12.01 Property   1 MO1 No                         NAP NAP
12.02 Property   1 MO3 No                         NAP NAP
12.03 Property   1 MO2 No                         NAP NAP
13 Loan 10 1 Indian River Apartments No 21,900,000 0 0 0 21,900,000 17,971,556 0 1,148,507 381,744 2,398,193 0 21,900,000 NAP NAP
14 Loan   1 Cypress Parc No 21,000,000 734,889 0 0 21,734,889 14,790,751 0 1,062,441 1,420,207 4,461,491 0 21,734,889 NAP NAP
15 Loan 13, 23, 30 1 Pavilions at San Mateo No 20,350,000 0 0 0 20,350,000 13,643,543 0 845,027 1,441,041 4,420,389 0 20,350,000 NAP NAP
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio                               NAP 594.72
16.01 Property   1 Old Edwards Inn No                             NAP 675.12
16.02 Property   1 Old Edwards Reserve at Lake Keowee No                             NAP NAP
16.03 Property   1 Old Edwards Club No                             NAP NAP
16.04 Property   1 200 Main No                             NAP 280.11
16.05 Property   1 Rivet House No                             NAP 321.42
16.06 Property   1 Half Mile Farm No                             NAP 486.16
16.07 Property   1 GlenCove Club No                             NAP NAP
17 Loan 16, 19, 28 1 Cambria Hotel Orlando No                             5/18/2053 117.09
18 Loan 18, 19 1 Hotel ICON - Houston No                             10/12/2031 240.31
19 Loan 1, 7, 12 1 Summit Mall No                             NAP NAP
20 Loan 7, 10, 12 1 Mall at Prince George's No                             NAP NAP
21 Loan 2, 7, 14, 16 1 Fairfield Times Square No                             1/1/2034 286.05
22 Loan   1 Shoppes at Westown No                             NAP NAP
23 Loan 15, 19, 21 1 Beltway Marketplace No                             NAP NAP
24 Loan 19, 20 1 Sprayberry Square No                             NAP NAP
25 Loan   1 North Park Shopping Center No                             NAP NAP

 A-1-39 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Property Located Within a Qualified Opportunity Zone (Y/N) Sources: Loan Amount ($) Sources: Principal's New Cash Contribution ($) Sources: Subordinate Debt ($) Sources: Other Sources ($) Sources: Total Sources ($) Uses: Loan Payoff ($) Uses: Purchase Price ($) Uses: Closing Costs ($) Uses: Reserves ($) Uses: Principal Equity Distribution ($) Uses: Other Uses ($) Uses: Total Uses ($) Franchise Agreement Expiration Underwritten ADR ($)
          29                            
26 Loan 6, 16 3 3 MHC Portfolio AL & TN                               NAP NAP
26.01 Property   1 Space Force MHC No                             NAP NAP
26.02 Property   1 Cove Lake MHC No                             NAP NAP
26.03 Property   1 Cherokee Sunset MHC No                             NAP NAP
27 Loan 23 1 ONX Briggs & Stratton No                             NAP NAP
28 Loan 19 1 Palm Mountain Resort No                             NAP 184.57
29 Loan 6 4 Brightstar 1                               NAP NAP
29.01 Property   1 Parkview No                             NAP NAP
29.02 Property   1 Sundale No                             NAP NAP
29.03 Property   1 Hillcrest No                             NAP NAP
29.04 Property   1 Colonial Estates No                             NAP NAP
30 Loan 6 2 North Atlanta Industrial Portfolio                               NAP NAP
30.01 Property   1 Enterprise Business Center No                             NAP NAP
30.02 Property   1 Meadowridge Business Center No                             NAP NAP
31 Loan 18, 19, 23 1 465 Columbus No                             NAP NAP
32 Loan 7 1 Sanctuary at Winterlakes No                             NAP NAP
33 Loan 2 1 Moove In Self Storage - Scranton No                             NAP NAP
34 Loan 3, 10 1 Storage Sense Lancaster No                             NAP NAP
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio                               NAP NAP
35.01 Property   1 744 West 41st Street No                             NAP NAP
35.02 Property   1 39 NE 1st Avenue No                             NAP NAP
35.03 Property   1 Blue Sapphire No                             NAP NAP
35.04 Property   1 524 West 41st Street No                             NAP NAP
35.05 Property   1 33 NE 1st Street No                             NAP NAP
35.06 Property   1 820 West 41st Street No                             NAP NAP
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio                               NAP NAP
36.01 Property   1 Brookside MHC No                             NAP NAP
36.02 Property   1 Martins MHC No                             NAP NAP
36.03 Property   1 Vienna Estates MHC No                             NAP NAP
36.04 Property   1 Country Manor MHC No                             NAP NAP
36.05 Property   1 Eastland Valley Apts No                             NAP NAP
37 Loan 16, 23 1 At Home Retail Center No                             NAP NAP
38 Loan 6 2 Brightstar 3                               NAP NAP
38.01 Property   1 Gaslight No                             NAP NAP
38.02 Property   1 Moores Hill No                             NAP NAP
39 Loan 2, 3, 10 1 Cane Island Storage No                             NAP NAP
40 Loan   1 My Place Midland No                             11/10/2040 98.98
41 Loan   1 Weatherbee Townhomes No                             NAP NAP
42 Loan 16, 19 1 Brandon Wood Apartments No                             NAP NAP
43 Loan 10 1 Lakeside Estates No                             NAP NAP

 A-1-40 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Underwritten RevPAR ($) Underwritten Hotel Occupancy (%) Most Recent ADR ($) Most Recent RevPAR ($) Most Recent Hotel Occupancy (%) Second Most Recent ADR ($) Second Most Recent RevPAR ($) Second Most Recent Hotel Occupancy (%) Third Most Recent ADR ($) Third Most Recent RevPAR ($) Third Most Recent Hotel Occupancy (%)
                               
