| FREE WRITING PROSPECTUS | ||
| FILED PURSUANT TO RULE 433 | ||
| REGISTRATION FILE NO.: 333-286968-10 | ||
BBCMS 2026-5C43 Disclaimer
STATEMENT REGARDING THIS FREE WRITING PROSPECTUS
The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-286968) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-603-5847 (8 a.m. – 5 p.m. EST).
Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.
STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION
The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Barclays Capital Inc., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., UBS Securities LLC, Wells Fargo Securities, LLC, Natixis Securities Americas LLC, Academy Securities, Inc. or Bancroft Capital, LLC , or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.
This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.
IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES
The information herein is preliminary and may be supplemented or amended prior to the time of sale.
In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.
The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.
The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.
IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS
Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | % of Initial Pool Balance | % of Loan Balance | Mortgage Loan Originator | Mortgage Loan Seller | Related Group | Crossed Group | Address | City | County | State | Zip Code |
| 1 | 25 | ||||||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | 9.9% | 100.0% | Barclays, WFB | Barclays, WFB | NAP | NAP | 3930, 3940, 3950, 3960, 4000 North First Street and 90 Headquarters Drive | San Jose | Santa Clara | CA | 95134 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 9.8% | 100.0% | Rialto | Rialto | NAP | NAP | 12000 Southeast 82nd Avenue | Happy Valley | Clackamas | OR | 97086 |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 8.1% | 100.0% | WFB | WFB | NAP | NAP | 111 Congress Avenue and 206 East Cesar Chavez Street | Austin | Travis | TX | 78701 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | 5.6% | 100.0% | WFB | WFB | NAP | NAP | 1 Hotel Circle | Hilton Head Island | Beaufort | SC | 29928 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | 5.1% | Rialto | Rialto, Barclays | NAP | NAP | Various | Various | Various | Various | Various | |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | 0.9% | 18.7% | 5050 Westway Park Boulevard | Houston | Harris | TX | 77041 | |||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | 0.8% | 15.7% | 395 South Industrial Boulevard | Trenton | Dade | GA | 30752 | |||||
| 5.03 | Property | 1 | 16100 Dillard Drive | 0.5% | 10.4% | 16100 Dillard Drive | Jersey Village | Harris | TX | 77040 | |||||
| 5.04 | Property | 1 | 2951 S. Council Road | 0.4% | 7.1% | 2951 South Council Road | Oklahoma City | Oklahoma | OK | 73128 | |||||
| 5.05 | Property | 1 | 11050 West Little York Rd | 0.3% | 6.8% | 11050 West Little York Road | Houston | Harris | TX | 77041 | |||||
| 5.06 | Property | 1 | 12720 Upland Way | 0.3% | 6.2% | 12720 Upland Way | Baytown | Chambers | TX | 77523 | |||||
| 5.07 | Property | 1 | 12730 Upland Way | 0.3% | 5.8% | 12730 Upland Way | Baytown | Chambers | TX | 77523 | |||||
| 5.08 | Property | 1 | 17681 Telge Road | 0.2% | 4.6% | 17681 Telge Road | Cypress | Harris | TX | 77429 | |||||
| 5.09 | Property | 1 | 17715 Telge Road | 0.2% | 4.2% | 17715 Telge Road | Cypress | Harris | TX | 77429 | |||||
| 5.10 | Property | 1 | 2851 S. Council Road | 0.2% | 3.9% | 2851 South Council Road | Oklahoma City | Oklahoma | OK | 73128 | |||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | 0.1% | 2.8% | 1902 South Houston Avenue | Humble | Harris | TX | 77396 | |||||
| 5.12 | Property | 1 | 5816 Hamblen Road | 0.1% | 2.8% | 5816 Hamblen Road | Humble | Harris | TX | 77396 | |||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | 0.1% | 2.7% | 8130 Parkside Avenue | Baytown | Chambers | TX | 77523 | |||||
| 5.14 | Property | 1 | 17711 Telge Road | 0.1% | 2.5% | 17711 Telge Road | Cypress | Harris | TX | 77429 | |||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | 0.1% | 2.2% | 1914 South Houston Avenue | Humble | Harris | TX | 77336 | |||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | 0.1% | 1.9% | 8220 Parkside Avenue | Baytown | Chambers | TX | 77523 | |||||
| 5.17 | Property | 1 | 17675 Telge Road | 0.1% | 1.9% | 17675 Telge Road | Cypress | Harris | TX | 77429 | |||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 5.0% | 100.0% | CREFI | CREFI | NAP | NAP | 20 West 47th Street | New York | New York | NY | 10036 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | 3.5% | 100.0% | Barclays | Barclays | NAP | NAP | 7700 Irvine Center Drive | Irvine | Orange | CA | 92618 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 3.0% | 100.0% | WFB | WFB | NAP | NAP | 700 Pennsylvania Avenue Southeast & 777 C Street Southeast | Washington | District of Columbia | DC | 20003 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 3.0% | CREFI | CREFI | NAP | NAP | Various | Various | Various | Various | Various | |
| 9.01 | Property | 1 | New Iberia | 0.3% | 10.4% | 405 Jefferson Terrace | New Iberia | Iberia | LA | 70560 | |||||
| 9.02 | Property | 1 | Ponte Vedra | 0.3% | 9.7% | 1120 Preservation Trail | Ponte Vedra | St. Johns | FL | 32081 | |||||
| 9.03 | Property | 1 | Hastings-on-Hudson | 0.3% | 9.0% | 1337 Saw Mill River Road | Hastings-on-Hudson | Westchester | NY | 10706 | |||||
| 9.04 | Property | 1 | Roseville | 0.2% | 8.0% | 29500 Hayes Road | Roseville | Macomb | MI | 48066 | |||||
| 9.05 | Property | 1 | Neptune | 0.2% | 6.9% | 1109 Ninth Avenue | Neptune | Monmouth | NJ | 07753 | |||||
| 9.06 | Property | 1 | Spring | 0.2% | 6.6% | 25528 Aldine Westfield Road | Spring | Harris | TX | 77373 | |||||
| 9.07 | Property | 1 | Gainesville | 0.2% | 6.1% | 9417 Northwest 43rd Street | Gainesville | Alachua | FL | 32653 | |||||
| 9.08 | Property | 1 | Hudson Oaks | 0.2% | 5.9% | 3761 Fort Worth Highway | Hudson Oaks | Parker | TX | 76087 | |||||
| 9.09 | Property | 1 | Marble Falls 2 | 0.2% | 5.9% | 706 Industrial Boulevard | Marble Falls | Burnet | TX | 78654 | |||||
| 9.10 | Property | 1 | Mulberry | 0.2% | 5.7% | 3000 Mulford Road | Mulberry | Polk | FL | 33860 | |||||
| 9.11 | Property | 1 | Marble Falls 1 | 0.2% | 5.7% | 500 Industrial Boulevard | Marble Falls | Burnet | TX | 78654 | |||||
| 9.12 | Property | 1 | Sewickley | 0.2% | 5.7% | 2404 Nicholson Road | Sewickley | Allegheny | PA | 15143 | |||||
| 9.13 | Property | 1 | West Palm Beach 2 | 0.2% | 5.4% | 2021 South Military Trail | West Palm Beach | Palm Beach | FL | 33415 | |||||
| 9.14 | Property | 1 | Acworth | 0.1% | 3.3% | 5488 Wade Green Road | Acworth | Cherokee | GA | 30102 | |||||
| 9.15 | Property | 1 | Smyrna | 0.1% | 3.1% | 200 Front Street | Smyrna | Rutherford | TN | 37167 | |||||
| 9.16 | Property | 1 | Gonzales | 0.1% | 2.5% | 39350 Highway 74 | Gonzales | Ascension | LA | 70737 | |||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | 2.8% | 100.0% | CREFI | CREFI | NAP | NAP | 49 East Sunnyside Lane | Tarrytown | Westchester | NY | 10591 |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | 2.6% | 100.0% | WFB | WFB | NAP | NAP | 3100 Bristol Street | Costa Mesa | Orange | CA | 92626 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | 2.6% | CREFI | CREFI | NAP | NAP | Various | Mount Olive | Morris | NJ | 07828 | |
| 12.01 | Property | 1 | MO1 | 1.1% | 41.0% | 750 Clark Drive | Mount Olive | Morris | NJ | 07828 | |||||
| 12.02 | Property | 1 | MO3 | 0.8% | 31.2% | 650 International Drive | Mount Olive | Morris | NJ | 07828 | |||||
| 12.03 | Property | 1 | MO2 | 0.7% | 27.8% | 700 International Drive | Mount Olive | Morris | NJ | 07828 | |||||
| 13 | Loan | 10 | 1 | Indian River Apartments | 2.2% | 100.0% | Barclays | Barclays | Group A | NAP | 265 13th Place | Vero Beach | Indian River | FL | 32960 |
| 14 | Loan | 1 | Cypress Parc | 2.1% | 100.0% | Barclays | Barclays | NAP | NAP | 18001 Cypress Trace Road | Houston | Harris | TX | 77090 | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | 2.1% | 100.0% | Barclays | Barclays | NAP | NAP | 4600-5010 Cutler Avenue | Albuquerque | Bernalillo | NM | 87110 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | 2.0% | GACC | GACC | NAP | NAP | Various | Various | Various | Various | Various | |
| 16.01 | Property | 1 | Old Edwards Inn | 1.2% | 58.7% | 445 Main Street | Highlands | Macon | NC | 28741 | |||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 0.3% | 14.8% | 931 Reserve Boulevard | Sunset | Pickens | SC | 26985 | |||||
| 16.03 | Property | 1 | Old Edwards Club | 0.2% | 9.2% | 688 Highlands Cove Drive | Cashiers | Jackson | NC | 28717 | |||||
| 16.04 | Property | 1 | 200 Main | 0.2% | 8.7% | 200 Main Street | Highlands | Macon | NC | 28741 | |||||
| 16.05 | Property | 1 | Rivet House | 0.1% | 6.7% | 355 Oneta Street | Athens | Clarke | GA | 30601 | |||||
| 16.06 | Property | 1 | Half Mile Farm | 0.0% | 1.3% | 214 Half Mile Drive | Highlands | Macon | NC | 28741 | |||||
| 16.07 | Property | 1 | GlenCove Club | 0.0% | 0.7% | 73 Wild Turkey Road | Cashiers | Jackson | NC | 28717 | |||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | 1.9% | 100.0% | Barclays | Barclays | NAP | NAP | 6801 Visitors Circle | Orlando | Orange | FL | 32819 |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | 1.9% | 100.0% | Natixis | Natixis | NAP | NAP | 220 Main Street | Houston | Harris | TX | 77002 |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 1.8% | 100.0% | Natixis, BANA | Natixis | NAP | NAP | 3265 West Market Street | Fairlawn | Summit | OH | 44333 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 1.7% | 100.0% | GSBI | Rialto | NAP | NAP | 3500 East West Highway | Hyattsville | Prince George's | MD | 20782 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | 1.5% | 100.0% | GACC | GACC | NAP | NAP | 330 West 40th Street | New York | New York | NY | 10018 |
| 22 | Loan | 1 | Shoppes at Westown | 1.5% | 100.0% | Natixis | Natixis | NAP | NAP | 657-693 & 731-777 Middletown-Warwick Road | Middletown | New Castle | DE | 19709 | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 1.5% | 100.0% | UBS AG | UBS AG | NAP | NAP | 9210-9230 South Eastern Avenue | Las Vegas | Clark | NV | 89123 |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | 1.5% | 100.0% | Barclays | Barclays | NAP | NAP | 2550 Sandy Plains Road | Marietta | Cobb | GA | 30062 |
| 25 | Loan | 1 | North Park Shopping Center | 1.5% | 100.0% | SMC | SMC | NAP | NAP | 9616 North Lamar Boulevard | Austin | Travis | TX | 78753 |
| A-1-1 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | % of Initial Pool Balance | % of Loan Balance | Mortgage Loan Originator | Mortgage Loan Seller | Related Group | Crossed Group | Address | City | County | State | Zip Code |
| 1 | 25 | ||||||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | 1.5% | Barclays | Barclays | NAP | NAP | Various | Various | Various | Various | Various | |
| 26.01 | Property | 1 | Space Force MHC | 0.9% | 60.9% | 2417 Mobile Drive Southwest | Huntsville | Madison | AL | 35805 | |||||
| 26.02 | Property | 1 | Cove Lake MHC | 0.3% | 21.2% | 448 Park Place Road | Caryville | Campbell | TN | 37714 | |||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | 0.3% | 17.9% | 955 County Line Road | Mooresburg | Hawkins | TN | 37811 | |||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | 1.4% | 100.0% | SMC | SMC | NAP | NAP | 100 East Seneca Street | Sherrill | Oneida | NY | 13461 |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | 1.4% | 100.0% | WFB | WFB | NAP | NAP | 155 South Belardo Road | Palm Springs | Riverside | CA | 92262 |
| 29 | Loan | 6 | 4 | Brightstar 1 | 1.3% | Barclays | Barclays | Group B | NAP | Various | Various | Various | IN | Various | |
| 29.01 | Property | 1 | Parkview | 0.5% | 39.4% | 100 Landry Drive | Vincennes | Knox | IN | 47591 | |||||
| 29.02 | Property | 1 | Sundale | 0.4% | 34.0% | 7 Sundale Trailer Court | Washington | Daviess | IN | 47501 | |||||
| 29.03 | Property | 1 | Hillcrest | 0.2% | 15.8% | 3131 North Hillcrest Road | Vincennes | Knox | IN | 47591 | |||||
| 29.04 | Property | 1 | Colonial Estates | 0.1% | 10.9% | 1 Colony Drive | Vincennes | Knox | IN | 47591 | |||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | 1.1% | WFB | WFB | NAP | NAP | Various | Various | Forsyth | GA | Various | |
| 30.01 | Property | 1 | Enterprise Business Center | 0.6% | 57.0% | 105, 115, 125, 135, 145, 155 Enterprise Drive | Cumming | Forsyth | GA | 30040 | |||||
| 30.02 | Property | 1 | Meadowridge Business Center | 0.5% | 43.0% | 6820 Meadowridge Court | Alpharetta | Forsyth | GA | 30005 | |||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 1.1% | 100.0% | GACC | GACC | NAP | NAP | 465 Columbus Avenue | Valhalla | Westchester | NY | 10595 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | 1.0% | 100.0% | Barclays | Barclays | Group A | NAP | 5410 Rabbit Run | Port St. Lucie | Saint Lucie | FL | 34986 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | 0.9% | 100.0% | WFB | WFB | NAP | NAP | 1011 Scranton Carbondale Highway | Scranton | Lackawanna | PA | 18508 |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | 0.9% | 100.0% | Barclays | Barclays | Group C | NAP | 1813 Old Philadelphia Pike | Lancaster | Lancaster | PA | 17602 |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | 0.9% | SMC | SMC | NAP | NAP | Various | Various | Miami-Dade | FL | Various | |
| 35.01 | Property | 1 | 744 West 41st Street | 0.3% | 29.8% | 744 West 41st Street | Miami Beach | Miami-Dade | FL | 33140 | |||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | 0.2% | 19.3% | 39 Northeast 1st Avenue | Miami | Miami-Dade | FL | 33132 | |||||
| 35.03 | Property | 1 | Blue Sapphire | 0.2% | 17.5% | 976 West 41st Street, 3907 Alton Road, 3915 Alton Road | Miami Beach | Miami-Dade | FL | 33140 | |||||
| 35.04 | Property | 1 | 524 West 41st Street | 0.1% | 12.3% | 524 West 41st Street | Miami Beach | Miami-Dade | FL | 33140 | |||||
| 35.05 | Property | 1 | 33 NE 1st Street | 0.1% | 10.5% | 33 Northeast 1st Street | Miami | Miami-Dade | FL | 33132 | |||||
| 35.06 | Property | 1 | 820 West 41st Street | 0.1% | 10.5% | 820 West 41st Street | Miami Beach | Miami-Dade | FL | 33140 | |||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | 0.7% | Barclays | Barclays | NAP | NAP | Various | Various | Various | NY | Various | |
| 36.01 | Property | 1 | Brookside MHC | 0.2% | 29.3% | 70 Loomis Street | Newark | Wayne | NY | 14513 | |||||
| 36.02 | Property | 1 | Martins MHC | 0.2% | 27.0% | 106 Emmons Street | Newark | Wayne | NY | 14513 | |||||
| 36.03 | Property | 1 | Vienna Estates MHC | 0.2% | 23.3% | 108 Vienna Road | Newark | Wayne | NY | 14513 | |||||
| 36.04 | Property | 1 | Country Manor MHC | 0.1% | 10.2% | 3872 Outlet Road | Shortsville | Ontario | NY | 14548 | |||||
| 36.05 | Property | 1 | Eastland Valley Apts | 0.1% | 10.2% | 6571 Blue Cut Road | Newark | Wayne | NY | 14513 | |||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | 0.7% | 100.0% | BSPRT | BSPRT | NAP | NAP | 4938 Portage Street Northwest | North Canton | Stark | OH | 44720 |
| 38 | Loan | 6 | 2 | Brightstar 3 | 0.7% | Barclays | Barclays | Group B | NAP | Various | Various | Various | IN | Various | |
| 38.01 | Property | 1 | Gaslight | 0.4% | 64.6% | 102 North Gaslight Drive | Versailles | Ripley | IN | 47042 | |||||
| 38.02 | Property | 1 | Moores Hill | 0.2% | 35.4% | 14633 Indiana 350 | Moores Hill | Dearborn | IN | 47032 | |||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | 0.6% | 100.0% | Barclays | Barclays | Group C | NAP | 27748 Highway Boulevard | Katy | Waller | TX | 77494 |
| 40 | Loan | 1 | My Place Midland | 0.5% | 100.0% | GACC | GACC | NAP | NAP | 401 East Interstate 20 | Midland | Midland | TX | 79701 | |
| 41 | Loan | 1 | Weatherbee Townhomes | 0.5% | 100.0% | BSPRT | BSPRT | NAP | NAP | 699 West Weatherbee Road | Fort Pierce | Saint Lucie | FL | 34982 | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | 0.4% | 100.0% | UBS AG | UBS AG | NAP | NAP | 730 West Jefferson Street | Morton | Tazewell | IL | 61550 |
| 43 | Loan | 10 | 1 | Lakeside Estates | 0.4% | 100.0% | Barclays | Barclays | NAP | NAP | 200 Devault Street | Umatilla | Lake | FL | 32784 |
| A-1-2 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | General Property Type | Detailed Property Type | Year Built | Year Renovated | Number of Units | Unit of Measure | Loan Per Unit ($) | Original Balance ($) | Cut-off Date Balance ($) | Maturity/ARD Balance ($) | Interest Rate % | Administrative Fee Rate % |
| 2 | 2 | 3 | 6, 7 | 6, 7 | 6, 7 | 8 | ||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | Industrial | R&D | 1980-1999 | 2023-2026 | 491,458 | SF | 350.39 | 97,500,000 | 97,500,000 | 97,500,000 | 7.03000% | 0.01471% |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | Retail | Super Regional Mall | 1981 | 2007 | 640,836 | SF | 195.06 | 97,000,000 | 97,000,000 | 97,000,000 | 6.96000% | 0.01471% |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | Office | CBD | 1985 | 2020 | 519,959 | SF | 262.52 | 80,000,000 | 80,000,000 | 80,000,000 | 7.13500% | 0.01471% |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | Hospitality | Full Service | 1976, 1985 | 2022-2024 | 513 | Rooms | 153,861.26 | 55,000,000 | 54,951,843 | 51,886,288 | 6.66400% | 0.01471% |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | Various | Various | Various | Various | 325,838 | SF | 153.45 | 50,000,000 | 50,000,000 | 50,000,000 | 6.75000% | 0.01471% |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | Industrial | Flex | 2009 | NAP | 63,550 | SF | 9,349,344 | 9,349,344 | 9,349,344 | ||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | Industrial | Manufacturing | 1987 | 2015 | 60,000 | SF | 7,832,358 | 7,832,358 | 7,832,358 | ||||
| 5.03 | Property | 1 | 16100 Dillard Drive | Office | Suburban | 2012 | 2015 | 21,405 | SF | 5,200,000 | 5,200,000 | 5,200,000 | ||||
| 5.04 | Property | 1 | 2951 S. Council Road | Industrial | Warehouse / Distribution | 2013 | NAP | 33,400 | SF | 3,569,561 | 3,569,561 | 3,569,561 | ||||
| 5.05 | Property | 1 | 11050 West Little York Rd | Industrial | Manufacturing | 2007 | NAP | 22,851 | SF | 3,392,000 | 3,392,000 | 3,392,000 | ||||
| 5.06 | Property | 1 | 12720 Upland Way | Industrial | Warehouse / Distribution | 2020 | NAP | 10,500 | SF | 3,076,325 | 3,076,325 | 3,076,325 | ||||
| 5.07 | Property | 1 | 12730 Upland Way | Industrial | Flex | 2020 | NAP | 12,250 | SF | 2,880,000 | 2,880,000 | 2,880,000 | ||||
| 5.08 | Property | 1 | 17681 Telge Road | Industrial | Flex | 2018 | NAP | 15,000 | SF | 2,320,215 | 2,320,215 | 2,320,215 | ||||
| 5.09 | Property | 1 | 17715 Telge Road | Industrial | Warehouse / Distribution | 2018 | NAP | 10,000 | SF | 2,075,634 | 2,075,634 | 2,075,634 | ||||
| 5.10 | Property | 1 | 2851 S. Council Road | Industrial | Warehouse / Distribution | 2014 | NAP | 15,000 | SF | 1,940,000 | 1,940,000 | 1,940,000 | ||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | Industrial | Flex | 2016 | 2020 | 12,773 | SF | 1,421,214 | 1,421,214 | 1,421,214 | ||||
| 5.12 | Property | 1 | 5816 Hamblen Road | Industrial | Warehouse / Distribution | 2015 | NAP | 12,000 | SF | 1,401,383 | 1,401,383 | 1,401,383 | ||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | Industrial | Warehouse | 2020 | NAP | 6,500 | SF | 1,339,854 | 1,339,854 | 1,339,854 | ||||
| 5.14 | Property | 1 | 17711 Telge Road | Industrial | Flex | 2018 | NAP | 10,000 | SF | 1,236,126 | 1,236,126 | 1,236,126 | ||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | Industrial | Flex | 2016 | 2026 | 8,000 | SF | 1,097,309 | 1,097,309 | 1,097,309 | ||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | Industrial | Warehouse | 2020 | NAP | 6,500 | SF | 943,236 | 943,236 | 943,236 | ||||
| 5.17 | Property | 1 | 17675 Telge Road | Industrial | Flex | 2018 | NAP | 6,109 | SF | 925,442 | 925,442 | 925,442 | ||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | Mixed Use | Office / Retail | 1924 | 2013 | 139,078 | SF | 502.19 | 50,000,000 | 49,959,976 | 47,425,302 | 7.12000% | 0.01471% |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | Office | Suburban | 1989 | 2007 | 210,831 | SF | 166.01 | 35,000,000 | 35,000,000 | 35,000,000 | 7.42000% | 0.01471% |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | Mixed Use | Multifamily / Office / Retail | 2017 | NAP | 375,456 | SF | 426.15 | 30,000,000 | 30,000,000 | 30,000,000 | 7.54200% | 0.01471% |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | Self Storage | Self Storage | Various | Various | 1,069,965 | SF | 111.59 | 30,000,000 | 30,000,000 | 30,000,000 | 5.95000% | 0.04346% |
| 9.01 | Property | 1 | New Iberia | Self Storage | Self Storage | 1984 | 2016 | 99,908 | SF | 3,115,578 | 3,115,578 | 3,115,578 | ||||
| 9.02 | Property | 1 | Ponte Vedra | Self Storage | Self Storage | 2018 | NAP | 83,076 | SF | 2,914,573 | 2,914,573 | 2,914,573 | ||||
| 9.03 | Property | 1 | Hastings-on-Hudson | Self Storage | Self Storage | 2000 | NAP | 35,988 | SF | 2,707,286 | 2,707,286 | 2,707,286 | ||||
| 9.04 | Property | 1 | Roseville | Self Storage | Self Storage | 2001 | NAP | 76,864 | SF | 2,412,060 | 2,412,060 | 2,412,060 | ||||
| 9.05 | Property | 1 | Neptune | Self Storage | Self Storage | 1950 | 2002 | 51,889 | SF | 2,060,302 | 2,060,302 | 2,060,302 | ||||
| 9.06 | Property | 1 | Spring | Self Storage | Self Storage | 2005 | NAP | 86,417 | SF | 1,984,925 | 1,984,925 | 1,984,925 | ||||
| 9.07 | Property | 1 | Gainesville | Self Storage | Self Storage | 2000-2001 | NAP | 75,345 | SF | 1,834,171 | 1,834,171 | 1,834,171 | ||||
| 9.08 | Property | 1 | Hudson Oaks | Self Storage | Self Storage | 2013 | NAP | 62,552 | SF | 1,783,920 | 1,783,920 | 1,783,920 | ||||
| 9.09 | Property | 1 | Marble Falls 2 | Self Storage | Self Storage | 2019 | NAP | 65,710 | SF | 1,758,794 | 1,758,794 | 1,758,794 | ||||
| 9.10 | Property | 1 | Mulberry | Self Storage | Self Storage | 2007 | 2019 | 90,016 | SF | 1,721,106 | 1,721,106 | 1,721,106 | ||||
| 9.11 | Property | 1 | Marble Falls 1 | Self Storage | Self Storage | 1997 | NAP | 75,560 | SF | 1,721,106 | 1,721,106 | 1,721,106 | ||||
| 9.12 | Property | 1 | Sewickley | Self Storage | Self Storage | 2017 | NAP | 51,326 | SF | 1,708,543 | 1,708,543 | 1,708,543 | ||||
| 9.13 | Property | 1 | West Palm Beach 2 | Self Storage | Self Storage | 2019 | NAP | 88,977 | SF | 1,608,040 | 1,608,040 | 1,608,040 | ||||
| 9.14 | Property | 1 | Acworth | Self Storage | Self Storage | 1995 | NAP | 42,079 | SF | 986,181 | 986,181 | 986,181 | ||||
| 9.15 | Property | 1 | Smyrna | Self Storage | Self Storage | 2012 | NAP | 31,926 | SF | 942,211 | 942,211 | 942,211 | ||||
| 9.16 | Property | 1 | Gonzales | Self Storage | Self Storage | 2010 | NAP | 52,333 | SF | 741,206 | 741,206 | 741,206 | ||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | Hospitality | Full Service | 2001 | 2019 | 214 | Rooms | 127,336.45 | 27,250,000 | 27,250,000 | 27,250,000 | 7.69000% | 0.01471% |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | Office | Suburban | 1987 | 2020 | 180,089 | SF | 144.37 | 26,000,000 | 26,000,000 | 26,000,000 | 7.01900% | 0.01471% |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | Industrial | Cold Storage/Warehouse | Various | Various | 526,313 | SF | 180.26 | 26,000,000 | 25,964,668 | 24,702,031 | 7.26000% | 0.01471% |
| 12.01 | Property | 1 | MO1 | Industrial | Cold Storage/Warehouse | 2015 | 2020 | 215,905 | SF | 10,665,474 | 10,650,980 | 10,133,033 | ||||
| 12.02 | Property | 1 | MO3 | Industrial | Cold Storage/Warehouse | 2023 | NAP | 164,034 | SF | 8,103,789 | 8,092,777 | 7,699,233 | ||||
| 12.03 | Property | 1 | MO2 | Industrial | Cold Storage/Warehouse | 2022 | NAP | 146,374 | SF | 7,230,737 | 7,220,911 | 6,869,765 | ||||
| 13 | Loan | 10 | 1 | Indian River Apartments | Multifamily | Garden | 1995 | 2015-2021 | 180 | Units | 121,666.67 | 21,900,000 | 21,900,000 | 21,900,000 | 6.38500% | 0.01471% |
| 14 | Loan | 1 | Cypress Parc | Multifamily | Garden | 1979 | 2024 | 200 | Units | 105,000.00 | 21,000,000 | 21,000,000 | 21,000,000 | 7.24000% | 0.04346% | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | Retail | Anchored | 1996 | NAP | 130,711 | SF | 155.69 | 20,350,000 | 20,350,000 | 20,350,000 | 6.86000% | 0.01471% |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | Various | Various | Various | Various | 229 | Rooms | 589,519.65 | 20,000,000 | 20,000,000 | 20,000,000 | 7.08900% | 0.01471% |
| 16.01 | Property | 1 | Old Edwards Inn | Hospitality | Full Service | 1878 | 2024 | 84 | Rooms | 11,730,896 | 11,730,896 | 11,730,896 | ||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | Other | Golf Course | 2000 | 2026 | NAP | NAP | 2,956,800 | 2,956,800 | 2,956,800 | ||||
| 16.03 | Property | 1 | Old Edwards Club | Other | Golf Course | 1999 | 2023 | NAP | NAP | 1,831,044 | 1,831,044 | 1,831,044 | ||||
| 16.04 | Property | 1 | 200 Main | Hospitality | Full Service | 1984 | 1987, 2017 | 69 | Rooms | 1,735,556 | 1,735,556 | 1,735,556 | ||||
| 16.05 | Property | 1 | Rivet House | Hospitality | Full Service | 2024 | NAP | 50 | Rooms | 1,348,148 | 1,348,148 | 1,348,148 | ||||
| 16.06 | Property | 1 | Half Mile Farm | Hospitality | Full Service | 1880 | 2017 | 26 | Rooms | 264,815 | 264,815 | 264,815 | ||||
| 16.07 | Property | 1 | GlenCove Club | Other | Golf Course | 1940 | 2020 | NAP | NAP | 132,741 | 132,741 | 132,741 | ||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | Hospitality | Full Service | 2023 | NAP | 118 | Rooms | 161,144.07 | 19,015,000 | 19,015,000 | 19,015,000 | 8.03000% | 0.01471% |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | Hospitality | Full Service | 1911 | 2011, 2013, 2017 | 135 | Rooms | 140,740.74 | 19,000,000 | 19,000,000 | 19,000,000 | 7.04000% | 0.01471% |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | Retail | Super Regional Mall | 1965 | 2007, 2026 | 537,057 | SF | 130.19 | 18,000,000 | 17,978,750 | 16,576,932 | 7.28100% | 0.01596% |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | Retail | Super Regional Mall | 1959 | 2016 | 890,278 | SF | 111.96 | 17,000,000 | 16,944,821 | 16,169,780 | 7.35500% | 0.01471% |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | Hospitality | Limited Service | 2009 | 2016 | 244 | Rooms | 327,868.85 | 15,000,000 | 15,000,000 | 15,000,000 | 7.20500% | 0.01471% |
| 22 | Loan | 1 | Shoppes at Westown | Retail | Anchored | 2016 | NAP | 80,091 | SF | 184.48 | 14,775,000 | 14,775,000 | 14,775,000 | 6.81000% | 0.01471% | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | Retail | Anchored | 2002 | NAP | 81,005 | SF | 182.09 | 14,750,000 | 14,750,000 | 14,750,000 | 6.34400% | 0.01471% |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | Retail | Anchored | 1987 | NAP | 128,000 | SF | 113.28 | 14,500,000 | 14,500,000 | 14,500,000 | 6.48000% | 0.01471% |
| 25 | Loan | 1 | North Park Shopping Center | Retail | Anchored | 1980 | NAP | 107,593 | SF | 134.77 | 14,500,000 | 14,500,000 | 14,500,000 | 6.28000% | 0.01471% |
| A-1-3 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | General Property Type | Detailed Property Type | Year Built | Year Renovated | Number of Units | Unit of Measure | Loan Per Unit ($) | Original Balance ($) | Cut-off Date Balance ($) | Maturity/ARD Balance ($) | Interest Rate % | Administrative Fee Rate % |
| 2 | 2 | 3 | 6, 7 | 6, 7 | 6, 7 | 8 | ||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | Manufactured Housing | Manufactured Housing | Various | NAP | 224 | Pads | 64,129.46 | 14,365,000 | 14,365,000 | 14,365,000 | 6.07200% | 0.01471% |
| 26.01 | Property | 1 | Space Force MHC | Manufactured Housing | Manufactured Housing | 1975 | NAP | 127 | Pads | 8,750,000 | 8,750,000 | 8,750,000 | ||||
| 26.02 | Property | 1 | Cove Lake MHC | Manufactured Housing | Manufactured Housing | 1985 | NAP | 54 | Pads | 3,050,000 | 3,050,000 | 3,050,000 | ||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | Manufactured Housing | Manufactured Housing | 2000 | NAP | 43 | Pads | 2,565,000 | 2,565,000 | 2,565,000 | ||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | Industrial | Manufacturing / Warehouse | 1952 | 2018 | 566,706 | SF | 24.26 | 13,750,000 | 13,750,000 | 13,750,000 | 6.70000% | 0.01471% |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | Hospitality | Limited Service | 1954 | 2024 | 142 | Rooms | 95,070.42 | 13,500,000 | 13,500,000 | 13,500,000 | 7.13000% | 0.01471% |
| 29 | Loan | 6 | 4 | Brightstar 1 | Manufactured Housing | Manufactured Housing | Various | NAP | 254 | Pads | 49,582.68 | 12,594,000 | 12,594,000 | 12,594,000 | 6.11000% | 0.01471% |
| 29.01 | Property | 1 | Parkview | Manufactured Housing | Manufactured Housing | 1979 | NAP | 103 | Pads | 4,958,000 | 4,958,000 | 4,958,000 | ||||
| 29.02 | Property | 1 | Sundale | Manufactured Housing | Manufactured Housing | 1980 | NAP | 81 | Pads | 4,282,000 | 4,282,000 | 4,282,000 | ||||
| 29.03 | Property | 1 | Hillcrest | Manufactured Housing | Manufactured Housing | 1979 | NAP | 39 | Pads | 1,984,000 | 1,984,000 | 1,984,000 | ||||
| 29.04 | Property | 1 | Colonial Estates | Manufactured Housing | Manufactured Housing | 1979 | NAP | 31 | Pads | 1,370,000 | 1,370,000 | 1,370,000 | ||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | Industrial | Flex | Various | NAP | 95,701 | SF | 114.11 | 10,920,000 | 10,920,000 | 10,920,000 | 6.92300% | 0.01471% |
| 30.01 | Property | 1 | Enterprise Business Center | Industrial | Flex | 2001 | NAP | 62,201 | SF | 6,226,500 | 6,226,500 | 6,226,500 | ||||
| 30.02 | Property | 1 | Meadowridge Business Center | Industrial | Flex | 1997 | NAP | 33,500 | SF | 4,693,500 | 4,693,500 | 4,693,500 | ||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | Office | Suburban | 1986 | 2015 | 97,762 | SF | 107.26 | 10,500,000 | 10,485,975 | 9,983,576 | 7.32900% | 0.01471% |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | Multifamily | Garden | 2001 | NAP | 284 | Units | 136,619.72 | 10,000,000 | 10,000,000 | 10,000,000 | 6.46000% | 0.01471% |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | Self Storage | Self Storage | 1973 | 2022 | 65,620 | SF | 138.11 | 9,062,500 | 9,062,500 | 9,062,500 | 7.12900% | 0.01471% |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | Self Storage | Self Storage | 1998 | NAP | 62,030 | SF | 145.09 | 9,000,000 | 9,000,000 | 9,000,000 | 6.30500% | 0.01471% |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | Various | Various | Various | Various | 77,455 | SF | 367.96 | 8,500,000 | 8,500,000 | 8,500,000 | 6.63000% | 0.01471% |
| 35.01 | Property | 1 | 744 West 41st Street | Retail | Unanchored | 1945 | NAP | 11,246 | SF | 2,535,088 | 2,535,088 | 2,535,088 | ||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | Mixed Use | Retail / Office | 1910 | 2018 | 18,548 | SF | 1,640,351 | 1,640,351 | 1,640,351 | ||||
| 35.03 | Property | 1 | Blue Sapphire | Retail | Unanchored | 1938 | NAP | 15,557 | SF | 1,491,228 | 1,491,228 | 1,491,228 | ||||
| 35.04 | Property | 1 | 524 West 41st Street | Mixed Use | Retail / Office | 1963 | NAP | 13,695 | SF | 1,043,860 | 1,043,860 | 1,043,860 | ||||
| 35.05 | Property | 1 | 33 NE 1st Street | Retail | Unanchored | 1925 | 2018 | 3,625 | SF | 894,737 | 894,737 | 894,737 | ||||
| 35.06 | Property | 1 | 820 West 41st Street | Office | CBD | 1972 | 2018 | 14,784 | SF | 894,737 | 894,737 | 894,737 | ||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | Various | Various | Various | NAP | 238 | Various | 30,462.18 | 7,250,000 | 7,250,000 | 7,250,000 | 7.06700% | 0.01471% |
| 36.01 | Property | 1 | Brookside MHC | Manufactured Housing | Manufactured Housing | 1960-1975 | NAP | 67 | Pads | 2,126,443 | 2,126,443 | 2,126,443 | ||||
| 36.02 | Property | 1 | Martins MHC | Manufactured Housing | Manufactured Housing | 1970 | NAP | 68 | Pads | 1,959,007 | 1,959,007 | 1,959,007 | ||||
| 36.03 | Property | 1 | Vienna Estates MHC | Manufactured Housing | Manufactured Housing | 1994 | NAP | 63 | Pads | 1,691,109 | 1,691,109 | 1,691,109 | ||||