1 Loan 1, 7, 19 1 The Assembly NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
2 Loan 2, 7, 10, 12, 18, 21, 22, 23, 31 1 Clackamas Town Center NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
3 Loan 5, 7, 12, 22, 23 1 111 Congress NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
4 Loan 7, 12, 18, 19, 32 1 Hilton Beachfront Resort & Spa Hilton Head Island 120.54 48.9% 246.59 120.54 48.9% 247.81 115.60 46.6% 229.25 110.62 48.3%
5 Loan 1, 2, 6, 16, 28 17 GBP Industrial Portfolio NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.01 Property   1 5050 Westway Park Boulevard NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.02 Property   1 395 S. Industrial Blvd NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.03 Property   1 16100 Dillard Drive NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.04 Property   1 2951 S. Council Road NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.05 Property   1 11050 West Little York Rd NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.06 Property   1 12720 Upland Way NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.07 Property   1 12730 Upland Way NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.08 Property   1 17681 Telge Road NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.09 Property   1 17715 Telge Road NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.10 Property   1 2851 S. Council Road NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.11 Property   1 1902 S. Houston Ave NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.12 Property   1 5816 Hamblen Road NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.13 Property   1 8130 Parkside Avenue NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.14 Property   1 17711 Telge Road NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.15 Property   1 1914 S. Houston Ave NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.16 Property   1 8220 Parkside Avenue NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
5.17 Property   1 17675 Telge Road NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
6 Loan 2, 7, 12, 32 1 20 West 47th Street NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
7 Loan 15, 16, 18, 23, 26 1 7700 Irvine Center Drive NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
8 Loan 7, 12, 19, 22, 23, 32 1 Project Embassy NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9 Loan 6, 7, 12, 29, 31 16 Compass Storage National Portfolio 2.0 NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.01 Property   1 New Iberia NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.02 Property   1 Ponte Vedra NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.03 Property   1 Hastings-on-Hudson NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.04 Property   1 Roseville NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.05 Property   1 Neptune NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.06 Property   1 Spring NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.07 Property   1 Gainesville NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.08 Property   1 Hudson Oaks NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.09 Property   1 Marble Falls 2 NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.10 Property   1 Mulberry NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.11 Property   1 Marble Falls 1 NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.12 Property   1 Sewickley NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.13 Property   1 West Palm Beach 2 NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.14 Property   1 Acworth NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.15 Property   1 Smyrna NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
9.16 Property   1 Gonzales NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
10 Loan 19, 28, 30 1 Tarrytown House Estate 106.08 54.8% 193.46 106.08 54.8% 198.06 103.50 52.3% 200.74 101.55 50.6%
11 Loan 22 1 3100-3150 Bristol Street NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
12 Loan 6, 7, 16 3 Fratelli Beretta Industrial Portfolio NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
12.01 Property   1 MO1 NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
12.02 Property   1 MO3 NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
12.03 Property   1 MO2 NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
13 Loan 10 1 Indian River Apartments NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
14 Loan   1 Cypress Parc NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
15 Loan 13, 23, 30 1 Pavilions at San Mateo NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
16 Loan 2, 5, 6, 7, 16 7 Old Edwards Portfolio 462.96 75.0% 594.72 462.96 75.0% 580.41 456.84 75.8% NAV NAV NAV
16.01 Property   1 Old Edwards Inn 546.27 80.9% 675.12 546.27 80.9% 659.19 538.74 81.7% NAV NAV NAV
16.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
16.03 Property   1 Old Edwards Club NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
16.04 Property   1 200 Main 174.23 62.2% 280.11 174.23 62.2% 276.20 173.37 62.8% NAV NAV NAV
16.05 Property   1 Rivet House 129.22 40.2% 321.42 129.22 40.2% 307.66 128.66 41.8% NAV NAV NAV
16.06 Property   1 Half Mile Farm 363.89 74.8% 486.16 363.89 74.8% 472.68 357.15 75.6% NAV NAV NAV
16.07 Property   1 GlenCove Club NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
17 Loan 16, 19, 28 1 Cambria Hotel Orlando 88.31 75.4% 117.09 88.31 75.4% 117.75 87.85 74.6% 118.40 85.31 72.1%
18 Loan 18, 19 1 Hotel ICON - Houston 167.27 69.6% 240.31 167.27 69.6% 226.29 164.39 72.6% 224.21 165.79 73.9%
19 Loan 1, 7, 12 1 Summit Mall NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
20 Loan 7, 10, 12 1 Mall at Prince George's NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
21 Loan 2, 7, 14, 16 1 Fairfield Times Square 270.17 94.4% 286.05 270.17 94.4% 283.04 266.67 94.2% 245.96 224.44 91.3%
22 Loan   1 Shoppes at Westown NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
23 Loan 15, 19, 21 1 Beltway Marketplace NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
24 Loan 19, 20 1 Sprayberry Square NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
25 Loan   1 North Park Shopping Center NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP

 A-1-41 

 

BBCMS 2026-5C43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Underwritten RevPAR ($) Underwritten Hotel Occupancy (%) Most Recent ADR ($) Most Recent RevPAR ($) Most Recent Hotel Occupancy (%) Second Most Recent ADR ($) Second Most Recent RevPAR ($) Second Most Recent Hotel Occupancy (%) Third Most Recent ADR ($) Third Most Recent RevPAR ($) Third Most Recent Hotel Occupancy (%)
                               
26 Loan 6, 16 3 3 MHC Portfolio AL & TN NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
26.01 Property   1 Space Force MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
26.02 Property   1 Cove Lake MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
26.03 Property   1 Cherokee Sunset MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
27 Loan 23 1 ONX Briggs & Stratton NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
28 Loan 19 1 Palm Mountain Resort 107.91 58.5% 184.57 107.91 58.5% 178.80 91.57 51.2% 180.08 91.19 50.6%
29 Loan 6 4 Brightstar 1 NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
29.01 Property   1 Parkview NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
29.02 Property   1 Sundale NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
29.03 Property   1 Hillcrest NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
29.04 Property   1 Colonial Estates NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
30 Loan 6 2 North Atlanta Industrial Portfolio NAP NAP NAP NAP   NAP NAP NAP NAP NAP NAP
30.01 Property   1 Enterprise Business Center NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
30.02 Property   1 Meadowridge Business Center NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
31 Loan 18, 19, 23 1 465 Columbus NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
32 Loan 7 1 Sanctuary at Winterlakes NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
33 Loan 2 1 Moove In Self Storage - Scranton NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
34 Loan 3, 10 1 Storage Sense Lancaster NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
35 Loan 2, 4, 6, 7, 16, 23, 31 6 Haimov Miami Portfolio NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
35.01 Property   1 744 West 41st Street NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
35.02 Property   1 39 NE 1st Avenue NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
35.03 Property   1 Blue Sapphire NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
35.04 Property   1 524 West 41st Street NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
35.05 Property   1 33 NE 1st Street NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
35.06 Property   1 820 West 41st Street NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
36 Loan 6, 10, 16, 28 5 Cook MHC Portfolio NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
36.01 Property   1 Brookside MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
36.02 Property   1 Martins MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
36.03 Property   1 Vienna Estates MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
36.04 Property   1 Country Manor MHC NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
36.05 Property   1 Eastland Valley Apts NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
37 Loan 16, 23 1 At Home Retail Center NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
38 Loan 6 2 Brightstar 3 NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
38.01 Property   1 Gaslight NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
38.02 Property   1 Moores Hill NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
39 Loan 2, 3, 10 1 Cane Island Storage NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
40 Loan   1 My Place Midland 74.85 75.6% 98.29 75.68 77.0% 91.06 75.21 82.6% 84.00 68.16 81.1%
41 Loan   1 Weatherbee Townhomes NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
42 Loan 16, 19 1 Brandon Wood Apartments NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP
43 Loan 10 1 Lakeside Estates NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP NAP

 A-1-42 

 

Footnotes to Annex A-1

(1)

“Barclays” denotes Barclays Capital Real Estate Inc. as Mortgage Loan Seller, “BSPRT” denotes BSPRT CMBS Finance, LLC as Mortgage Loan Seller, “CREFI” denotes Citi Real Estate Funding Inc. as Mortgage Loan Seller, “GACC” denotes German American Capital Corporation as Mortgage Loan Seller, “Natixis” denotes Natixis Real Estate Capital LLC as Mortgage Loan Seller, “UBS AG” denotes UBS AG New York Branch as Mortgage Loan Seller, “SGFC” denotes Societe Generale Financial Corporation as Mortgage Loan Seller, “SMC” denotes Starwood Mortgage Capital LLC, “Rialto” denotes RREF V – D Direct Lending Investments, LLC, as Mortgage Loan Seller, and “WFB” denotes Wells Fargo Bank, National Association.

 

With respect to Loan No. 1, The Assembly, the mortgage loan is part of a whole loan that was co-originated by Barclays and WFB.

 

With respect to Loan No. 5, GBP Portfolio, the mortgage loan is part of a whole loan was originated by Rialto and Note A-2 was subsequently acquired by Barclays.

 

With respect to Loan No. 19, Summit Mall, the mortgage loan is part of a whole loan that was co-originated by Natixis and Bank of America, National Association. Natixis is the loan seller for the notes contributed into BBCMS 2026-5C43 Securitization.

   
(2)

With respect to Loan No. 2, Clackamas Town Center, the mortgaged property consists of 640,836 square feet of collateral space within an approximately 1,415,678 square foot, two-level enclosed super-regional mall. The non-collateral anchors are Macy's and Macy's Home Store (approximately 365,000 square feet in the aggregate), JCPenney (approximately 146,000 square feet) and Dick's Sporting Goods (approximately 60,000 square feet within the former Sears building), and the mall also includes a former Nordstrom building (approximately 119,000 square feet) that has been dark since 2020. None of the non-collateral anchor parcels are owned by the borrower.

 

With respect to Loan No. 5, GBP Industrial Portfolio, the mortgage loan is secured by 16 industrial and one office properties totaling 325,838 square feet located in the Houston, Texas MSA (14 properties; approximately 66.7% of NRA), Trenton, Georgia (Chattanooga MSA; one property; approximately 18.4% of NRA) and Oklahoma City, Oklahoma (two properties; approximately 14.9% of NRA).

 

With respect to Loan No. 6, 20 West 47th Street, the mortgaged property consists of 17,669 square feet of retail space (12.7% of NRA and 34.4% of underwritten base rent), 113,494 square feet of office space (81.6% of NRA and 63.1% of underwritten base rent), and 5,426 square feet of storage space (3.9% of NRA and 2.5% of underwritten base rent). Additionally, 2,489 square feet (1.8% of NRA) include a management office, a shared tenant amenity space, and a non-income generating storage space for which no rent is attributable.

 

With respect to Loan No. 16, Old Edwards Portfolio, the mortgaged properties consist of four full-service hospitality assets and three golf course properties. The hospitality assets include: (i) the Old Edwards Inn mortgaged property, comprising 84 rooms and contributing approximately 47.3% of underwritten net cash flow ("UW NCF"); (ii) the Half Mile Farm mortgaged property, comprising 26 rooms and contributing approximately 1.2% of UW NCF; (iii) the 200 Main mortgaged property, comprising 69 rooms and contributing approximately 8.0% of UW NCF; and (iv) the Rivet House mortgaged property, comprising 50 rooms and contributing approximately 5.6% of UW NCF. The golf course properties include: (i) the Old Edwards Club mortgaged property, featuring an 18-hole golf course and contributing approximately 17.8% of UW NCF; (ii) the GlenCove Club mortgaged property, featuring a 12-hole golf course and contributing approximately 1.3% of UW NCF; and (iii) the Old Edwards Reserve at Lake Keowee mortgaged property, featuring an 18-hole golf course and contributing approximately 18.8% of UW NCF. Current Occupancy and all value-per-room metrics are based on the portfolio's aggregate room count of 229 rooms.

 

With respect to Loan No. 21, Fairfield Times Square, the mortgaged property shares a rooftop space with the adjacent, borrower sponsor-owned hotel, which is controlled and operated by the fee owner borrower and borrower sponsor. At the origination of the mortgage loan, the leasehold borrower entered into a new lease with an affiliated entity for such rooftop space for a term of 10 years at an annual rent equal to the greater of (i) actual revenue received and (ii) $500,000. The rooftop space is operated as a rooftop bar pursuant to a lease with an affiliate of the borrower. 

 A-1-43 

 

 

With respect to Loan No. 33, Moove In Self Storage - Scranton, the related Mortgaged Property is comprised of (i) 65,620 square feet of self-storage space representing (67.8% of the net rentable area), (ii) 31,224 square feet of retail space (32.2% of the net rentable area), and (iii) a leased parking area.

 

With respect to Loan No. 35, Haimov Miami Portfolio, the mortgaged properties consist of retail and office uses. Approximately 60.9% of underwritten base rent is retail space and the remaining 39.1% of underwritten base rent is office space.

 

With respect to Loan No. 39, Cane Island Storage, the mortgaged property is comprised of 43,000 square feet of self-storage space across 303 units representing 55.8% of rent, 73,111 square feet of RV storage space across 120 units representing 44.2% of rent at the property.

   
(3)

Certain of the mortgage loans include parcels ground leased to tenants in the calculation of the total square footage and the occupancy of the mortgaged property.

 

With respect to Loan No. 34, Storage Sense Lancaster, the mortgaged property is comprised of 62,030 square feet of space or 606 self-storage units, which includes no parking units.

 

With respect to Loan No. 39, Cane Island Storage, the mortgaged property is comprised of 116,111 square feet of space or 423 self-storage units, which includes 120 RV parking units.

   
(4)

In certain cases, mortgaged properties may have tenants that have executed leases that were included in the underwriting but that have not yet commenced paying rent and/or are not in occupancy.

 

For tenants that are one of the top 5 tenants (by net rentable area leased) for the 15 largest mortgage loans, certain of such tenants have not taken possession or commenced paying rent or sublease a material portion of their property. See “Description of the Mortgage Pool—Tenant Issues Lease Expirations and Terminations—Other” in the preliminary prospectus.

 

With respect to Loan No. 35, Haimov Miami Portfolio, the Second Largest Tenant at the 744 West 41st Street mortgaged property, PVM 41st Street MB LLC (Pura Vida), is currently building out its space and according to the borrower sponsors, is expected to open by the third quarter of 2026. At origination, the borrower was required to escrow a Pura Vida Earnout Reserve equal to $500,000, which reserve will be held as additional collateral for the whole loan until such time that, among other things, Pura Vida is in occupancy, open for business and paying rent. Additionally, the borrower was required to escrow a Pura Vida Rent Reserve equal to $129,823.36.

   
(5)

With respect to all mortgage loans, with the exceptions of the mortgage loans identified in “Description of the Mortgage Pool—Definitions” in the preliminary prospectus, the Cut-off Date LTV Ratio (%) and the LTV Ratio at Maturity / ARD (%) are based on the Appraised Value ($) even though, for certain mortgage loans, the appraisal provided “as-stabilized” values based on certain criteria being met.

 

With respect to Loan No. 3, 111 Congress, the Appraised Value represents the “Hypothetical Market Value – Excluding Release Area and As-If Funded” value as of April 7, 2026 of $203,000,000, which assumes (i) the exclusion of the non-income producing surface parking area permitted to be released under the Mortgage Loan documents and (ii) that the outstanding reserves as of the date of valuation for tenant improvement, leasing commission and free rent obligations of approximately $13,565,454 are reserved with the lender, resulting in a Cut-off Date LTV and Maturity Date LTV of 67.2% and 67.2%, respectively. The loan documents required the borrower to deposit $9,153,719 into an existing tenant improvement and leasing commission reserve and $2,995,914 into a rent concession reserve at origination. The "As-Is" Appraised Value as of April 7, 2026 is $201,100,000, which results in a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 67.9% and 67.9%, respectively.

 

With respect to Loan No. 16, Old Edwards Portfolio, the “As Portfolio” Appraised Value of $277,000,000 as of May 27, 2026, represents the “As Is Appraised Value ($)” of $276,900,000 in addition to a 0.04% portfolio benefit. The “As Is Appraised Value ($)” is sum of the Appraised Values of: (i) the Rivet House mortgaged

 A-1-44 

 

  property’s appraised value of $18,200,000 as of May 27, 2026, (ii) the Old Edwards Reserve at Lake Keowee mortgaged property’s appraised value of $56,700,000 as of May 27, 2026, and (iii) the Old Edwards Inn, Half Mile Farm, 200 Main, Old Edwards Club, and GlenCove Club mortgaged properties’ cumulative Appraised Value of $202,000,000 as of May 15, 2026. The individual appraised values for the Old Edwards Inn, Half Mile Farm, 200 Main, Old Edwards Club, and GlenCove Club mortgaged properties were calculated by the lender based on cap rates to the respective underwritten net cash flow for each mortgaged property resulting in the following approximate rounded appraised values: (a) $143,862,140 for the Old Edwards Inn mortgaged property (7.50% cap rate), (b) $21,366,390 for the 200 Main mortgaged property (8.50% cap rate), (c) $3,265,800 for the Half Mile Farm mortgaged property (8.50% cap rate), (d) $31,267,440 for the Old Edwards Club mortgaged property (13.00% cap rate) and (e) $2,238,230 for the GlenCove Club mortgaged property (13.00% cap rate).
   
(6)

For mortgage loans secured by multiple mortgaged properties, each mortgage loan’s Original Balance ($), Cut-off Date Balance ($) and Maturity / ARD Balance ($) are allocated to the respective mortgaged property based on the mortgage loan’s documentation, or if no such allocation is provided in the mortgage loan documentation, the mortgage loan seller’s determination of the appropriate allocation.