| 36.04 | Property | 1 | Country Manor MHC | Manufactured Housing | Manufactured Housing | 1998 | NAP | 24 | Pads | 736,721 | 736,721 | 736,721 | ||||
| 36.05 | Property | 1 | Eastland Valley Apts | Multifamily | Garden | 1979, 1986 | NAP | 16 | Units | 736,721 | 736,721 | 736,721 | ||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | Retail | Anchored | 2000 | 2018 | 101,779 | SF | 68.78 | 7,000,000 | 7,000,000 | 7,000,000 | 7.73000% | 0.01471% |
| 38 | Loan | 6 | 2 | Brightstar 3 | Manufactured Housing | Manufactured Housing | Various | NAP | 137 | Pads | 49,109.49 | 6,728,000 | 6,728,000 | 6,728,000 | 6.75000% | 0.01471% |
| 38.01 | Property | 1 | Gaslight | Manufactured Housing | Manufactured Housing | 1973 | NAP | 83 | Pads | 4,345,000 | 4,345,000 | 4,345,000 | ||||
| 38.02 | Property | 1 | Moores Hill | Manufactured Housing | Manufactured Housing | 1975 | NAP | 54 | Pads | 2,383,000 | 2,383,000 | 2,383,000 | ||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | Self Storage | Self Storage | 2016 | 2022 | 116,111 | SF | 51.67 | 6,000,000 | 6,000,000 | 6,000,000 | 6.80000% | 0.01471% |
| 40 | Loan | 1 | My Place Midland | Hospitality | Extended Stay | 2020 | NAP | 64 | Rooms | 76,171.88 | 4,875,000 | 4,875,000 | 4,875,000 | 7.71400% | 0.01471% | |
| 41 | Loan | 1 | Weatherbee Townhomes | Multifamily | Garden | 2005 | NAP | 77 | Units | 58,441.56 | 4,500,000 | 4,500,000 | 4,500,000 | 6.24000% | 0.01471% | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | Multifamily | Garden | 1960, 1975 | 2025 | 69 | Units | 57,971.01 | 4,000,000 | 4,000,000 | 3,840,517 | 8.25500% | 0.01471% |
| 43 | Loan | 10 | 1 | Lakeside Estates | Manufactured Housing | Manufactured Housing | 1997 | NAP | 80 | Pads | 45,200.00 | 3,616,000 | 3,616,000 | 3,616,000 | 6.21000% | 0.01471% |
| A-1-4 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Net Mortgage Rate % | Monthly Debt Service (P&I) ($) | Monthly Debt Service (IO) ($) | Annual Debt Service (P&I) ($) | Annual Debt Service (IO) ($) | Amortization Type | ARD Loan (Yes / No) | Interest Accrual Method | Original Interest-Only Period (Mos.) | Remaining Interest-Only Period (Mos.) |
| 9 | 9 | 9 | 9 | |||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | 7.01529% | NAP | 579,121 | NAP | 6,949,448 | Interest Only | No | Actual/360 | 60 | 60 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 6.94529% | NAP | 570,414 | NAP | 6,844,967 | Interest Only | No | Actual/360 | 60 | 59 |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 7.12029% | NAP | 482,273 | NAP | 5,787,278 | Interest Only | No | Actual/360 | 60 | 58 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | 6.64929% | 353,591 | NAP | 4,243,086 | NAP | Amortizing Balloon | No | Actual/360 | 0 | 0 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | 6.73529% | NAP | 285,156 | NAP | 3,421,875 | Interest Only | No | Actual/360 | 60 | 60 |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | |||||||||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | |||||||||||
| 5.03 | Property | 1 | 16100 Dillard Drive | |||||||||||
| 5.04 | Property | 1 | 2951 S. Council Road | |||||||||||
| 5.05 | Property | 1 | 11050 West Little York Rd | |||||||||||
| 5.06 | Property | 1 | 12720 Upland Way | |||||||||||
| 5.07 | Property | 1 | 12730 Upland Way | |||||||||||
| 5.08 | Property | 1 | 17681 Telge Road | |||||||||||
| 5.09 | Property | 1 | 17715 Telge Road | |||||||||||
| 5.10 | Property | 1 | 2851 S. Council Road | |||||||||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | |||||||||||
| 5.12 | Property | 1 | 5816 Hamblen Road | |||||||||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | |||||||||||
| 5.14 | Property | 1 | 17711 Telge Road | |||||||||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | |||||||||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | |||||||||||
| 5.17 | Property | 1 | 17675 Telge Road | |||||||||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 7.10529% | 336,691 | NAP | 4,040,286 | NAP | Amortizing Balloon | No | Actual/360 | 0 | 0 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | 7.40529% | NAP | 219,422 | NAP | 2,633,069 | Interest Only | No | Actual/360 | 60 | 58 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 7.52729% | NAP | 191,169 | NAP | 2,294,025 | Interest Only | No | Actual/360 | 60 | 58 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 5.90654% | NAP | 150,816 | NAP | 1,809,792 | Interest Only | No | Actual/360 | 60 | 59 |
| 9.01 | Property | 1 | New Iberia | |||||||||||
| 9.02 | Property | 1 | Ponte Vedra | |||||||||||
| 9.03 | Property | 1 | Hastings-on-Hudson | |||||||||||
| 9.04 | Property | 1 | Roseville | |||||||||||
| 9.05 | Property | 1 | Neptune | |||||||||||
| 9.06 | Property | 1 | Spring | |||||||||||
| 9.07 | Property | 1 | Gainesville | |||||||||||
| 9.08 | Property | 1 | Hudson Oaks | |||||||||||
| 9.09 | Property | 1 | Marble Falls 2 | |||||||||||
| 9.10 | Property | 1 | Mulberry | |||||||||||
| 9.11 | Property | 1 | Marble Falls 1 | |||||||||||
| 9.12 | Property | 1 | Sewickley | |||||||||||
| 9.13 | Property | 1 | West Palm Beach 2 | |||||||||||
| 9.14 | Property | 1 | Acworth | |||||||||||
| 9.15 | Property | 1 | Smyrna | |||||||||||
| 9.16 | Property | 1 | Gonzales | |||||||||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | 7.67529% | NAP | 177,052 | NAP | 2,124,630 | Interest Only | No | Actual/360 | 60 | 58 |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | 7.00429% | NAP | 154,191 | NAP | 1,850,286 | Interest Only | No | Actual/360 | 60 | 56 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | 7.24529% | 177,542 | NAP | 2,130,507 | NAP | Amortizing Balloon | No | Actual/360 | 0 | 0 |
| 12.01 | Property | 1 | MO1 | |||||||||||
| 12.02 | Property | 1 | MO3 | |||||||||||
| 12.03 | Property | 1 | MO2 | |||||||||||
| 13 | Loan | 10 | 1 | Indian River Apartments | 6.37029% | NAP | 118,145 | NAP | 1,417,736 | Interest Only | No | Actual/360 | 60 | 59 |
| 14 | Loan | 1 | Cypress Parc | 7.19654% | NAP | 128,460 | NAP | 1,541,517 | Interest Only | No | Actual/360 | 60 | 60 | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | 6.84529% | NAP | 117,950 | NAP | 1,415,399 | Interest Only | No | Actual/360 | 60 | 60 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | 7.07429% | NAP | 119,791 | NAP | 1,437,492 | Interest Only | No | Actual/360 | 60 | 59 |
| 16.01 | Property | 1 | Old Edwards Inn | |||||||||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||||||
| 16.03 | Property | 1 | Old Edwards Club | |||||||||||
| 16.04 | Property | 1 | 200 Main | |||||||||||
| 16.05 | Property | 1 | Rivet House | |||||||||||
| 16.06 | Property | 1 | Half Mile Farm | |||||||||||
| 16.07 | Property | 1 | GlenCove Club | |||||||||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | 8.01529% | NAP | 129,009 | NAP | 1,548,111 | Interest Only | No | Actual/360 | 60 | 58 |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | 7.02529% | NAP | 113,015 | NAP | 1,356,178 | Interest Only | No | Actual/360 | 60 | 58 |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 7.26504% | 130,465 | NAP | 1,565,579 | NAP | Amortizing Balloon | No | Actual/360 | 0 | 0 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 7.34029% | 117,183 | NAP | 1,406,198 | NAP | Amortizing Balloon | No | Actual/360 | 0 | 0 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | 7.19029% | NAP | 91,313 | NAP | 1,095,760 | Interest Only | No | Actual/360 | 60 | 56 |
| 22 | Loan | 1 | Shoppes at Westown | 6.79529% | NAP | 85,013 | NAP | 1,020,152 | Interest Only | No | Actual/360 | 60 | 57 | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 6.32929% | NAP | 79,061 | NAP | 948,736 | Interest Only | No | Actual/360 | 60 | 59 |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | 6.46529% | NAP | 79,388 | NAP | 952,650 | Interest Only | No | Actual/360 | 60 | 58 |
| 25 | Loan | 1 | North Park Shopping Center | 6.26529% | NAP | 76,937 | NAP | 923,247 | Interest Only | No | Actual/360 | 60 | 57 |
| A-1-5 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Net Mortgage Rate % | Monthly Debt Service (P&I) ($) | Monthly Debt Service (IO) ($) | Annual Debt Service (P&I) ($) | Annual Debt Service (IO) ($) | Amortization Type | ARD Loan (Yes / No) | Interest Accrual Method | Original Interest-Only Period (Mos.) | Remaining Interest-Only Period (Mos.) |
| 9 | 9 | 9 | 9 | |||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | 6.05729% | NAP | 73,696 | NAP | 884,357 | Interest Only | No | Actual/360 | 60 | 60 |
| 26.01 | Property | 1 | Space Force MHC | |||||||||||
| 26.02 | Property | 1 | Cove Lake MHC | |||||||||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | |||||||||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | 6.68529% | NAP | 77,837 | NAP | 934,045 | Interest Only | No | Actual/360 | 60 | 59 |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | 7.11529% | NAP | 81,327 | NAP | 975,919 | Interest Only | No | Actual/360 | 60 | 59 |
| 29 | Loan | 6 | 4 | Brightstar 1 | 6.09529% | NAP | 65,015 | NAP | 780,181 | Interest Only | No | Actual/360 | 60 | 58 |
| 29.01 | Property | 1 | Parkview | |||||||||||
| 29.02 | Property | 1 | Sundale | |||||||||||
| 29.03 | Property | 1 | Hillcrest | |||||||||||
| 29.04 | Property | 1 | Colonial Estates | |||||||||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | 6.90829% | NAP | 63,874 | NAP | 766,491 | Interest Only | No | Actual/360 | 60 | 58 |
| 30.01 | Property | 1 | Enterprise Business Center | |||||||||||
| 30.02 | Property | 1 | Meadowridge Business Center | |||||||||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 7.31429% | 72,192 | NAP | 866,304 | NAP | Amortizing Balloon | No | Actual/360 | 0 | 0 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | 6.44529% | NAP | 54,581 | NAP | 654,972 | Interest Only | No | Actual/360 | 60 | 60 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | 7.11429% | NAP | 54,587 | NAP | 655,039 | Interest Only | No | Actual/360 | 60 | 58 |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | 6.29029% | NAP | 47,944 | NAP | 575,331 | Interest Only | No | Actual/360 | 60 | 57 |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | 6.61529% | NAP | 47,615 | NAP | 571,377 | Interest Only | No | Actual/360 | 60 | 55 |
| 35.01 | Property | 1 | 744 West 41st Street | |||||||||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | |||||||||||
| 35.03 | Property | 1 | Blue Sapphire | |||||||||||
| 35.04 | Property | 1 | 524 West 41st Street | |||||||||||
| 35.05 | Property | 1 | 33 NE 1st Street | |||||||||||
| 35.06 | Property | 1 | 820 West 41st Street | |||||||||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | 7.05229% | NAP | 43,289 | NAP | 519,474 | Interest Only | No | Actual/360 | 60 | 57 |
| 36.01 | Property | 1 | Brookside MHC | |||||||||||
| 36.02 | Property | 1 | Martins MHC | |||||||||||
| 36.03 | Property | 1 | Vienna Estates MHC | |||||||||||
| 36.04 | Property | 1 | Country Manor MHC | |||||||||||
| 36.05 | Property | 1 | Eastland Valley Apts | |||||||||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | 7.71529% | NAP | 45,718 | NAP | 548,615 | Interest Only | No | Actual/360 | 60 | 59 |
| 38 | Loan | 6 | 2 | Brightstar 3 | 6.73529% | NAP | 38,371 | NAP | 460,448 | Interest Only | No | Actual/360 | 60 | 58 |
| 38.01 | Property | 1 | Gaslight | |||||||||||
| 38.02 | Property | 1 | Moores Hill | |||||||||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | 6.78529% | NAP | 34,472 | NAP | 413,667 | Interest Only | No | Actual/360 | 60 | 58 |
| 40 | Loan | 1 | My Place Midland | 7.69929% | NAP | 31,773 | NAP | 381,281 | Interest Only | No | Actual/360 | 60 | 58 | |
| 41 | Loan | 1 | Weatherbee Townhomes | 6.22529% | NAP | 23,725 | NAP | 284,700 | Interest Only | No | Actual/360 | 60 | 57 | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | 8.24029% | 30,065 | NAP | 360,777 | NAP | Amortizing Balloon | No | Actual/360 | 0 | 0 |
| 43 | Loan | 10 | 1 | Lakeside Estates | 6.19529% | NAP | 18,973 | NAP | 227,672 | Interest Only | No | Actual/360 | 60 | 58 |
| A-1-6 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Original Term To Maturity / ARD (Mos.) | Remaining Term To Maturity / ARD (Mos.) | Original Amortization Term (Mos.) | Remaining Amortization Term (Mos.) | Origination Date | Seasoning (Mos.) | Payment Due Date | First Payment Date | First P&I Payment Date | Maturity Date or Anticipated Repayment Date | Final Maturity Date | Grace Period - Late Fee (Days) | Grace Period - Default (Days) |
| 10 | 10 | ||||||||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | 60 | 60 | 0 | 0 | 9/29/2026 | 0 | 6 | 11/6/2026 | NAP | 10/6/2031 | 10/6/2031 | 0 | 0 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 60 | 59 | 0 | 0 | 8/18/2026 | 1 | 1 | 10/1/2026 | NAP | 9/1/2031 | 9/1/2031 | 5 (Once per loan term) | 0 |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 60 | 58 | 0 | 0 | 7/29/2026 | 2 | 11 | 9/11/2026 | NAP | 8/11/2031 | 8/11/2031 | 0 | 0 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | 60 | 59 | 360 | 359 | 9/3/2026 | 1 | 11 | 10/11/2026 | 10/11/2026 | 9/11/2031 | 9/11/2031 | 0 | 0 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | 60 | 60 | 0 | 0 | 9/16/2026 | 0 | 6 | 11/6/2026 | NAP | 10/6/2031 | 10/6/2031 | 0 | 0 |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | ||||||||||||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | ||||||||||||||
| 5.03 | Property | 1 | 16100 Dillard Drive | ||||||||||||||
| 5.04 | Property | 1 | 2951 S. Council Road | ||||||||||||||
| 5.05 | Property | 1 | 11050 West Little York Rd | ||||||||||||||
| 5.06 | Property | 1 | 12720 Upland Way | ||||||||||||||
| 5.07 | Property | 1 | 12730 Upland Way | ||||||||||||||
| 5.08 | Property | 1 | 17681 Telge Road | ||||||||||||||
| 5.09 | Property | 1 | 17715 Telge Road | ||||||||||||||
| 5.10 | Property | 1 | 2851 S. Council Road | ||||||||||||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | ||||||||||||||
| 5.12 | Property | 1 | 5816 Hamblen Road | ||||||||||||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | ||||||||||||||
| 5.14 | Property | 1 | 17711 Telge Road | ||||||||||||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | ||||||||||||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | ||||||||||||||
| 5.17 | Property | 1 | 17675 Telge Road | ||||||||||||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 60 | 59 | 360 | 359 | 9/2/2026 | 1 | 6 | 10/6/2026 | 10/6/2026 | 9/6/2031 | 9/6/2031 | 0 | 0 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | 60 | 58 | 0 | 0 | 7/30/2026 | 2 | 6 | 9/6/2026 | NAP | 8/6/2031 | 8/6/2031 | 0 | 0 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 60 | 58 | 0 | 0 | 7/22/2026 | 2 | 11 | 9/11/2026 | NAP | 8/11/2031 | 8/11/2031 | 0 | 0 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 60 | 59 | 0 | 0 | 8/19/2026 | 1 | 6 | 10/6/2026 | NAP | 9/6/2031 | 9/6/2031 | 0 | 0 |
| 9.01 | Property | 1 | New Iberia | ||||||||||||||
| 9.02 | Property | 1 | Ponte Vedra | ||||||||||||||
| 9.03 | Property | 1 | Hastings-on-Hudson | ||||||||||||||
| 9.04 | Property | 1 | Roseville | ||||||||||||||
| 9.05 | Property | 1 | Neptune | ||||||||||||||
| 9.06 | Property | 1 | Spring | ||||||||||||||
| 9.07 | Property | 1 | Gainesville | ||||||||||||||
| 9.08 | Property | 1 | Hudson Oaks | ||||||||||||||
| 9.09 | Property | 1 | Marble Falls 2 | ||||||||||||||
| 9.10 | Property | 1 | Mulberry | ||||||||||||||
| 9.11 | Property | 1 | Marble Falls 1 | ||||||||||||||
| 9.12 | Property | 1 | Sewickley | ||||||||||||||
| 9.13 | Property | 1 | West Palm Beach 2 | ||||||||||||||
| 9.14 | Property | 1 | Acworth | ||||||||||||||
| 9.15 | Property | 1 | Smyrna | ||||||||||||||
| 9.16 | Property | 1 | Gonzales | ||||||||||||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | 60 | 58 | 0 | 0 | 7/28/2026 | 2 | 6 | 9/6/2026 | NAP | 8/6/2031 | 8/6/2031 | 0 | 0 |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | 60 | 56 | 0 | 0 | 6/11/2026 | 4 | 11 | 7/11/2026 | NAP | 6/11/2031 | 6/11/2031 | 0 | 0 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | 60 | 58 | 360 | 358 | 7/29/2026 | 2 | 6 | 9/6/2026 | 9/6/2026 | 8/6/2031 | 8/6/2031 | 0 | 0 |
| 12.01 | Property | 1 | MO1 | ||||||||||||||
| 12.02 | Property | 1 | MO3 | ||||||||||||||
| 12.03 | Property | 1 | MO2 | ||||||||||||||
| 13 | Loan | 10 | 1 | Indian River Apartments | 60 | 59 | 0 | 0 | 8/14/2026 | 1 | 6 | 10/6/2026 | NAP | 9/6/2031 | 9/6/2031 | 5 | 0 |
| 14 | Loan | 1 | Cypress Parc | 60 | 60 | 0 | 0 | 9/15/2026 | 0 | 6 | 11/6/2026 | NAP | 10/6/2031 | 10/6/2031 | 0 | 0 | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | 60 | 60 | 0 | 0 | 9/9/2026 | 0 | 6 | 11/6/2026 | NAP | 10/6/2031 | 10/6/2031 | 0 | 0 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | 60 | 59 | 0 | 0 | 8/7/2026 | 1 | 6 | 10/6/2026 | NAP | 9/6/2031 | 9/6/2031 | 0 | 0 |
| 16.01 | Property | 1 | Old Edwards Inn | ||||||||||||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | ||||||||||||||
| 16.03 | Property | 1 | Old Edwards Club | ||||||||||||||
| 16.04 | Property | 1 | 200 Main | ||||||||||||||
| 16.05 | Property | 1 | Rivet House | ||||||||||||||
| 16.06 | Property | 1 | Half Mile Farm | ||||||||||||||
| 16.07 | Property | 1 | GlenCove Club | ||||||||||||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | 60 | 58 | 0 | 0 | 8/3/2026 | 2 | 6 | 9/6/2026 | NAP | 8/6/2031 | 8/6/2031 | 0 | 0 |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | 60 | 58 | 0 | 0 | 7/17/2026 | 2 | 6 | 9/6/2026 | NAP | 8/6/2031 | 8/6/2031 | 0 | 0 |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 60 | 59 | 300 | 299 | 8/7/2026 | 1 | 1 | 10/1/2026 | 10/1/2026 | 9/1/2031 | 9/1/2031 | 0 | 0 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 60 | 55 | 360 | 355 | 4/20/2026 | 5 | 6 | 6/6/2026 | 6/6/2026 | 5/6/2031 | 5/6/2031 | 5 | 0 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | 60 | 56 | 0 | 0 | 6/2/2026 | 4 | 6 | 7/6/2026 | NAP | 6/6/2031 | 6/6/2031 | 0 | 0 |
| 22 | Loan | 1 | Shoppes at Westown | 60 | 57 | 0 | 0 | 6/30/2026 | 3 | 6 | 8/6/2026 | NAP | 7/6/2031 | 7/6/2031 | 0 | 0 | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 60 | 59 | 0 | 0 | 8/31/2026 | 1 | 6 | 10/6/2026 | NAP | 9/6/2031 | 9/6/2031 | 0 | 0 |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | 60 | 58 | 0 | 0 | 7/31/2026 | 2 | 6 | 9/6/2026 | NAP | 8/6/2031 | 8/6/2031 | 0 | 0 |
| 25 | Loan | 1 | North Park Shopping Center | 60 | 57 | 0 | 0 | 6/30/2026 | 3 | 6 | 8/6/2026 | NAP | 7/6/2031 | 7/6/2031 | 0 | 0 |
| A-1-7 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Original Term To Maturity / ARD (Mos.) | Remaining Term To Maturity / ARD (Mos.) | Original Amortization Term (Mos.) | Remaining Amortization Term (Mos.) | Origination Date | Seasoning (Mos.) | Payment Due Date | First Payment Date | First P&I Payment Date | Maturity Date or Anticipated Repayment Date | Final Maturity Date | Grace Period - Late Fee (Days) | Grace Period - Default (Days) |
| 10 | 10 | ||||||||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | 60 | 60 | 0 | 0 | 9/14/2026 | 0 | 6 | 11/6/2026 | NAP | 10/6/2031 | 10/6/2031 | 0 | 0 |
| 26.01 | Property | 1 | Space Force MHC | ||||||||||||||
| 26.02 | Property | 1 | Cove Lake MHC | ||||||||||||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | ||||||||||||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | 60 | 59 | 0 | 0 | 8/12/2026 | 1 | 6 | 10/6/2026 | NAP | 9/6/2031 | 9/6/2031 | 0 | 0 |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | 60 | 59 | 0 | 0 | 9/1/2026 | 1 | 11 | 10/11/2026 | NAP | 9/11/2031 | 9/11/2031 | 0 | 0 |
| 29 | Loan | 6 | 4 | Brightstar 1 | 60 | 58 | 0 | 0 | 8/4/2026 | 2 | 6 | 9/6/2026 | NAP | 8/6/2031 | 8/6/2031 | 0 | 0 |
| 29.01 | Property | 1 | Parkview | ||||||||||||||
| 29.02 | Property | 1 | Sundale | ||||||||||||||
| 29.03 | Property | 1 | Hillcrest | ||||||||||||||
| 29.04 | Property | 1 | Colonial Estates | ||||||||||||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | 60 | 58 | 0 | 0 | 7/23/2026 | 2 | 11 | 9/11/2026 | NAP | 8/11/2031 | 8/11/2031 | 0 | 0 |
| 30.01 | Property | 1 | Enterprise Business Center | ||||||||||||||
| 30.02 | Property | 1 | Meadowridge Business Center | ||||||||||||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 60 | 58 | 360 | 358 | 7/30/2026 | 2 | 6 | 9/6/2026 | 9/6/2026 | 8/6/2031 | 8/6/2031 | 0 | 0 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | 60 | 60 | 0 | 0 | 10/1/2026 | 0 | 6 | 11/6/2026 | NAP | 10/6/2031 | 10/6/2031 | 5 | 0 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | 60 | 58 | 0 | 0 | 7/15/2026 | 2 | 11 | 9/11/2026 | NAP | 8/11/2031 | 8/11/2031 | 0 | 0 |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | 60 | 57 | 0 | 0 | 7/2/2026 | 3 | 6 | 8/6/2026 | NAP | 7/6/2031 | 7/6/2031 | 0 | 5 |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | 60 | 55 | 0 | 0 | 5/5/2026 | 5 | 6 | 6/6/2026 | NAP | 5/6/2031 | 5/6/2031 | 0 | 0 |
| 35.01 | Property | 1 | 744 West 41st Street | ||||||||||||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | ||||||||||||||
| 35.03 | Property | 1 | Blue Sapphire | ||||||||||||||
| 35.04 | Property | 1 | 524 West 41st Street | ||||||||||||||
| 35.05 | Property | 1 | 33 NE 1st Street | ||||||||||||||
| 35.06 | Property | 1 | 820 West 41st Street | ||||||||||||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | 60 | 57 | 0 | 0 | 6/25/2026 | 3 | 6 | 8/6/2026 | NAP | 7/6/2031 | 7/6/2031 | 5 | 0 |
| 36.01 | Property | 1 | Brookside MHC | ||||||||||||||
| 36.02 | Property | 1 | Martins MHC | ||||||||||||||
| 36.03 | Property | 1 | Vienna Estates MHC | ||||||||||||||
| 36.04 | Property | 1 | Country Manor MHC | ||||||||||||||
| 36.05 | Property | 1 | Eastland Valley Apts | ||||||||||||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | 60 | 59 | 0 | 0 | 8/27/2026 | 1 | 6 | 10/6/2026 | NAP | 9/6/2031 | 9/6/2031 | 0 | 0 |
| 38 | Loan | 6 | 2 | Brightstar 3 | 60 | 58 | 0 | 0 | 8/4/2026 | 2 | 6 | 9/6/2026 | NAP | 8/6/2031 | 8/6/2031 | 0 | 0 |
| 38.01 | Property | 1 | Gaslight | ||||||||||||||
| 38.02 | Property | 1 | Moores Hill | ||||||||||||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | 60 | 58 | 0 | 0 | 8/6/2026 | 2 | 6 | 9/6/2026 | NAP | 8/6/2031 | 8/6/2031 | 0 | 5 |
| 40 | Loan | 1 | My Place Midland | 60 | 58 | 0 | 0 | 7/15/2026 | 2 | 6 | 9/6/2026 | NAP | 8/6/2031 | 8/6/2031 | 0 | 0 | |
| 41 | Loan | 1 | Weatherbee Townhomes | 60 | 57 | 0 | 0 | 6/23/2026 | 3 | 6 | 8/6/2026 | NAP | 7/6/2031 | 7/6/2031 | 0 | 0 | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | 60 | 60 | 360 | 360 | 9/16/2026 | 0 | 6 | 11/6/2026 | 11/6/2026 | 10/6/2031 | 10/6/2031 | 0 | 0 |
| 43 | Loan | 10 | 1 | Lakeside Estates | 60 | 58 | 0 | 0 | 7/31/2026 | 2 | 6 | 9/6/2026 | NAP | 8/6/2031 | 8/6/2031 | 5 | 0 |
| A-1-8 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Prepayment Provision | Most Recent EGI ($) | Most Recent Expenses ($) | Most Recent NOI ($) | Most Recent NOI Date | Most Recent Description | Second Most Recent EGI ($) | Second Most Recent Expenses ($) | Second Most Recent NOI ($) |
| 12 | 31 | 16 | 31 | ||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | YM1(56),O(4) | 15,968,229 | 3,984,436 | 11,983,793 | 5/31/2026 | T-5 Ann. | 11,812,208 | 5,155,472 | 6,656,736 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | L(25),D(31),O(4) | 35,136,354 | 12,509,108 | 22,627,246 | 5/31/2026 | T-12 | 34,444,140 | 12,476,714 | 21,967,426 |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | YM1(26),DorYM1(30),O(4) | 31,251,128 | 11,170,129 | 20,080,999 | 3/31/2026 | T-12 | 30,873,185 | 11,300,553 | 19,572,633 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | L(25),D(28),O(7) | 38,137,306 | 24,932,874 | 13,204,432 | 7/31/2026 | T-12 | 36,784,194 | 24,034,052 | 12,750,142 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | L(24),D(32),O(4) | 6,014,342 | 1,725,464 | 4,288,877 | 5/31/2026 | T-12 | 5,914,859 | 1,743,622 | 4,171,237 |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | 1,510,539 | 529,292 | 981,247 | 5/31/2026 | T-12 | 1,481,029 | 539,542 | 941,487 | ||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | 952,088 | 106,299 | 845,789 | 5/31/2026 | T-12 | 944,880 | 111,909 | 832,971 | ||
| 5.03 | Property | 1 | 16100 Dillard Drive | 782,506 | 264,034 | 518,472 | 5/31/2026 | T-12 | 791,777 | 277,142 | 514,635 | ||
| 5.04 | Property | 1 | 2951 S. Council Road | 448,200 | 53,125 | 395,075 | 5/31/2026 | T-12 | 448,127 | 53,084 | 395,043 | ||
| 5.05 | Property | 1 | 11050 West Little York Rd | 28,819 | 102,633 | -73,814 | 5/31/2026 | T-12 | 3,887 | 86,640 | -82,754 | ||
| 5.06 | Property | 1 | 12720 Upland Way | 306,189 | 75,509 | 230,680 | 5/31/2026 | T-12 | 264,017 | 74,386 | 189,631 | ||
| 5.07 | Property | 1 | 12730 Upland Way | 306,889 | 77,465 | 229,424 | 5/31/2026 | T-12 | 307,799 | 77,926 | 229,873 | ||
| 5.08 | Property | 1 | 17681 Telge Road | 272,050 | 76,351 | 195,698 | 5/31/2026 | T-12 | 251,645 | 78,585 | 173,060 | ||
| 5.09 | Property | 1 | 17715 Telge Road | 249,349 | 65,060 | 184,290 | 5/31/2026 | T-12 | 242,295 | 66,935 | 175,360 | ||
| 5.10 | Property | 1 | 2851 S. Council Road | 201,288 | 23,799 | 177,488 | 5/31/2026 | T-12 | 201,255 | 23,799 | 177,455 | ||
| 5.11 | Property | 1 | 1902 S. Houston Ave | 196,880 | 67,691 | 129,190 | 5/31/2026 | T-12 | 253,469 | 71,859 | 181,610 | ||
| 5.12 | Property | 1 | 5816 Hamblen Road | 187,289 | 64,365 | 122,924 | 5/31/2026 | T-12 | 185,813 | 66,085 | 119,728 | ||
| 5.13 | Property | 1 | 8130 Parkside Avenue | 160,866 | 42,352 | 118,513 | 5/31/2026 | T-12 | 158,295 | 43,044 | 115,251 | ||
| 5.14 | Property | 1 | 17711 Telge Road | 143,705 | 40,558 | 103,147 | 5/31/2026 | T-12 | 138,809 | 40,452 | 98,357 | ||
| 5.15 | Property | 1 | 1914 S. Houston Ave | 6,955 | 66,076 | -59,121 | 5/31/2026 | T-12 | 0 | 61,866 | -61,866 | ||
| 5.16 | Property | 1 | 8220 Parkside Avenue | 134,775 | 37,630 | 97,145 | 5/31/2026 | T-12 | 135,685 | 38,364 | 97,321 | ||
| 5.17 | Property | 1 | 17675 Telge Road | 125,956 | 33,226 | 92,730 | 5/31/2026 | T-12 | 106,078 | 32,005 | 74,074 | ||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | L(25),D(28),O(7) | 11,493,902 | 4,381,718 | 7,112,184 | 6/30/2026 | T-12 | 11,418,316 | 4,264,618 | 7,153,698 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | L(26),D(30),O(4) | 6,949,751 | 2,687,712 | 4,262,039 | 5/31/2026 | T-12 | 7,094,990 | 2,629,703 | 4,465,286 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | L(13),YM1(22),DorYM1(18),O(7) | 25,517,043 | 10,232,093 | 15,284,951 | 5/31/2026 | T-12 | 25,631,504 | 10,019,468 | 15,612,035 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | L(25),D(28),O(7) | 17,246,343 | 6,782,779 | 10,463,564 | Various | T-12 | 17,261,217 | 6,693,443 | 10,567,775 |
| 9.01 | Property | 1 | New Iberia | 1,621,393 | 558,319 | 1,063,074 | 2/28/2026 | T-12 | 1,614,758 | 551,236 | 1,063,521 | ||
| 9.02 | Property | 1 | Ponte Vedra | 1,635,141 | 608,138 | 1,027,003 | 6/30/2026 | T-12 | 1,663,105 | 597,653 | 1,065,451 | ||
| 9.03 | Property | 1 | Hastings-on-Hudson | 1,543,420 | 559,333 | 984,088 | 2/28/2026 | T-12 | 1,528,898 | 557,039 | 971,859 | ||
| 9.04 | Property | 1 | Roseville | 1,288,669 | 456,267 | 832,403 | 6/30/2026 | T-12 | 1,294,634 | 438,774 | 855,861 | ||
| 9.05 | Property | 1 | Neptune | 1,224,575 | 490,838 | 733,737 | 6/30/2026 | T-12 | 1,228,210 | 462,142 | 766,068 | ||
| 9.06 | Property | 1 | Spring | 1,176,423 | 480,718 | 695,706 | 6/30/2026 | T-12 | 1,223,979 | 474,672 | 749,307 | ||
| 9.07 | Property | 1 | Gainesville | 1,036,221 | 450,722 | 585,500 | 3/31/2026 | T-12 | 1,014,763 | 482,365 | 532,398 | ||
| 9.08 | Property | 1 | Hudson Oaks | 995,837 | 382,464 | 613,373 | 4/30/2026 | T-12 | 997,198 | 382,093 | 615,105 | ||
| 9.09 | Property | 1 | Marble Falls 2 | 909,055 | 284,384 | 624,671 | 4/30/2026 | T-12 | 898,430 | 279,323 | 619,106 | ||
| 9.10 | Property | 1 | Mulberry | 1,207,724 | 575,287 | 632,437 | 1/31/2026 | T-12 | 1,217,909 | 574,721 | 643,188 | ||
| 9.11 | Property | 1 | Marble Falls 1 | 874,070 | 232,265 | 641,805 | 4/30/2026 | T-12 | 879,273 | 228,513 | 650,760 | ||
| 9.12 | Property | 1 | Sewickley | 803,526 | 246,956 | 556,570 | 6/30/2026 | T-12 | 789,441 | 240,087 | 549,355 | ||
| 9.13 | Property | 1 | West Palm Beach 2 | 1,261,306 | 764,326 | 496,980 | 6/30/2026 | T-12 | 1,266,937 | 747,827 | 519,110 | ||
| 9.14 | Property | 1 | Acworth | 640,750 | 292,887 | 347,862 | 6/30/2026 | T-12 | 629,486 | 269,415 | 360,071 | ||
| 9.15 | Property | 1 | Smyrna | 548,050 | 209,102 | 338,948 | 6/30/2026 | T-12 | 535,379 | 218,179 | 317,201 | ||
| 9.16 | Property | 1 | Gonzales | 480,182 | 190,775 | 289,407 | 2/28/2026 | T-12 | 478,819 | 189,405 | 289,415 | ||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | L(26),D(27),O(7) | 18,382,367 | 13,998,299 | 4,384,068 | 6/30/2026 | T-12 | 17,778,454 | 14,233,951 | 3,544,503 |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | L(28),YM1(25),O(7) | 5,928,778 | 2,081,183 | 3,847,595 | 3/31/2026 | T-12 | 5,688,616 | 2,089,747 | 3,598,869 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | L(5),YM1(48),O(7) | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV |
| 12.01 | Property | 1 | MO1 | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | ||
| 12.02 | Property | 1 | MO3 | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | ||
| 12.03 | Property | 1 | MO2 | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | ||
| 13 | Loan | 10 | 1 | Indian River Apartments | L(12),YM1(41),O(7) | 2,424,354 | 781,439 | 1,642,915 | 6/30/2026 | T-12 | 2,328,180 | 791,893 | 1,536,287 |
| 14 | Loan | 1 | Cypress Parc | L(18),YM1(38),O(4) | 3,714,219 | 1,920,253 | 1,793,967 | 5/31/2026 | T-12 | 3,678,836 | 1,909,356 | 1,769,480 | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | L(24),YM1(29),O(7) | 2,597,952 | 707,619 | 1,890,334 | 6/30/2026 | T-12 | 2,590,760 | 620,571 | 1,970,190 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | L(25),D(31),O(4) | 95,819,204 | 69,476,265 | 26,342,939 | 5/31/2026 | T-12 | 93,596,902 | 70,851,167 | 22,745,736 |
| 16.01 | Property | 1 | Old Edwards Inn | 42,650,434 | 30,319,502 | 12,330,932 | 5/31/2026 | T-12 | 42,240,242 | 31,041,906 | 11,198,337 | ||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 23,649,519 | 18,649,421 | 5,000,098 | 5/31/2026 | T-12 | 22,210,622 | 19,045,534 | 3,165,088 | ||
| 16.03 | Property | 1 | Old Edwards Club | 10,714,976 | 6,239,161 | 4,475,815 | 5/31/2026 | T-12 | 9,922,557 | 6,067,115 | 3,855,442 | ||
| 16.04 | Property | 1 | 200 Main | 4,491,149 | 2,504,273 | 1,986,876 | 5/31/2026 | T-12 | 4,466,472 | 2,586,270 | 1,880,202 | ||
| 16.05 | Property | 1 | Rivet House | 6,734,966 | 5,023,987 | 1,710,979 | 5/31/2026 | T-12 | 6,946,393 | 5,391,231 | 1,555,162 | ||
| 16.06 | Property | 1 | Half Mile Farm | 4,402,449 | 3,964,915 | 437,534 | 5/31/2026 | T-12 | 4,331,479 | 3,868,177 | 463,301 | ||
| 16.07 | Property | 1 | GlenCove Club | 3,175,711 | 2,775,007 | 400,703 | 5/31/2026 | T-12 | 3,479,137 | 2,850,933 | 628,204 | ||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | L(5),YM1(51),O(4) | 4,861,402 | 2,252,432 | 2,608,970 | 5/31/2026 | T-12 | 4,760,549 | 2,288,329 | 2,472,221 |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | L(26),D(27),O(7) | 7,542,597 | 4,532,372 | 3,010,225 | 6/30/2026 | T-12 | 7,364,753 | 4,568,312 | 2,796,441 |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | L(25),D(28),O(7) | 15,821,353 | 4,074,320 | 11,747,033 | 5/31/2026 | T-12 | 15,195,373 | 3,887,320 | 11,308,053 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | L(29),DorYM1(25),O(6) | 22,191,278 | 8,973,646 | 13,217,633 | 1/31/2026 | T-12 | 22,263,481 | 8,955,522 | 13,307,959 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | L(28),D(27),O(5) | 24,394,424 | 18,451,498 | 5,942,926 | 5/31/2026 | T-12 | 23,910,541 | 18,430,588 | 5,479,953 |
| 22 | Loan | 1 | Shoppes at Westown | L(27),D(29),O(4) | 1,943,673 | 341,872 | 1,601,801 | 3/31/2026 | T-12 | 1,860,848 | 389,052 | 1,471,796 | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | L(25),D(28),O(7) | 2,600,205 | 558,900 | 2,041,305 | 6/30/2026 | T-12 | 2,564,157 | 548,299 | 2,015,858 |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | L(26),D(27),O(7) | 2,430,540 | 597,998 | 1,832,542 | 5/30/2026 | T-12 | 2,514,322 | 595,048 | 1,919,273 |
| 25 | Loan | 1 | North Park Shopping Center | L(27),D(29),O(4) | 2,688,583 | 959,283 | 1,729,300 | 4/30/2026 | T-12 | 2,668,504 | 937,366 | 1,731,138 |
| A-1-9 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Prepayment Provision | Most Recent EGI ($) | Most Recent Expenses ($) | Most Recent NOI ($) | Most Recent NOI Date | Most Recent Description | Second Most Recent EGI ($) | Second Most Recent Expenses ($) | Second Most Recent NOI ($) |
| 12 | 31 | 16 | 31 | ||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | L(25),YM1(28),O(7) | 1,318,213 | 142,859 | 1,175,354 | 5/31/2026 | T-12 | 1,234,155 | 147,194 | 1,086,962 |
| 26.01 | Property | 1 | Space Force MHC | 792,089 | 95,221 | 696,867 | 5/31/2026 | T-12 | 750,006 | 106,118 | 643,887 | ||
| 26.02 | Property | 1 | Cove Lake MHC | 295,210 | 10,289 | 284,921 | 5/31/2026 | T-12 | 274,895 | 6,993 | 267,902 | ||
| 26.03 | Property | 1 | Cherokee Sunset MHC | 230,914 | 37,348 | 193,566 | 5/31/2026 | T-12 | 209,255 | 34,082 | 175,173 | ||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | L(25),D(31),O(4) | 2,284,406 | 913,389 | 1,371,017 | 12/31/2025 | T-12 | 2,432,429 | 1,097,758 | 1,334,671 |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | L(25),D(31),O(4) | 6,267,125 | 4,136,550 | 2,130,575 | 6/30/2026 | T-12 | 5,253,389 | 3,894,268 | 1,359,121 |
| 29 | Loan | 6 | 4 | Brightstar 1 | L(24),YM1(29),O(7) | 1,337,638 | 549,729 | 787,909 | 5/31/2026 | T-12 | 1,215,643 | 595,322 | 620,321 |
| 29.01 | Property | 1 | Parkview | 517,623 | 263,747 | 253,876 | 5/31/2026 | T-12 | 440,487 | 272,552 | 167,936 | ||
| 29.02 | Property | 1 | Sundale | 443,890 | 160,368 | 283,521 | 5/31/2026 | T-12 | 409,577 | 185,012 | 224,564 | ||
| 29.03 | Property | 1 | Hillcrest | 227,038 | 85,548 | 141,490 | 5/31/2026 | T-12 | 223,374 | 93,648 | 129,726 | ||
| 29.04 | Property | 1 | Colonial Estates | 149,087 | 40,065 | 109,022 | 5/31/2026 | T-12 | 142,205 | 44,110 | 98,095 | ||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | L(26),YM1(30),O(4) | 1,569,831 | 414,020 | 1,155,811 | 6/30/2026 | T-12 | 1,409,558 | 398,333 | 1,011,225 |
| 30.01 | Property | 1 | Enterprise Business Center | 957,315 | 265,023 | 692,292 | 6/30/2026 | T-12 | 884,050 | 257,961 | 626,089 | ||
| 30.02 | Property | 1 | Meadowridge Business Center | 612,517 | 148,997 | 463,520 | 6/30/2026 | T-12 | 525,508 | 140,372 | 385,136 | ||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | L(26),D(30),O(4) | 2,423,861 | 1,547,950 | 875,911 | 1/31/2026 | T-12 | 2,431,181 | 1,521,562 | 909,619 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | L(12),YM1(41),O(7) | 4,192,813 | 1,220,627 | 2,972,186 | 8/31/2026 | T-12 | 4,053,871 | 1,318,433 | 2,735,437 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | L(26),D(30),O(4) | 1,624,951 | 641,307 | 983,645 | 5/31/2026 | T-12 | 1,573,159 | 607,181 | 965,978 |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | L(27),D(26),O(7) | 1,099,828 | 285,395 | 814,433 | 4/30/2026 | T-12 | 1,104,328 | 277,862 | 826,467 |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | L(29),D(25),O(6) | 3,673,288 | 990,369 | 2,682,920 | Various | T-12 | 3,361,194 | 708,896 | 2,652,299 |
| 35.01 | Property | 1 | 744 West 41st Street | 864,052 | 148,967 | 715,086 | 2/28/2026 | T-12 | 819,448 | 110,081 | 709,367 | ||
| 35.02 | Property | 1 | 39 NE 1st Avenue | 812,557 | 163,535 | 649,022 | 2/28/2026 | T-12 | 812,557 | 154,387 | 658,170 | ||
| 35.03 | Property | 1 | Blue Sapphire | 224,959 | 259,097 | -34,138 | 7/31/2025 | T-12 | NAV | NAV | NAV | ||
| 35.04 | Property | 1 | 524 West 41st Street | 712,071 | 137,506 | 574,565 | 2/28/2026 | T-12 | 712,071 | 140,616 | 571,455 | ||
| 35.05 | Property | 1 | 33 NE 1st Street | 240,954 | 41,889 | 199,065 | 2/28/2026 | T-12 | 216,000 | 40,811 | 175,189 | ||
| 35.06 | Property | 1 | 820 West 41st Street | 818,695 | 239,376 | 579,320 | 2/28/2026 | T-12 | 801,119 | 263,001 | 538,118 | ||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | L(24),YM1(29),O(7) | 1,280,566 | 645,825 | 634,741 | 5/31/2026 | T-12 | 1,214,909 | 655,481 | 559,428 |
| 36.01 | Property | 1 | Brookside MHC | 374,458 | 225,344 | 149,114 | 5/31/2026 | T-12 | 342,245 | 230,637 | 111,608 | ||
| 36.02 | Property | 1 | Martins MHC | 305,020 | 154,542 | 150,478 | 5/31/2026 | T-12 | 308,846 | 171,263 | 137,583 | ||
| 36.03 | Property | 1 | Vienna Estates MHC | 342,630 | 129,580 | 213,051 | 5/31/2026 | T-12 | 329,135 | 129,066 | 200,069 | ||
| 36.04 | Property | 1 | Country Manor MHC | 140,141 | 71,156 | 68,985 | 5/31/2026 | T-12 | 137,242 | 71,866 | 65,376 | ||
| 36.05 | Property | 1 | Eastland Valley Apts | 118,317 | 65,204 | 53,114 | 5/31/2026 | T-12 | 97,441 | 52,649 | 44,792 | ||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | L(25),YM1(31),O(4) | 1,219,236 | 329,584 | 889,652 | 6/30/2026 | T-12 | 1,047,721 | 320,776 | 726,945 |
| 38 | Loan | 6 | 2 | Brightstar 3 | L(24),YM1(29),O(7) | 737,473 | 266,097 | 471,376 | 5/31/2026 | T-12 | 658,066 | 292,747 | 365,318 |
| 38.01 | Property | 1 | Gaslight | 453,495 | 140,136 | 313,358 | 5/31/2026 | T-12 | 422,638 | 164,548 | 258,090 | ||
| 38.02 | Property | 1 | Moores Hill | 283,978 | 125,961 | 158,017 | 5/31/2026 | T-12 | 235,427 | 128,199 | 107,228 | ||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | L(26),D(27),O(7) | 884,773 | 352,208 | 532,565 | 6/30/2026 | T-12 | 882,119 | 334,897 | 547,222 |
| 40 | Loan | 1 | My Place Midland | L(26),D(30),O(4) | 1,790,384 | 1,110,984 | 679,400 | 4/30/2026 | T-12 | 1,783,267 | 1,136,950 | 646,317 | |
| 41 | Loan | 1 | Weatherbee Townhomes | L(27),D(29),O(4) | 1,554,998 | 573,780 | 981,218 | 3/31/2026 | T-12 | 1,537,158 | 540,018 | 997,140 | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | L(24),D(29),O(7) | 1,753,579 | 1,058,060 | 695,518 | 7/31/2026 | T-12 | NAV | NAV | NAV |
| 43 | Loan | 10 | 1 | Lakeside Estates | L(25),YM1(28),O(7) | 545,539 | 268,685 | 276,854 | 4/30/2026 | T-12 | 527,679 | 257,111 | 270,568 |
| A-1-10 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Second Most Recent NOI Date | Second Most Recent Description | Third Most Recent EGI ($) | Third Most Recent Expenses ($) | Third Most Recent NOI ($) | Third Most Recent NOI Date | Third Most Recent Description | Underwritten Economic Occupancy (%) | Underwritten EGI ($) | Underwritten Expenses ($) | Underwritten Net Operating Income ($) |
| 16 | 31 | 16 | 31 | ||||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | 12/31/2025 | T-12 | 5,001,584 | 4,345,903 | 655,681 | 12/31/2024 | T-12 | 90.0% | 26,117,752 | 6,958,281 | 19,159,471 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 12/31/2025 | T-12 | 35,483,247 | 12,376,819 | 23,106,428 | 12/31/2024 | T-12 | 92.7% | 37,042,365 | 12,555,435 | 24,486,930 |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 12/31/2025 | T-12 | 29,253,804 | 11,390,777 | 17,863,027 | 12/31/2024 | T-12 | 89.8% | 34,104,143 | 12,652,864 | 21,451,279 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | 12/31/2025 | T-12 | 34,068,986 | 23,910,706 | 10,158,280 | 12/31/2024 | T-12 | 48.9% | 38,137,306 | 24,813,925 | 13,323,381 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 6,504,199 | 1,677,464 | 4,826,735 |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 1,411,491 | 435,947 | 975,545 | |
| 5.02 | Property | 1 | 395 S. Industrial Blvd | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 958,753 | 127,310 | 831,444 | |
| 5.03 | Property | 1 | 16100 Dillard Drive | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 731,903 | 235,296 | 496,607 | |
| 5.04 | Property | 1 | 2951 S. Council Road | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 487,563 | 70,157 | 417,406 | |
| 5.05 | Property | 1 | 11050 West Little York Rd | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 352,872 | 99,974 | 252,898 | |
| 5.06 | Property | 1 | 12720 Upland Way | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 353,685 | 107,466 | 246,219 | |
| 5.07 | Property | 1 | 12730 Upland Way | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 298,589 | 82,181 | 216,407 | |
| 5.08 | Property | 1 | 17681 Telge Road | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 316,912 | 63,591 | 253,320 | |
| 5.09 | Property | 1 | 17715 Telge Road | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 254,894 | 62,088 | 192,806 | |
| 5.10 | Property | 1 | 2851 S. Council Road | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 218,773 | 31,305 | 187,468 | |
| 5.11 | Property | 1 | 1902 S. Houston Ave | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 196,788 | 64,269 | 132,519 | |
| 5.12 | Property | 1 | 5816 Hamblen Road | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 189,399 | 61,095 | 128,304 | |
| 5.13 | Property | 1 | 8130 Parkside Avenue | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 166,506 | 53,241 | 113,264 | |
| 5.14 | Property | 1 | 17711 Telge Road | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 153,446 | 44,114 | 109,332 | |
| 5.15 | Property | 1 | 1914 S. Houston Ave | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 168,109 | 67,133 | 100,976 | |
| 5.16 | Property | 1 | 8220 Parkside Avenue | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 127,281 | 40,380 | 86,901 | |
| 5.17 | Property | 1 | 17675 Telge Road | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 95.0% | 117,235 | 31,917 | 85,318 | |
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 12/31/2025 | T-12 | 11,210,453 | 4,238,978 | 6,971,475 | 12/31/2024 | T-12 | 97.0% | 12,307,710 | 4,575,961 | 7,731,749 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | 12/31/2025 | T-12 | 6,540,361 | 2,484,195 | 4,056,167 | 12/31/2024 | T-12 | 91.2% | 7,077,170 | 2,755,641 | 4,321,529 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 12/31/2025 | T-12 | 25,158,786 | 9,689,810 | 15,468,976 | 12/31/2024 | T-12 | 95.0% | 26,283,791 | 9,951,379 | 16,332,411 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 12/31/2025 | T-12 | 15,337,918 | 5,924,984 | 9,412,933 | 12/31/2024 | T-12 | 88.1% | 17,845,478 | 6,560,445 | 11,285,032 |
| 9.01 | Property | 1 | New Iberia | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 88.9% | 1,615,140 | 466,065 | 1,149,075 | |
| 9.02 | Property | 1 | Ponte Vedra | 12/31/2025 | T-12 | 1,592,829 | 554,478 | 1,038,352 | 12/31/2024 | T-12 | 84.9% | 1,719,955 | 596,197 | 1,123,758 | |
| 9.03 | Property | 1 | Hastings-on-Hudson | 12/31/2025 | T-12 | 1,522,833 | 610,219 | 912,614 | 12/31/2024 | T-12 | 89.9% | 1,586,590 | 572,920 | 1,013,670 | |
| 9.04 | Property | 1 | Roseville | 12/31/2025 | T-12 | 1,284,275 | 437,255 | 847,020 | 12/31/2024 | T-12 | 87.0% | 1,358,003 | 455,905 | 902,099 | |
| 9.05 | Property | 1 | Neptune | 12/31/2025 | T-12 | 1,306,425 | 428,912 | 877,513 | 12/31/2024 | T-12 | 84.1% | 1,288,300 | 490,985 | 797,315 | |
| 9.06 | Property | 1 | Spring | 12/31/2025 | T-12 | 1,133,022 | 431,329 | 701,692 | 12/31/2024 | T-12 | 89.5% | 1,247,112 | 471,532 | 775,580 | |
| 9.07 | Property | 1 | Gainesville | 12/31/2025 | T-12 | 1,010,314 | 547,193 | 463,122 | 12/31/2024 | T-12 | 92.3% | 1,087,845 | 409,387 | 678,458 | |
| 9.08 | Property | 1 | Hudson Oaks | 12/31/2025 | T-12 | 978,480 | 320,528 | 657,952 | 12/31/2024 | T-12 | 94.5% | 1,014,750 | 375,841 | 638,909 | |
| 9.09 | Property | 1 | Marble Falls 2 | 12/31/2025 | T-12 | 859,504 | 302,730 | 556,775 | 12/31/2024 | T-12 | 96.0% | 938,008 | 274,454 | 663,554 | |
| 9.10 | Property | 1 | Mulberry | 12/31/2025 | T-12 | 1,153,420 | 469,405 | 684,015 | 12/31/2024 | T-12 | 76.8% | 1,149,892 | 529,655 | 620,237 | |
| 9.11 | Property | 1 | Marble Falls 1 | 12/31/2025 | T-12 | 843,156 | 214,562 | 628,594 | 12/31/2024 | T-12 | 91.6% | 866,498 | 246,959 | 619,539 | |
| 9.12 | Property | 1 | Sewickley | 12/31/2025 | T-12 | 715,594 | 229,764 | 485,830 | 12/31/2024 | T-12 | 87.4% | 903,936 | 248,475 | 655,461 | |
| 9.13 | Property | 1 | West Palm Beach 2 | 12/31/2025 | T-12 | 1,277,602 | 711,353 | 566,250 | 12/31/2024 | T-12 | 89.8% | 1,387,446 | 715,351 | 672,095 | |
| 9.14 | Property | 1 | Acworth | 12/31/2025 | T-12 | 659,202 | 259,384 | 399,818 | 12/31/2024 | T-12 | 89.0% | 655,833 | 292,311 | 363,521 | |
| 9.15 | Property | 1 | Smyrna | 12/31/2025 | T-12 | 536,596 | 218,431 | 318,166 | 12/31/2024 | T-12 | 85.9% | 550,122 | 210,401 | 339,721 | |
| 9.16 | Property | 1 | Gonzales | 12/31/2025 | T-12 | 464,664 | 189,441 | 275,222 | 12/31/2024 | T-12 | 82.0% | 476,048 | 204,007 | 272,041 | |
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | 12/31/2025 | T-12 | 18,712,973 | 14,639,985 | 4,072,988 | 12/31/2024 | T-12 | 54.8% | 18,382,367 | 13,974,537 | 4,407,830 |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | 12/31/2025 | T-12 | 5,942,550 | 2,068,651 | 3,873,899 | 12/31/2024 | T-12 | 80.0% | 5,706,976 | 2,074,517 | 3,632,459 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | NAV | NAV | NAV | NAV | NAV | NAV | NAV | 95.0% | 10,293,306 | 308,799 | 9,984,507 |
| 12.01 | Property | 1 | MO1 | NAV | NAV | NAV | NAV | NAV | NAV | NAV | 95.0% | 4,222,537 | 126,676 | 4,095,861 | |
| 12.02 | Property | 1 | MO3 | NAV | NAV | NAV | NAV | NAV | NAV | NAV | 95.0% | 3,208,076 | 96,242 | 3,111,834 | |
| 12.03 | Property | 1 | MO2 | NAV | NAV | NAV | NAV | NAV | NAV | NAV | 95.0% | 2,862,693 | 85,881 | 2,776,812 | |
| 13 | Loan | 10 | 1 | Indian River Apartments | 12/31/2025 | T-12 | 2,151,156 | 911,572 | 1,239,583 | 12/31/2024 | T-12 | 95.1% | 2,596,802 | 696,973 | 1,899,829 |
| 14 | Loan | 1 | Cypress Parc | 12/31/2025 | T-12 | 3,668,166 | 1,878,675 | 1,789,490 | 12/31/2024 | T-12 | 88.4% | 3,876,535 | 1,788,310 | 2,088,225 | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | 12/31/2025 | T-12 | 2,898,906 | 730,376 | 2,168,530 | 12/31/2024 | T-12 | 95.6% | 2,704,495 | 716,923 | 1,987,572 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 75.0% | 95,819,204 | 69,206,321 | 26,612,883 |
| 16.01 | Property | 1 | Old Edwards Inn | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 80.9% | 42,650,434 | 30,157,701 | 12,492,733 | |
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | NAP | 23,649,519 | 18,417,291 | 5,232,227 | |
| 16.03 | Property | 1 | Old Edwards Club | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | NAP | 10,714,976 | 6,218,900 | 4,496,076 | |
| 16.04 | Property | 1 | 200 Main | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 62.2% | 4,491,149 | 2,494,150 | 1,997,000 | |
| 16.05 | Property | 1 | Rivet House | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 40.2% | 6,734,966 | 5,212,188 | 1,522,778 | |
| 16.06 | Property | 1 | Half Mile Farm | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | 74.8% | 4,402,449 | 3,948,573 | 453,876 | |
| 16.07 | Property | 1 | GlenCove Club | 12/31/2025 | T-12 | NAV | NAV | NAV | NAV | NAV | NAP | 3,175,711 | 2,757,519 | 418,192 | |
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | 12/31/2025 | T-12 | 4,617,871 | 2,252,135 | 2,365,736 | 12/31/2024 | T-12 | 75.4% | 4,789,402 | 2,259,852 | 2,529,550 |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | 12/31/2025 | T-12 | 7,523,287 | 4,421,153 | 3,102,134 | 12/31/2024 | T-12 | 69.6% | 7,542,597 | 4,549,018 | 2,993,579 |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 12/31/2025 | T-12 | 14,614,334 | 3,434,144 | 11,180,190 | 12/31/2024 | T-12 | 82.7% | 16,502,875 | 4,106,045 | 12,396,830 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 12/31/2025 | T-12 | 22,240,831 | 9,209,267 | 13,031,564 | 12/31/2024 | T-12 | 96.7% | 24,187,028 | 9,019,292 | 15,167,736 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | 12/31/2025 | T-12 | 20,145,472 | 16,942,300 | 3,203,172 | 12/31/2024 | T-12 | 94.4% | 26,241,816 | 15,475,323 | 10,766,493 |
| 22 | Loan | 1 | Shoppes at Westown | 12/31/2025 | T-12 | 1,878,080 | 414,769 | 1,463,311 | 12/31/2024 | T-12 | 95.0% | 1,961,747 | 474,743 | 1,487,003 | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 12/31/2025 | T-12 | 2,334,807 | 564,545 | 1,770,263 | 12/31/2024 | T-12 | 95.0% | 2,538,478 | 564,399 | 1,974,080 |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | 12/31/2025 | T-12 | 2,471,591 | 651,537 | 1,820,054 | 12/31/2024 | T-12 | 87.2% | 2,549,091 | 606,253 | 1,942,838 |
| 25 | Loan | 1 | North Park Shopping Center | 12/31/2025 | T-12 | 2,584,648 | 913,010 | 1,671,638 | 12/31/2024 | T-12 | 94.3% | 2,729,695 | 971,132 | 1,758,563 |
| A-1-11 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Second Most Recent NOI Date | Second Most Recent Description | Third Most Recent EGI ($) | Third Most Recent Expenses ($) | Third Most Recent NOI ($) | Third Most Recent NOI Date | Third Most Recent Description | Underwritten Economic Occupancy (%) | Underwritten EGI ($) | Underwritten Expenses ($) | Underwritten Net Operating Income ($) |
| 16 | 31 | 16 | 31 | ||||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | 12/31/2025 | T-12 | 1,045,832 | 117,327 | 928,505 | 12/31/2024 | T-12 | 83.5% | 1,451,401 | 232,132 | 1,219,269 |
| 26.01 | Property | 1 | Space Force MHC | 12/31/2025 | T-12 | 640,377 | 87,609 | 552,768 | 12/31/2024 | T-12 | 84.3% | 885,522 | 144,709 | 740,813 | |
| 26.02 | Property | 1 | Cove Lake MHC | 12/31/2025 | T-12 | 234,071 | 3,244 | 230,828 | 12/31/2024 | T-12 | 84.3% | 295,444 | 39,428 | 256,016 | |
| 26.03 | Property | 1 | Cherokee Sunset MHC | 12/31/2025 | T-12 | 171,384 | 26,474 | 144,909 | 12/31/2024 | T-12 | 80.1% | 270,434 | 47,995 | 222,439 | |
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | 12/31/2024 | T-12 | 2,252,433 | 1,054,775 | 1,197,658 | 12/31/2023 | T-12 | 95.0% | 2,270,610 | 1,015,647 | 1,254,963 |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | 12/31/2025 | T-12 | 5,212,558 | 3,963,174 | 1,249,384 | 12/31/2024 | T-12 | 58.5% | 6,336,050 | 4,136,911 | 2,199,139 |
| 29 | Loan | 6 | 4 | Brightstar 1 | 12/31/2025 | T-12 | 1,049,977 | 557,323 | 492,654 | 12/31/2024 | T-12 | 95.7% | 1,542,838 | 512,420 | 1,030,418 |
| 29.01 | Property | 1 | Parkview | 12/31/2025 | T-12 | 377,377 | 237,684 | 139,694 | 12/31/2024 | T-12 | 95.7% | 651,748 | 248,318 | 403,431 | |
| 29.02 | Property | 1 | Sundale | 12/31/2025 | T-12 | 363,078 | 189,677 | 173,401 | 12/31/2024 | T-12 | 95.8% | 498,940 | 147,218 | 351,723 | |
| 29.03 | Property | 1 | Hillcrest | 12/31/2025 | T-12 | 184,351 | 89,392 | 94,958 | 12/31/2024 | T-12 | 95.8% | 242,716 | 80,175 | 162,542 | |
| 29.04 | Property | 1 | Colonial Estates | 12/31/2025 | T-12 | 125,171 | 40,570 | 84,601 | 12/31/2024 | T-12 | 95.1% | 149,432 | 36,710 | 112,722 | |
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | 12/31/2025 | T-12 | 1,211,833 | 401,578 | 810,255 | 12/31/2024 | T-12 | 81.2% | 1,589,503 | 453,258 | 1,136,245 |
| 30.01 | Property | 1 | Enterprise Business Center | 12/31/2025 | T-12 | 758,298 | 258,338 | 499,960 | 12/31/2024 | T-12 | 74.0% | 959,781 | 307,514 | 652,267 | |
| 30.02 | Property | 1 | Meadowridge Business Center | 12/31/2025 | T-12 | 453,535 | 143,240 | 310,295 | 12/31/2024 | T-12 | 94.0% | 629,722 | 145,744 | 483,978 | |
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 12/31/2025 | T-12 | 2,612,553 | 1,532,092 | 1,080,461 | 12/31/2024 | T-12 | 85.7% | 2,582,108 | 1,372,957 | 1,209,151 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | 12/31/2025 | T-12 | 3,832,736 | 1,264,044 | 2,568,692 | 12/31/2024 | T-12 | 95.2% | 4,261,934 | 957,542 | 3,304,392 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | 12/31/2025 | T-12 | 1,280,662 | 608,600 | 672,062 | 12/31/2024 | T-12 | 96.2% | 1,640,442 | 684,629 | 955,813 |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | 12/31/2025 | T-12 | 1,023,279 | 247,215 | 776,063 | 12/31/2024 | T-12 | 87.0% | 1,119,479 | 286,121 | 833,357 |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | 12/31/2025 | T-12 | 3,056,031 | 665,636 | 2,390,395 | 12/31/2024 | T-12 | 84.8% | 4,739,750 | 1,216,341 | 3,523,408 |
| 35.01 | Property | 1 | 744 West 41st Street | 12/31/2025 | T-12 | 856,385 | 96,201 | 760,184 | 12/31/2024 | T-12 | 94.3% | 942,680 | 202,576 | 740,104 | |
| 35.02 | Property | 1 | 39 NE 1st Avenue | 12/31/2025 | T-12 | 610,018 | 163,261 | 446,757 | 12/31/2024 | T-12 | 82.6% | 1,118,429 | 199,222 | 919,207 | |
| 35.03 | Property | 1 | Blue Sapphire | NAV | NAV | NAV | NAV | NAV | NAV | NAV | 65.2% | 738,241 | 289,919 | 448,322 | |
| 35.04 | Property | 1 | 524 West 41st Street | 12/31/2025 | T-12 | 536,258 | 103,240 | 433,018 | 12/31/2024 | T-12 | 93.0% | 738,599 | 164,790 | 573,810 | |
| 35.05 | Property | 1 | 33 NE 1st Street | 12/31/2025 | T-12 | 191,193 | 36,363 | 154,830 | 12/31/2024 | T-12 | 93.5% | 370,673 | 51,346 | 319,327 | |
| 35.06 | Property | 1 | 820 West 41st Street | 12/31/2025 | T-12 | 862,177 | 266,571 | 595,606 | 12/31/2024 | T-12 | 90.8% | 831,128 | 308,490 | 522,638 | |
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | 12/31/2025 | T-12 | 1,173,543 | 622,006 | 551,537 | 12/31/2024 | T-12 | 87.2% | 1,387,110 | 659,061 | 728,049 |
| 36.01 | Property | 1 | Brookside MHC | 12/31/2025 | T-12 | 355,686 | 208,229 | 147,457 | 12/31/2024 | T-12 | 88.9% | 401,381 | 231,857 | 169,524 | |
| 36.02 | Property | 1 | Martins MHC | 12/31/2025 | T-12 | 264,396 | 144,308 | 120,088 | 12/31/2024 | T-12 | 76.9% | 312,368 | 154,491 | 157,877 | |
| 36.03 | Property | 1 | Vienna Estates MHC | 12/31/2025 | T-12 | 314,648 | 148,894 | 165,754 | 12/31/2024 | T-12 | 91.0% | 361,909 | 128,944 | 232,965 | |
| 36.04 | Property | 1 | Country Manor MHC | 12/31/2025 | T-12 | 124,922 | 69,824 | 55,099 | 12/31/2024 | T-12 | 92.1% | 149,232 | 72,986 | 76,246 | |
| 36.05 | Property | 1 | Eastland Valley Apts | 12/31/2025 | T-12 | 113,891 | 50,752 | 63,139 | 12/31/2024 | T-12 | 93.8% | 162,220 | 70,783 | 91,436 | |
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | 12/31/2025 | T-9 Ann. | 1,158,600 | 270,305 | 888,295 | 12/31/2023 | T-12 | 95.0% | 1,145,070 | 325,987 | 819,084 |
| 38 | Loan | 6 | 2 | Brightstar 3 | 12/31/2025 | T-12 | 541,561 | 281,438 | 260,124 | 12/31/2024 | T-12 | 95.9% | 852,982 | 245,711 | 607,271 |
| 38.01 | Property | 1 | Gaslight | 12/31/2025 | T-12 | 337,446 | 163,368 | 174,078 | 12/31/2024 | T-12 | 95.8% | 512,462 | 125,890 | 386,572 | |
| 38.02 | Property | 1 | Moores Hill | 12/31/2025 | T-12 | 204,116 | 118,070 | 86,046 | 12/31/2024 | T-12 | 96.0% | 340,520 | 119,822 | 220,698 | |
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | 12/31/2025 | T-12 | 827,867 | 334,019 | 493,848 | 12/31/2024 | T-12 | 86.0% | 884,773 | 313,577 | 571,196 |
| 40 | Loan | 1 | My Place Midland | 12/31/2025 | T-12 | 1,630,299 | 1,055,856 | 574,443 | 12/31/2024 | T-12 | 75.6% | 1,769,576 | 1,057,771 | 711,805 | |
| 41 | Loan | 1 | Weatherbee Townhomes | 12/31/2025 | T-12 | 1,522,684 | 461,994 | 1,060,690 | 12/31/2024 | T-12 | 95.0% | 1,537,415 | 618,521 | 918,895 | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | NAV | NAV | NAV | NAV | NAV | NAV | NAV | 95.7% | 1,809,179 | 1,098,480 | 710,698 |
| 43 | Loan | 10 | 1 | Lakeside Estates | 12/31/2025 | T-12 | 478,584 | 252,141 | 226,443 | 12/31/2024 | T-12 | 85.7% | 573,660 | 273,076 | 300,584 |
| A-1-12 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Underwritten Replacement / FF&E Reserve ($) | Underwritten TI / LC ($) | Underwritten Net Cash Flow ($) | Underwritten NOI DSCR (x) | Underwritten NCF DSCR (x) | Underwritten NOI Debt Yield (%) | Underwritten NCF Debt Yield (%) | Appraised Value ($) |
| 15 | 7, 14 | 7, 14 | 7 | 7 | 5 | |||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | 49,146 | 1,228,645 | 17,881,681 | 1.56 | 1.46 | 11.1% | 10.4% | 269,000,000 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 326,826 | 961,254 | 23,198,850 | 2.78 | 2.63 | 19.6% | 18.6% | 248,200,000 |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 103,992 | 1,299,898 | 20,047,390 | 2.17 | 2.03 | 15.7% | 14.7% | 203,000,000 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | 1,525,492 | 0 | 11,797,889 | 2.19 | 1.94 | 16.9% | 14.9% | 184,000,000 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | 81,460 | 162,919 | 4,582,356 | 1.41 | 1.34 | 9.7% | 9.2% | 72,115,000 |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | 15,888 | 31,775 | 927,882 | 14,900,000 | |||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | 15,000 | 30,000 | 786,444 | 12,000,000 | |||||
| 5.03 | Property | 1 | 16100 Dillard Drive | 5,351 | 10,703 | 480,553 | 6,500,000 | |||||
| 5.04 | Property | 1 | 2951 S. Council Road | 8,350 | 16,700 | 392,356 | 5,400,000 | |||||
| 5.05 | Property | 1 | 11050 West Little York Rd | 5,713 | 11,426 | 235,759 | 4,240,000 | |||||
| 5.06 | Property | 1 | 12720 Upland Way | 2,625 | 5,250 | 238,344 | 4,200,000 | |||||
| 5.07 | Property | 1 | 12730 Upland Way | 3,063 | 6,125 | 207,220 | 3,600,000 | |||||
| 5.08 | Property | 1 | 17681 Telge Road | 3,750 | 7,500 | 242,070 | 3,510,000 | |||||
| 5.09 | Property | 1 | 17715 Telge Road | 2,500 | 5,000 | 185,306 | 3,140,000 | |||||
| 5.10 | Property | 1 | 2851 S. Council Road | 3,750 | 7,500 | 176,218 | 2,425,000 | |||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | 3,193 | 6,387 | 122,939 | 2,150,000 | |||||
| 5.12 | Property | 1 | 5816 Hamblen Road | 3,000 | 6,000 | 119,304 | 2,120,000 | |||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | 1,625 | 3,250 | 108,389 | 1,800,000 | |||||
| 5.14 | Property | 1 | 17711 Telge Road | 2,500 | 5,000 | 101,832 | 1,870,000 | |||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | 2,000 | 4,000 | 94,976 | 1,660,000 | |||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | 1,625 | 3,250 | 82,026 | 1,200,000 | |||||
| 5.17 | Property | 1 | 17675 Telge Road | 1,527 | 3,055 | 80,736 | 1,400,000 | |||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 27,816 | 372,900 | 7,331,033 | 1.37 | 1.30 | 11.1% | 10.5% | 114,000,000 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | 42,166 | 166,246 | 4,113,116 | 1.64 | 1.56 | 12.3% | 11.8% | 56,100,000 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 73,982 | 209,909 | 16,048,521 | 1.33 | 1.31 | 10.2% | 10.0% | 254,000,000 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 166,599 | 0 | 11,118,433 | 1.57 | 1.54 | 9.5% | 9.3% | 190,410,000 |
| 9.01 | Property | 1 | New Iberia | 12,988 | 0 | 1,136,087 | 18,500,000 | |||||
| 9.02 | Property | 1 | Ponte Vedra | 8,308 | 0 | 1,115,450 | 18,140,000 | |||||
| 9.03 | Property | 1 | Hastings-on-Hudson | 6,478 | 0 | 1,007,192 | 17,400,000 | |||||
| 9.04 | Property | 1 | Roseville | 17,679 | 0 | 884,420 | 17,200,000 | |||||
| 9.05 | Property | 1 | Neptune | 26,982 | 0 | 770,332 | 13,300,000 | |||||
| 9.06 | Property | 1 | Spring | 8,642 | 0 | 766,938 | 12,340,000 | |||||
| 9.07 | Property | 1 | Gainesville | 10,548 | 0 | 667,910 | 11,350,000 | |||||
| 9.08 | Property | 1 | Hudson Oaks | 7,506 | 0 | 631,402 | 11,200,000 | |||||
| 9.09 | Property | 1 | Marble Falls 2 | 6,571 | 0 | 656,983 | 10,500,000 | |||||
| 9.10 | Property | 1 | Mulberry | 11,702 | 0 | 608,535 | 13,500,000 | |||||
| 9.11 | Property | 1 | Marble Falls 1 | 10,578 | 0 | 608,961 | 12,000,000 | |||||
| 9.12 | Property | 1 | Sewickley | 7,186 | 0 | 648,275 | 9,770,000 | |||||
| 9.13 | Property | 1 | West Palm Beach 2 | 12,457 | 0 | 659,638 | 9,300,000 | |||||
| 9.14 | Property | 1 | Acworth | 7,995 | 0 | 355,526 | 6,030,000 | |||||
| 9.15 | Property | 1 | Smyrna | 5,747 | 0 | 333,974 | 5,580,000 | |||||
| 9.16 | Property | 1 | Gonzales | 5,233 | 0 | 266,808 | 4,300,000 | |||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | 683,975 | 0 | 3,723,856 | 2.07 | 1.75 | 16.2% | 13.7% | 43,700,000 |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | 36,018 | 220,134 | 3,376,307 | 1.96 | 1.82 | 14.0% | 13.0% | 41,200,000 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | 52,631 | 263,157 | 9,668,719 | 1.28 | 1.24 | 10.5% | 10.2% | 172,800,000 |
| 12.01 | Property | 1 | MO1 | 21,591 | 107,953 | 3,966,318 | 70,100,000 | |||||
| 12.02 | Property | 1 | MO3 | 16,403 | 82,017 | 3,013,413 | 53,000,000 | |||||
| 12.03 | Property | 1 | MO2 | 14,637 | 73,187 | 2,688,988 | 49,700,000 | |||||
| 13 | Loan | 10 | 1 | Indian River Apartments | 45,000 | 0 | 1,854,829 | 1.34 | 1.31 | 8.7% | 8.5% | 35,100,000 |
| 14 | Loan | 1 | Cypress Parc | 70,000 | 0 | 2,018,225 | 1.35 | 1.31 | 9.9% | 9.6% | 33,600,000 | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | 19,607 | 129,695 | 1,838,270 | 1.40 | 1.30 | 9.8% | 9.0% | 28,400,000 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | 3,832,768 | 0 | 22,780,115 | 2.74 | 2.35 | 19.7% | 16.9% | 277,000,000 |
| 16.01 | Property | 1 | Old Edwards Inn | 1,706,017 | 0 | 10,786,716 | 143,862,140 | |||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 945,981 | 0 | 4,286,247 | 56,700,000 | |||||
| 16.03 | Property | 1 | Old Edwards Club | 428,599 | 0 | 4,067,477 | 31,267,440 | |||||
| 16.04 | Property | 1 | 200 Main | 179,646 | 0 | 1,817,354 | 21,366,390 | |||||
| 16.05 | Property | 1 | Rivet House | 269,399 | 0 | 1,253,379 | 18,200,000 | |||||
| 16.06 | Property | 1 | Half Mile Farm | 176,098 | 0 | 277,778 | 3,265,800 | |||||
| 16.07 | Property | 1 | GlenCove Club | 127,028 | 0 | 291,163 | 2,238,230 | |||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | 191,576 | 0 | 2,337,973 | 1.63 | 1.51 | 13.3% | 12.3% | 29,000,000 |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | 552,679 | 0 | 2,440,900 | 2.21 | 1.80 | 15.8% | 12.8% | 31,300,000 |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 105,053 | 525,265 | 11,766,512 | 2.04 | 1.93 | 17.7% | 16.8% | 121,600,000 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 178,056 | 890,278 | 14,099,402 | 1.83 | 1.70 | 15.2% | 14.1% | 176,300,000 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | 1,049,673 | 0 | 9,716,820 | 1.84 | 1.66 | 13.5% | 12.1% | 124,000,000 |
| 22 | Loan | 1 | Shoppes at Westown | 20,824 | 40,046 | 1,426,134 | 1.46 | 1.40 | 10.1% | 9.7% | 21,250,000 | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 17,821 | 0 | 1,956,259 | 2.08 | 2.06 | 13.4% | 13.3% | 29,600,000 |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | 19,200 | 46,000 | 1,877,638 | 2.04 | 1.97 | 13.4% | 12.9% | 27,000,000 |
| 25 | Loan | 1 | North Park Shopping Center | 21,519 | 75,315 | 1,661,729 | 1.90 | 1.80 | 12.1% | 11.5% | 25,100,000 |
| A-1-13 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Underwritten Replacement / FF&E Reserve ($) | Underwritten TI / LC ($) | Underwritten Net Cash Flow ($) | Underwritten NOI DSCR (x) | Underwritten NCF DSCR (x) | Underwritten NOI Debt Yield (%) | Underwritten NCF Debt Yield (%) | Appraised Value ($) |
| 15 | 7, 14 | 7, 14 | 7 | 7 | 5 | |||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | 11,200 | 0 | 1,208,069 | 1.38 | 1.37 | 8.5% | 8.4% | 22,800,000 |
| 26.01 | Property | 1 | Space Force MHC | 6,350 | 0 | 734,463 | 12,600,000 | |||||
| 26.02 | Property | 1 | Cove Lake MHC | 2,700 | 0 | 253,316 | 5,400,000 | |||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | 2,150 | 0 | 220,289 | 4,800,000 | |||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | 58,934 | 0 | 1,196,029 | 1.34 | 1.28 | 9.1% | 8.7% | 21,300,000 |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | 223,724 | 0 | 1,975,415 | 2.25 | 2.02 | 16.3% | 14.6% | 27,500,000 |
| 29 | Loan | 6 | 4 | Brightstar 1 | 12,700 | 0 | 1,017,718 | 1.32 | 1.30 | 8.2% | 8.1% | 18,560,000 |
| 29.01 | Property | 1 | Parkview | 5,150 | 0 | 398,281 | 7,300,000 | |||||
| 29.02 | Property | 1 | Sundale | 4,050 | 0 | 347,673 | 6,200,000 | |||||
| 29.03 | Property | 1 | Hillcrest | 1,950 | 0 | 160,592 | 2,960,000 | |||||
| 29.04 | Property | 1 | Colonial Estates | 1,550 | 0 | 111,172 | 2,100,000 | |||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | 14,355 | 47,851 | 1,074,039 | 1.48 | 1.40 | 10.4% | 9.8% | 19,400,000 |
| 30.01 | Property | 1 | Enterprise Business Center | 9,330 | 31,101 | 611,836 | 12,100,000 | |||||