 

● Loan No. 5, GBP Industrial Portfolio

● Loan No. 9, Compass Storage National Portfolio 2.0

● Loan No. 12, Fratelli Beretta Industrial Portfolio

● Loan No. 16, Old Edwards Portfolio

● Loan No. 26, 3 MHC Portfolio AL & TN

● Loan No. 29, Brightstar 1

● Loan No. 30, North Atlanta Industrial Portfolio

● Loan No. 35, Haimov Miami Portfolio

● Loan No. 36, Cook MHC Portfolio

● Loan No. 38, Brightstar 3

   
(7)

The Original Balance ($), Cut-off Date Balance ($) and Maturity/ARD Balance ($) represent only the mortgage loan included in the issuing entity. The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%) and Loan Per Unit ($) are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate but exclude any subordinate companion loan(s). For more information regarding the mortgage loans secured by the mortgaged properties identified under the column heading in this Annex A-1, see the chart titled “Whole Loan Control Notes and Non-Control Notes” in “Description of the Mortgage Pool—The Whole Loans” in the preliminary prospectus.

 

● Loan No. 1, The Assembly

● Loan No. 2, Clackamas Town Center

● Loan No. 3, 111 Congress

● Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island

● Loan No. 6, 20 West 47th Street

● Loan No. 8, Project Embassy

● Loan No. 9, Compass Storage National Portfolio 2.0

● Loan No. 12, Fratelli Beretta Industrial Portfolio

● Loan No. 16, Old Edwards Portfolio

● Loan No. 19, Summit Mall

● Loan No. 20, Mall at Prince George’s

● Loan No. 21, Fairfield Times Square

● Loan No. 32, Sanctuary at Winterlakes

● Loan No. 35, Haimov Miami Portfolio

   
(8) The Administrative Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.
 A-1-45 

 

(9) For the mortgage loans with an interest-only period that accrues interest on an Actual/360 basis, the Monthly Debt Service (IO) ($) was calculated as 1/12th of the product of (i) the Original Balance ($), (ii) the Interest Rate % and (iii) 365/360.
   
(10)

With respect to Loan No. 2, Clackamas Town Center, a Grace Period – Late (Days) of five days is permitted once during the loan term.

 

With respect to Loan No. 13, Indian River Apartments, a Grace Period – Late (Days) of five days is permitted.

 

With respect to Loan No. 20, Mall at Prince George’s, a Grace – Late (Days) of five days is permitted.

 

With respect to Loan No. 34, Storage Sense Lancaster, a Grace Period – Default (Days) of five days is permitted.

 

With respect to Loan No. 36, Cook MHC Portfolio, a Grace Period – Late (Days) of five days is permitted.

 

With respect to Loan No. 39, Cane Island Storage, a Grace Period – Default (Days) of five days is permitted.

 

With respect to Loan No. 43, Lakeside Estates, a Grace Period – Late (Days) of five days is permitted.

   
(11) Intentionally left blank.
   
(12)

The “L” component of the prepayment provision represents lockout payments.

 

The “D” component of the prepayment provision represents defeasance payments.

 

The “YM” component of the prepayment provision represents yield maintenance payments.

 

The “O” Component of the prepayment provision represents the free payments including the Maturity Date.

 

Certain mortgage loans permit the release of a portion of a mortgaged property (or an individual mortgaged property, in connection with a portfolio mortgage loan) under various circumstances, as described in the preliminary prospectus. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases” in the preliminary prospectus.

 

With respect to Loan No. 3, 111 Congress, the mortgage loan may be prepaid in full at borrower’s election after the loan origination date (i.e. no lockout period) with the payment of a yield maintenance premium. The 111 Congress mortgage loan is subject to a defeasance lockout period ending on the earliest to occur of (i) September 11, 2029 and (ii) the date that is two years after the closing date of the securitization that includes the last pari passu note to be securitized. Thereafter, at the borrower’s election, the 111 Congress mortgage loan may be defeased or prepaid together with a yield maintenance premium. Voluntary prepayment in full is permitted without penalty during the three months prior to the maturity date. The assumed defeasance lockout period of 26 payments is based on the anticipated closing of the BBCMS 2026-5C43 securitization trust in October 2026, the actual lockout period may be longer.

 

With respect to Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island, defeasance of the mortgage loan in whole (but not in part) is permitted at any time after the date that is the earlier to occur of (i) October 11, 2029, and (ii) the date that is two years from the closing date of the securitization that includes the last note to be securitized. The assumed defeasance lockout period of 25 payments is based on the anticipated closing date of the BBCMS 2026-5C43 securitization trust in October 2026. The actual defeasance lockout period may be longer.

   
 

With respect to Loan No. 6, 20 West 47th Street, defeasance of the 20 West 47th Street whole loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note representing a portion of the 20 West 47th Street Whole Loan to be securitized and (b) September 2, 2029. The assumed defeasance lockout period of 25 payments is based on the

 A-1-46 

 

 

anticipated closing date of the BBCMS 2026-5C43 securitization in October 2026. The actual lockout period may be longer. 

 

With respect to Loan No. 8, Project Embassy, the borrower may prepay the Project Embassy Whole Loan in whole or in part at any time on or after September 11, 2027, together with a prepayment fee equal to the greater of (x) 1.00% of the principal amount of the Project Embassy Whole Loan being prepaid and (y) a yield maintenance premium, in each case calculated from the prepayment date through the Open Period Start Date. In addition, defeasance of the Project Embassy Whole Loan in whole (but not in part) is permitted at any time after the date that is the later to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) July 22, 2029. The assumed defeasance lockout period of 35 payments is based on the anticipated closing date of the BBCMS 2026-5C43 securitization in October 2026. The actual defeasance lockout period may be longer.

 

With respect to Loan No. 9, Compass Storage National Portfolio 2.0, defeasance of the Compass Storage National Portfolio 2.0 whole loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note representing a portion of the Compass Storage National Portfolio 2.0 whole loan to be securitized and (b) August 19, 2030. The assumed defeasance lockout period of 25 payments is based on the anticipated closing date of the BBCMS 2026-5C43 securitization in October 2026. The actual lockout period may be longer.

 

With respect to Loan No. 19, Summit Mall, defeasance of the Summit Mall whole loan is permitted after the date that is the earlier to occur of (i) two years from the closing date of the securitization that includes the last note to be securitized and (ii) September 1, 2029. The assumed lockout of 25 payments is based on the expected BBCMS 2026-5C43 securitization closing date in October 2026. The actual lockout period may be longer.

 

With respect to Loan No. 20, Mall at Prince George’s, defeasance of the Mall at Prince George’s whole loan is permitted at any time on and after the first payment date after the earlier to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) on or after the monthly payment date occurring in June 2029. The assumed defeasance lockout period of 29 payments is based on the anticipated closing date of the BBCMS 2026-5C43 securitization trust in October 2026. The actual defeasance lockout period may be longer.

   
(13)

Refers to (a) debt secured by the mortgaged property, (b) mezzanine debt and (c) preferred equity. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness,” “—Preferred Equity” and “Certain Legal Aspects of the Mortgage Loans” in the preliminary prospectus for information related to mortgage loans with subordinate, mezzanine or other additional debt or preferred equity that permit subordinate, mezzanine or other additional debt in the future.

 

With respect to Loan No. 15, Pavilions at San Mateo, the borrower will have the right to obtain mezzanine financing from an approved mezzanine lender, subject to various conditions including, among others, that the mezzanine financing (i) is made after the date which is two years following the date on which a securitization of the mortgage loan has occurred, (ii) will be in an amount that when added to the mortgage loan will result (x) in a combined loan-to-value of no more than 71.7%, (y) in a combined debt yield of no less than 9.03%, and (z) in a combined debt service coverage ratio of no less than 1.30x, (iii) is secured by a pledge of the ownership interests in the borrower and (iv) has a term that is coterminous with, or have a term that extends beyond the term of the mortgage loan.

   
(14)

The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) for all partial interest-only mortgage loans were calculated based on the first 12 principal and interest payments after the Origination Date during the term of the mortgage loan.