| 30.02 | Property | 1 | Meadowridge Business Center | 5,025 | 16,750 | 462,203 | 7,300,000 | |||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 19,552 | 46,927 | 1,142,671 | 1.40 | 1.32 | 11.5% | 10.9% | 16,300,000 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | 71,000 | 0 | 3,233,392 | 1.30 | 1.27 | 8.5% | 8.3% | 56,400,000 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | 37,500 | 0 | 918,313 | 1.46 | 1.40 | 10.5% | 10.1% | 14,500,000 |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | 6,203 | 0 | 827,154 | 1.45 | 1.44 | 9.3% | 9.2% | 14,500,000 |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | 41,542 | 77,455 | 3,404,411 | 1.84 | 1.78 | 12.4% | 11.9% | 69,400,000 |
| 35.01 | Property | 1 | 744 West 41st Street | 7,001 | 11,246 | 721,857 | 11,100,000 | |||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | 4,698 | 18,548 | 895,962 | 13,300,000 | |||||
| 35.03 | Property | 1 | Blue Sapphire | 7,067 | 15,557 | 425,698 | 14,000,000 | |||||
| 35.04 | Property | 1 | 524 West 41st Street | 7,502 | 13,695 | 552,613 | 11,800,000 | |||||
| 35.05 | Property | 1 | 33 NE 1st Street | 5,570 | 3,625 | 310,132 | 5,750,000 | |||||
| 35.06 | Property | 1 | 820 West 41st Street | 9,704 | 14,784 | 498,150 | 13,450,000 | |||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | 16,700 | 0 | 711,349 | 1.40 | 1.37 | 10.0% | 9.8% | 10,825,000 |
| 36.01 | Property | 1 | Brookside MHC | 4,950 | 0 | 164,574 | 3,175,000 | |||||
| 36.02 | Property | 1 | Martins MHC | 3,400 | 0 | 154,477 | 2,925,000 | |||||
| 36.03 | Property | 1 | Vienna Estates MHC | 3,150 | 0 | 229,815 | 2,525,000 | |||||
| 36.04 | Property | 1 | Country Manor MHC | 1,200 | 0 | 75,046 | 1,100,000 | |||||
| 36.05 | Property | 1 | Eastland Valley Apts | 4,000 | 0 | 87,436 | 1,100,000 | |||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | 15,267 | 40,712 | 763,105 | 1.49 | 1.39 | 11.7% | 10.9% | 10,200,000 |
| 38 | Loan | 6 | 2 | Brightstar 3 | 6,850 | 0 | 600,421 | 1.32 | 1.30 | 9.0% | 8.9% | 10,600,000 |
| 38.01 | Property | 1 | Gaslight | 4,150 | 0 | 382,422 | 6,700,000 | |||||
| 38.02 | Property | 1 | Moores Hill | 2,700 | 0 | 217,998 | 3,900,000 | |||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | 8,650 | 0 | 562,546 | 1.38 | 1.36 | 9.5% | 9.4% | 10,260,000 |
| 40 | Loan | 1 | My Place Midland | 70,783 | 0 | 641,022 | 1.87 | 1.68 | 14.6% | 13.1% | 7,500,000 | |
| 41 | Loan | 1 | Weatherbee Townhomes | 20,251 | 0 | 898,644 | 3.23 | 3.16 | 20.4% | 20.0% | 14,425,000 | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | 27,600 | 0 | 683,098 | 1.97 | 1.89 | 17.8% | 17.1% | 9,445,000 |
| 43 | Loan | 10 | 1 | Lakeside Estates | 4,000 | 0 | 296,584 | 1.32 | 1.30 | 8.3% | 8.2% | 6,700,000 |
| A-1-14 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Appraised Value Type | Appraisal Date | Cut-off Date LTV Ratio (%) | LTV Ratio at Maturity / ARD (%) | Leased Occupancy (%) | Occupancy Date | Single Tenant (Y/N) | Largest Tenant |
| 5 | 5, 7 | 5, 7 | 3, 4 | 21, 22 | ||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | As Is | 8/10/2026 | 64.0% | 64.0% | 100.0% | 9/30/2026 | No | Figure AI |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | As Is | 7/6/2026 | 50.4% | 50.4% | 94.6% | 6/30/2026 | No | Century Theatres |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | Hypothetical Market Value - Excluding Release Area and As-if Funded | 4/7/2026 | 67.2% | 67.2% | 90.1% | 4/28/2026 | No | Workrise Technologies Inc. |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | As Is | 7/8/2026 | 42.9% | 40.5% | 48.9% | 7/31/2026 | NAP | NAP |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | As Is | Various | 69.3% | 69.3% | 98.0% | 6/29/2026 | ||
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | As Is | 7/17/2026 | 100.0% | 6/29/2026 | No | GoWell International, LLC | |||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | As Is | 7/20/2026 | 100.0% | 6/29/2026 | Yes | Integer | |||
| 5.03 | Property | 1 | 16100 Dillard Drive | As Is | 7/15/2026 | 100.0% | 6/29/2026 | Yes | Cemex Construction | |||
| 5.04 | Property | 1 | 2951 S. Council Road | As Is | 7/16/2026 | 100.0% | 6/29/2026 | Yes | SUB: Downing Wellhead Equip. | |||
| 5.05 | Property | 1 | 11050 West Little York Rd | As Is | 7/15/2026 | 100.0% | 6/29/2026 | Yes | Agellus Tank Robotics, Inc | |||
| 5.06 | Property | 1 | 12720 Upland Way | As Is | 7/17/2026 | 100.0% | 6/29/2026 | Yes | Onpoint Industrial Services | |||
| 5.07 | Property | 1 | 12730 Upland Way | As Is | 7/17/2026 | 100.0% | 6/29/2026 | Yes | Buckeye Development & Logistics | |||
| 5.08 | Property | 1 | 17681 Telge Road | As Is | 7/15/2026 | 100.0% | 6/29/2026 | Yes | Undine Operating, LLC | |||
| 5.09 | Property | 1 | 17715 Telge Road | As Is | 7/15/2026 | 100.0% | 6/29/2026 | Yes | Best Roofing Supply, LLC | |||
| 5.10 | Property | 1 | 2851 S. Council Road | As Is | 7/16/2026 | 100.0% | 6/29/2026 | Yes | National Oil Well Varco | |||
| 5.11 | Property | 1 | 1902 S. Houston Ave | As Is | 7/16/2026 | 100.0% | 6/29/2026 | Yes | Deutsche Windtechnik, Inc | |||
| 5.12 | Property | 1 | 5816 Hamblen Road | As Is | 7/16/2026 | 100.0% | 6/29/2026 | Yes | Triad Measurement & Equipment | |||
| 5.13 | Property | 1 | 8130 Parkside Avenue | As Is | 7/17/2026 | 100.0% | 6/29/2026 | Yes | TC Boiler, Inc | |||
| 5.14 | Property | 1 | 17711 Telge Road | As Is | 7/15/2026 | 100.0% | 6/29/2026 | Yes | IBSCO | |||
| 5.15 | Property | 1 | 1914 S. Houston Ave | As Is | 7/16/2026 | 100.0% | 6/29/2026 | Yes | Diva Fam, Inc d/b/a True Sea Moss | |||
| 5.16 | Property | 1 | 8220 Parkside Avenue | As Is | 7/17/2026 | 0.0% | 6/29/2026 | NAP | NAP | |||
| 5.17 | Property | 1 | 17675 Telge Road | As Is | 7/15/2026 | 100.0% | 6/29/2026 | Yes | Newsco Internal Energy | |||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | As Is | 6/15/2026 | 61.3% | 58.2% | 100.0% | 7/1/2026 | No | R.E.L. International Inc. |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | As Is | 6/17/2026 | 62.4% | 62.4% | 91.5% | 7/14/2026 | No | Network Capital |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | As Is | 6/4/2026 | 63.0% | 63.0% | 98.3% | 7/1/2026, 7/9/2026 | No | The Yard |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | As Is | Various | 62.7% | 62.7% | 88.1% | Various | ||
| 9.01 | Property | 1 | New Iberia | As Is | 4/15/2026 | 88.9% | 7/27/2026 | NAP | NAP | |||
| 9.02 | Property | 1 | Ponte Vedra | As Is | 6/4/2026 | 84.9% | 7/6/2026 | NAP | NAP | |||
| 9.03 | Property | 1 | Hastings-on-Hudson | As Is | 4/14/2026 | 89.9% | 7/6/2026 | NAP | NAP | |||
| 9.04 | Property | 1 | Roseville | As Is | 6/4/2026 | 87.0% | 7/6/2026 | NAP | NAP | |||
| 9.05 | Property | 1 | Neptune | As Is | 6/4/2026 | 84.1% | 7/6/2026 | NAP | NAP | |||
| 9.06 | Property | 1 | Spring | As Is | 6/8/2026 | 89.5% | 7/6/2026 | NAP | NAP | |||
| 9.07 | Property | 1 | Gainesville | As Is | 4/7/2026 | 92.3% | 7/6/2026 | NAP | NAP | |||
| 9.08 | Property | 1 | Hudson Oaks | As Is | 4/15/2026 | 94.5% | 7/6/2026 | NAP | NAP | |||
| 9.09 | Property | 1 | Marble Falls 2 | As Is | 4/15/2026 | 96.0% | 5/30/2026 | NAP | NAP | |||
| 9.10 | Property | 1 | Mulberry | As Is | 3/25/2026 | 76.8% | 7/6/2026 | NAP | NAP | |||
| 9.11 | Property | 1 | Marble Falls 1 | As Is | 4/15/2026 | 91.6% | 5/30/2026 | NAP | NAP | |||
| 9.12 | Property | 1 | Sewickley | As Is | 6/4/2026 | 87.4% | 7/6/2026 | NAP | NAP | |||
| 9.13 | Property | 1 | West Palm Beach 2 | As Is | 6/4/2026 | 89.8% | 7/6/2026 | NAP | NAP | |||
| 9.14 | Property | 1 | Acworth | As Is | 6/4/2026 | 89.0% | 7/6/2026 | NAP | NAP | |||
| 9.15 | Property | 1 | Smyrna | As Is | 6/4/2026 | 85.9% | 7/6/2026 | NAP | NAP | |||
| 9.16 | Property | 1 | Gonzales | As Is | 4/15/2026 | 82.0% | 7/27/2026 | NAP | NAP | |||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | As Is | 5/11/2026 | 62.4% | 62.4% | 54.8% | 6/30/2026 | NAP | NAP |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | As Is | 4/10/2026 | 63.1% | 63.1% | 77.9% | 6/4/2026 | No | 5.11, Inc |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | As Is | 6/17/2026 | 54.9% | 52.2% | 100.0% | 7/29/2026 | ||
| 12.01 | Property | 1 | MO1 | As Is | 6/17/2026 | 100.0% | 7/29/2026 | Yes | Fratelli Beretta USA, Inc. NJ | |||
| 12.02 | Property | 1 | MO3 | As Is | 6/17/2026 | 100.0% | 7/29/2026 | Yes | Fratelli Beretta USA, Inc. NJ | |||
| 12.03 | Property | 1 | MO2 | As Is | 6/17/2026 | 100.0% | 7/29/2026 | Yes | Fratelli Beretta USA, Inc. NJ | |||
| 13 | Loan | 10 | 1 | Indian River Apartments | As Is | 6/19/2026 | 62.4% | 62.4% | 98.9% | 8/11/2026 | NAP | NAP |
| 14 | Loan | 1 | Cypress Parc | As Is | 4/21/2026 | 62.5% | 62.5% | 94.5% | 6/29/2026 | NAP | NAP | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | As Is | 8/2/2026 | 71.7% | 71.7% | 98.8% | 8/21/2026 | No | Wal-Mart |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | As Portfolio | 5/27/2026 | 48.7% | 48.7% | 75.0% | 5/31/2026 | ||
| 16.01 | Property | 1 | Old Edwards Inn | As Is | 5/15/2026 | 80.9% | 5/31/2026 | NAP | NAP | |||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | As Is | 5/27/2026 | NAP | NAP | NAP | NAP | |||
| 16.03 | Property | 1 | Old Edwards Club | As Is | 5/15/2026 | NAP | NAP | NAP | NAP | |||
| 16.04 | Property | 1 | 200 Main | As Is | 5/15/2026 | 62.2% | 5/31/2026 | NAP | NAP | |||
| 16.05 | Property | 1 | Rivet House | As Is | 5/27/2026 | 40.2% | 5/31/2026 | NAP | NAP | |||
| 16.06 | Property | 1 | Half Mile Farm | As Is | 5/15/2026 | 74.8% | 5/31/2026 | NAP | NAP | |||
| 16.07 | Property | 1 | GlenCove Club | As Is | 5/15/2026 | NAP | NAP | NAP | NAP | |||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | As Is | 5/15/2026 | 65.6% | 65.6% | 75.4% | 5/31/2026 | NAP | NAP |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | As Is | 2/13/2026 | 60.7% | 60.7% | 69.6% | 6/30/2026 | NAP | NAP |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | As Is | 7/1/2026 | 57.5% | 53.0% | 93.4% | 7/9/2026 | No | Macy's |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | As Is | 11/5/2025 | 56.5% | 54.0% | 98.7% | 1/31/2026 | No | Macy's |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | As Is | 4/22/2026 | 64.5% | 64.5% | 94.4% | 5/31/2026 | NAP | NAP |
| 22 | Loan | 1 | Shoppes at Westown | As Is | 3/23/2026 | 69.5% | 69.5% | 100.0% | 3/25/2026 | No | Marshalls | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | As Is | 6/8/2026 | 49.8% | 49.8% | 100.0% | 8/1/2026 | No | Grocery Outlet, Inc |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | As Is | 7/6/2026 | 53.7% | 53.7% | 91.2% | 7/30/2026 | No | LA Fitness |
| 25 | Loan | 1 | North Park Shopping Center | As Is | 5/26/2026 | 57.8% | 57.8% | 86.1% | 6/24/2026 | No | LaFinca Supermercado |
| A-1-15 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Appraised Value Type | Appraisal Date | Cut-off Date LTV Ratio (%) | LTV Ratio at Maturity / ARD (%) | Leased Occupancy (%) | Occupancy Date | Single Tenant (Y/N) | Largest Tenant |
| 5 | 5, 7 | 5, 7 | 3, 4 | 21, 22 | ||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | As Is | Various | 63.0% | 63.0% | 85.3% | 9/1/2026 | ||
| 26.01 | Property | 1 | Space Force MHC | As Is | 7/29/2026 | 85.8% | 9/1/2026 | NAP | NAP | |||
| 26.02 | Property | 1 | Cove Lake MHC | As Is | 8/4/2026 | 87.0% | 9/1/2026 | NAP | NAP | |||
| 26.03 | Property | 1 | Cherokee Sunset MHC | As Is | 8/4/2026 | 81.4% | 9/1/2026 | NAP | NAP | |||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | As Is | 2/19/2026 | 64.6% | 64.6% | 100.0% | 7/15/2026 | Yes | Briggs & Stratton |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | As Is | 7/10/2026 | 49.1% | 49.1% | 58.5% | 6/30/2026 | NAP | NAP |
| 29 | Loan | 6 | 4 | Brightstar 1 | As Is | 6/10/2026 | 67.9% | 67.9% | 96.1% | 7/13/2026 | ||
| 29.01 | Property | 1 | Parkview | As Is | 6/10/2026 | 95.1% | 7/13/2026 | NAP | NAP | |||
| 29.02 | Property | 1 | Sundale | As Is | 6/10/2026 | 95.1% | 7/13/2026 | NAP | NAP | |||
| 29.03 | Property | 1 | Hillcrest | As Is | 6/10/2026 | 97.4% | 7/13/2026 | NAP | NAP | |||
| 29.04 | Property | 1 | Colonial Estates | As Is | 6/10/2026 | 100.0% | 7/13/2026 | NAP | NAP | |||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | As Is | 6/8/2026 | 56.3% | 56.3% | 80.5% | 7/21/2026 | ||
| 30.01 | Property | 1 | Enterprise Business Center | As Is | 6/8/2026 | 73.2% | 7/21/2026 | No | Millennium Beauty Supply, LLC | |||
| 30.02 | Property | 1 | Meadowridge Business Center | As Is | 6/8/2026 | 94.0% | 7/21/2026 | No | Gregory Seong | |||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | As Is | 2/5/2026 | 64.3% | 61.2% | 85.1% | 7/30/2026 | No | NYC Dept of Env Protection |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | As Is | 6/19/2026 | 68.8% | 68.8% | 97.5% | 9/30/2026 | NAP | NAP |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | As Is | 3/5/2026 | 62.5% | 62.5% | 94.7% | 5/31/2026 | NAP | NAP |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | As Is | 6/10/2026 | 62.1% | 62.1% | 92.1% | 5/31/2026 | NAP | NAP |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | As Is | Various | 41.1% | 41.1% | 85.9% | 4/15/2026 | ||
| 35.01 | Property | 1 | 744 West 41st Street | As Is | 3/12/2026 | 100.0% | 4/15/2026 | No | Calogero Inc | |||
| 35.02 | Property | 1 | 39 NE 1st Avenue | As Is | 3/13/2026 | 76.9% | 4/15/2026 | No | Fast Office | |||
| 35.03 | Property | 1 | Blue Sapphire | As Is | 3/12/2026 | 61.1% | 4/15/2026 | No | Super Y Academy | |||
| 35.04 | Property | 1 | 524 West 41st Street | As Is | 3/12/2026 | 100.0% | 4/15/2026 | No | Fiserv Solutions LLC | |||
| 35.05 | Property | 1 | 33 NE 1st Street | As Is | 3/12/2026 | 100.0% | 4/15/2026 | Yes | Haimov Jewelers LLC | |||
| 35.06 | Property | 1 | 820 West 41st Street | As Is | 3/12/2026 | 95.9% | 4/15/2026 | No | THG | |||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | As Is | 4/28/2026 | 67.0% | 67.0% | 84.9% | Various | ||
| 36.01 | Property | 1 | Brookside MHC | As Is | 4/28/2026 | 85.1% | 5/30/2026 | NAP | NAP | |||
| 36.02 | Property | 1 | Martins MHC | As Is | 4/28/2026 | 75.0% | 5/30/2026 | NAP | NAP | |||
| 36.03 | Property | 1 | Vienna Estates MHC | As Is | 4/28/2026 | 90.5% | 4/30/2026 | NAP | NAP | |||
| 36.04 | Property | 1 | Country Manor MHC | As Is | 4/28/2026 | 91.7% | 4/30/2026 | NAP | NAP | |||
| 36.05 | Property | 1 | Eastland Valley Apts | As Is | 4/28/2026 | 93.8% | 4/30/2026 | NAP | NAP | |||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | As Is | 5/12/2026 | 68.6% | 68.6% | 100.0% | 8/1/2026 | No | At Home |
| 38 | Loan | 6 | 2 | Brightstar 3 | As Is | 6/10/2026 | 63.5% | 63.5% | 95.6% | 7/13/2026 | ||
| 38.01 | Property | 1 | Gaslight | As Is | 6/10/2026 | 95.2% | 7/13/2026 | NAP | NAP | |||
| 38.02 | Property | 1 | Moores Hill | As Is | 6/10/2026 | 96.3% | 7/13/2026 | NAP | NAP | |||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | As Is | 6/5/2026 | 58.5% | 58.5% | 88.3% | 6/30/2026 | NAP | NAP |
| 40 | Loan | 1 | My Place Midland | As Is | 6/1/2026 | 65.0% | 65.0% | 77.0% | 4/30/2026 | NAP | NAP | |
| 41 | Loan | 1 | Weatherbee Townhomes | As Is | 4/17/2026 | 31.2% | 31.2% | 98.7% | 4/1/2026 | NAP | NAP | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | As Is | 3/30/2026 | 42.4% | 40.7% | 95.7% | 9/1/2026 | NAP | NAP |
| 43 | Loan | 10 | 1 | Lakeside Estates | As Is | 4/28/2026 | 54.0% | 54.0% | 87.5% | 6/14/2026 | NAP | NAP |
| A-1-16 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Largest Tenant SF | Largest Tenant % of NRA | Largest Tenant Lease Expiration Date | Second Largest Tenant | Second Largest Tenant SF | Second Largest Tenant % of NRA | Second Largest Tenant Lease Expiration Date | Third Largest Tenant |
| 23 | 21, 22 | 21 | 22 | |||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | 321,740 | 65.5% | 5/31/2035 | Logitech | 86,243 | 17.5% | 11/30/2033 | Teradyne |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 70,752 | 11.0% | 12/31/2027 | REI | 45,106 | 7.0% | 2/28/2033 | Dave & Buster's |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 93,210 | 17.9% | 7/31/2028 | Wells Fargo Bank, N.A. | 46,432 | 8.9% | 1/31/2030 | Husch Blackwell LLP |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | ||||||||
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | 27,578 | 43.4% | 10/31/2030 | Carbo Ceramics, Inc. | 19,782 | 31.1% | 4/30/2036 | Designa Access Corporation | |
| 5.02 | Property | 1 | 395 S. Industrial Blvd | 60,000 | 100.0% | 3/31/2031 | NAP | NAP | NAP | NAP | NAP | |
| 5.03 | Property | 1 | 16100 Dillard Drive | 21,405 | 100.0% | 10/30/2030 | NAP | NAP | NAP | NAP | NAP | |
| 5.04 | Property | 1 | 2951 S. Council Road | 33,400 | 100.0% | 6/30/2029 | NAP | NAP | NAP | NAP | NAP | |
| 5.05 | Property | 1 | 11050 West Little York Rd | 22,851 | 100.0% | 5/31/2031 | NAP | NAP | NAP | NAP | NAP | |
| 5.06 | Property | 1 | 12720 Upland Way | 10,500 | 100.0% | 6/30/2030 | NAP | NAP | NAP | NAP | NAP | |
| 5.07 | Property | 1 | 12730 Upland Way | 12,250 | 100.0% | 10/31/2036 | NAP | NAP | NAP | NAP | NAP | |
| 5.08 | Property | 1 | 17681 Telge Road | 15,000 | 100.0% | 8/31/2027 | NAP | NAP | NAP | NAP | NAP | |
| 5.09 | Property | 1 | 17715 Telge Road | 10,000 | 100.0% | 6/30/2029 | NAP | NAP | NAP | NAP | NAP | |
| 5.10 | Property | 1 | 2851 S. Council Road | 15,000 | 100.0% | 6/30/2029 | NAP | NAP | NAP | NAP | NAP | |
| 5.11 | Property | 1 | 1902 S. Houston Ave | 12,773 | 100.0% | 12/31/2032 | NAP | NAP | NAP | NAP | NAP | |
| 5.12 | Property | 1 | 5816 Hamblen Road | 12,000 | 100.0% | 2/29/2028 | NAP | NAP | NAP | NAP | NAP | |
| 5.13 | Property | 1 | 8130 Parkside Avenue | 6,500 | 100.0% | 2/28/2027 | NAP | NAP | NAP | NAP | NAP | |
| 5.14 | Property | 1 | 17711 Telge Road | 10,000 | 100.0% | 1/31/2031 | NAP | NAP | NAP | NAP | NAP | |
| 5.15 | Property | 1 | 1914 S. Houston Ave | 8,000 | 100.0% | 5/31/2029 | NAP | NAP | NAP | NAP | NAP | |
| 5.16 | Property | 1 | 8220 Parkside Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.17 | Property | 1 | 17675 Telge Road | 6,109 | 100.0% | 4/30/2029 | NAP | NAP | NAP | NAP | NAP | |
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 5,290 | 3.8% | 5/31/2028 | NYC Luxury Inc | 4,706 | 3.4% | 9/30/2029 | Sparkle Gems, Inc. |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | 25,090 | 11.9% | 2/29/2032 | Premier Business Center | 18,223 | 8.6% | 11/30/2031 | Federal Insurance Company |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 31,485 | 15.0% | 9/30/2031 | Samsung Electronics America, Inc. | 28,512 | 13.6% | 11/30/2029 | Gilbert LLP |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | ||||||||
| 9.01 | Property | 1 | New Iberia | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.02 | Property | 1 | Ponte Vedra | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.03 | Property | 1 | Hastings-on-Hudson | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.04 | Property | 1 | Roseville | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.05 | Property | 1 | Neptune | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.06 | Property | 1 | Spring | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.07 | Property | 1 | Gainesville | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.08 | Property | 1 | Hudson Oaks | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.09 | Property | 1 | Marble Falls 2 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.10 | Property | 1 | Mulberry | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.11 | Property | 1 | Marble Falls 1 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.12 | Property | 1 | Sewickley | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.13 | Property | 1 | West Palm Beach 2 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.14 | Property | 1 | Acworth | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.15 | Property | 1 | Smyrna | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.16 | Property | 1 | Gonzales | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | 40,084 | 22.3% | 6/30/2030 | Carollo Engineers Inc | 25,429 | 14.1% | 5/31/2029 | SOFG Design Services CA LLC |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | ||||||||
| 12.01 | Property | 1 | MO1 | 215,905 | 100.0% | 7/31/2041 | NAP | NAP | NAP | NAP | NAP | |
| 12.02 | Property | 1 | MO3 | 164,034 | 100.0% | 7/31/2041 | NAP | NAP | NAP | NAP | NAP | |
| 12.03 | Property | 1 | MO2 | 146,374 | 100.0% | 7/31/2041 | NAP | NAP | NAP | NAP | NAP | |
| 13 | Loan | 10 | 1 | Indian River Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 14 | Loan | 1 | Cypress Parc | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | 36,926 | 28.3% | 12/31/2036 | Shoe Show | 15,839 | 12.1% | 7/31/2032 | Old Navy |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | ||||||||
| 16.01 | Property | 1 | Old Edwards Inn | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.04 | Property | 1 | 200 Main | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.05 | Property | 1 | Rivet House | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.06 | Property | 1 | Half Mile Farm | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 195,776 | 36.5% | 10/24/2035 | Arhaus | 15,024 | 2.8% | 7/31/2029 | Shoe Dept. Encore |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 195,655 | 22.0% | 10/31/2028 | Target | 141,798 | 15.9% | 1/31/2029 | CubeSmart |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 22 | Loan | 1 | Shoppes at Westown | 22,506 | 28.1% | 11/30/2030 | The Michaels Companies | 17,144 | 21.4% | 4/30/2031 | Petco Animal Stores | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 22,960 | 28.3% | 1/31/2029 | Goodwill Industries of Nevada | 20,280 | 25.0% | 8/31/2029 | Chuck E. Cheese |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | 45,000 | 35.2% | 1/31/2029 | Academy of Ballet Arts | 10,575 | 8.3% | 2/28/2031 | USA Party |
| 25 | Loan | 1 | North Park Shopping Center | 12,000 | 11.2% | 7/31/2032 | Aaron's Rents | 9,600 | 8.9% | 10/31/2027 | Cash America Pawn |
| A-1-17 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Largest Tenant SF | Largest Tenant % of NRA | Largest Tenant Lease Expiration Date | Second Largest Tenant | Second Largest Tenant SF | Second Largest Tenant % of NRA | Second Largest Tenant Lease Expiration Date | Third Largest Tenant |
| 23 | 21, 22 | 21 | 22 | |||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | ||||||||
| 26.01 | Property | 1 | Space Force MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.02 | Property | 1 | Cove Lake MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.03 | Property | 1 | Cherokee Sunset MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | 566,706 | 100.0% | 1/1/2034 | NAP | NAP | NAP | NAP | NAP |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 29 | Loan | 6 | 4 | Brightstar 1 | ||||||||
| 29.01 | Property | 1 | Parkview | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 29.02 | Property | 1 | Sundale | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 29.03 | Property | 1 | Hillcrest | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 29.04 | Property | 1 | Colonial Estates | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | ||||||||
| 30.01 | Property | 1 | Enterprise Business Center | 3,000 | 4.8% | 5/31/2028 | Spiffy Bin, LLC | 2,500 | 4.0% | 12/31/2027 | Solar Control Ga., LLC | |
| 30.02 | Property | 1 | Meadowridge Business Center | 11,500 | 34.3% | 6/30/2028 | The Oil Bar Holdings, LLC | 2,000 | 6.0% | 3/31/2029 | VisiConsult X-Ray Solution Americas Corp., LLC | |
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 50,835 | 52.0% | 10/23/2045 | Northwell Health Systems | 14,033 | 14.4% | 7/31/2037 | Atmosphere Design Group |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | ||||||||
| 35.01 | Property | 1 | 744 West 41st Street | 3,694 | 32.8% | 6/1/2028 | PVM 41st Street MB LLC (Pura Vida) | 2,291 | 20.4% | 1/8/2036 | Team Florida BB LLC | |
| 35.02 | Property | 1 | 39 NE 1st Avenue | 4,300 | 23.2% | 9/30/2029 | Greenpost | 2,943 | 15.9% | 1/9/2029 | K & G Jewelry | |
| 35.03 | Property | 1 | Blue Sapphire | 3,652 | 23.5% | 4/30/2031 | Otoro | 3,369 | 21.7% | 3/31/2039 | Amethyst | |
| 35.04 | Property | 1 | 524 West 41st Street | 4,600 | 33.6% | 11/30/2027 | M1 Minyan Inc | 4,600 | 33.6% | 11/30/2026 | Torah Treasure | |
| 35.05 | Property | 1 | 33 NE 1st Street | 3,625 | 100.0% | 3/31/2039 | NAP | NAP | NAP | NAP | NAP | |
| 35.06 | Property | 1 | 820 West 41st Street | 960 | 6.5% | 5/30/2039 | Bock Law Firm LLC | 700 | 4.7% | MTM | E Copier Solutions Inc | |
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | ||||||||
| 36.01 | Property | 1 | Brookside MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.02 | Property | 1 | Martins MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.03 | Property | 1 | Vienna Estates MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.04 | Property | 1 | Country Manor MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.05 | Property | 1 | Eastland Valley Apts | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | 90,304 | 88.7% | 7/31/2034 | Pet Supplies Plus | 7,475 | 7.3% | 10/31/2032 | Salon Lofts |
| 38 | Loan | 6 | 2 | Brightstar 3 | ||||||||
| 38.01 | Property | 1 | Gaslight | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 38.02 | Property | 1 | Moores Hill | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 40 | Loan | 1 | My Place Midland | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 41 | Loan | 1 | Weatherbee Townhomes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 43 | Loan | 10 | 1 | Lakeside Estates | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-18 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Third Largest Tenant SF | Third Largest Tenant % of NRA | Third Largest Tenant Lease Expiration Date | Fourth Largest Tenant | Fourth Largest Tenant SF | Fourth Largest Tenant % of NRA | Fourth Largest Tenant Lease Expiration Date | Fifth Largest Tenant | Fifth Largest Tenant SF |
| 23 | 22 | 23 | 22 | ||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | 83,475 | 17.0% | 8/31/2042 | NAP | NAP | NAP | NAP | NAP | NAP |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 36,470 | 5.7% | 1/31/2030 | Urban Planet | 32,739 | 5.1% | 9/30/2028 | Barnes & Noble Bookseller | 31,951 |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 38,858 | 7.5% | 10/31/2034 | RGN-Austin III, LLC | 34,989 | 6.7% | 9/30/2032 | KPMG LLP | 34,116 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | |||||||||
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | 16,190 | 25.5% | 11/30/2028 | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.02 | Property | 1 | 395 S. Industrial Blvd | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.03 | Property | 1 | 16100 Dillard Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.04 | Property | 1 | 2951 S. Council Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.05 | Property | 1 | 11050 West Little York Rd | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.06 | Property | 1 | 12720 Upland Way | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.07 | Property | 1 | 12730 Upland Way | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.08 | Property | 1 | 17681 Telge Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.09 | Property | 1 | 17715 Telge Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.10 | Property | 1 | 2851 S. Council Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.11 | Property | 1 | 1902 S. Houston Ave | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.12 | Property | 1 | 5816 Hamblen Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.13 | Property | 1 | 8130 Parkside Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.14 | Property | 1 | 17711 Telge Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.15 | Property | 1 | 1914 S. Houston Ave | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.16 | Property | 1 | 8220 Parkside Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.17 | Property | 1 | 17675 Telge Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 3,835 | 2.8% | 12/31/2028 | Eliantte Group Inc. | 3,600 | 2.6% | MTM | NY Gold & Silver | 3,300 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | 13,770 | 6.5% | 1/31/2028 | Westberg + White Architecture | 6,861 | 3.3% | 2/28/2028 | Printronix | 6,765 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 18,253 | 8.7% | 7/31/2031 | Trader Joe's | 13,930 | 6.6% | 9/30/2027 | F.I.R.E. | 11,437 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | |||||||||
| 9.01 | Property | 1 | New Iberia | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.02 | Property | 1 | Ponte Vedra | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.03 | Property | 1 | Hastings-on-Hudson | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.04 | Property | 1 | Roseville | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.05 | Property | 1 | Neptune | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.06 | Property | 1 | Spring | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.07 | Property | 1 | Gainesville | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.08 | Property | 1 | Hudson Oaks | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.09 | Property | 1 | Marble Falls 2 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.10 | Property | 1 | Mulberry | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.11 | Property | 1 | Marble Falls 1 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.12 | Property | 1 | Sewickley | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.13 | Property | 1 | West Palm Beach 2 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.14 | Property | 1 | Acworth | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.15 | Property | 1 | Smyrna | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.16 | Property | 1 | Gonzales | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | 9,372 | 5.2% | 7/31/2031 | Robert E Harris Insurance Agent | 8,026 | 4.5% | 9/30/2031 | Flexpoint Inc | 7,193 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | |||||||||
| 12.01 | Property | 1 | MO1 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 12.02 | Property | 1 | MO3 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 12.03 | Property | 1 | MO2 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13 | Loan | 10 | 1 | Indian River Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 14 | Loan | 1 | Cypress Parc | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | 15,210 | 11.6% | 11/30/2032 | Five Below | 13,142 | 10.1% | 1/31/2036 | Dollar Tree | 10,000 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | |||||||||
| 16.01 | Property | 1 | Old Edwards Inn | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.04 | Property | 1 | 200 Main | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.05 | Property | 1 | Rivet House | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.06 | Property | 1 | Half Mile Farm | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 14,867 | 2.8% | 11/30/2031 | Goodyear | 11,732 | 2.2% | 6/30/2031 | Kids Empire | 10,609 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 90,830 | 10.2% | 4/30/2052 | Primark | 44,109 | 5.0% | 1/31/2037 | Marshalls | 35,000 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 22 | Loan | 1 | Shoppes at Westown | 12,316 | 15.4% | 1/31/2027 | Middletown Beauty | 7,508 | 9.4% | 10/31/2032 | National Appliance Warehouse | 7,500 | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 12,018 | 14.8% | 6/30/2029 | First Construction, LLC | 4,280 | 5.3% | 11/30/2030 | Nails Design | 3,339 |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | 8,800 | 6.9% | 11/30/2028 | Dollar Tree | 8,300 | 6.5% | 2/28/2028 | DaVita Health | 8,000 |
| 25 | Loan | 1 | North Park Shopping Center | 7,906 | 7.3% | 3/31/2031 | Rancho Semental | 7,492 | 7.0% | 9/30/2029 | Rainbow USA | 6,003 |
| A-1-19 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Third Largest Tenant SF | Third Largest Tenant % of NRA | Third Largest Tenant Lease Expiration Date | Fourth Largest Tenant | Fourth Largest Tenant SF | Fourth Largest Tenant % of NRA | Fourth Largest Tenant Lease Expiration Date | Fifth Largest Tenant | Fifth Largest Tenant SF |