 

With respect to Loan No. 21, Fairfield Times Square, the increase in Underwritten Net Operating Income ($) from Most Recent NOI ($) is primarily attributable to the fee and leasehold interests becoming unified under common ownership at the origination of the mortgage loan with both entities as co-borrowers, effectively collapsing the existing related-party ground lease payments.

 A-1-47 

 

(15)

In certain cases, Underwritten TI / LC ($) is inclusive of certain credits for upfront reserves taken at closing.

 

With respect to Loan No. 7, 7700 Irvine Center Drive, a $150,000 credit to tenant improvements and leasing commissions has been underwritten, reflecting 1/10th of the $1,500,000 upfront TI/LC deposit at origination.

 

With respect to Loan No. 23, Beltway Marketplace, a credit for the upfront $750,000 tenant improvement and leasing commissions escrow was underwritten, resulting in $0 Underwritten TI / LC ($).

   
(16)

With respect to some mortgage loans, historical financial information may not be available as a result of acquisition financing and/or recent construction.

 

With respect to Loan No. 5, GBP Industrial Portfolio, historical financial information has been adjusted to exclude non-recurring and pass-through entity-level expenses (including accounting, banking and professional fees and prior-year real estate taxes). Other income in the historical periods, which consisted of a one-time $35,000 lease cancellation fee at the 17675 Telge Road mortgaged property, late fees and interest income, was not underwritten.

 

With respect to Loan No. 7, 7700 Irvine Center Drive, the Fourth Most Recent cash flows were not available as they were not required by the lender.

 

With respect to Loan No. 12, Fratelli Beretta Industrial Portfolio, historical financial information is not available because at origination of the Fratelli Beretta Industrial Portfolio Whole Loan, the single tenant signed a new 15-year triple net lease.

 

With respect to Loan No. 16, Old Edwards Portfolio, historical financial information for the mortgaged properties is not available. According to the borrower, the prior ownership group did not maintain financial records utilizing traditional hotel accounting practices and the operating results included collateral and non-collateral assets.

 

With respect to Loan No. 17, Cambria Hotel Orlando, the Fourth Most Recent cash flows were not available because the mortgaged property was constructed in 2023 and subsequently leased up.

 

With respect to Loan No. 21, Fairfield Times Square, the Most Recent operating history is based on actual performance at the mortgaged property from June 2025 through March 2026, and forecasted property performance from April 2026 through May 2026.

 

With respect to Loan No. 26, 3 MHC Portfolio AL & TN, the Fourth Most Recent cash flows were not available as they were not required by the lender.

 

With respect to Loan No. 35, Haimov Miami Portfolio, historical financial information prior to the most recent period does not include operations from the Blue Sapphire mortgaged property as the borrower sponsors acquired the Blue Sapphire property in February 2025.

 

With respect to Loan No. 36, Cook MHC Portfolio, the Fourth Most Recent cash flows were not available as they were not required by the lender.

 

With respect to Loan No. 37, At Home Retail Center, some historical information is not available as the mortgaged property was acquired by the related borrower sponsor in March 2025.

 

With respect to Loan No. 42, Brandon Wood Apartments, historical financial information prior to the most recent period is not available as the mortgaged property was acquired by the borrower sponsor in March 2025.

   
(17) Intentionally left blank.
   
(18) Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related mortgage loan documents.
 A-1-48 

 

With respect to Loan No. 2, Clackamas Town Center, at origination of the mortgage loan, the borrower deposited (i) $3,723,954 into an unfunded obligations reserve for outstanding tenant improvement allowances, leasing commissions and rent abatements, including with respect to HK Café (approximately $1.9 million), Happy Lamb Hot Pot ($875,530), Shiekh ($350,000) and Miss A ($250,000), and (ii) $967,920 into a gap rent reserve with respect to D&D Luxe Jewelers, Perfumania, Miss A, Happy Lamb Hot Pot and HK Café.

 

With respect to Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island, the borrower was required to make an upfront deposit of $3,890,000 to the seasonality reserve (the “Seasonality Reserve Annual Balance”) and is required, on each monthly payment date occurring in May through September, to deposit an amount equal to 1/5 of the Seasonality Reserve Annual Balance to the extent the reserve balance is less than the Seasonality Reserve Annual Balance.

 

With respect to Loan No. 7, 7700 Irvine Center Drive, at origination of the mortgage loan, the borrower deposited (i) $1,500,000 into a rollover reserve for general tenant improvement and leasing commission obligations, (ii) $60,000 into an outstanding TI reserve for outstanding tenant improvement and leasing commission obligations with respect to the Texas Instruments tenant and (iii) $664,499.54 into a free rent reserve to cover free rent, gap rent and rent abatements for certain tenants.

 

With respect to Loan No. 18, Hotel ICON - Houston, at origination, the lender escrowed $1,540,244 into an upfront FF&E reserve to fund approved budgeted items and other expenses approved by the lender in its reasonable discretion. There is no franchise required renovation or PIP work for the hotel at origination.

 

With respect to Loan No. 31, 465 Columbus, at origination of the mortgage loan, the borrower deposited $300,000 into an earnout reserve. The lender will release the funds in the earnout reserve upon borrower request, provided that, at such time, among other things, the debt yield is not less than 11.51%. Net of the $300,000 earnout reserve, the adjusted Loan Per Unit ($), Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Underwritten NOI Debt Yield (%), and Underwritten NCF Debt Yield (%) are $104.19, 1.44x, 1.36x, 11.9%, and 11.2% respectively. If the borrower fails to satisfy the conditions to release the earnout reserve by July 30, 2028, the funds in the earnout reserve will be applied to pay down the mortgage loan.

   
(19)

Represents the monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being triggered in the respective mortgage loan documents.

 

With respect to Loan No. 1, The Assembly, on each monthly payment date during the continuance of a Cash Trap Event Period, the borrower is required to deposit an amount equal to $40,954.83 into the TI/LC reserve.

 

With respect to Loan No. 1, The Assembly, on each monthly payment date during the continuance of a Cash Trap Event Period, the borrower is required to deposit an amount equal to the lesser of (a) $4,095.48 and (b) the amount needed to cause the replacement reserve account to contain $98,291.60 into the replacement reserve.

 

With respect to Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island, the borrower is required to make monthly deposits into the FF&E reserve in an amount equal to the then-applicable FF&E reserve monthly deposit, initially $127,124, which is subject to adjustment by the lender. The required monthly deposit must at all times be equal to the greater of (i) the then-existing FF&E reserve monthly deposit and (ii) the greater of (a) 1/12 of 4.0% of the underwritten revenue for the prior fiscal year and (b) the amount required pursuant to the terms of the franchise agreement.

 

With respect to Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island, the borrower was required to make an upfront deposit of $3,890,000 to the seasonality reserve (the “Seasonality Reserve Annual Balance”) and is required, on each monthly payment date occurring in May through September, to deposit an amount equal to 1/5 of the Seasonality Reserve Annual Balance to the extent the reserve balance is less than the Seasonality Reserve Annual Balance.

 A-1-49 

 

 

With respect to Loan No. 8, Project Embassy, the borrower is required to make monthly deposits to the leasing reserve of 1/12 of an amount equal to $2.50 per square foot of office space and $1.50 per square foot of retail space; provided, however, no such deposit is required once Samsung has exercised its renewal option and the balance of the reserve equals or exceeds the aggregate total of 36 monthly leasing reserve deposits. 

 

With respect to Loan No. 10, Tarrytown House Estate, the borrower is required to deposit into an eligible account held by the lender or servicer on each monthly payment date, the FF&E Reserve Monthly Deposit, in an amount equal to the greater of (i) the FF&E Payment and (ii) the amount of the deposit (if any) then required by the franchisor on account of FF&E under the franchise agreement. No franchise agreement is in effect as of the origination date. The “FF&E Payment” means, with respect to the corresponding monthly payment date, an amount equal to 1/12th of 4% of the annual gross revenues for the hotel related operations at the mortgaged property for the immediately preceding calendar year, as reasonably determined by the lender. The initial monthly FF&E Payment was determined to be approximately $56,997.90. 