| 23 | 22 | 23 | 22 | ||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | |||||||||
| 26.01 | Property | 1 | Space Force MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.02 | Property | 1 | Cove Lake MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.03 | Property | 1 | Cherokee Sunset MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 29 | Loan | 6 | 4 | Brightstar 1 | |||||||||
| 29.01 | Property | 1 | Parkview | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 29.02 | Property | 1 | Sundale | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 29.03 | Property | 1 | Hillcrest | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 29.04 | Property | 1 | Colonial Estates | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | |||||||||
| 30.01 | Property | 1 | Enterprise Business Center | 2,400 | 3.9% | 10/31/2027 | McClain Heating and Air | 1,526 | 2.5% | 9/30/2028 | Halis Can Cool Season Heating and Cooling LLC | 1,500 | |
| 30.02 | Property | 1 | Meadowridge Business Center | 1,500 | 4.5% | 12/31/2026 | Howe Construction, Inc | 1,500 | 4.5% | 8/31/2029 | Go-Forth Home Services, INC | 1,500 | |
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 4,949 | 5.1% | 6/15/2029 | Pro Active PT & Sports | 4,045 | 4.1% | 4/30/2030 | NYS Troopers | 3,633 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | |||||||||
| 35.01 | Property | 1 | 744 West 41st Street | 1,400 | 12.4% | 11/14/2027 | Atlantic Physical Therapy Inc | 1,368 | 12.2% | 6/30/2027 | A to Z Toys Inc | 1,318 | |
| 35.02 | Property | 1 | 39 NE 1st Avenue | 2,842 | 15.3% | 10/23/2028 | Denver Eleven | 2,204 | 11.9% | 7/31/2029 | TS Bullion FL LLC | 1,373 | |
| 35.03 | Property | 1 | Blue Sapphire | 1,585 | 10.2% | 3/31/2039 | Wok on the Beach | 900 | 5.8% | 11/30/2028 | NAP | NAP | |
| 35.04 | Property | 1 | 524 West 41st Street | 2,500 | 18.3% | 2/28/2031 | CK at 41st St LLC (Chicken Kitchen) | 1,895 | 13.8% | 9/30/2032 | Elie's Quality Tailor LLC | 100 | |
| 35.05 | Property | 1 | 33 NE 1st Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 35.06 | Property | 1 | 820 West 41st Street | 300 | 2.0% | MTM | RU Design | 200 | 1.4% | 3/31/2027 | EBC Capital LLC | 200 | |
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | |||||||||
| 36.01 | Property | 1 | Brookside MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.02 | Property | 1 | Martins MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.03 | Property | 1 | Vienna Estates MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.04 | Property | 1 | Country Manor MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.05 | Property | 1 | Eastland Valley Apts | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | 4,000 | 3.9% | 2/29/2028 | NAP | NAP | NAP | NAP | NAP | NAP |
| 38 | Loan | 6 | 2 | Brightstar 3 | |||||||||
| 38.01 | Property | 1 | Gaslight | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 38.02 | Property | 1 | Moores Hill | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 40 | Loan | 1 | My Place Midland | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 41 | Loan | 1 | Weatherbee Townhomes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 43 | Loan | 10 | 1 | Lakeside Estates | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-20 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Fifth Largest Tenant % of NRA | Fifth Largest Tenant Lease Expiration Date | Environmental Phase I Report Date | Environmental Phase II Report Date | Engineering Report Date | Seismic Report Date | PML or SEL (%) | Flood Zone | Ownership Interest | Ground Lease Expiration Date |
| 23 | ||||||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | NAP | NAP | 8/3/2026 | NAP | 8/13/2026 | 8/3/2026 | 13% | Yes - AE, AO | Fee | NAP |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 5.0% | 1/31/2035 | 6/12/2026 | NAP | 6/12/2026 | 7/14/2026 | 9% | No | Fee | NAP |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 6.6% | 7/31/2037 | 4/17/2026 | NAP | 4/17/2026 | NAP | NAP | No | Fee | NAP |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | NAP | NAP | 7/24/2026 | NAP | 7/24/2026 | NAP | NAP | Yes - VE | Fee | NAP |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | 7/20/2026 | |||||||||
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.02 | Property | 1 | 395 S. Industrial Blvd | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.03 | Property | 1 | 16100 Dillard Drive | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.04 | Property | 1 | 2951 S. Council Road | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.05 | Property | 1 | 11050 West Little York Rd | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.06 | Property | 1 | 12720 Upland Way | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.07 | Property | 1 | 12730 Upland Way | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.08 | Property | 1 | 17681 Telge Road | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.09 | Property | 1 | 17715 Telge Road | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.10 | Property | 1 | 2851 S. Council Road | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.11 | Property | 1 | 1902 S. Houston Ave | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.12 | Property | 1 | 5816 Hamblen Road | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.13 | Property | 1 | 8130 Parkside Avenue | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.14 | Property | 1 | 17711 Telge Road | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.15 | Property | 1 | 1914 S. Houston Ave | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.16 | Property | 1 | 8220 Parkside Avenue | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 5.17 | Property | 1 | 17675 Telge Road | NAP | NAP | 7/20/2026 | NAP | 7/20/2026 | NAP | NAP | No | Fee | NAP | |
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 2.4% | 12/31/2030 | 6/5/2026 | NAP | 6/8/2026 | NAP | NAP | No | Fee | NAP |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | 3.2% | 8/31/2031 | 6/19/2026 | NAP | 6/19/2026 | 6/19/2026 | 11% | No | Fee | NAP |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 5.4% | 11/30/2033 | 6/11/2026 | NAP | 6/4/2026 | NAP | NAP | No | Fee/Leasehold | 7/11/2112 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | ||||||||||
| 9.01 | Property | 1 | New Iberia | NAP | NAP | 6/11/2026 | NAP | 4/24/2026 | NAP | NAP | No | Fee | NAP | |
| 9.02 | Property | 1 | Ponte Vedra | NAP | NAP | 8/4/2026 | NAP | 6/29/2026 | NAP | NAP | No | Fee | NAP | |
| 9.03 | Property | 1 | Hastings-on-Hudson | NAP | NAP | 4/20/2026 | NAP | 10/10/2025 | NAP | NAP | No | Fee | NAP | |
| 9.04 | Property | 1 | Roseville | NAP | NAP | 8/4/2026 | NAP | 6/29/2026 | NAP | NAP | No | Fee | NAP | |
| 9.05 | Property | 1 | Neptune | NAP | NAP | 8/4/2026 | NAP | 6/29/2026 | NAP | NAP | No | Fee | NAP | |
| 9.06 | Property | 1 | Spring | NAP | NAP | 8/4/2026 | NAP | 6/29/2026 | NAP | NAP | No | Fee | NAP | |
| 9.07 | Property | 1 | Gainesville | NAP | NAP | 5/11/2026 | NAP | 4/2/2026 | NAP | NAP | No | Fee | NAP | |
| 9.08 | Property | 1 | Hudson Oaks | NAP | NAP | 5/21/2026 | NAP | 4/16/2026 | NAP | NAP | No | Fee | NAP | |
| 9.09 | Property | 1 | Marble Falls 2 | NAP | NAP | 5/21/2026 | NAP | 4/16/2026 | NAP | NAP | No | Fee | NAP | |
| 9.10 | Property | 1 | Mulberry | NAP | NAP | 8/4/2026 | NAP | 1/27/2026 | NAP | NAP | No | Fee | NAP | |
| 9.11 | Property | 1 | Marble Falls 1 | NAP | NAP | 5/21/2026 | NAP | 4/16/2026 | NAP | NAP | No | Fee | NAP | |
| 9.12 | Property | 1 | Sewickley | NAP | NAP | 8/4/2026 | NAP | 6/29/2026 | NAP | NAP | No | Fee | NAP | |
| 9.13 | Property | 1 | West Palm Beach 2 | NAP | NAP | 8/4/2026 | NAP | 6/29/2026 | NAP | NAP | No | Fee | NAP | |
| 9.14 | Property | 1 | Acworth | NAP | NAP | 8/4/2026 | NAP | 6/29/2026 | NAP | NAP | No | Fee | NAP | |
| 9.15 | Property | 1 | Smyrna | NAP | NAP | 8/4/2026 | NAP | 6/29/2026 | NAP | NAP | No | Fee | NAP | |
| 9.16 | Property | 1 | Gonzales | NAP | NAP | 4/24/2026 | NAP | 4/24/2026 | NAP | NAP | No | Fee | NAP | |
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | NAP | NAP | 6/1/2026 | NAP | 5/27/2026 | NAP | NAP | No | Fee | NAP |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | 4.0% | 12/31/2028 | 4/27/2026 | NAP | 4/27/2026 | 4/27/2026 | 15% | No | Fee | NAP |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | ||||||||||
| 12.01 | Property | 1 | MO1 | NAP | NAP | 6/29/2026 | NAP | 6/26/2026 | NAP | NAP | No | Fee | NAP | |
| 12.02 | Property | 1 | MO3 | NAP | NAP | 6/29/2026 | NAP | 6/26/2026 | NAP | NAP | No | Fee | NAP | |
| 12.03 | Property | 1 | MO2 | NAP | NAP | 6/29/2026 | NAP | 6/26/2026 | NAP | NAP | No | Fee | NAP | |
| 13 | Loan | 10 | 1 | Indian River Apartments | NAP | NAP | 6/18/2026 | NAP | 6/18/2026 | NAP | NAP | No | Fee | NAP |
| 14 | Loan | 1 | Cypress Parc | NAP | NAP | 10/6/2025 | NAP | 10/6/2025 | NAP | NAP | Yes - AE, A1-A30 | Fee | NAP | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | 7.7% | 6/30/2036 | 8/6/2026 | NAP | 8/6/2026 | NAP | NAP | No | Fee | NAP |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | ||||||||||
| 16.01 | Property | 1 | Old Edwards Inn | NAP | NAP | 5/20/2026, 5/26/2026 | NAP | 5/19/2026, 5/28/2026 | NAP | NAP | No | Fee | NAP | |
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | 5/20/2026, 5/21/2026, 5/22/2026 | NAP | 5/22/2026 | NAP | NAP | No | Fee | NAP | |
| 16.03 | Property | 1 | Old Edwards Club | NAP | NAP | 5/20/2026 | NAP | 5/28/2026 | NAP | NAP | No | Fee | NAP | |
| 16.04 | Property | 1 | 200 Main | NAP | NAP | 5/22/2026 | NAP | 5/26/2026 | NAP | NAP | No | Fee | NAP | |
| 16.05 | Property | 1 | Rivet House | NAP | NAP | 5/20/2026 | NAP | 5/28/2026 | NAP | NAP | No | Fee | NAP | |
| 16.06 | Property | 1 | Half Mile Farm | NAP | NAP | 5/20/2026 | NAP | 5/26/2026 | NAP | NAP | No | Fee | NAP | |
| 16.07 | Property | 1 | GlenCove Club | NAP | NAP | 5/20/2026 | NAP | 5/19/2026 | NAP | NAP | No | Fee | NAP | |
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | NAP | NAP | 5/26/2026 | NAP | 5/26/2026 | NAP | NAP | No | Fee | NAP |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | NAP | NAP | 3/10/2026 | NAP | 3/10/2026 | NAP | NAP | No | Fee | NAP |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 2.0% | 5/31/2035 | 7/31/2026 | NAP | 7/16/2026 | NAP | NAP | No | Fee | NAP |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 3.9% | 1/31/2027 | 11/25/2025 | NAP | 1/23/2026 | NAP | NAP | No | Fee | NAP |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | NAP | NAP | 2/4/2026 | NAP | 2/4/2026 | NAP | NAP | No | Fee | NAP |
| 22 | Loan | 1 | Shoppes at Westown | 9.4% | 11/30/2030 | 4/14/2026 | NAP | 4/14/2026 | NAP | NAP | No | Fee | NAP | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 4.1% | 10/7/2029 | 6/19/2026 | NAP | 6/19/2026 | NAP | NAP | No | Fee | NAP |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | 6.3% | 10/31/2029 | 7/20/2026 | NAP | 7/8/2026 | NAP | NAP | No | Fee | NAP |
| 25 | Loan | 1 | North Park Shopping Center | 5.6% | 1/31/2030 | 6/9/2026 | NAP | 6/4/2026 | NAP | NAP | Yes - AE, A1-A30 | Fee | NAP |
| A-1-21 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Fifth Largest Tenant % of NRA | Fifth Largest Tenant Lease Expiration Date | Environmental Phase I Report Date | Environmental Phase II Report Date | Engineering Report Date | Seismic Report Date | PML or SEL (%) | Flood Zone | Ownership Interest | Ground Lease Expiration Date |
| 23 | ||||||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | ||||||||||
| 26.01 | Property | 1 | Space Force MHC | NAP | NAP | 8/5/2026 | NAP | 8/5/2026 | NAP | NAP | No | Fee | NAP | |
| 26.02 | Property | 1 | Cove Lake MHC | NAP | NAP | 8/5/2026 | NAP | 8/5/2026 | NAP | NAP | No | Fee | NAP | |
| 26.03 | Property | 1 | Cherokee Sunset MHC | NAP | NAP | 8/5/2026 | NAP | 8/5/2026 | NAP | NAP | No | Fee | NAP | |
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | NAP | NAP | 3/4/2026 | NAP | 3/3/2026 | NAP | NAP | No | Fee | NAP |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | NAP | NAP | 7/15/2026 | NAP | 7/15/2026 | 7/15/2026 | 17% | No | Fee | NAP |
| 29 | Loan | 6 | 4 | Brightstar 1 | ||||||||||
| 29.01 | Property | 1 | Parkview | NAP | NAP | 5/26/2026 | NAP | 5/26/2026 | NAP | NAP | Yes - A | Fee | NAP | |
| 29.02 | Property | 1 | Sundale | NAP | NAP | 5/26/2026 | NAP | 5/26/2026 | NAP | NAP | No | Fee | NAP | |
| 29.03 | Property | 1 | Hillcrest | NAP | NAP | 5/26/2026 | NAP | 6/1/2026 | NAP | NAP | No | Fee | NAP | |
| 29.04 | Property | 1 | Colonial Estates | NAP | NAP | 5/8/2026 | NAP | 5/26/2026 | NAP | NAP | No | Fee | NAP | |
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | ||||||||||
| 30.01 | Property | 1 | Enterprise Business Center | 2.4% | 6/14/2028 | 6/16/2026 | NAP | 6/12/2026 | NAP | NAP | No | Fee | NAP | |
| 30.02 | Property | 1 | Meadowridge Business Center | 4.5% | 3/31/2028 | 6/16/2026 | NAP | 6/12/2026 | NAP | NAP | No | Fee | NAP | |
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 3.7% | 11/30/2028 | 2/17/2026 | NAP | 2/17/2026 | NAP | NAP | No | Fee | NAP |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | NAP | NAP | 6/18/2026 | NAP | 6/18/2026 | NAP | NAP | No | Fee | NAP |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | NAP | NAP | 12/22/2025 | NAP | 1/19/2026 | NAP | NAP | No | Fee | NAP |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | NAP | NAP | 6/18/2026 | NAP | 6/17/2026 | NAP | NAP | No | Fee | NAP |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | ||||||||||
| 35.01 | Property | 1 | 744 West 41st Street | 11.7% | 6/30/2027 | 3/18/2026 | NAP | 4/17/2026 | NAP | NAP | Yes - AE | Fee | NAP | |
| 35.02 | Property | 1 | 39 NE 1st Avenue | 7.4% | 12/31/2029 | 3/18/2026 | NAP | 4/17/2026 | NAP | NAP | No | Fee | NAP | |
| 35.03 | Property | 1 | Blue Sapphire | NAP | NAP | 3/18/2026 | NAP | 4/17/2026 | NAP | NAP | Yes - AE | Fee | NAP | |
| 35.04 | Property | 1 | 524 West 41st Street | 0.7% | 4/30/2027 | 3/18/2026 | NAP | 4/17/2026 | NAP | NAP | Yes - AE | Fee | NAP | |
| 35.05 | Property | 1 | 33 NE 1st Street | NAP | NAP | 3/18/2026 | NAP | 4/17/2026 | NAP | NAP | No | Fee | NAP | |
| 35.06 | Property | 1 | 820 West 41st Street | 1.4% | MTM | 3/18/2026 | NAP | 4/17/2026 | NAP | NAP | Yes - AE | Fee | NAP | |
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | ||||||||||
| 36.01 | Property | 1 | Brookside MHC | NAP | NAP | 5/13/2026 | NAP | 5/13/2026 | NAP | NAP | No | Fee | NAP | |
| 36.02 | Property | 1 | Martins MHC | NAP | NAP | 5/13/2026 | NAP | 5/13/2026 | NAP | NAP | No | Fee | NAP | |
| 36.03 | Property | 1 | Vienna Estates MHC | NAP | NAP | 5/13/2026 | NAP | 5/13/2026 | NAP | NAP | No | Fee | NAP | |
| 36.04 | Property | 1 | Country Manor MHC | NAP | NAP | 5/13/2026 | NAP | 5/13/2026 | NAP | NAP | No | Fee | NAP | |
| 36.05 | Property | 1 | Eastland Valley Apts | NAP | NAP | 5/13/2026 | NAP | 5/13/2026 | NAP | NAP | No | Fee | NAP | |
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | NAP | NAP | 5/28/2026 | NAP | 7/22/2026 | NAP | NAP | No | Fee | NAP |
| 38 | Loan | 6 | 2 | Brightstar 3 | ||||||||||
| 38.01 | Property | 1 | Gaslight | NAP | NAP | 5/26/2026 | NAP | 5/26/2026 | NAP | NAP | No | Fee | NAP | |
| 38.02 | Property | 1 | Moores Hill | NAP | NAP | 5/26/2026 | NAP | 5/26/2026 | NAP | NAP | No | Fee | NAP | |
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | NAP | NAP | 6/17/2026 | NAP | 6/17/2026 | NAP | NAP | No | Fee | NAP |
| 40 | Loan | 1 | My Place Midland | NAP | NAP | 5/27/2026 | NAP | 5/27/2026 | NAP | NAP | No | Fee | NAP | |
| 41 | Loan | 1 | Weatherbee Townhomes | NAP | NAP | 5/1/2026 | NAP | 5/1/2026 | NAP | NAP | No | Fee | NAP | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | NAP | NAP | 4/16/2026 | NAP | 4/16/2026 | NAP | NAP | No | Fee | NAP |
| 43 | Loan | 10 | 1 | Lakeside Estates | NAP | NAP | 5/11/2026 | NAP | 5/11/2026 | NAP | NAP | Yes - AE | Fee | NAP |
| A-1-22 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Ground Lease Extension Terms | Annual Ground Lease Payment as of the Cut-off Date ($) | Annual Ground Rent Increases (Y/N) | Upfront RE Tax Reserve ($) | Monthly RE Tax Reserve ($) | Upfront Insurance Reserve ($) | Monthly Insurance Reserve ($) | Upfront Replacement / PIP Reserve ($) |
| 18 | ||||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | NAP | NAP | NAP | 1,316,968 | Springing | 0 | Springing | 0 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | NAP | NAP | NAP | 0 | Springing | 0 | Springing | 0 |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | NAP | NAP | NAP | 377,181 | 377,181 | 23,108 | 23,108 | 0 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | NAP | NAP | NAP | 127,992 | 127,992 | 0 | Springing | 0 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | 507,705 | 56,412 | 77,130 | 19,282 | 0 | |||
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | NAP | NAP | NAP | ||||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | NAP | NAP | NAP | ||||||
| 5.03 | Property | 1 | 16100 Dillard Drive | NAP | NAP | NAP | ||||||
| 5.04 | Property | 1 | 2951 S. Council Road | NAP | NAP | NAP | ||||||
| 5.05 | Property | 1 | 11050 West Little York Rd | NAP | NAP | NAP | ||||||
| 5.06 | Property | 1 | 12720 Upland Way | NAP | NAP | NAP | ||||||
| 5.07 | Property | 1 | 12730 Upland Way | NAP | NAP | NAP | ||||||
| 5.08 | Property | 1 | 17681 Telge Road | NAP | NAP | NAP | ||||||
| 5.09 | Property | 1 | 17715 Telge Road | NAP | NAP | NAP | ||||||
| 5.10 | Property | 1 | 2851 S. Council Road | NAP | NAP | NAP | ||||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | NAP | NAP | NAP | ||||||
| 5.12 | Property | 1 | 5816 Hamblen Road | NAP | NAP | NAP | ||||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | NAP | NAP | NAP | ||||||
| 5.14 | Property | 1 | 17711 Telge Road | NAP | NAP | NAP | ||||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | NAP | NAP | NAP | ||||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | NAP | NAP | NAP | ||||||
| 5.17 | Property | 1 | 17675 Telge Road | NAP | NAP | NAP | ||||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | NAP | NAP | NAP | 455,797 | 227,899 | 0 | Springing | 0 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | NAP | NAP | NAP | 376,419 | 62,737 | 0 | Springing | 0 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | NAP | 200,000 | No | 860,060 | 172,012 | 0 | 17,100 | 0 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 580,361 | 116,072 | 0 | Springing | 0 | |||
| 9.01 | Property | 1 | New Iberia | NAP | NAP | NAP | ||||||
| 9.02 | Property | 1 | Ponte Vedra | NAP | NAP | NAP | ||||||
| 9.03 | Property | 1 | Hastings-on-Hudson | NAP | NAP | NAP | ||||||
| 9.04 | Property | 1 | Roseville | NAP | NAP | NAP | ||||||
| 9.05 | Property | 1 | Neptune | NAP | NAP | NAP | ||||||
| 9.06 | Property | 1 | Spring | NAP | NAP | NAP | ||||||
| 9.07 | Property | 1 | Gainesville | NAP | NAP | NAP | ||||||
| 9.08 | Property | 1 | Hudson Oaks | NAP | NAP | NAP | ||||||
| 9.09 | Property | 1 | Marble Falls 2 | NAP | NAP | NAP | ||||||
| 9.10 | Property | 1 | Mulberry | NAP | NAP | NAP | ||||||
| 9.11 | Property | 1 | Marble Falls 1 | NAP | NAP | NAP | ||||||
| 9.12 | Property | 1 | Sewickley | NAP | NAP | NAP | ||||||
| 9.13 | Property | 1 | West Palm Beach 2 | NAP | NAP | NAP | ||||||
| 9.14 | Property | 1 | Acworth | NAP | NAP | NAP | ||||||
| 9.15 | Property | 1 | Smyrna | NAP | NAP | NAP | ||||||
| 9.16 | Property | 1 | Gonzales | NAP | NAP | NAP | ||||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | NAP | NAP | NAP | 198,053 | 99,026 | 0 | Springing | 0 |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | NAP | NAP | NAP | 160,000 | 31,968 | 0 | Springing | 0 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | 167,036 | 167,036 | 0 | Springing | 0 | |||
| 12.01 | Property | 1 | MO1 | NAP | NAP | NAP | ||||||
| 12.02 | Property | 1 | MO3 | NAP | NAP | NAP | ||||||
| 12.03 | Property | 1 | MO2 | NAP | NAP | NAP | ||||||
| 13 | Loan | 10 | 1 | Indian River Apartments | NAP | NAP | NAP | 18,217 | 2,277 | 301 | 60 | 242,828 |
| 14 | Loan | 1 | Cypress Parc | NAP | NAP | NAP | 369,463 | 36,946 | 0 | Springing | 0 | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | NAP | NAP | NAP | 98,111 | 16,352 | 0 | Springing | 0 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | 459,258 | 57,407 | 0 | Springing | 0 | |||
| 16.01 | Property | 1 | Old Edwards Inn | NAP | NAP | NAP | ||||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | ||||||
| 16.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | ||||||
| 16.04 | Property | 1 | 200 Main | NAP | NAP | NAP | ||||||
| 16.05 | Property | 1 | Rivet House | NAP | NAP | NAP | ||||||
| 16.06 | Property | 1 | Half Mile Farm | NAP | NAP | NAP | ||||||
| 16.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | ||||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | NAP | NAP | NAP | 96,618 | 19,324 | 32,751 | 10,917 | 0 |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | NAP | NAP | NAP | 293,171 | 41,882 | 15,563 | 15,563 | 1,540,244 |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | NAP | NAP | NAP | 0 | Springing | 0 | Springing | 0 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | NAP | NAP | NAP | 710,649 | 568,441 | 0 | Springing | 0 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | NAP | NAP | NAP | 994,820 | 165,803 | 0 | Springing | 500,000 |
| 22 | Loan | 1 | Shoppes at Westown | NAP | NAP | NAP | 137,905 | 15,323 | 31,218 | 4,438 | 0 | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | NAP | NAP | NAP | 6,805 | 11,341 | 26,672 | 3,101 | 0 |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | NAP | NAP | NAP | 196,548 | 19,655 | 0 | Springing | 0 |
| 25 | Loan | 1 | North Park Shopping Center | NAP | NAP | NAP | 183,478 | 26,211 | 14,651 | 4,884 | 117,000 |
| A-1-23 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Ground Lease Extension Terms | Annual Ground Lease Payment as of the Cut-off Date ($) | Annual Ground Rent Increases (Y/N) | Upfront RE Tax Reserve ($) | Monthly RE Tax Reserve ($) | Upfront Insurance Reserve ($) | Monthly Insurance Reserve ($) | Upfront Replacement / PIP Reserve ($) |
| 18 | ||||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | 13,308 | 1,331 | 1,946 | 1,946 | 13,017 | |||
| 26.01 | Property | 1 | Space Force MHC | NAP | NAP | NAP | ||||||
| 26.02 | Property | 1 | Cove Lake MHC | NAP | NAP | NAP | ||||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | NAP | NAP | NAP | ||||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | NAP | NAP | NAP | 0 | Springing | 0 | Springing | 0 |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | NAP | NAP | NAP | 25,191 | 25,191 | 0 | Springing | 0 |
| 29 | Loan | 6 | 4 | Brightstar 1 | 11,099 | 5,550 | 0 | Springing | 0 | |||
| 29.01 | Property | 1 | Parkview | NAP | NAP | NAP | ||||||
| 29.02 | Property | 1 | Sundale | NAP | NAP | NAP | ||||||
| 29.03 | Property | 1 | Hillcrest | NAP | NAP | NAP | ||||||
| 29.04 | Property | 1 | Colonial Estates | NAP | NAP | NAP | ||||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | 8,223 | 8,223 | 0 | Springing | 0 | |||
| 30.01 | Property | 1 | Enterprise Business Center | NAP | NAP | NAP | ||||||
| 30.02 | Property | 1 | Meadowridge Business Center | NAP | NAP | NAP | ||||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | NAP | NAP | NAP | 171,673 | 24,554 | 29,355 | 6,118 | 0 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | NAP | NAP | NAP | 43,819 | 4,869 | 199 | 33 | 0 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | NAP | NAP | NAP | 44,235 | 14,744 | 10,350 | 3,452 | 0 |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | NAP | NAP | NAP | 0 | 5,028 | 0 | Springing | 0 |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | 314,881 | 44,983 | 69,044 | 28,572 | 50,000 | |||
| 35.01 | Property | 1 | 744 West 41st Street | NAP | NAP | NAP | ||||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | NAP | NAP | NAP | ||||||
| 35.03 | Property | 1 | Blue Sapphire | NAP | NAP | NAP | ||||||
| 35.04 | Property | 1 | 524 West 41st Street | NAP | NAP | NAP | ||||||
| 35.05 | Property | 1 | 33 NE 1st Street | NAP | NAP | NAP | ||||||
| 35.06 | Property | 1 | 820 West 41st Street | NAP | NAP | NAP | ||||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | 144,360 | 20,623 | 30,197 | 2,516 | 35,851 | |||
| 36.01 | Property | 1 | Brookside MHC | NAP | NAP | NAP | ||||||
| 36.02 | Property | 1 | Martins MHC | NAP | NAP | NAP | ||||||
| 36.03 | Property | 1 | Vienna Estates MHC | NAP | NAP | NAP | ||||||
| 36.04 | Property | 1 | Country Manor MHC | NAP | NAP | NAP | ||||||
| 36.05 | Property | 1 | Eastland Valley Apts | NAP | NAP | NAP | ||||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | NAP | NAP | NAP | 49,872 | 16,624 | 49,880 | 3,356 | 0 |
| 38 | Loan | 6 | 2 | Brightstar 3 | 4,095 | 2,047 | 7,283 | 728 | 0 | |||
| 38.01 | Property | 1 | Gaslight | NAP | NAP | NAP | ||||||
| 38.02 | Property | 1 | Moores Hill | NAP | NAP | NAP | ||||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | NAP | NAP | NAP | 65,749 | 9,393 | 0 | Springing | 0 |
| 40 | Loan | 1 | My Place Midland | NAP | NAP | NAP | 53,799 | 6,725 | 0 | Springing | 0 | |
| 41 | Loan | 1 | Weatherbee Townhomes | NAP | NAP | NAP | 91,875 | 15,313 | 61,522 | 8,789 | 0 | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | NAP | NAP | NAP | 12,906 | 4,964 | 0 | Springing | 185,000 |
| 43 | Loan | 10 | 1 | Lakeside Estates | NAP | NAP | NAP | 44,896 | 5,979 | 24,634 | 3,079 | 2,250 |
| A-1-24 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Monthly Replacement / FF&E Reserve ($) | Replacement Reserve Caps ($) | Upfront TI/LC Reserve ($) | Monthly TI/LC Reserve ($) | TI/LC Caps ($) | Upfront Debt Service Reserve ($) |
| 19 | 20 | 18 | 19 | 20 | ||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | Springing | 0 | 0 | Springing | 0 | 0 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 27,236 | 653,664 | 0 | 80,105 | 1,922,520 | 0 |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 8,666 | 0 | 0 | 108,452 | 0 | 0 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | 127,124 | 0 | 0 | 0 | 0 | 0 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | 6,788 | 0 | 0 | 13,577 | 325,000 | 0 |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | |||||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | |||||||
| 5.03 | Property | 1 | 16100 Dillard Drive | |||||||
| 5.04 | Property | 1 | 2951 S. Council Road | |||||||
| 5.05 | Property | 1 | 11050 West Little York Rd | |||||||
| 5.06 | Property | 1 | 12720 Upland Way | |||||||
| 5.07 | Property | 1 | 12730 Upland Way | |||||||
| 5.08 | Property | 1 | 17681 Telge Road | |||||||
| 5.09 | Property | 1 | 17715 Telge Road | |||||||
| 5.10 | Property | 1 | 2851 S. Council Road | |||||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | |||||||
| 5.12 | Property | 1 | 5816 Hamblen Road | |||||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | |||||||
| 5.14 | Property | 1 | 17711 Telge Road | |||||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | |||||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | |||||||
| 5.17 | Property | 1 | 17675 Telge Road | |||||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 2,318 | 0 | 0 | 0 | 0 | 0 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | 3,514 | 0 | 1,500,000 | 26,354 | 0 | 0 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 6,165 | 0 | 0 | 39,279 | 1,414,044 | 0 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 13,883 | 499,798 | 0 | 0 | 0 | 0 |
| 9.01 | Property | 1 | New Iberia | |||||||
| 9.02 | Property | 1 | Ponte Vedra | |||||||
| 9.03 | Property | 1 | Hastings-on-Hudson | |||||||
| 9.04 | Property | 1 | Roseville | |||||||
| 9.05 | Property | 1 | Neptune | |||||||
| 9.06 | Property | 1 | Spring | |||||||
| 9.07 | Property | 1 | Gainesville | |||||||
| 9.08 | Property | 1 | Hudson Oaks | |||||||
| 9.09 | Property | 1 | Marble Falls 2 | |||||||
| 9.10 | Property | 1 | Mulberry | |||||||
| 9.11 | Property | 1 | Marble Falls 1 | |||||||
| 9.12 | Property | 1 | Sewickley | |||||||
| 9.13 | Property | 1 | West Palm Beach 2 | |||||||
| 9.14 | Property | 1 | Acworth | |||||||
| 9.15 | Property | 1 | Smyrna | |||||||
| 9.16 | Property | 1 | Gonzales | |||||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | 56,998 | 0 | 0 | 0 | 0 | 0 |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | 3,001 | 106,853 | 500,000 | 22,261 | 0 | 0 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | 4,386 | 0 | 0 | Springing | 0 | 0 |
| 12.01 | Property | 1 | MO1 | |||||||
| 12.02 | Property | 1 | MO3 | |||||||
| 12.03 | Property | 1 | MO2 | |||||||
| 13 | Loan | 10 | 1 | Indian River Apartments | 3,750 | 0 | 0 | 0 | 0 | 0 |
| 14 | Loan | 1 | Cypress Parc | 5,833 | 0 | 0 | 0 | 0 | 0 | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | 1,634 | 0 | 0 | 7,815 | 0 | 0 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | 4.0% of Gross Revenue | 0 | 0 | 0 | 0 | 0 |
| 16.01 | Property | 1 | Old Edwards Inn | |||||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 16.03 | Property | 1 | Old Edwards Club | |||||||
| 16.04 | Property | 1 | 200 Main | |||||||
| 16.05 | Property | 1 | Rivet House | |||||||
| 16.06 | Property | 1 | Half Mile Farm | |||||||
| 16.07 | Property | 1 | GlenCove Club | |||||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | 15,965 | 0 | 0 | 0 | 0 | 645,046 |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | The greater of (i) 5.0% of the projected Gross Revenue for the Property for the calendar month occurring two months prior to the calendar month of such Payment Date and (ii) the then- current amount required by the Franchise Agreement for Approved Capital Expenditures and the repair and replacement of the FF&E that may be incurred following the origination date |
0 | 0 | 0 | 0 | 0 |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | Springing | 0 | 0 | 43,772 | 1,050,530 | 0 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 6,559 | 0 | 800,000 | 74,190 | 0 | 0 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | 5.0% of Gross Revenue | 0 | 0 | 0 | 0 | 0 |
| 22 | Loan | 1 | Shoppes at Westown | 1,735 | 0 | 150,000 | 3,337 | 300,000 | 0 | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 1,485 | 89,105 | 750,000 | 6,750 | 0 | 0 |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | 1,600 | 57,600 | 500,000 | 8,000 | 288,000 | 80,910 |
| 25 | Loan | 1 | North Park Shopping Center | 1,793 | 0 | 0 | 7,083 | 140,000 | 0 |
| A-1-25 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Monthly Replacement / FF&E Reserve ($) | Replacement Reserve Caps ($) | Upfront TI/LC Reserve ($) | Monthly TI/LC Reserve ($) | TI/LC Caps ($) | Upfront Debt Service Reserve ($) |
| 19 | 20 | 18 | 19 | 20 | ||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | 933 | 0 | 0 | 0 | 0 | 0 |
| 26.01 | Property | 1 | Space Force MHC | |||||||
| 26.02 | Property | 1 | Cove Lake MHC | |||||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | |||||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | 4,911 | 0 | 200,000 | 0 | 0 | 0 |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | Springing | 0 | 0 | 0 | 0 | 0 |
| 29 | Loan | 6 | 4 | Brightstar 1 | 1,058 | 0 | 0 | 0 | 0 | 0 |
| 29.01 | Property | 1 | Parkview | |||||||
| 29.02 | Property | 1 | Sundale | |||||||
| 29.03 | Property | 1 | Hillcrest | |||||||
| 29.04 | Property | 1 | Colonial Estates | |||||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | 1,196 | 0 | 250,000 | Springing | 250,000 | 0 |
| 30.01 | Property | 1 | Enterprise Business Center | |||||||
| 30.02 | Property | 1 | Meadowridge Business Center | |||||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 1,630 | 0 | 0 | 8,147 | 0 | 0 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | 5,917 | 0 | 0 | 0 | 0 | 0 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | 3,125 | 0 | 0 | 1,301 | 0 | 0 |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | 517 | 0 | 0 | 0 | 0 | 0 |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | 3,462 | 0 | 750,000 | 6,455 | 0 | 0 |
| 35.01 | Property | 1 | 744 West 41st Street | |||||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | |||||||
| 35.03 | Property | 1 | Blue Sapphire | |||||||
| 35.04 | Property | 1 | 524 West 41st Street | |||||||
| 35.05 | Property | 1 | 33 NE 1st Street | |||||||
| 35.06 | Property | 1 | 820 West 41st Street | |||||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | 1,392 | 0 | 0 | 0 | 0 | 0 |
| 36.01 | Property | 1 | Brookside MHC | |||||||
| 36.02 | Property | 1 | Martins MHC | |||||||
| 36.03 | Property | 1 | Vienna Estates MHC | |||||||
| 36.04 | Property | 1 | Country Manor MHC | |||||||
| 36.05 | Property | 1 | Eastland Valley Apts | |||||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | 1,273 | 0 | 0 | 3,393 | 0 | 0 |
| 38 | Loan | 6 | 2 | Brightstar 3 | 571 | 0 | 0 | 0 | 0 | 0 |
| 38.01 | Property | 1 | Gaslight | |||||||
| 38.02 | Property | 1 | Moores Hill | |||||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | 721 | 0 | 0 | 0 | 0 | 0 |
| 40 | Loan | 1 | My Place Midland | 4.0% of Gross Revenue | 0 | 0 | 0 | 0 | 0 | |
| 41 | Loan | 1 | Weatherbee Townhomes | 1,688 | 0 | 0 | 0 | 0 | 0 | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | 2,300 | 0 | 0 | 0 | 0 | 0 |
| 43 | Loan | 10 | 1 | Lakeside Estates | 333 | 0 | 0 | 0 | 0 | 0 |
| A-1-26 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Monthly Debt Service Reserve ($) | Debt Service Reserve Cap ($) | Upfront Deferred Maintenance Reserve ($) | Upfront Other Reserve ($) | Monthly Other Reserve ($) |
| 18 | 19 | ||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | 0 | 0 | 0 | 32,715,353 | 0 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 0 | 0 | 0 | 4,691,874 | Springing |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 0 | 0 | 0 | 12,149,633 | Springing |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | 0 | 0 | 0 | 3,892,500 | Springing |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | 0 | 0 | 406,375 | 282,063 | 0 |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | ||||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | ||||||
| 5.03 | Property | 1 | 16100 Dillard Drive | ||||||
| 5.04 | Property | 1 | 2951 S. Council Road | ||||||
| 5.05 | Property | 1 | 11050 West Little York Rd | ||||||
| 5.06 | Property | 1 | 12720 Upland Way | ||||||
| 5.07 | Property | 1 | 12730 Upland Way | ||||||
| 5.08 | Property | 1 | 17681 Telge Road | ||||||
| 5.09 | Property | 1 | 17715 Telge Road | ||||||
| 5.10 | Property | 1 | 2851 S. Council Road | ||||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | ||||||
| 5.12 | Property | 1 | 5816 Hamblen Road | ||||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | ||||||
| 5.14 | Property | 1 | 17711 Telge Road | ||||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | ||||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | ||||||
| 5.17 | Property | 1 | 17675 Telge Road | ||||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 0 | 0 | 0 | 0 | 0 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | 0 | 0 | 0 | 724,500 | 0 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 0 | 0 | 0 | 806,608 | 16,667 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 0 | 0 | 109,422 | 0 | 0 |
| 9.01 | Property | 1 | New Iberia | ||||||
| 9.02 | Property | 1 | Ponte Vedra | ||||||
| 9.03 | Property | 1 | Hastings-on-Hudson | ||||||
| 9.04 | Property | 1 | Roseville | ||||||
| 9.05 | Property | 1 | Neptune | ||||||
| 9.06 | Property | 1 | Spring | ||||||
| 9.07 | Property | 1 | Gainesville | ||||||
| 9.08 | Property | 1 | Hudson Oaks | ||||||
| 9.09 | Property | 1 | Marble Falls 2 | ||||||
| 9.10 | Property | 1 | Mulberry | ||||||
| 9.11 | Property | 1 | Marble Falls 1 | ||||||
| 9.12 | Property | 1 | Sewickley | ||||||
| 9.13 | Property | 1 | West Palm Beach 2 | ||||||
| 9.14 | Property | 1 | Acworth | ||||||
| 9.15 | Property | 1 | Smyrna | ||||||
| 9.16 | Property | 1 | Gonzales | ||||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | 0 | 0 | 70,250 | 90,000 | $90,000; Springing |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | 0 | 0 | 0 | 606,202 | 0 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | 0 | 0 | 97,125 | 0 | 0 |
| 12.01 | Property | 1 | MO1 | ||||||
| 12.02 | Property | 1 | MO3 | ||||||
| 12.03 | Property | 1 | MO2 | ||||||
| 13 | Loan | 10 | 1 | Indian River Apartments | 0 | 0 | 5,000 | 115,397 | 0 |
| 14 | Loan | 1 | Cypress Parc | 0 | 0 | 50,744 | 1,000,000 | 0 | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | 0 | 0 | 79,800 | 1,263,130 | 0 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | 0 | 0 | 0 | 0 | Springing |
| 16.01 | Property | 1 | Old Edwards Inn | ||||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | ||||||
| 16.03 | Property | 1 | Old Edwards Club | ||||||
| 16.04 | Property | 1 | 200 Main | ||||||
| 16.05 | Property | 1 | Rivet House | ||||||
| 16.06 | Property | 1 | Half Mile Farm | ||||||
| 16.07 | Property | 1 | GlenCove Club | ||||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | Springing | 0 | 0 | 76,068 | Springing |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | 0 | 0 | 11,250 | 0 | 0 |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 0 | 0 | 0 | 0 | 0 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 0 | 0 | 635,386 | 2,058,337 | 0 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | 0 | 0 | 0 | 0 | Springing |
| 22 | Loan | 1 | Shoppes at Westown | 0 | 0 | 6,438 | 0 | 0 | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 0 | 0 | 11,456 | 0 | 0 |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | 0 | 0 | 8,250 | 82,500 | Springing |
| 25 | Loan | 1 | North Park Shopping Center | 0 | 0 | 0 | 0 | 0 |
| A-1-27 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Monthly Debt Service Reserve ($) | Debt Service Reserve Cap ($) | Upfront Deferred Maintenance Reserve ($) | Upfront Other Reserve ($) | Monthly Other Reserve ($) |
| 18 | 19 | ||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | 0 | 0 | 43,200 | 0 | 0 |
| 26.01 | Property | 1 | Space Force MHC | ||||||
| 26.02 | Property | 1 | Cove Lake MHC | ||||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | ||||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | 0 | 0 | 3,240 | 0 | 0 |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | 0 | 0 | 0 | 0 | 0 |
| 29 | Loan | 6 | 4 | Brightstar 1 | 0 | 0 | 0 | 0 | 0 |
| 29.01 | Property | 1 | Parkview | ||||||
| 29.02 | Property | 1 | Sundale | ||||||
| 29.03 | Property | 1 | Hillcrest | ||||||
| 29.04 | Property | 1 | Colonial Estates | ||||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | 0 | 0 | 16,000 | 0 | 0 |
| 30.01 | Property | 1 | Enterprise Business Center | ||||||
| 30.02 | Property | 1 | Meadowridge Business Center | ||||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 0 | 0 | 0 | 548,201 | 4,995 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | 0 | 0 | 2,125 | 59,409 | 0 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | 0 | 0 | 26,400 | 0 | 0 |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | 0 | 0 | 10,553 | 0 | 0 |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | 0 | 0 | 18,225 | 629,823 | 0 |
| 35.01 | Property | 1 | 744 West 41st Street | ||||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | ||||||
| 35.03 | Property | 1 | Blue Sapphire | ||||||
| 35.04 | Property | 1 | 524 West 41st Street | ||||||
| 35.05 | Property | 1 | 33 NE 1st Street | ||||||
| 35.06 | Property | 1 | 820 West 41st Street | ||||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | 0 | 0 | 120,563 | 0 | 0 |
| 36.01 | Property | 1 | Brookside MHC | ||||||
| 36.02 | Property | 1 | Martins MHC | ||||||
| 36.03 | Property | 1 | Vienna Estates MHC | ||||||
| 36.04 | Property | 1 | Country Manor MHC | ||||||
| 36.05 | Property | 1 | Eastland Valley Apts | ||||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | 0 | 0 | 0 | 187,600 | 0 |
| 38 | Loan | 6 | 2 | Brightstar 3 | 0 | 0 | 0 | 0 | 0 |
| 38.01 | Property | 1 | Gaslight | ||||||
| 38.02 | Property | 1 | Moores Hill | ||||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | 0 | 0 | 14,648 | 0 | 0 |
| 40 | Loan | 1 | My Place Midland | 0 | 0 | 0 | 0 | Springing | |
| 41 | Loan | 1 | Weatherbee Townhomes | 0 | 0 | 56,250 | 0 | 0 | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | 0 | 0 | 6,000 | 0 | 0 |
| 43 | Loan | 10 | 1 | Lakeside Estates | 0 | 0 | 0 | 0 | 0 |
| A-1-28 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Other Reserve Description | Other Reserve Cap ($) |
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | Unfunded Obligations Funds ($17,567,240.23); Free Rent Reserve ($15,148,112.70) | 0 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | Outstanding TI/LC Reserve (Upfront: $3,723,954); Gap Rent Reserve (Upfront: $967,920); Anchor Tenant Reserve (Monthly: Springing) | Anchor Tenant Reserve (An amount equal to the product obtained by multiplying (x) $50.00 by (y) the aggregate amount of gross leasable square footage of the applicable Anchor Tenant space as of the Closing Date) |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | Existing TI/LC (Upfront: $9,153,719); Rent Concession Reserve (Upfront: $2,995,914); Major Tenant Reserve (Monthly: Springing) | 0 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | PIP Reserve (Monthly: Springing); Replacement Comfort Letter Reserve (Upfront: $2,500); Seasonality Reserve (Upfront: $3,890,000; Monthly: Springing) | 0 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | Landlord Obligations Reserve | 0 |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | |||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | |||
| 5.03 | Property | 1 | 16100 Dillard Drive | |||
| 5.04 | Property | 1 | 2951 S. Council Road | |||
| 5.05 | Property | 1 | 11050 West Little York Rd | |||
| 5.06 | Property | 1 | 12720 Upland Way | |||
| 5.07 | Property | 1 | 12730 Upland Way | |||
| 5.08 | Property | 1 | 17681 Telge Road | |||
| 5.09 | Property | 1 | 17715 Telge Road | |||
| 5.10 | Property | 1 | 2851 S. Council Road | |||
| 5.11 | Property | 1 | 1902 S. Houston Ave | |||
| 5.12 | Property | 1 | 5816 Hamblen Road | |||
| 5.13 | Property | 1 | 8130 Parkside Avenue | |||
| 5.14 | Property | 1 | 17711 Telge Road | |||
| 5.15 | Property | 1 | 1914 S. Houston Ave | |||
| 5.16 | Property | 1 | 8220 Parkside Avenue | |||
| 5.17 | Property | 1 | 17675 Telge Road | |||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 0 | |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | Free Rent Reserve ($664,499.54); Outstanding TI Reserve ($60,000) | 0 |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | Ground Rent Reserve (Upfront: $33,333.33, Monthly: $16,666.67); Rent Concession Reserve (Upfront: $496,881); Outstanding TI/LC Reserve (Upfront: $276,394) | 0 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 0 | |
| 9.01 | Property | 1 | New Iberia | |||
| 9.02 | Property | 1 | Ponte Vedra | |||
| 9.03 | Property | 1 | Hastings-on-Hudson | |||
| 9.04 | Property | 1 | Roseville | |||
| 9.05 | Property | 1 | Neptune | |||
| 9.06 | Property | 1 | Spring | |||
| 9.07 | Property | 1 | Gainesville | |||
| 9.08 | Property | 1 | Hudson Oaks | |||
| 9.09 | Property | 1 | Marble Falls 2 | |||
| 9.10 | Property | 1 | Mulberry | |||
| 9.11 | Property | 1 | Marble Falls 1 | |||
| 9.12 | Property | 1 | Sewickley | |||
| 9.13 | Property | 1 | West Palm Beach 2 | |||
| 9.14 | Property | 1 | Acworth | |||
| 9.15 | Property | 1 | Smyrna | |||
| 9.16 | Property | 1 | Gonzales | |||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | Liquor License Reserve (Upfront: $90,000, Monthly: $90,000); Seasonality Reserve (Monthly: Springing); PIP Reserve (Monthly: Springing) | 0 |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | Existing TI/LC Reserve ($309,010); Rent Concession Reserve ($297,192) | 0 |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | 0 | |
| 12.01 | Property | 1 | MO1 | |||
| 12.02 | Property | 1 | MO3 | |||
| 12.03 | Property | 1 | MO2 | |||
| 13 | Loan | 10 | 1 | Indian River Apartments | Force Place Insurance Reserve | 0 |
| 14 | Loan | 1 | Cypress Parc | Roof Reserve Fund | 0 | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | Outstanding TI/LC Reserve ($877,780); Roof Repair Reserve ($332,739); Free Rent Reserve ($52,611.02) | 0 |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | Custodial Funds and Hotel Tax Reserve; Refundable Advance Payments Reserve | 0 |
| 16.01 | Property | 1 | Old Edwards Inn | |||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||
| 16.03 | Property | 1 | Old Edwards Club | |||
| 16.04 | Property | 1 | 200 Main | |||
| 16.05 | Property | 1 | Rivet House | |||
| 16.06 | Property | 1 | Half Mile Farm | |||
| 16.07 | Property | 1 | GlenCove Club | |||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | Franchise Fee Reserve (Upfront: $76,068.06; Monthly: Springing); PIP Reserve (Monthly: Springing) | 0 |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | 0 | |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 0 | |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | Unfunded Obligations Reserve | 0 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | Custodial Funds and Hotel Tax Reserve; Refundable Advance Payments Reserve | 0 |
| 22 | Loan | 1 | Shoppes at Westown | 0 | ||
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | 0 | |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | Outstanding TI Reserve (Upfront: $82,500); Major Tenant Reserve (Monthly: Springing) | 0 |
| 25 | Loan | 1 | North Park Shopping Center | 0 |
| A-1-29 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Other Reserve Description | Other Reserve Cap ($) |
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | 0 | |
| 26.01 | Property | 1 | Space Force MHC | |||
| 26.02 | Property | 1 | Cove Lake MHC | |||
| 26.03 | Property | 1 | Cherokee Sunset MHC | |||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | 0 | |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | 0 | |
| 29 | Loan | 6 | 4 | Brightstar 1 | 0 | |
| 29.01 | Property | 1 | Parkview | |||
| 29.02 | Property | 1 | Sundale | |||
| 29.03 | Property | 1 | Hillcrest | |||
| 29.04 | Property | 1 | Colonial Estates | |||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | 0 | |
| 30.01 | Property | 1 | Enterprise Business Center | |||
| 30.02 | Property | 1 | Meadowridge Business Center | |||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | Specified Rollover Reserve (Upfront: $460,495); Rent Replication Reserve (Upfront: $87,706; Monthly: $4,995) | 0 |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | Force Place Insurance Reserve | 0 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | 0 | |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | 0 | |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | Pura Vida Earnout Reserve ($500,000); Pura Vida Rent Reserve ($129,823.36) | 0 |
| 35.01 | Property | 1 | 744 West 41st Street | |||
| 35.02 | Property | 1 | 39 NE 1st Avenue | |||
| 35.03 | Property | 1 | Blue Sapphire | |||
| 35.04 | Property | 1 | 524 West 41st Street | |||
| 35.05 | Property | 1 | 33 NE 1st Street | |||
| 35.06 | Property | 1 | 820 West 41st Street | |||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | 0 | |
| 36.01 | Property | 1 | Brookside MHC | |||
| 36.02 | Property | 1 | Martins MHC | |||
| 36.03 | Property | 1 | Vienna Estates MHC | |||
| 36.04 | Property | 1 | Country Manor MHC | |||
| 36.05 | Property | 1 | Eastland Valley Apts | |||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | Roof Repairs Reserve ($127,600); Salon Lofts Reserve ($60,000) | 0 |
| 38 | Loan | 6 | 2 | Brightstar 3 | 0 | |
| 38.01 | Property | 1 | Gaslight | |||
| 38.02 | Property | 1 | Moores Hill | |||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | 0 | |
| 40 | Loan | 1 | My Place Midland | PIP Reserve; Custodial Funds and Hotel Tax Reserve; Refundable Advance Payments Reserve | 0 | |
| 41 | Loan | 1 | Weatherbee Townhomes | 0 | ||
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | NAP | 0 |
| 43 | Loan | 10 | 1 | Lakeside Estates | 0 |
| A-1-30 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Holdback/ Earnout Amount ($) | Holdback/ Earnout Description | Lockbox Type | Cash Management | Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N) | Tenant Specific Excess Cash Trap Trigger (Y/N) |
| 18 | 18 | 26 | ||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | NAP | NAP | Hard | Springing | Yes | Yes |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | NAP | NAP | Hard | Springing | Yes | No |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | NAP | NAP | Hard | Springing | Yes | Yes |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | NAP | NAP | Hard | Springing | Yes | No |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | NAP | NAP | Hard | Springing | Yes | Yes |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | |||||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | |||||||
| 5.03 | Property | 1 | 16100 Dillard Drive | |||||||
| 5.04 | Property | 1 | 2951 S. Council Road | |||||||
| 5.05 | Property | 1 | 11050 West Little York Rd | |||||||
| 5.06 | Property | 1 | 12720 Upland Way | |||||||
| 5.07 | Property | 1 | 12730 Upland Way | |||||||
| 5.08 | Property | 1 | 17681 Telge Road | |||||||
| 5.09 | Property | 1 | 17715 Telge Road | |||||||
| 5.10 | Property | 1 | 2851 S. Council Road | |||||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | |||||||
| 5.12 | Property | 1 | 5816 Hamblen Road | |||||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | |||||||
| 5.14 | Property | 1 | 17711 Telge Road | |||||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | |||||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | |||||||
| 5.17 | Property | 1 | 17675 Telge Road | |||||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | NAP | NAP | Springing | Springing | Yes | No |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | NAP | NAP | Hard | Springing | Yes | Yes |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | NAP | NAP | Hard (Commercial); Soft (Multifamily) | In Place | Yes | Yes |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | NAP | NAP | Springing | Springing | Yes | No |
| 9.01 | Property | 1 | New Iberia | |||||||
| 9.02 | Property | 1 | Ponte Vedra | |||||||
| 9.03 | Property | 1 | Hastings-on-Hudson | |||||||
| 9.04 | Property | 1 | Roseville | |||||||
| 9.05 | Property | 1 | Neptune | |||||||
| 9.06 | Property | 1 | Spring | |||||||
| 9.07 | Property | 1 | Gainesville | |||||||
| 9.08 | Property | 1 | Hudson Oaks | |||||||
| 9.09 | Property | 1 | Marble Falls 2 | |||||||
| 9.10 | Property | 1 | Mulberry | |||||||
| 9.11 | Property | 1 | Marble Falls 1 | |||||||
| 9.12 | Property | 1 | Sewickley | |||||||
| 9.13 | Property | 1 | West Palm Beach 2 | |||||||
| 9.14 | Property | 1 | Acworth | |||||||
| 9.15 | Property | 1 | Smyrna | |||||||
| 9.16 | Property | 1 | Gonzales | |||||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | NAP | NAP | Hard | Springing | Yes | No |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | NAP | NAP | Soft | Springing | Yes | Yes |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | NAP | NAP | Hard | Springing | Yes | Yes |
| 12.01 | Property | 1 | MO1 | |||||||
| 12.02 | Property | 1 | MO3 | |||||||
| 12.03 | Property | 1 | MO2 | |||||||
| 13 | Loan | 10 | 1 | Indian River Apartments | NAP | NAP | Springing | Springing | Yes | No |
| 14 | Loan | 1 | Cypress Parc | NAP | NAP | Soft | Springing | Yes | No | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | NAP | NAP | Springing | Springing | Yes | No |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | NAP | NAP | Springing | Springing | Yes | No |
| 16.01 | Property | 1 | Old Edwards Inn | |||||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 16.03 | Property | 1 | Old Edwards Club | |||||||
| 16.04 | Property | 1 | 200 Main | |||||||
| 16.05 | Property | 1 | Rivet House | |||||||
| 16.06 | Property | 1 | Half Mile Farm | |||||||
| 16.07 | Property | 1 | GlenCove Club | |||||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | NAP | NAP | Springing | Springing | Yes | Yes |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | NAP | NAP | Hard | Springing | Yes | No |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | NAP | NAP | Hard | Springing | Yes | No |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | NAP | NAP | Hard | Springing | Yes | Yes |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | NAP | NAP | Springing | Springing | Yes | No |
| 22 | Loan | 1 | Shoppes at Westown | NAP | NAP | Springing | Springing | Yes | Yes | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | NAP | NAP | Springing | Springing | Yes | Yes |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | NAP | NAP | Hard | Springing | Yes | Yes |
| 25 | Loan | 1 | North Park Shopping Center | NAP | NAP | Springing | Springing | Yes | No |
| A-1-31 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Holdback/ Earnout Amount ($) | Holdback/ Earnout Description | Lockbox Type | Cash Management | Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N) | Tenant Specific Excess Cash Trap Trigger (Y/N) |
| 18 | 18 | 26 | ||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | NAP | NAP | Springing | Springing | Yes | No |
| 26.01 | Property | 1 | Space Force MHC | |||||||
| 26.02 | Property | 1 | Cove Lake MHC | |||||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | |||||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | NAP | NAP | Hard | In Place | Yes | Yes |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | NAP | NAP | Hard | Springing | Yes | No |
| 29 | Loan | 6 | 4 | Brightstar 1 | NAP | NAP | Springing | Springing | Yes | No |
| 29.01 | Property | 1 | Parkview | |||||||
| 29.02 | Property | 1 | Sundale | |||||||
| 29.03 | Property | 1 | Hillcrest | |||||||
| 29.04 | Property | 1 | Colonial Estates | |||||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | NAP | NAP | Soft | Springing | Yes | No |
| 30.01 | Property | 1 | Enterprise Business Center | |||||||
| 30.02 | Property | 1 | Meadowridge Business Center | |||||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | 300,000 | $300,000 deposited into the Earnout Reserve to be distributed to the borrower upon certain conditions in the loan agreement | Hard | Springing | Yes | Yes |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | NAP | NAP | Springing | Springing | Yes | No |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | NAP | NAP | Springing | Springing | Yes | Yes |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | NAP | NAP | Springing | Springing | Yes | No |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | NAP | NAP | Hard | Springing | Yes | No |
| 35.01 | Property | 1 | 744 West 41st Street | |||||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | |||||||
| 35.03 | Property | 1 | Blue Sapphire | |||||||
| 35.04 | Property | 1 | 524 West 41st Street | |||||||
| 35.05 | Property | 1 | 33 NE 1st Street | |||||||
| 35.06 | Property | 1 | 820 West 41st Street | |||||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | NAP | NAP | Springing | Springing | Yes | No |
| 36.01 | Property | 1 | Brookside MHC | |||||||
| 36.02 | Property | 1 | Martins MHC | |||||||
| 36.03 | Property | 1 | Vienna Estates MHC | |||||||
| 36.04 | Property | 1 | Country Manor MHC | |||||||
| 36.05 | Property | 1 | Eastland Valley Apts | |||||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | NAP | NAP | Hard | Springing | Yes | Yes |
| 38 | Loan | 6 | 2 | Brightstar 3 | NAP | NAP | Springing | Springing | Yes | No |
| 38.01 | Property | 1 | Gaslight | |||||||
| 38.02 | Property | 1 | Moores Hill | |||||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | NAP | NAP | Springing | Springing | Yes | No |
| 40 | Loan | 1 | My Place Midland | NAP | NAP | Hard | Springing | Yes | No | |
| 41 | Loan | 1 | Weatherbee Townhomes | NAP | NAP | Soft | Springing | Yes | No | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | NAP | NAP | Springing | Springing | Yes | No |
| 43 | Loan | 10 | 1 | Lakeside Estates | NAP | NAP | Springing | Springing | Yes | No |
| A-1-32 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Pari Passu (Y/N) | Pari Passu in Trust Controlling (Y/N) | Trust Pari Passu Cut-off Date Balance ($) | Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($) | Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) | Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) | Subordinate Companion Loan Cut-off Date Balance ($) | Subordinate Companion Loan Interest Rate | Whole Loan Cut-off Date Balance ($) | Whole Loan Monthly Debt Service ($) |
| 9 | 9 | 9 | ||||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | Yes | Yes | 97,500,000 | 74,701,250 | 443,703 | 1,022,824 | NAP | NAP | 172,201,250 | 1,022,824 |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | Yes | Yes | 97,000,000 | 28,000,000 | 164,656 | 735,069 | NAP | NAP | 125,000,000 | 735,069 |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | Yes | Yes | 80,000,000 | 56,500,000 | 340,605 | 822,879 | NAP | NAP | 136,500,000 | 822,879 |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | Yes | Yes | 54,951,843 | 23,978,986 | 154,294 | 507,885 | NAP | NAP | 78,930,829 | 507,885 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | |||||||||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | |||||||||||
| 5.03 | Property | 1 | 16100 Dillard Drive | |||||||||||
| 5.04 | Property | 1 | 2951 S. Council Road | |||||||||||
| 5.05 | Property | 1 | 11050 West Little York Rd | |||||||||||
| 5.06 | Property | 1 | 12720 Upland Way | |||||||||||
| 5.07 | Property | 1 | 12730 Upland Way | |||||||||||
| 5.08 | Property | 1 | 17681 Telge Road | |||||||||||
| 5.09 | Property | 1 | 17715 Telge Road | |||||||||||
| 5.10 | Property | 1 | 2851 S. Council Road | |||||||||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | |||||||||||
| 5.12 | Property | 1 | 5816 Hamblen Road | |||||||||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | |||||||||||
| 5.14 | Property | 1 | 17711 Telge Road | |||||||||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | |||||||||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | |||||||||||
| 5.17 | Property | 1 | 17675 Telge Road | |||||||||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | Yes | Yes | 49,959,976 | 19,884,070 | 134,003 | 470,693 | NAP | NAP | 69,844,047 | 470,693 |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | Yes | No | 30,000,000 | 130,000,000 | 828,398 | 1,019,567 | NAP | NAP | 160,000,000 | 1,019,567 |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | Yes | No | 30,000,000 | 89,400,000 | 449,432 | 600,248 | NAP | NAP | 119,400,000 | 600,248 |
| 9.01 | Property | 1 | New Iberia | |||||||||||
| 9.02 | Property | 1 | Ponte Vedra | |||||||||||
| 9.03 | Property | 1 | Hastings-on-Hudson | |||||||||||
| 9.04 | Property | 1 | Roseville | |||||||||||
| 9.05 | Property | 1 | Neptune | |||||||||||
| 9.06 | Property | 1 | Spring | |||||||||||
| 9.07 | Property | 1 | Gainesville | |||||||||||
| 9.08 | Property | 1 | Hudson Oaks | |||||||||||
| 9.09 | Property | 1 | Marble Falls 2 | |||||||||||
| 9.10 | Property | 1 | Mulberry | |||||||||||
| 9.11 | Property | 1 | Marble Falls 1 | |||||||||||
| 9.12 | Property | 1 | Sewickley | |||||||||||
| 9.13 | Property | 1 | West Palm Beach 2 | |||||||||||
| 9.14 | Property | 1 | Acworth | |||||||||||
| 9.15 | Property | 1 | Smyrna | |||||||||||
| 9.16 | Property | 1 | Gonzales | |||||||||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | Yes | No | 25,964,668 | 68,906,235 | 471,170 | 648,712 | NAP | NAP | 94,870,903 | 648,712 |
| 12.01 | Property | 1 | MO1 | |||||||||||
| 12.02 | Property | 1 | MO3 | |||||||||||
| 12.03 | Property | 1 | MO2 | |||||||||||
| 13 | Loan | 10 | 1 | Indian River Apartments | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 14 | Loan | 1 | Cypress Parc | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | Yes | No | 20,000,000 | 115,000,000 | 688,798 | 808,589 | NAP | NAP | 135,000,000 | 808,589 |
| 16.01 | Property | 1 | Old Edwards Inn | |||||||||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||||||
| 16.03 | Property | 1 | Old Edwards Club | |||||||||||
| 16.04 | Property | 1 | 200 Main | |||||||||||
| 16.05 | Property | 1 | Rivet House | |||||||||||
| 16.06 | Property | 1 | Half Mile Farm | |||||||||||
| 16.07 | Property | 1 | GlenCove Club | |||||||||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | Yes | No | 17,978,750 | 51,938,611 | 376,899 | 507,364 | NAP | NAP | 69,917,361 | 507,364 |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | Yes | No | 16,944,821 | 82,730,596 | 572,129 | 689,313 | NAP | NAP | 99,675,416 | 689,313 |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | Yes | No | 15,000,000 | 65,000,000 | 395,691 | 487,005 | NAP | NAP | 80,000,000 | 487,005 |
| 22 | Loan | 1 | Shoppes at Westown | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 25 | Loan | 1 | North Park Shopping Center | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-33 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Pari Passu (Y/N) | Pari Passu in Trust Controlling (Y/N) | Trust Pari Passu Cut-off Date Balance ($) | Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($) | Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) | Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) | Subordinate Companion Loan Cut-off Date Balance ($) | Subordinate Companion Loan Interest Rate | Whole Loan Cut-off Date Balance ($) | Whole Loan Monthly Debt Service ($) |
| 9 | 9 | 9 | ||||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 26.01 | Property | 1 | Space Force MHC | |||||||||||
| 26.02 | Property | 1 | Cove Lake MHC | |||||||||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | |||||||||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 29 | Loan | 6 | 4 | Brightstar 1 | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 29.01 | Property | 1 | Parkview | |||||||||||
| 29.02 | Property | 1 | Sundale | |||||||||||
| 29.03 | Property | 1 | Hillcrest | |||||||||||
| 29.04 | Property | 1 | Colonial Estates | |||||||||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 30.01 | Property | 1 | Enterprise Business Center | |||||||||||
| 30.02 | Property | 1 | Meadowridge Business Center | |||||||||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | Yes | No | 10,000,000 | 28,800,000 | 157,193 | 211,774 | NAP | NAP | 38,800,000 | 211,774 |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | Yes | No | 8,500,000 | 20,000,000 | 112,035 | 159,649 | NAP | NAP | 28,500,000 | 159,649 |
| 35.01 | Property | 1 | 744 West 41st Street | |||||||||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | |||||||||||
| 35.03 | Property | 1 | Blue Sapphire | |||||||||||
| 35.04 | Property | 1 | 524 West 41st Street | |||||||||||
| 35.05 | Property | 1 | 33 NE 1st Street | |||||||||||
| 35.06 | Property | 1 | 820 West 41st Street | |||||||||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 36.01 | Property | 1 | Brookside MHC | |||||||||||
| 36.02 | Property | 1 | Martins MHC | |||||||||||
| 36.03 | Property | 1 | Vienna Estates MHC | |||||||||||
| 36.04 | Property | 1 | Country Manor MHC | |||||||||||
| 36.05 | Property | 1 | Eastland Valley Apts | |||||||||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 38 | Loan | 6 | 2 | Brightstar 3 | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 38.01 | Property | 1 | Gaslight | |||||||||||
| 38.02 | Property | 1 | Moores Hill | |||||||||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 40 | Loan | 1 | My Place Midland | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 41 | Loan | 1 | Weatherbee Townhomes | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 43 | Loan | 10 | 1 | Lakeside Estates | No | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-34 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Whole Loan Cut-off Date LTV Ratio (%) | Whole Loan Underwritten NCF DSCR (x) | Whole Loan Underwritten NOI Debt Yield (%) | Mezzanine Debt Cut-off Date Balance($) | Mezzanine Debt Interest Rate (%) | Total Debt Cut-off Date Balance ($) | Total Debt Monthly Debt Service ($) | Total Debt Cut-off Date LTV Ratio (%) | Total Debt Underwritten NCF DSCR (x) | Total Debt Underwritten NOI Debt Yield (%) | Future Additional Debt Permitted (Y/N) | Future Debt Permitted Type |