 

With respect to Loan No. 10, Tarrytown House Estate, Monthly Other Reserves consists of $90,000 for the initial five monthly payment dates for the liquor license reserve until a temporary liquor license is issued to the Tarrytown operating lessee. A temporary liquor license has been issued to the Tarrytown operating lessee and accordingly it is anticipated that the initial liquor license reserve will be disbursed to the borrower, and further deposits to such reserve will not be required.

   
(19)

With respect to Loan No. 10, Tarrytown House Estate, Monthly Other Reserves consists of a Seasonality Reserve which requires deposits in the months of May through November, during 2026 in the amount of $375,000 monthly and thereafter in an amount equal to the quotient obtained on the Monthly Payment Date occurring in January of each calendar year (the “Seasonality Reserve Calculation Date”) by dividing (A) the positive difference, if any, between (x) the greater of (1) the sum of the negative monthly amounts occurring in the months of January, February, March, April and December (inclusive) immediately preceding such Seasonality Reserve Calculation Date and (2) the sum of the negative monthly amounts projected in the months of January, February, March, April and December (inclusive) immediately following such Seasonality Reserve Calculation Date, pursuant to the approved annual budget, and (y) the amount of seasonality reserve funds, if any, that are then on deposit in the seasonality reserve account, by (B) seven (7).

 

With respect to Loan No. 10, Tarrytown House Estate, the borrower is required to deposit into a property improvement plan (“PIP”) reserve an amount equal to 115% of the costs of the related PIP work as estimated by the lender in its reasonable discretion (A) in the case of any new franchise agreement, on or prior to the date such franchise agreement is executed and delivered and (B) in the case of any then- existing or renewal franchise agreement, prior to the effective date that any PIP is imposed. As of the origination date, there is no franchise agreement in place.

 

With respect to Loan No. 17, Cambria Hotel Orlando, on each monthly payment date, the borrowers are required to deposit an amount equal to 1/12th of the greater of (a) four percent of the projected annual gross income from operations of the mortgaged property as set forth in an approved annual budget and (b) the amount required by franchisor pursuant to the franchise agreement for capital expenditures, initially $15,964.67. The monthly deposits for capital expenditure are not permitted to be less than $15,964.67 at any time.

 

With respect to Loan No. 17, Cambria Hotel Orlando, if the balance of a debt service reserve is less than $645,046, the borrowers are required to deposit an amount such that the balance of the debt service reserve on deposit is equal to $645,046.

 

With respect to Loan No. 17, Cambria Hotel Orlando, if the balance of the franchise fee reserve is less than $76,068.06, the borrowers are required to deposit an amount such that the balance of the franchise fee reserve on deposit is no less than $76,068.06.

 

With respect to Loan No. 17, Cambria Hotel Orlando, the borrowers are required to deposit the costs of any PIP that may be required under the Franchise Agreement into a PIP reserve.

 A-1-50 

 

  With respect to Loan No. 18, Hotel ICON - Houston, on each monthly payment date the related borrower sponsor is required to deposit into the FF&E reserve account the greater of (i) 5.0% of the projected gross revenue for the Mortgaged Property for the calendar month occurring two months prior to the calendar month of such payment date and (ii) then-current amount required by the franchise agreement for approved capital expenditures and the repair and replacement of the FF&E that may be incurred following the origination date.
   
(19)

With respect to Loan No. 23, Beltway Marketplace, on each monthly payment date, the borrower is required to deposit with the lender an amount equal to $6,750 to pay for tenant allowances, tenant improvements and leasing commissions that may be incurred or required to be reimbursed by the borrower after the origination date. The amount of the rollover funds on deposit in the rollover account, net of any outstanding disbursement requests therefrom, will not exceed (a) prior to the date that all of the aggregate on-deposit leasing funds reset conditions related to the lease extensions for the Largest Tenant, Grocery Outlet, Inc, the Second Largest Tenant, Goodwill Industries of Nevada, and the Third Largest Tenant, Chuck E. Cheese, have been satisfied as determined by the lender (the “Aggregate On-Deposit Leasing Funds Reset Date”), $750,000, and (b) on and after the Aggregate On-Deposit Leasing Funds Reset Date, $250,000 (the “Aggregate On-Deposit Leasing Funds Cap”). For the avoidance of doubt, the Aggregate On-Deposit Leasing Funds Cap is an aggregate cap for both the rollover account and the material tenant account, collectively, and not intended to provide a separate cap of each.

 

With respect to Loan No. 23, Beltway Marketplace, on each monthly payment date during a material tenant trigger event period, the borrower is required to deposit with the lender all material tenant trigger event excess cash for tenant allowances, tenant improvements and leasing commissions that may be incurred or required to be reimbursed by the borrower in connection with leasing material tenant space pursuant to qualified leases. The amount of the material tenant funds on deposit in the material tenant account, net of any outstanding disbursement requests therefrom, will not exceed the Aggregate On-Deposit Leasing Funds Cap.

 

With respect to Loan No. 24, Sprayberry Square, on each payment date during the occurrence of a major tenant trigger event, the borrower is required to deposit all excess cash flow in the cash management account into the major tenant reserve account. A major tenant trigger event means the occurrence of any of the following: (i) the failure of the borrower to deliver satisfactory evidence of the renewal of the L.A. Fitness International, LLC lease, (ii) L.A. Fitness International, LLC gives notice of its intent to terminate or not renew its lease, (iii) L.A. Fitness International, LLC goes dark, vacant or abandons all or any material portion of its premises at the mortgaged property, (iv) L.A. Fitness International, LLC or its parent company or the guarantor of its lease becomes insolvent or a debtor in any bankruptcy, (v) L.A. Fitness International, LLC defaults under the terms of its lease.

 

With respect to Loan No. 28, Palm Mountain Resort, the loan agreement requires that after an event of default or during a cash trap event period, the borrower transfer or cause to be transferred $18,644 monthly to a replacement fund held and controlled by the property manager for FF&E type expenses so long as no event of default and/or cash trap event period has occurred and is continuing.

 

With respect to Loan No. 31, 465 Columbus, at origination of the mortgage loan, the borrower deposited $210,495 into a reserve for an outstanding tenant improvement allowance owed to Northwell Health Systems with respect to its existing space and $250,000 into a reserve for an outstanding tenant improvement allowance owed to the NYC Dept of Env Protection. In addition, the borrower deposited $87,706 into a free rent reserve, which is expected to cover approximately 2.5 months of free rent due to Northwell Health Systems from March 2027 through May 2027. The borrower is also required to make monthly deposits of $4,995 during the first 18 months of the mortgage loan term, beginning with the September 2026 payment date and continuing through the February 2028 payment date, which amounts are expected to cover approximately $89,917 of additional free rent due to Northwell Health Systems beginning in March 2028 through May 2028. In addition, the borrower is required to make monthly deposits of $8,147 during the loan term to fund future tenant improvements and leasing commissions and an additional $21,852 per month during the first six months of the mortgage loan term, beginning with the September 2026 payment date and continuing through the February 2027 payment date, to cover the remaining portion of the Northwell Health Systems leasing commission.