| 9 | 13 | 13 | ||||||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | 64.0% | 1.46 | 11.1% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | 50.4% | 2.63 | 19.6% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | 67.2% | 2.03 | 15.7% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | 42.9% | 1.94 | 16.9% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | |||||||||||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | |||||||||||||
| 5.03 | Property | 1 | 16100 Dillard Drive | |||||||||||||
| 5.04 | Property | 1 | 2951 S. Council Road | |||||||||||||
| 5.05 | Property | 1 | 11050 West Little York Rd | |||||||||||||
| 5.06 | Property | 1 | 12720 Upland Way | |||||||||||||
| 5.07 | Property | 1 | 12730 Upland Way | |||||||||||||
| 5.08 | Property | 1 | 17681 Telge Road | |||||||||||||
| 5.09 | Property | 1 | 17715 Telge Road | |||||||||||||
| 5.10 | Property | 1 | 2851 S. Council Road | |||||||||||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | |||||||||||||
| 5.12 | Property | 1 | 5816 Hamblen Road | |||||||||||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | |||||||||||||
| 5.14 | Property | 1 | 17711 Telge Road | |||||||||||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | |||||||||||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | |||||||||||||
| 5.17 | Property | 1 | 17675 Telge Road | |||||||||||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | 61.3% | 1.30 | 11.1% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | 63.0% | 1.31 | 10.2% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 62.7% | 1.54 | 9.5% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 9.01 | Property | 1 | New Iberia | |||||||||||||
| 9.02 | Property | 1 | Ponte Vedra | |||||||||||||
| 9.03 | Property | 1 | Hastings-on-Hudson | |||||||||||||
| 9.04 | Property | 1 | Roseville | |||||||||||||
| 9.05 | Property | 1 | Neptune | |||||||||||||
| 9.06 | Property | 1 | Spring | |||||||||||||
| 9.07 | Property | 1 | Gainesville | |||||||||||||
| 9.08 | Property | 1 | Hudson Oaks | |||||||||||||
| 9.09 | Property | 1 | Marble Falls 2 | |||||||||||||
| 9.10 | Property | 1 | Mulberry | |||||||||||||
| 9.11 | Property | 1 | Marble Falls 1 | |||||||||||||
| 9.12 | Property | 1 | Sewickley | |||||||||||||
| 9.13 | Property | 1 | West Palm Beach 2 | |||||||||||||
| 9.14 | Property | 1 | Acworth | |||||||||||||
| 9.15 | Property | 1 | Smyrna | |||||||||||||
| 9.16 | Property | 1 | Gonzales | |||||||||||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | 54.9% | 1.24 | 10.5% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 12.01 | Property | 1 | MO1 | |||||||||||||
| 12.02 | Property | 1 | MO3 | |||||||||||||
| 12.03 | Property | 1 | MO2 | |||||||||||||
| 13 | Loan | 10 | 1 | Indian River Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 14 | Loan | 1 | Cypress Parc | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | Yes | Future Mezzanine Loan |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | 48.7% | 2.35 | 19.7% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 16.01 | Property | 1 | Old Edwards Inn | |||||||||||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||||||||
| 16.03 | Property | 1 | Old Edwards Club | |||||||||||||
| 16.04 | Property | 1 | 200 Main | |||||||||||||
| 16.05 | Property | 1 | Rivet House | |||||||||||||
| 16.06 | Property | 1 | Half Mile Farm | |||||||||||||
| 16.07 | Property | 1 | GlenCove Club | |||||||||||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | 57.5% | 1.93 | 17.7% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | 56.5% | 1.70 | 15.2% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | 64.5% | 1.66 | 13.5% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 22 | Loan | 1 | Shoppes at Westown | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 25 | Loan | 1 | North Park Shopping Center | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| A-1-35 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Whole Loan Cut-off Date LTV Ratio (%) | Whole Loan Underwritten NCF DSCR (x) | Whole Loan Underwritten NOI Debt Yield (%) | Mezzanine Debt Cut-off Date Balance($) | Mezzanine Debt Interest Rate (%) | Total Debt Cut-off Date Balance ($) | Total Debt Monthly Debt Service ($) | Total Debt Cut-off Date LTV Ratio (%) | Total Debt Underwritten NCF DSCR (x) | Total Debt Underwritten NOI Debt Yield (%) | Future Additional Debt Permitted (Y/N) | Future Debt Permitted Type |
| 9 | 13 | 13 | ||||||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 26.01 | Property | 1 | Space Force MHC | |||||||||||||
| 26.02 | Property | 1 | Cove Lake MHC | |||||||||||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | |||||||||||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 29 | Loan | 6 | 4 | Brightstar 1 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 29.01 | Property | 1 | Parkview | |||||||||||||
| 29.02 | Property | 1 | Sundale | |||||||||||||
| 29.03 | Property | 1 | Hillcrest | |||||||||||||
| 29.04 | Property | 1 | Colonial Estates | |||||||||||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 30.01 | Property | 1 | Enterprise Business Center | |||||||||||||
| 30.02 | Property | 1 | Meadowridge Business Center | |||||||||||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | 68.8% | 1.27 | 8.5% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | 41.1% | 1.78 | 12.4% | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 35.01 | Property | 1 | 744 West 41st Street | |||||||||||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | |||||||||||||
| 35.03 | Property | 1 | Blue Sapphire | |||||||||||||
| 35.04 | Property | 1 | 524 West 41st Street | |||||||||||||
| 35.05 | Property | 1 | 33 NE 1st Street | |||||||||||||
| 35.06 | Property | 1 | 820 West 41st Street | |||||||||||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 36.01 | Property | 1 | Brookside MHC | |||||||||||||
| 36.02 | Property | 1 | Martins MHC | |||||||||||||
| 36.03 | Property | 1 | Vienna Estates MHC | |||||||||||||
| 36.04 | Property | 1 | Country Manor MHC | |||||||||||||
| 36.05 | Property | 1 | Eastland Valley Apts | |||||||||||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 38 | Loan | 6 | 2 | Brightstar 3 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 38.01 | Property | 1 | Gaslight | |||||||||||||
| 38.02 | Property | 1 | Moores Hill | |||||||||||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 40 | Loan | 1 | My Place Midland | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP | |
| 41 | Loan | 1 | Weatherbee Townhomes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| 43 | Loan | 10 | 1 | Lakeside Estates | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | No | NAP |
| A-1-36 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Sponsor | Non-Recourse Carveout Guarantor | Delaware Statutory Trust (Y/N) |
Tenants-in-common (Y/N) |
Loan Purpose |
| 24 | 30 | ||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | Brett Michael Lipman and Farshid Steve Shokouhi | Brett Michael Lipman and Farshid Steve Shokouhi | No | No | Acquisition |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | GGP Retail LLC | GGP-TRS L.L.C. | No | No | Refinance |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | Canyon Creek Real Estate | John Mawuli Holt, Benjamin Pike Stephens, Justin Wade Prachyl and Canyon Creek Invitation Fund I, LP | No | No | Acquisition |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | Columbia Sussex Corporation | CSC Holdings, LLC | No | No | Refinance |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | GBP Properties | GBP Multi Property Fund 1, L.P. | No | No | Refinance |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | ||||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | ||||||
| 5.03 | Property | 1 | 16100 Dillard Drive | ||||||
| 5.04 | Property | 1 | 2951 S. Council Road | ||||||
| 5.05 | Property | 1 | 11050 West Little York Rd | ||||||
| 5.06 | Property | 1 | 12720 Upland Way | ||||||
| 5.07 | Property | 1 | 12730 Upland Way | ||||||
| 5.08 | Property | 1 | 17681 Telge Road | ||||||
| 5.09 | Property | 1 | 17715 Telge Road | ||||||
| 5.10 | Property | 1 | 2851 S. Council Road | ||||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | ||||||
| 5.12 | Property | 1 | 5816 Hamblen Road | ||||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | ||||||
| 5.14 | Property | 1 | 17711 Telge Road | ||||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | ||||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | ||||||
| 5.17 | Property | 1 | 17675 Telge Road | ||||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | Yosef Elishayev | Yosef Elishayev | No | No | Refinance |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | Peter Donald Cao | Peter Donald Cao | No | No | Refinance |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | EastBanc, Inc. | Anthony M. Lanier | No | No | Refinance |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | Amsdell Group, LLC | Todd C. Amsdell | No | No | Refinance / Acquisition |
| 9.01 | Property | 1 | New Iberia | ||||||
| 9.02 | Property | 1 | Ponte Vedra | ||||||
| 9.03 | Property | 1 | Hastings-on-Hudson | ||||||
| 9.04 | Property | 1 | Roseville | ||||||
| 9.05 | Property | 1 | Neptune | ||||||
| 9.06 | Property | 1 | Spring | ||||||
| 9.07 | Property | 1 | Gainesville | ||||||
| 9.08 | Property | 1 | Hudson Oaks | ||||||
| 9.09 | Property | 1 | Marble Falls 2 | ||||||
| 9.10 | Property | 1 | Mulberry | ||||||
| 9.11 | Property | 1 | Marble Falls 1 | ||||||
| 9.12 | Property | 1 | Sewickley | ||||||
| 9.13 | Property | 1 | West Palm Beach 2 | ||||||
| 9.14 | Property | 1 | Acworth | ||||||
| 9.15 | Property | 1 | Smyrna | ||||||
| 9.16 | Property | 1 | Gonzales | ||||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | Joel Yacoob, Sheldon Hoffman and Elliott Katz | Joel Yacoob, Sheldon Hoffman and Elliott Katz | No | Yes | Acquisition |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | MGR Real Estate | Michael G. Rademaker | No | No | Refinance |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | Salumificio Fratelli Beretta S.p.A. and Fratelli Beretta USA, Inc. | Salumificio Fratelli Beretta S.p.A. and Fratelli Beretta USA, Inc. | No | No | Refinance |
| 12.01 | Property | 1 | MO1 | ||||||
| 12.02 | Property | 1 | MO3 | ||||||
| 12.03 | Property | 1 | MO2 | ||||||
| 13 | Loan | 10 | 1 | Indian River Apartments | Paul R. Steinfurth and Marcia Fordyce | Paul R. Steinfurth and Marcia Fordyce | No | No | Refinance |
| 14 | Loan | 1 | Cypress Parc | Brandon Slater, Mary Lou Roper, Kevin Jenkins, Martin Slater and Michael Guthrie | Brandon Slater, Mary Lou Roper, Kevin Jenkins, Martin Slater and Michael Guthrie | No | No | Refinance | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | Sanjiv Chopra, Casey Klajbor, Arvin Taneja and Naresh K. Sawhney | Sanjiv Chopra, Casey Klajbor, Arvin Taneja and Naresh K. Sawhney | No | Yes | Refinance |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | James B. Whitley | JBWLT OEREC, LLC | No | No | Refinance |
| 16.01 | Property | 1 | Old Edwards Inn | ||||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | ||||||
| 16.03 | Property | 1 | Old Edwards Club | ||||||
| 16.04 | Property | 1 | 200 Main | ||||||
| 16.05 | Property | 1 | Rivet House | ||||||
| 16.06 | Property | 1 | Half Mile Farm | ||||||
| 16.07 | Property | 1 | GlenCove Club | ||||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | Shakeel Syed | Shakeel Syed | No | No | Refinance |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | Westmont Hospitality Group and Bestford Capital | Westplace Modesto Investors, LLC | No | No | Refinance |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | Simon Property Group, L.P. | Simon Property Group, L.P. | No | No | Refinance |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | PREIT Realty, LLC | PREIT Associates, L.P. | No | No | Refinance |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | Mark Goldman and David Lifschitz | The Gehr Group, Inc. | No | No | Refinance |
| 22 | Loan | 1 | Shoppes at Westown | Joanne M. Capano | Joanne M. Capano | No | No | Refinance | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | Ronnie Schwartz and Haskel Iny | Ronnie Schwartz and Haskel Iny | No | No | Refinance |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | Adam Ifshin | Adam Ifshin | No | No | Refinance |
| 25 | Loan | 1 | North Park Shopping Center | Anthony Joseph Tarantino | Anthony Joseph Tarantino | No | No | Refinance |
| A-1-37 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Sponsor | Non-Recourse Carveout Guarantor | Delaware Statutory Trust (Y/N) |
Tenants-in-common (Y/N) |
Loan Purpose |
| 24 | 30 | ||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | Abraham Anderson | Abraham Anderson | No | No | Refinance |
| 26.01 | Property | 1 | Space Force MHC | ||||||
| 26.02 | Property | 1 | Cove Lake MHC | ||||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | ||||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | Robert J. Trafford | Robert J. Trafford | No | No | Refinance |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | Wright Hotels, Inc. | Stuart T. Rolfe and Wright Hotels, Inc. | No | No | Refinance |
| 29 | Loan | 6 | 4 | Brightstar 1 | brightSTAR Communities, LLC | Jeffrey M. Zalla | No | No | Refinance |
| 29.01 | Property | 1 | Parkview | ||||||
| 29.02 | Property | 1 | Sundale | ||||||
| 29.03 | Property | 1 | Hillcrest | ||||||
| 29.04 | Property | 1 | Colonial Estates | ||||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | Michael Godin | Michael Godin | No | No | Refinance |
| 30.01 | Property | 1 | Enterprise Business Center | ||||||
| 30.02 | Property | 1 | Meadowridge Business Center | ||||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | Robert Friedberg, Mitchell Adelstein and/or Brad Gillman and Kenneth D. Pasternak and/or Adam Altman | Capstone Realty Group Holdings, LLC and KABR Real Estate Investment Partners II, LLC | No | No | Refinance |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | Paul R. Steinfurth and Marcia Fordyce | Paul R. Steinfurth and Marcia Fordyce | No | No | Refinance |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | Investment Real Estate | John H. Gilliland | No | No | Acquisition |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | Lawrence Charles Kaplan and George Thacker | Lawrence Charles Kaplan and George Thacker | No | No | Refinance |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | Igal Haimov and Janet Haimov | Igal Haimov and Janet Haimov | No | No | Refinance |
| 35.01 | Property | 1 | 744 West 41st Street | ||||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | ||||||
| 35.03 | Property | 1 | Blue Sapphire | ||||||
| 35.04 | Property | 1 | 524 West 41st Street | ||||||
| 35.05 | Property | 1 | 33 NE 1st Street | ||||||
| 35.06 | Property | 1 | 820 West 41st Street | ||||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | Jeffrey Cook | Jeffrey Cook | No | No | Refinance |
| 36.01 | Property | 1 | Brookside MHC | ||||||
| 36.02 | Property | 1 | Martins MHC | ||||||
| 36.03 | Property | 1 | Vienna Estates MHC | ||||||
| 36.04 | Property | 1 | Country Manor MHC | ||||||
| 36.05 | Property | 1 | Eastland Valley Apts | ||||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | Richard G. Kassis | Richard G. Kassis | No | No | Refinance |
| 38 | Loan | 6 | 2 | Brightstar 3 | brightSTAR Communities, LLC | Jeffrey M. Zalla | No | No | Refinance |
| 38.01 | Property | 1 | Gaslight | ||||||
| 38.02 | Property | 1 | Moores Hill | ||||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | Lawrence Charles Kaplan, George Thacker, Peter J. Veltri and Richard Schontz | Lawrence Charles Kaplan, George Thacker, Peter J. Veltri and Richard Schontz | No | No | Acquisition |
| 40 | Loan | 1 | My Place Midland | Dustin Campbell | Dustin Campbell | No | No | Refinance | |
| 41 | Loan | 1 | Weatherbee Townhomes | Gregg R. Wexler | Gregg R. Wexler | No | No | Refinance | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | David Hammond and Ovadya Cweiber | David Hammond and Ovadya Cweiber | No | No | Refinance |
| 43 | Loan | 10 | 1 | Lakeside Estates | Greg Rumsey, Paul Skyler Liechty, Aziz Samuel Delrahim, American Dream Communities | Paul Skyler Liechty, Aziz Samuel Delrahim and Gregory S. Rumsey | No | No | Refinance |
| A-1-38 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Property Located Within a Qualified Opportunity Zone (Y/N) | Sources: Loan Amount ($) | Sources: Principal's New Cash Contribution ($) | Sources: Subordinate Debt ($) | Sources: Other Sources ($) | Sources: Total Sources ($) | Uses: Loan Payoff ($) | Uses: Purchase Price ($) | Uses: Closing Costs ($) | Uses: Reserves ($) | Uses: Principal Equity Distribution ($) | Uses: Other Uses ($) | Uses: Total Uses ($) | Franchise Agreement Expiration | Underwritten ADR ($) |
| 29 | |||||||||||||||||||
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | No | 172,201,250 | 134,950,978 | 0 | 0 | 307,152,228 | 0 | 264,925,000 | 8,194,907 | 34,032,321 | 0 | 0 | 307,152,228 | NAP | NAP |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | Yes | 125,000,000 | 52,254,030 | 0 | 0 | 177,254,030 | 170,607,010 | 0 | 1,955,146 | 4,691,874 | 0 | 0 | 177,254,030 | NAP | NAP |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | No | 136,500,000 | 76,387,341 | 0 | 0 | 212,887,341 | 0 | 198,000,000 | 2,337,419 | 12,549,922 | 0 | 0 | 212,887,341 | NAP | NAP |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | No | 79,000,000 | 0 | 0 | 0 | 79,000,000 | 73,888,254 | 0 | 318,410 | 4,020,492 | 772,843 | 0 | 79,000,000 | 3/31/2044 | 246.59 |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | 50,000,000 | 0 | 0 | 0 | 50,000,000 | 30,542,624 | 0 | 2,858,412 | 1,273,273 | 15,325,690 | 0 | 50,000,000 | NAP | NAP | |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | No | NAP | NAP | |||||||||||||
| 5.02 | Property | 1 | 395 S. Industrial Blvd | No | NAP | NAP | |||||||||||||
| 5.03 | Property | 1 | 16100 Dillard Drive | No | NAP | NAP | |||||||||||||
| 5.04 | Property | 1 | 2951 S. Council Road | No | NAP | NAP | |||||||||||||
| 5.05 | Property | 1 | 11050 West Little York Rd | No | NAP | NAP | |||||||||||||
| 5.06 | Property | 1 | 12720 Upland Way | No | NAP | NAP | |||||||||||||
| 5.07 | Property | 1 | 12730 Upland Way | No | NAP | NAP | |||||||||||||
| 5.08 | Property | 1 | 17681 Telge Road | No | NAP | NAP | |||||||||||||
| 5.09 | Property | 1 | 17715 Telge Road | No | NAP | NAP | |||||||||||||
| 5.10 | Property | 1 | 2851 S. Council Road | No | NAP | NAP | |||||||||||||
| 5.11 | Property | 1 | 1902 S. Houston Ave | No | NAP | NAP | |||||||||||||
| 5.12 | Property | 1 | 5816 Hamblen Road | Yes | NAP | NAP | |||||||||||||
| 5.13 | Property | 1 | 8130 Parkside Avenue | No | NAP | NAP | |||||||||||||
| 5.14 | Property | 1 | 17711 Telge Road | No | NAP | NAP | |||||||||||||
| 5.15 | Property | 1 | 1914 S. Houston Ave | No | NAP | NAP | |||||||||||||
| 5.16 | Property | 1 | 8220 Parkside Avenue | No | NAP | NAP | |||||||||||||
| 5.17 | Property | 1 | 17675 Telge Road | No | NAP | NAP | |||||||||||||
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | No | 69,900,000 | 63,713 | 0 | 0 | 69,963,713 | 68,007,366 | 0 | 1,500,550 | 455,797 | 0 | 0 | 69,963,713 | NAP | NAP |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | No | 35,000,000 | 0 | 0 | 0 | 35,000,000 | 31,181,856 | 0 | 663,150 | 2,600,919 | 554,076 | 0 | 35,000,000 | NAP | NAP |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | No | 160,000,000 | 1,558,939 | 0 | 0 | 161,558,939 | 158,626,208 | 0 | 1,266,063 | 1,666,668 | 0 | 0 | 161,558,939 | NAP | NAP |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | 119,400,000 | 13,334,303 | 0 | 0 | 132,734,303 | 31,315,085 | 96,556,900 | 4,172,535 | 689,783 | 0 | 0 | 132,734,303 | NAP | NAP | |
| 9.01 | Property | 1 | New Iberia | Yes | NAP | NAP | |||||||||||||
| 9.02 | Property | 1 | Ponte Vedra | No | NAP | NAP | |||||||||||||
| 9.03 | Property | 1 | Hastings-on-Hudson | No | NAP | NAP | |||||||||||||
| 9.04 | Property | 1 | Roseville | No | NAP | NAP | |||||||||||||
| 9.05 | Property | 1 | Neptune | No | NAP | NAP | |||||||||||||
| 9.06 | Property | 1 | Spring | No | NAP | NAP | |||||||||||||
| 9.07 | Property | 1 | Gainesville | No | NAP | NAP | |||||||||||||
| 9.08 | Property | 1 | Hudson Oaks | No | NAP | NAP | |||||||||||||
| 9.09 | Property | 1 | Marble Falls 2 | No | NAP | NAP | |||||||||||||
| 9.10 | Property | 1 | Mulberry | No | NAP | NAP | |||||||||||||
| 9.11 | Property | 1 | Marble Falls 1 | No | NAP | NAP | |||||||||||||
| 9.12 | Property | 1 | Sewickley | No | NAP | NAP | |||||||||||||
| 9.13 | Property | 1 | West Palm Beach 2 | No | NAP | NAP | |||||||||||||
| 9.14 | Property | 1 | Acworth | No | NAP | NAP | |||||||||||||
| 9.15 | Property | 1 | Smyrna | No | NAP | NAP | |||||||||||||
| 9.16 | Property | 1 | Gonzales | No | NAP | NAP | |||||||||||||
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | No | 27,250,000 | 14,349,684 | 0 | 0 | 41,599,684 | 0 | 40,000,000 | 1,241,381 | 358,303 | 0 | 0 | 41,599,684 | NAP | 193.46 |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | No | 26,000,000 | 400,676 | 0 | 0 | 26,400,676 | 25,000,280 | 0 | 134,194 | 1,266,202 | 0 | 0 | 26,400,676 | NAP | NAP |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | 95,000,000 | 15,671,347 | 0 | 0 | 110,671,347 | 108,198,593 | 0 | 2,208,594 | 264,161 | 0 | 0 | 110,671,347 | NAP | NAP | |
| 12.01 | Property | 1 | MO1 | No | NAP | NAP | |||||||||||||
| 12.02 | Property | 1 | MO3 | No | NAP | NAP | |||||||||||||
| 12.03 | Property | 1 | MO2 | No | NAP | NAP | |||||||||||||
| 13 | Loan | 10 | 1 | Indian River Apartments | No | 21,900,000 | 0 | 0 | 0 | 21,900,000 | 17,971,556 | 0 | 1,148,507 | 381,744 | 2,398,193 | 0 | 21,900,000 | NAP | NAP |
| 14 | Loan | 1 | Cypress Parc | No | 21,000,000 | 734,889 | 0 | 0 | 21,734,889 | 14,790,751 | 0 | 1,062,441 | 1,420,207 | 4,461,491 | 0 | 21,734,889 | NAP | NAP | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | No | 20,350,000 | 0 | 0 | 0 | 20,350,000 | 13,643,543 | 0 | 845,027 | 1,441,041 | 4,420,389 | 0 | 20,350,000 | NAP | NAP |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | NAP | 594.72 | |||||||||||||
| 16.01 | Property | 1 | Old Edwards Inn | No | NAP | 675.12 | |||||||||||||
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | No | NAP | NAP | |||||||||||||
| 16.03 | Property | 1 | Old Edwards Club | No | NAP | NAP | |||||||||||||
| 16.04 | Property | 1 | 200 Main | No | NAP | 280.11 | |||||||||||||
| 16.05 | Property | 1 | Rivet House | No | NAP | 321.42 | |||||||||||||
| 16.06 | Property | 1 | Half Mile Farm | No | NAP | 486.16 | |||||||||||||
| 16.07 | Property | 1 | GlenCove Club | No | NAP | NAP | |||||||||||||
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | No | 5/18/2053 | 117.09 | ||||||||||||
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | No | 10/12/2031 | 240.31 | ||||||||||||
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | No | NAP | NAP | ||||||||||||
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | No | NAP | NAP | ||||||||||||
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | No | 1/1/2034 | 286.05 | ||||||||||||
| 22 | Loan | 1 | Shoppes at Westown | No | NAP | NAP | |||||||||||||
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | No | NAP | NAP | ||||||||||||
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | No | NAP | NAP | ||||||||||||
| 25 | Loan | 1 | North Park Shopping Center | No | NAP | NAP |
| A-1-39 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Property Located Within a Qualified Opportunity Zone (Y/N) | Sources: Loan Amount ($) | Sources: Principal's New Cash Contribution ($) | Sources: Subordinate Debt ($) | Sources: Other Sources ($) | Sources: Total Sources ($) | Uses: Loan Payoff ($) | Uses: Purchase Price ($) | Uses: Closing Costs ($) | Uses: Reserves ($) | Uses: Principal Equity Distribution ($) | Uses: Other Uses ($) | Uses: Total Uses ($) | Franchise Agreement Expiration | Underwritten ADR ($) |
| 29 | |||||||||||||||||||
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | NAP | NAP | |||||||||||||
| 26.01 | Property | 1 | Space Force MHC | No | NAP | NAP | |||||||||||||
| 26.02 | Property | 1 | Cove Lake MHC | No | NAP | NAP | |||||||||||||
| 26.03 | Property | 1 | Cherokee Sunset MHC | No | NAP | NAP | |||||||||||||
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | No | NAP | NAP | ||||||||||||
| 28 | Loan | 19 | 1 | Palm Mountain Resort | No | NAP | 184.57 | ||||||||||||
| 29 | Loan | 6 | 4 | Brightstar 1 | NAP | NAP | |||||||||||||
| 29.01 | Property | 1 | Parkview | No | NAP | NAP | |||||||||||||
| 29.02 | Property | 1 | Sundale | No | NAP | NAP | |||||||||||||
| 29.03 | Property | 1 | Hillcrest | No | NAP | NAP | |||||||||||||
| 29.04 | Property | 1 | Colonial Estates | No | NAP | NAP | |||||||||||||
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | NAP | NAP | |||||||||||||
| 30.01 | Property | 1 | Enterprise Business Center | No | NAP | NAP | |||||||||||||
| 30.02 | Property | 1 | Meadowridge Business Center | No | NAP | NAP | |||||||||||||
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | No | NAP | NAP | ||||||||||||
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | No | NAP | NAP | ||||||||||||
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | No | NAP | NAP | ||||||||||||
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | No | NAP | NAP | ||||||||||||
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | NAP | NAP | |||||||||||||
| 35.01 | Property | 1 | 744 West 41st Street | No | NAP | NAP | |||||||||||||
| 35.02 | Property | 1 | 39 NE 1st Avenue | No | NAP | NAP | |||||||||||||
| 35.03 | Property | 1 | Blue Sapphire | No | NAP | NAP | |||||||||||||
| 35.04 | Property | 1 | 524 West 41st Street | No | NAP | NAP | |||||||||||||
| 35.05 | Property | 1 | 33 NE 1st Street | No | NAP | NAP | |||||||||||||
| 35.06 | Property | 1 | 820 West 41st Street | No | NAP | NAP | |||||||||||||
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | NAP | NAP | |||||||||||||
| 36.01 | Property | 1 | Brookside MHC | No | NAP | NAP | |||||||||||||
| 36.02 | Property | 1 | Martins MHC | No | NAP | NAP | |||||||||||||
| 36.03 | Property | 1 | Vienna Estates MHC | No | NAP | NAP | |||||||||||||
| 36.04 | Property | 1 | Country Manor MHC | No | NAP | NAP | |||||||||||||
| 36.05 | Property | 1 | Eastland Valley Apts | No | NAP | NAP | |||||||||||||
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | No | NAP | NAP | ||||||||||||
| 38 | Loan | 6 | 2 | Brightstar 3 | NAP | NAP | |||||||||||||
| 38.01 | Property | 1 | Gaslight | No | NAP | NAP | |||||||||||||
| 38.02 | Property | 1 | Moores Hill | No | NAP | NAP | |||||||||||||
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | No | NAP | NAP | ||||||||||||
| 40 | Loan | 1 | My Place Midland | No | 11/10/2040 | 98.98 | |||||||||||||
| 41 | Loan | 1 | Weatherbee Townhomes | No | NAP | NAP | |||||||||||||
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | No | NAP | NAP | ||||||||||||
| 43 | Loan | 10 | 1 | Lakeside Estates | No | NAP | NAP |
| A-1-40 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Underwritten RevPAR ($) | Underwritten Hotel Occupancy (%) | Most Recent ADR ($) | Most Recent RevPAR ($) | Most Recent Hotel Occupancy (%) | Second Most Recent ADR ($) | Second Most Recent RevPAR ($) | Second Most Recent Hotel Occupancy (%) | Third Most Recent ADR ($) | Third Most Recent RevPAR ($) | Third Most Recent Hotel Occupancy (%) |
| 1 | Loan | 1, 7, 19 | 1 | The Assembly | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 2 | Loan | 2, 7, 10, 12, 18, 21, 22, 23, 31 | 1 | Clackamas Town Center | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 3 | Loan | 5, 7, 12, 22, 23 | 1 | 111 Congress | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 4 | Loan | 7, 12, 18, 19, 32 | 1 | Hilton Beachfront Resort & Spa Hilton Head Island | 120.54 | 48.9% | 246.59 | 120.54 | 48.9% | 247.81 | 115.60 | 46.6% | 229.25 | 110.62 | 48.3% |
| 5 | Loan | 1, 2, 6, 16, 28 | 17 | GBP Industrial Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 5.01 | Property | 1 | 5050 Westway Park Boulevard | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.02 | Property | 1 | 395 S. Industrial Blvd | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.03 | Property | 1 | 16100 Dillard Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.04 | Property | 1 | 2951 S. Council Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.05 | Property | 1 | 11050 West Little York Rd | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.06 | Property | 1 | 12720 Upland Way | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.07 | Property | 1 | 12730 Upland Way | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.08 | Property | 1 | 17681 Telge Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.09 | Property | 1 | 17715 Telge Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.10 | Property | 1 | 2851 S. Council Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.11 | Property | 1 | 1902 S. Houston Ave | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.12 | Property | 1 | 5816 Hamblen Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.13 | Property | 1 | 8130 Parkside Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.14 | Property | 1 | 17711 Telge Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.15 | Property | 1 | 1914 S. Houston Ave | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.16 | Property | 1 | 8220 Parkside Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 5.17 | Property | 1 | 17675 Telge Road | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 6 | Loan | 2, 7, 12, 32 | 1 | 20 West 47th Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 7 | Loan | 15, 16, 18, 23, 26 | 1 | 7700 Irvine Center Drive | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 8 | Loan | 7, 12, 19, 22, 23, 32 | 1 | Project Embassy | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 9 | Loan | 6, 7, 12, 29, 31 | 16 | Compass Storage National Portfolio 2.0 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 9.01 | Property | 1 | New Iberia | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.02 | Property | 1 | Ponte Vedra | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.03 | Property | 1 | Hastings-on-Hudson | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.04 | Property | 1 | Roseville | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.05 | Property | 1 | Neptune | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.06 | Property | 1 | Spring | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.07 | Property | 1 | Gainesville | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.08 | Property | 1 | Hudson Oaks | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.09 | Property | 1 | Marble Falls 2 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.10 | Property | 1 | Mulberry | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.11 | Property | 1 | Marble Falls 1 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.12 | Property | 1 | Sewickley | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.13 | Property | 1 | West Palm Beach 2 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.14 | Property | 1 | Acworth | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.15 | Property | 1 | Smyrna | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 9.16 | Property | 1 | Gonzales | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 10 | Loan | 19, 28, 30 | 1 | Tarrytown House Estate | 106.08 | 54.8% | 193.46 | 106.08 | 54.8% | 198.06 | 103.50 | 52.3% | 200.74 | 101.55 | 50.6% |