   
  With respect to Loan No. 42, Brandon Wood Apartments, in connection with the satisfaction of the Unit Conversion Condition (as defined below), the borrower is required to deposit cash with the lender in an amount
 A-1-51 

 

(19) equal to 125.0% of the cost estimated by the lender to effectuate the unit conversion and complete the unit conversion work (the “Unit Conversion Funds”) in accordance with the Unit Conversion Documents (as defined below). If at any time the lender reasonably determines that the Unit Conversion Funds will not be sufficient to pay for the unit conversion work, the lender is required to notify the borrower of such determination and the borrower is required to promptly deposit additional cash with the lender in the amount that the lender estimates is sufficient to make up the deficiency in the Unit Conversion Funds and, if reasonably determined by the lender, deliver to the lender any additional documentation, such as an amendment to the unit conversion completion guaranty. The Unit Conversion Condition means: (i) no cash management trigger event has occurred or is continuing under the loan documents; (ii) the borrower has delivered to the lender all plans and specifications, the budget, a schedule of the timeline to complete the unit conversion and the unit conversion work, and contracts with contractors, subcontractors and materialmen engaged in connection with the unit conversion and related unit conversion work, accompanied by an officer’s certificate stating that such items are true, correct and complete; (iii) the lender and, if the lender in good faith determines the need to engage an independent architect or engineer on its behalf, as selected by the lender, such architect or engineer, has reviewed and approved all plans and specifications, the budget, a schedule of the timeline to complete the unit conversion and the unit conversion work, and contracts with contractors, subcontractors and materialmen engaged in connection with the unit conversion and related unit conversion work (upon the lender’s approval thereof, collectively, the “Unit Conversion Documents”); (iv) the lender receives copies of all applicable permits and approvals required by legal requirements, including evidence reasonably satisfactory to the lender that the unit conversion (including the converted units) and unit conversion work will comply with all legal requirements, including applicable zoning codes and ordinances, accompanied by an officer’s certificate certifying that such permits and approvals required by legal requirements are true, correct and complete and that the unit conversion work will comply with all legal requirements; (v) the borrower has deposited cash with the lender in the amount of the Unit Conversion Funds, based on an architect’s or engineer’s letter, the form and substance of which, and the issuer thereof, will be reasonably satisfactory to the lender; (vi) the lender has determined that the unit conversion and unit conversion work will not reasonably be expected to have a material adverse effect; (vii) the borrower has duly executed and delivered to the lender the unit conversion completion guaranty, together with, if required by the lender, a rating agency confirmation; (viii) receipt by the lender of such other evidence as the lender may reasonably require to confirm that the Unit Conversion Condition has been satisfied; (ix) payment by the borrower of all reasonable out-of-pocket expenses incurred by the lender, its consultant or its legal counsel in connection with the unit conversion and the unit conversion work; and (x) any other terms and conditions reasonably required by the lender.
   
(20)

Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents.

 

With respect to Loan No. 24, Sprayberry Square, the replacement reserve account is subject to a $57,600 cap (the “Replacement Reserve Cap”). On each monthly payment date, the borrower will be required to deposit the lesser of (x) $1,600 or (y) an amount necessary to raise the balance of the replacement reserve to the Replacement Reserve Cap for replacements and repairs required to be made to the mortgaged property during the calendar year.

 

With respect to Loan No. 24, Sprayberry Square, at origination, the borrower deposited $500,000 into a TI/LC reserve. The TI/LC replacement reserve account is subject to a $288,000 cap (the “TI/LC Reserve Cap”) exclusive of the upfront TI/LC deposit. On each monthly payment date, the borrower will be required to deposit the lesser of (x) $8,000 or (y) an amount necessary to raise the balance of the replacement reserve to the TI/LC Reserve Cap for future tenant improvement and leasing commission costs related to future re-tenanting of the mortgage property.

   
(21)

In certain cases, the data for tenants occupying multiple spaces includes square footage only from the primary spaces sharing the same expiration date and may not include smaller spaces with different expiration dates.

 

With respect to Loan No. 2, Clackamas Town Center, the Second Largest Tenant, REI, leases two spaces at the mortgaged property under separate leases: 28,993 square feet (lease expiration February 28, 2033) and 16,113

 A-1-52 

 

 

square feet operated as REI Re/Supply (lease expiration September 30, 2028), totaling 45,106 square feet (approximately 7.0% of NRA) in the aggregate. 

 

With respect to Loan No. 23, Beltway Marketplace, the Largest Tenant, Grocery Outlet, Inc, and Third Largest Tenant, Chuck E. Cheese, collectively totaling approximately 43.2% of NRA, have exclusive use provisions in their leases that permit rent abatement and/or lease termination following certain uncured exclusivity violations.

   
(22)

With respect to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any mortgaged property.

 

With respect to Loan No. 2, Clackamas Town Center, the Fourth Largest Tenant, Urban Planet (32,739 square feet; approximately 5.1% of NRA), which backfilled the former Forever 21 space, pays percentage rent in lieu of base rent equal to 16% of its sales. Underwritten rent for Urban Planet of $634,928 is based on trailing twelve-month sales. Three additional in-line tenants (Express, Icing and Claire's, totaling 7,009 square feet) also pay percentage rent in lieu of base rent.

 

With respect to Loan No. 3, 111 Congress, the rent for the Second Largest Tenant, Wells Fargo Bank, N.A., was underwritten with straight-line rent averaging through the earlier of loan maturity or the tenant’s lease expiration date.

 

With respect to Loan No. 3, 111 Congress, KPMG LLP, the Fifth Largest Tenant at the Mortgaged Property, has abated rent and tenant reimbursements for the period from September 2026 through July 2027 in the aggregate amount of $1,624,713 which was required to be reserved at origination.

 

With respect to Loan No. 8, Project Embassy, there is a rent concession reserve for related abatement amounts for the following tenants: (i) the Largest Tenant, Fresh Space of Capitol Hill (The Yard) beginning in September 2026 through December 2026 and (ii) the Fifth Largest Tenant, F.I.R.E. for December 2026.

 

With respect to Loan No. 11, 3100-3150 Bristol Street, SOFG Design Services CA LLC, the Third Largest Tenant at the Mortgaged Property, has listed for sublease 4,758 SF of its 9,372 SF leased premises, and such listed space has been underwritten as vacant.

 

With respect to Loan No. 11, 3100-3150 Bristol Street, (i) the Fourth Largest Tenant at the Mortgaged Property, Robert E. Harris Insurance Agent, has abated rent for October 2026, October 2027, and October 2028 and (ii) the Fifth Largest Tenant at the Mortgaged Property, Flexpoint Inc, has abated rent for January 2027 and January 2028, each of which was reserved for at origination.

   
(23)

The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease.

 

With respect to Loan No. 3, 111 Congress, (a) Husch Blackwell LLP, the Third Largest Tenant at the Mortgaged Property, has the right to terminate its lease, as follows: (i) as to either (A) its entire leased space (38,858 square feet) or (B) its 15th floor space only (15,377 square feet) effective October 31, 2028 with at least 12 months’ notice, together with a termination fee equal to 6 months of base rent at the then current rate, all unamortized tenant improvements, unamortized leasing commissions, legal fees and free rent; and (ii) as to its entire leased space, effective October 31, 2031 with at least 12 months’ notice, together with a termination fee equal to 4 months of base rent at the then current rate, all unamortized tenant improvements, unamortized leasing commissions, legal fees and free rent; and (b) KPMG LLP, the fifth largest tenant at the Mortgaged Property, has the right to terminate its lease as follows: (i) as to 20% of its leased space, effective July 31, 2031 with 12 months’ notice, together with a termination fee equal to unamortized brokerage commissions, legal fees, tenant improvement allowances and rent credits; and (ii) as to its entire leased space, effective July 31, 2033 with 12 months’ notice, together with a termination fee equal to unamortized brokerage commissions, legal fees, tenant improvement allowances and rent credits.

   
 A-1-53 

 

 

With respect to Loan No. 7, 7700 Irvine Center Drive, the Largest Tenant, Network Capital Funding Corporation, may terminate its lease if certain capital expenditures required due to its particular use arise during the last two years of the lease term and exceed six months of base rent, unless the landlord agrees to pay the amount in excess of six months of base rent, upon at least 90 days’ notice 

 

With respect to Loan No. 8, Project Embassy, the Fifth Largest Tenant at the Mortgaged Property, The Foundation for Individual Rights in Education, Inc. (“F.I.R.E.”), has the one-time right to terminate its lease effective November 30, 2030 with 12 months prior written notice. 

 

With respect to Loan No. 15, Pavilions at San Mateo, the Fourth Largest Tenant, Five Below, has the right to terminate its lease on the last day of the 60th month of the lease term, provided that Five Below provides the borrower with notice prior to the 57th month of the lease term. If such termination option is exercised, Five Below is required to pay the borrower a one-time fee of $75,000. In the event the termination date falls between September and the end of December, Five Below has the right, but not the obligation, to extend the termination date to the next January 31.

   
(23)

With respect to Loan No. 27, ONX Briggs & Stratton, the sole tenant, Briggs & Stratton, has the option to terminate its lease commencing on January 1, 2029 with 12 months’ written notice.

 

With respect to Loan No. 31, 465 Columbus, the Fourth Largest Tenant, Pro Active PT & Sports, has the right to terminate its lease within 30 days after receipt of notice from the landlord of the landlord’s desire to relocate such tenant. In connection with any such relocation, the landlord is required to pay all direct and indirect expenses of moving the tenant to the relocation space or to another location if the tenant elects to terminate its lease.

 

With respect to Loan No. 31, 465 Columbus, the Second Largest Tenant, Northwell Health Systems, recently renewed its lease and has the right to expand into an additional 1,996 square feet at the mortgaged property. At mortgage loan origination, Northwell Health Systems leases 14,033 square feet, representing approximately 14.4% of the net rentable area. If the expansion option is exercised, Northwell Health Systems will lease 16,029 square feet, representing approximately 16.4% of the net rentable area. The expansion space is required to be triggered by December 2026 and will be coterminous with the tenant’s existing lease expiration in July 2037. The tenant is currently finalizing its fit-out plans and is expected to exercise such expansion option; however, we cannot assure you that Northwell Health Systems will exercise the expansion option, accept the expansion space or commence paying rent with respect to such expansion space as expected or at all.

 

With respect to Loan No. 31, 465 Columbus, the Largest Tenant, NYC Dept of Env Protection, has a one-time right to terminate its lease, in whole or in part with respect to up to 25.0% of its rentable square footage, without penalty, effective either May 1, 2034 or May 1, 2039, upon 365 days’ prior written notice.

 

With respect to Loan No. 35, Haimov Miami Portfolio, the sole tenant at the 33 NE 1st Street mortgaged property, Haimov Jewelers LLC, the Largest Tenant at the 820 West 41st Street mortgaged property, THG, the Second Largest Tenant at the Blue Sapphire mortgaged property, Otoro and the Third Largest Tenant at the Blue Sapphire mortgaged property, Amethyst, are affiliated with the borrower sponsors (each an “Affiliate Lease”). Any default under an Affiliate Lease or an amendment, modification or termination of an Affiliate Lease, without the lender’s prior written consent, will be an event of default under the whole loan. Further, the whole loan will become fully recourse to the borrower and the borrower sponsors if there is a default under an Affiliate Lease or there is an amendment, modification or termination of an Affiliate Lease, without the lender’s prior written consent. Collectively, the Affiliate Leases represent 12.3% of portfolio NRA and 20.8% of portfolio underwritten base rent.

 

With respect to Loan No. 35, Haimov Miami Portfolio, the Second Largest Tenant at the 39 NE 1st Avenue mortgaged property, Greenpost, may terminate its lease any time with three months’ written notice.

   
(24) Intentionally left blank.
   
(25) Each letter identifies a group of related borrowers.
 A-1-54 

 

(26)

The classification of the lockbox types is described in the preliminary prospectus. See “Description of the Mortgage Pool—Certain Calculations and Definitions” and “—Definitions” in the preliminary prospectus for further details.

 

With respect to Loan No. 7, 7700 Irvine Center Drive, during any Trigger Period caused by a Cash Sweep Trigger Event each as defined in the mortgage loan documents, the lender may elect to retain all funds in the cash management account rather than apply them in accordance with the cash management waterfall, and during any Cash Sweep Period, all excess cash flow is required to be held by the lender as additional collateral for the mortgage loan.

   
(27) Intentionally left blank.
   
(28)

With respect to Loan No. 5, GBP Industrial Portfolio, the guarantor, GBP Multi Property Fund 1, LP, is required to enter into a 10-year master lease with the borrower with respect to the 2851 S. Council Road and 2951 S. Council Road mortgaged properties 48,400 square feet in the aggregate; approximately 14.9% of NRA. National Oilwell Varco, L.P. is the direct tenant at both properties under leases expiring June 30, 2029. The 2951 S. Council Road space 33,400 square feet is subleased to Downing Wellhead Equipment, LLC, and the 2851 S. Council Road space 15,000 square feet is dark and being marketed for sublease. The master lease will be released with respect to each property upon the related space being leased to a third-party tenant at a rental rate no less than the current rent and for a remaining term of no less than five years.

 

With respect to Loan No. 5, GBP Industrial Portfolio, the Current Occupancy (%) includes the 2851 S. Council Road space 15,000 square feet; approximately 4.6% of NRA, which remains leased to National Oilwell Varco, L.P. but is dark. The guarantor is master leasing this space. Excluding such space, the mortgaged properties are approximately 93.4% occupied in the aggregate. The 8220 Parkside Avenue mortgaged property 6,500 square feet; approximately 2.0% of NRA is vacant.

 

With respect to Loan No. 10, Tarrytown House Estate, the property is operated by TTE Hotel Operating LLC, a New York limited liability company as a tenant under a Master Lease with the three tenant-in-common borrowers, AJ Tarrytown TIC LLC, TTE Hotel Property LLC and TTE SV TIC LLC.

 

With respect to Loan No. 17, Cambria Hotel Orlando, the mortgaged property is subject to a master lease dated August 3, 2026, between SAAR International Hotels LLC, Supreme International Hotels Inc and Shakeel Syed.

 

With respect to Loan No. 36, Cook MHC Portfolio, the mortgaged property is subject to a master lease dated June 25, 2026 between Newark MHP Holdings LLC, Newark MHPS LLC and Vienna Estates MHP LLC

   
(29) With respect to Loan No. 9, Compass Storage National Portfolio 2.0, the mortgaged property, New Iberia is located in a qualified opportunity zone.
   
(30)

With respect to Loan No. 10, Tarrytown House Estate, the borrowers own the mortgaged property as tenants-in-common.

 

With respect to Loan No. 15, Pavilions at San Mateo, the borrowers own the mortgaged property as tenants-in-common.

   
(31)

With respect to Loan No. 2, Clackamas Town Center, the increase from Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to (i) approximately $1.4 million of additional base rent from in-place leases as of the June 2026 rent roll, signed-not-open leases and contractual rent steps through August 2027 and (ii) underwritten bad debt of 0.50% of gross potential rent approximately $173,136 compared to approximately $787,570 in the trailing twelve months ended May 31, 2026.

 

With respect to Loan No. 9, Compass Storage National Portfolio 2.0, the increase from Fourth Most Recent NOI to Third Most Recent NOI is primarily attributable to including financial information for the Gonzales property and the subsequent increase from Third Most Recent NOI to Second Most Recent NOI can be attributed to including financial information for the New Iberia property.

 A-1-55 

 

  With respect to Loan No. 35, Haimov Miami Portfolio, the increase in Underwritten Net Operating Income ($) over Most Recent NOI ($) is driven largely by more than 20 new leases signed between May 2025 and February 2026 accounting for approximately $1.0 million in underwritten base rent.
   
(32)

With respect to Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island, food and beverage revenue accounts for approximately 26.9% of underwritten revenue and other operated departments accounts for approximately 13.9% of underwritten revenue.

 

With respect to Loan. 6, 20 West 47th Street, 40 leases, representing 19.4% of underwritten base rent are month-to-month.

 

With respect to Loan No. 8, Project Embassy, substantially all of the Mortgaged Property (97.3% of NRA and 96.8% of EGI), specifically, the former Hine Junior High School site, is subject to a ground lease with the District of Columbia, as ground lessor, having a primary term that expires July 11, 2112. Annual ground rent is $200,000, payable in quarterly installments, with no scheduled rent escalations.

 

 

 

 

 

 A-1-56