| 11 | Loan | 22 | 1 | 3100-3150 Bristol Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 12 | Loan | 6, 7, 16 | 3 | Fratelli Beretta Industrial Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 12.01 | Property | 1 | MO1 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 12.02 | Property | 1 | MO3 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 12.03 | Property | 1 | MO2 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13 | Loan | 10 | 1 | Indian River Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 14 | Loan | 1 | Cypress Parc | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 15 | Loan | 13, 23, 30 | 1 | Pavilions at San Mateo | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 16 | Loan | 2, 5, 6, 7, 16 | 7 | Old Edwards Portfolio | 462.96 | 75.0% | 594.72 | 462.96 | 75.0% | 580.41 | 456.84 | 75.8% | NAV | NAV | NAV |
| 16.01 | Property | 1 | Old Edwards Inn | 546.27 | 80.9% | 675.12 | 546.27 | 80.9% | 659.19 | 538.74 | 81.7% | NAV | NAV | NAV | |
| 16.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 16.04 | Property | 1 | 200 Main | 174.23 | 62.2% | 280.11 | 174.23 | 62.2% | 276.20 | 173.37 | 62.8% | NAV | NAV | NAV | |
| 16.05 | Property | 1 | Rivet House | 129.22 | 40.2% | 321.42 | 129.22 | 40.2% | 307.66 | 128.66 | 41.8% | NAV | NAV | NAV | |
| 16.06 | Property | 1 | Half Mile Farm | 363.89 | 74.8% | 486.16 | 363.89 | 74.8% | 472.68 | 357.15 | 75.6% | NAV | NAV | NAV | |
| 16.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 17 | Loan | 16, 19, 28 | 1 | Cambria Hotel Orlando | 88.31 | 75.4% | 117.09 | 88.31 | 75.4% | 117.75 | 87.85 | 74.6% | 118.40 | 85.31 | 72.1% |
| 18 | Loan | 18, 19 | 1 | Hotel ICON - Houston | 167.27 | 69.6% | 240.31 | 167.27 | 69.6% | 226.29 | 164.39 | 72.6% | 224.21 | 165.79 | 73.9% |
| 19 | Loan | 1, 7, 12 | 1 | Summit Mall | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 20 | Loan | 7, 10, 12 | 1 | Mall at Prince George's | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 21 | Loan | 2, 7, 14, 16 | 1 | Fairfield Times Square | 270.17 | 94.4% | 286.05 | 270.17 | 94.4% | 283.04 | 266.67 | 94.2% | 245.96 | 224.44 | 91.3% |
| 22 | Loan | 1 | Shoppes at Westown | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 23 | Loan | 15, 19, 21 | 1 | Beltway Marketplace | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 24 | Loan | 19, 20 | 1 | Sprayberry Square | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 25 | Loan | 1 | North Park Shopping Center | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-41 |
BBCMS 2026-5C43
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Underwritten RevPAR ($) | Underwritten Hotel Occupancy (%) | Most Recent ADR ($) | Most Recent RevPAR ($) | Most Recent Hotel Occupancy (%) | Second Most Recent ADR ($) | Second Most Recent RevPAR ($) | Second Most Recent Hotel Occupancy (%) | Third Most Recent ADR ($) | Third Most Recent RevPAR ($) | Third Most Recent Hotel Occupancy (%) |
| 26 | Loan | 6, 16 | 3 | 3 MHC Portfolio AL & TN | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 26.01 | Property | 1 | Space Force MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.02 | Property | 1 | Cove Lake MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.03 | Property | 1 | Cherokee Sunset MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 27 | Loan | 23 | 1 | ONX Briggs & Stratton | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 28 | Loan | 19 | 1 | Palm Mountain Resort | 107.91 | 58.5% | 184.57 | 107.91 | 58.5% | 178.80 | 91.57 | 51.2% | 180.08 | 91.19 | 50.6% |
| 29 | Loan | 6 | 4 | Brightstar 1 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 29.01 | Property | 1 | Parkview | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 29.02 | Property | 1 | Sundale | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 29.03 | Property | 1 | Hillcrest | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 29.04 | Property | 1 | Colonial Estates | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 30 | Loan | 6 | 2 | North Atlanta Industrial Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 30.01 | Property | 1 | Enterprise Business Center | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 30.02 | Property | 1 | Meadowridge Business Center | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 31 | Loan | 18, 19, 23 | 1 | 465 Columbus | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 32 | Loan | 7 | 1 | Sanctuary at Winterlakes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 33 | Loan | 2 | 1 | Moove In Self Storage - Scranton | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 34 | Loan | 3, 10 | 1 | Storage Sense Lancaster | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 35 | Loan | 2, 4, 6, 7, 16, 23, 31 | 6 | Haimov Miami Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 35.01 | Property | 1 | 744 West 41st Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 35.02 | Property | 1 | 39 NE 1st Avenue | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 35.03 | Property | 1 | Blue Sapphire | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 35.04 | Property | 1 | 524 West 41st Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 35.05 | Property | 1 | 33 NE 1st Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 35.06 | Property | 1 | 820 West 41st Street | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36 | Loan | 6, 10, 16, 28 | 5 | Cook MHC Portfolio | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 36.01 | Property | 1 | Brookside MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.02 | Property | 1 | Martins MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.03 | Property | 1 | Vienna Estates MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.04 | Property | 1 | Country Manor MHC | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 36.05 | Property | 1 | Eastland Valley Apts | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 37 | Loan | 16, 23 | 1 | At Home Retail Center | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 38 | Loan | 6 | 2 | Brightstar 3 | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 38.01 | Property | 1 | Gaslight | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 38.02 | Property | 1 | Moores Hill | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 39 | Loan | 2, 3, 10 | 1 | Cane Island Storage | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 40 | Loan | 1 | My Place Midland | 74.85 | 75.6% | 98.29 | 75.68 | 77.0% | 91.06 | 75.21 | 82.6% | 84.00 | 68.16 | 81.1% | |
| 41 | Loan | 1 | Weatherbee Townhomes | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | |
| 42 | Loan | 16, 19 | 1 | Brandon Wood Apartments | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| 43 | Loan | 10 | 1 | Lakeside Estates | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-42 |
Footnotes to Annex A-1
| (1) |
“Barclays” denotes Barclays Capital Real Estate Inc. as Mortgage Loan Seller, “BSPRT” denotes BSPRT CMBS Finance, LLC as Mortgage Loan Seller, “CREFI” denotes Citi Real Estate Funding Inc. as Mortgage Loan Seller, “GACC” denotes German American Capital Corporation as Mortgage Loan Seller, “Natixis” denotes Natixis Real Estate Capital LLC as Mortgage Loan Seller, “UBS AG” denotes UBS AG New York Branch as Mortgage Loan Seller, “SGFC” denotes Societe Generale Financial Corporation as Mortgage Loan Seller, “SMC” denotes Starwood Mortgage Capital LLC, “Rialto” denotes RREF V – D Direct Lending Investments, LLC, as Mortgage Loan Seller, and “WFB” denotes Wells Fargo Bank, National Association.
With respect to Loan No. 1, The Assembly, the mortgage loan is part of a whole loan that was co-originated by Barclays and WFB.
With respect to Loan No. 5, GBP Portfolio, the mortgage loan is part of a whole loan was originated by Rialto and Note A-2 was subsequently acquired by Barclays.
With respect to Loan No. 19, Summit Mall, the mortgage loan is part of a whole loan that was co-originated by Natixis and Bank of America, National Association. Natixis is the loan seller for the notes contributed into BBCMS 2026-5C43 Securitization. |
| (2) |
With respect to Loan No. 2, Clackamas Town Center, the mortgaged property consists of 640,836 square feet of collateral space within an approximately 1,415,678 square foot, two-level enclosed super-regional mall. The non-collateral anchors are Macy's and Macy's Home Store (approximately 365,000 square feet in the aggregate), JCPenney (approximately 146,000 square feet) and Dick's Sporting Goods (approximately 60,000 square feet within the former Sears building), and the mall also includes a former Nordstrom building (approximately 119,000 square feet) that has been dark since 2020. None of the non-collateral anchor parcels are owned by the borrower.
With respect to Loan No. 5, GBP Industrial Portfolio, the mortgage loan is secured by 16 industrial and one office properties totaling 325,838 square feet located in the Houston, Texas MSA (14 properties; approximately 66.7% of NRA), Trenton, Georgia (Chattanooga MSA; one property; approximately 18.4% of NRA) and Oklahoma City, Oklahoma (two properties; approximately 14.9% of NRA).
With respect to Loan No. 6, 20 West 47th Street, the mortgaged property consists of 17,669 square feet of retail space (12.7% of NRA and 34.4% of underwritten base rent), 113,494 square feet of office space (81.6% of NRA and 63.1% of underwritten base rent), and 5,426 square feet of storage space (3.9% of NRA and 2.5% of underwritten base rent). Additionally, 2,489 square feet (1.8% of NRA) include a management office, a shared tenant amenity space, and a non-income generating storage space for which no rent is attributable.
With respect to Loan No. 16, Old Edwards Portfolio, the mortgaged properties consist of four full-service hospitality assets and three golf course properties. The hospitality assets include: (i) the Old Edwards Inn mortgaged property, comprising 84 rooms and contributing approximately 47.3% of underwritten net cash flow ("UW NCF"); (ii) the Half Mile Farm mortgaged property, comprising 26 rooms and contributing approximately 1.2% of UW NCF; (iii) the 200 Main mortgaged property, comprising 69 rooms and contributing approximately 8.0% of UW NCF; and (iv) the Rivet House mortgaged property, comprising 50 rooms and contributing approximately 5.6% of UW NCF. The golf course properties include: (i) the Old Edwards Club mortgaged property, featuring an 18-hole golf course and contributing approximately 17.8% of UW NCF; (ii) the GlenCove Club mortgaged property, featuring a 12-hole golf course and contributing approximately 1.3% of UW NCF; and (iii) the Old Edwards Reserve at Lake Keowee mortgaged property, featuring an 18-hole golf course and contributing approximately 18.8% of UW NCF. Current Occupancy and all value-per-room metrics are based on the portfolio's aggregate room count of 229 rooms.
With respect to Loan No. 21, Fairfield Times Square, the mortgaged property shares a rooftop space with the adjacent, borrower sponsor-owned hotel, which is controlled and operated by the fee owner borrower and borrower sponsor. At the origination of the mortgage loan, the leasehold borrower entered into a new lease with an affiliated entity for such rooftop space for a term of 10 years at an annual rent equal to the greater of (i) actual revenue received and (ii) $500,000. The rooftop space is operated as a rooftop bar pursuant to a lease with an affiliate of the borrower. |
| A-1-43 |
With respect to Loan No. 33, Moove In Self Storage - Scranton, the related Mortgaged Property is comprised of (i) 65,620 square feet of self-storage space representing (67.8% of the net rentable area), (ii) 31,224 square feet of retail space (32.2% of the net rentable area), and (iii) a leased parking area.
With respect to Loan No. 35, Haimov Miami Portfolio, the mortgaged properties consist of retail and office uses. Approximately 60.9% of underwritten base rent is retail space and the remaining 39.1% of underwritten base rent is office space.
With respect to Loan No. 39, Cane Island Storage, the mortgaged property is comprised of 43,000 square feet of self-storage space across 303 units representing 55.8% of rent, 73,111 square feet of RV storage space across 120 units representing 44.2% of rent at the property. | |
| (3) |
Certain of the mortgage loans include parcels ground leased to tenants in the calculation of the total square footage and the occupancy of the mortgaged property.
With respect to Loan No. 34, Storage Sense Lancaster, the mortgaged property is comprised of 62,030 square feet of space or 606 self-storage units, which includes no parking units.
With respect to Loan No. 39, Cane Island Storage, the mortgaged property is comprised of 116,111 square feet of space or 423 self-storage units, which includes 120 RV parking units. |
| (4) |
In certain cases, mortgaged properties may have tenants that have executed leases that were included in the underwriting but that have not yet commenced paying rent and/or are not in occupancy.
For tenants that are one of the top 5 tenants (by net rentable area leased) for the 15 largest mortgage loans, certain of such tenants have not taken possession or commenced paying rent or sublease a material portion of their property. See “Description of the Mortgage Pool—Tenant Issues Lease Expirations and Terminations—Other” in the preliminary prospectus.
With respect to Loan No. 35, Haimov Miami Portfolio, the Second Largest Tenant at the 744 West 41st Street mortgaged property, PVM 41st Street MB LLC (Pura Vida), is currently building out its space and according to the borrower sponsors, is expected to open by the third quarter of 2026. At origination, the borrower was required to escrow a Pura Vida Earnout Reserve equal to $500,000, which reserve will be held as additional collateral for the whole loan until such time that, among other things, Pura Vida is in occupancy, open for business and paying rent. Additionally, the borrower was required to escrow a Pura Vida Rent Reserve equal to $129,823.36. |
| (5) |
With respect to all mortgage loans, with the exceptions of the mortgage loans identified in “Description of the Mortgage Pool—Definitions” in the preliminary prospectus, the Cut-off Date LTV Ratio (%) and the LTV Ratio at Maturity / ARD (%) are based on the Appraised Value ($) even though, for certain mortgage loans, the appraisal provided “as-stabilized” values based on certain criteria being met.
With respect to Loan No. 3, 111 Congress, the Appraised Value represents the “Hypothetical Market Value – Excluding Release Area and As-If Funded” value as of April 7, 2026 of $203,000,000, which assumes (i) the exclusion of the non-income producing surface parking area permitted to be released under the Mortgage Loan documents and (ii) that the outstanding reserves as of the date of valuation for tenant improvement, leasing commission and free rent obligations of approximately $13,565,454 are reserved with the lender, resulting in a Cut-off Date LTV and Maturity Date LTV of 67.2% and 67.2%, respectively. The loan documents required the borrower to deposit $9,153,719 into an existing tenant improvement and leasing commission reserve and $2,995,914 into a rent concession reserve at origination. The "As-Is" Appraised Value as of April 7, 2026 is $201,100,000, which results in a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 67.9% and 67.9%, respectively.
With respect to Loan No. 16, Old Edwards Portfolio, the “As Portfolio” Appraised Value of $277,000,000 as of May 27, 2026, represents the “As Is Appraised Value ($)” of $276,900,000 in addition to a 0.04% portfolio benefit. The “As Is Appraised Value ($)” is sum of the Appraised Values of: (i) the Rivet House mortgaged |
| A-1-44 |
| property’s appraised value of $18,200,000 as of May 27, 2026, (ii) the Old Edwards Reserve at Lake Keowee mortgaged property’s appraised value of $56,700,000 as of May 27, 2026, and (iii) the Old Edwards Inn, Half Mile Farm, 200 Main, Old Edwards Club, and GlenCove Club mortgaged properties’ cumulative Appraised Value of $202,000,000 as of May 15, 2026. The individual appraised values for the Old Edwards Inn, Half Mile Farm, 200 Main, Old Edwards Club, and GlenCove Club mortgaged properties were calculated by the lender based on cap rates to the respective underwritten net cash flow for each mortgaged property resulting in the following approximate rounded appraised values: (a) $143,862,140 for the Old Edwards Inn mortgaged property (7.50% cap rate), (b) $21,366,390 for the 200 Main mortgaged property (8.50% cap rate), (c) $3,265,800 for the Half Mile Farm mortgaged property (8.50% cap rate), (d) $31,267,440 for the Old Edwards Club mortgaged property (13.00% cap rate) and (e) $2,238,230 for the GlenCove Club mortgaged property (13.00% cap rate). | |
| (6) |
For mortgage loans secured by multiple mortgaged properties, each mortgage loan’s Original Balance ($), Cut-off Date Balance ($) and Maturity / ARD Balance ($) are allocated to the respective mortgaged property based on the mortgage loan’s documentation, or if no such allocation is provided in the mortgage loan documentation, the mortgage loan seller’s determination of the appropriate allocation.
● Loan No. 5, GBP Industrial Portfolio ● Loan No. 9, Compass Storage National Portfolio 2.0 ● Loan No. 12, Fratelli Beretta Industrial Portfolio ● Loan No. 16, Old Edwards Portfolio ● Loan No. 26, 3 MHC Portfolio AL & TN ● Loan No. 29, Brightstar 1 ● Loan No. 30, North Atlanta Industrial Portfolio ● Loan No. 35, Haimov Miami Portfolio ● Loan No. 36, Cook MHC Portfolio ● Loan No. 38, Brightstar 3 |
| (7) |
The Original Balance ($), Cut-off Date Balance ($) and Maturity/ARD Balance ($) represent only the mortgage loan included in the issuing entity. The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%) and Loan Per Unit ($) are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate but exclude any subordinate companion loan(s). For more information regarding the mortgage loans secured by the mortgaged properties identified under the column heading in this Annex A-1, see the chart titled “Whole Loan Control Notes and Non-Control Notes” in “Description of the Mortgage Pool—The Whole Loans” in the preliminary prospectus.
● Loan No. 1, The Assembly ● Loan No. 2, Clackamas Town Center ● Loan No. 3, 111 Congress ● Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island ● Loan No. 6, 20 West 47th Street ● Loan No. 8, Project Embassy ● Loan No. 9, Compass Storage National Portfolio 2.0 ● Loan No. 12, Fratelli Beretta Industrial Portfolio ● Loan No. 16, Old Edwards Portfolio ● Loan No. 19, Summit Mall ● Loan No. 20, Mall at Prince George’s ● Loan No. 21, Fairfield Times Square ● Loan No. 32, Sanctuary at Winterlakes ● Loan No. 35, Haimov Miami Portfolio |
| (8) | The Administrative Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan. |
| A-1-45 |
| (9) | For the mortgage loans with an interest-only period that accrues interest on an Actual/360 basis, the Monthly Debt Service (IO) ($) was calculated as 1/12th of the product of (i) the Original Balance ($), (ii) the Interest Rate % and (iii) 365/360. |
| (10) |
With respect to Loan No. 2, Clackamas Town Center, a Grace Period – Late (Days) of five days is permitted once during the loan term.
With respect to Loan No. 13, Indian River Apartments, a Grace Period – Late (Days) of five days is permitted.
With respect to Loan No. 20, Mall at Prince George’s, a Grace – Late (Days) of five days is permitted.
With respect to Loan No. 34, Storage Sense Lancaster, a Grace Period – Default (Days) of five days is permitted.
With respect to Loan No. 36, Cook MHC Portfolio, a Grace Period – Late (Days) of five days is permitted.
With respect to Loan No. 39, Cane Island Storage, a Grace Period – Default (Days) of five days is permitted.
With respect to Loan No. 43, Lakeside Estates, a Grace Period – Late (Days) of five days is permitted. |
| (11) | Intentionally left blank. |
| (12) |
The “L” component of the prepayment provision represents lockout payments.
The “D” component of the prepayment provision represents defeasance payments.
The “YM” component of the prepayment provision represents yield maintenance payments.
The “O” Component of the prepayment provision represents the free payments including the Maturity Date.
Certain mortgage loans permit the release of a portion of a mortgaged property (or an individual mortgaged property, in connection with a portfolio mortgage loan) under various circumstances, as described in the preliminary prospectus. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases” in the preliminary prospectus.
With respect to Loan No. 3, 111 Congress, the mortgage loan may be prepaid in full at borrower’s election after the loan origination date (i.e. no lockout period) with the payment of a yield maintenance premium. The 111 Congress mortgage loan is subject to a defeasance lockout period ending on the earliest to occur of (i) September 11, 2029 and (ii) the date that is two years after the closing date of the securitization that includes the last pari passu note to be securitized. Thereafter, at the borrower’s election, the 111 Congress mortgage loan may be defeased or prepaid together with a yield maintenance premium. Voluntary prepayment in full is permitted without penalty during the three months prior to the maturity date. The assumed defeasance lockout period of 26 payments is based on the anticipated closing of the BBCMS 2026-5C43 securitization trust in October 2026, the actual lockout period may be longer.
With respect to Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island, defeasance of the mortgage loan in whole (but not in part) is permitted at any time after the date that is the earlier to occur of (i) October 11, 2029, and (ii) the date that is two years from the closing date of the securitization that includes the last note to be securitized. The assumed defeasance lockout period of 25 payments is based on the anticipated closing date of the BBCMS 2026-5C43 securitization trust in October 2026. The actual defeasance lockout period may be longer. |
|
With respect to Loan No. 6, 20 West 47th Street, defeasance of the 20 West 47th Street whole loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note representing a portion of the 20 West 47th Street Whole Loan to be securitized and (b) September 2, 2029. The assumed defeasance lockout period of 25 payments is based on the | |
| A-1-46 |
anticipated closing date of the BBCMS 2026-5C43 securitization in October 2026. The actual lockout period may be longer.
With respect to Loan No. 8, Project Embassy, the borrower may prepay the Project Embassy Whole Loan in whole or in part at any time on or after September 11, 2027, together with a prepayment fee equal to the greater of (x) 1.00% of the principal amount of the Project Embassy Whole Loan being prepaid and (y) a yield maintenance premium, in each case calculated from the prepayment date through the Open Period Start Date. In addition, defeasance of the Project Embassy Whole Loan in whole (but not in part) is permitted at any time after the date that is the later to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) July 22, 2029. The assumed defeasance lockout period of 35 payments is based on the anticipated closing date of the BBCMS 2026-5C43 securitization in October 2026. The actual defeasance lockout period may be longer.
With respect to Loan No. 9, Compass Storage National Portfolio 2.0, defeasance of the Compass Storage National Portfolio 2.0 whole loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note representing a portion of the Compass Storage National Portfolio 2.0 whole loan to be securitized and (b) August 19, 2030. The assumed defeasance lockout period of 25 payments is based on the anticipated closing date of the BBCMS 2026-5C43 securitization in October 2026. The actual lockout period may be longer.
With respect to Loan No. 19, Summit Mall, defeasance of the Summit Mall whole loan is permitted after the date that is the earlier to occur of (i) two years from the closing date of the securitization that includes the last note to be securitized and (ii) September 1, 2029. The assumed lockout of 25 payments is based on the expected BBCMS 2026-5C43 securitization closing date in October 2026. The actual lockout period may be longer.
With respect to Loan No. 20, Mall at Prince George’s, defeasance of the Mall at Prince George’s whole loan is permitted at any time on and after the first payment date after the earlier to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) on or after the monthly payment date occurring in June 2029. The assumed defeasance lockout period of 29 payments is based on the anticipated closing date of the BBCMS 2026-5C43 securitization trust in October 2026. The actual defeasance lockout period may be longer. | |
| (13) |
Refers to (a) debt secured by the mortgaged property, (b) mezzanine debt and (c) preferred equity. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness,” “—Preferred Equity” and “Certain Legal Aspects of the Mortgage Loans” in the preliminary prospectus for information related to mortgage loans with subordinate, mezzanine or other additional debt or preferred equity that permit subordinate, mezzanine or other additional debt in the future.
With respect to Loan No. 15, Pavilions at San Mateo, the borrower will have the right to obtain mezzanine financing from an approved mezzanine lender, subject to various conditions including, among others, that the mezzanine financing (i) is made after the date which is two years following the date on which a securitization of the mortgage loan has occurred, (ii) will be in an amount that when added to the mortgage loan will result (x) in a combined loan-to-value of no more than 71.7%, (y) in a combined debt yield of no less than 9.03%, and (z) in a combined debt service coverage ratio of no less than 1.30x, (iii) is secured by a pledge of the ownership interests in the borrower and (iv) has a term that is coterminous with, or have a term that extends beyond the term of the mortgage loan. |
| (14) |
The Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) for all partial interest-only mortgage loans were calculated based on the first 12 principal and interest payments after the Origination Date during the term of the mortgage loan.
With respect to Loan No. 21, Fairfield Times Square, the increase in Underwritten Net Operating Income ($) from Most Recent NOI ($) is primarily attributable to the fee and leasehold interests becoming unified under common ownership at the origination of the mortgage loan with both entities as co-borrowers, effectively collapsing the existing related-party ground lease payments. |
| A-1-47 |
| (15) |
In certain cases, Underwritten TI / LC ($) is inclusive of certain credits for upfront reserves taken at closing.
With respect to Loan No. 7, 7700 Irvine Center Drive, a $150,000 credit to tenant improvements and leasing commissions has been underwritten, reflecting 1/10th of the $1,500,000 upfront TI/LC deposit at origination.
With respect to Loan No. 23, Beltway Marketplace, a credit for the upfront $750,000 tenant improvement and leasing commissions escrow was underwritten, resulting in $0 Underwritten TI / LC ($). |
| (16) |
With respect to some mortgage loans, historical financial information may not be available as a result of acquisition financing and/or recent construction.
With respect to Loan No. 5, GBP Industrial Portfolio, historical financial information has been adjusted to exclude non-recurring and pass-through entity-level expenses (including accounting, banking and professional fees and prior-year real estate taxes). Other income in the historical periods, which consisted of a one-time $35,000 lease cancellation fee at the 17675 Telge Road mortgaged property, late fees and interest income, was not underwritten.
With respect to Loan No. 7, 7700 Irvine Center Drive, the Fourth Most Recent cash flows were not available as they were not required by the lender.
With respect to Loan No. 12, Fratelli Beretta Industrial Portfolio, historical financial information is not available because at origination of the Fratelli Beretta Industrial Portfolio Whole Loan, the single tenant signed a new 15-year triple net lease.
With respect to Loan No. 16, Old Edwards Portfolio, historical financial information for the mortgaged properties is not available. According to the borrower, the prior ownership group did not maintain financial records utilizing traditional hotel accounting practices and the operating results included collateral and non-collateral assets.
With respect to Loan No. 17, Cambria Hotel Orlando, the Fourth Most Recent cash flows were not available because the mortgaged property was constructed in 2023 and subsequently leased up.
With respect to Loan No. 21, Fairfield Times Square, the Most Recent operating history is based on actual performance at the mortgaged property from June 2025 through March 2026, and forecasted property performance from April 2026 through May 2026.
With respect to Loan No. 26, 3 MHC Portfolio AL & TN, the Fourth Most Recent cash flows were not available as they were not required by the lender.
With respect to Loan No. 35, Haimov Miami Portfolio, historical financial information prior to the most recent period does not include operations from the Blue Sapphire mortgaged property as the borrower sponsors acquired the Blue Sapphire property in February 2025.
With respect to Loan No. 36, Cook MHC Portfolio, the Fourth Most Recent cash flows were not available as they were not required by the lender.
With respect to Loan No. 37, At Home Retail Center, some historical information is not available as the mortgaged property was acquired by the related borrower sponsor in March 2025.
With respect to Loan No. 42, Brandon Wood Apartments, historical financial information prior to the most recent period is not available as the mortgaged property was acquired by the borrower sponsor in March 2025. |
| (17) | Intentionally left blank. |
| (18) | Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related mortgage loan documents. |
| A-1-48 |
|
With respect to Loan No. 2, Clackamas Town Center, at origination of the mortgage loan, the borrower deposited (i) $3,723,954 into an unfunded obligations reserve for outstanding tenant improvement allowances, leasing commissions and rent abatements, including with respect to HK Café (approximately $1.9 million), Happy Lamb Hot Pot ($875,530), Shiekh ($350,000) and Miss A ($250,000), and (ii) $967,920 into a gap rent reserve with respect to D&D Luxe Jewelers, Perfumania, Miss A, Happy Lamb Hot Pot and HK Café.
With respect to Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island, the borrower was required to make an upfront deposit of $3,890,000 to the seasonality reserve (the “Seasonality Reserve Annual Balance”) and is required, on each monthly payment date occurring in May through September, to deposit an amount equal to 1/5 of the Seasonality Reserve Annual Balance to the extent the reserve balance is less than the Seasonality Reserve Annual Balance.
With respect to Loan No. 7, 7700 Irvine Center Drive, at origination of the mortgage loan, the borrower deposited (i) $1,500,000 into a rollover reserve for general tenant improvement and leasing commission obligations, (ii) $60,000 into an outstanding TI reserve for outstanding tenant improvement and leasing commission obligations with respect to the Texas Instruments tenant and (iii) $664,499.54 into a free rent reserve to cover free rent, gap rent and rent abatements for certain tenants.
With respect to Loan No. 18, Hotel ICON - Houston, at origination, the lender escrowed $1,540,244 into an upfront FF&E reserve to fund approved budgeted items and other expenses approved by the lender in its reasonable discretion. There is no franchise required renovation or PIP work for the hotel at origination.
With respect to Loan No. 31, 465 Columbus, at origination of the mortgage loan, the borrower deposited $300,000 into an earnout reserve. The lender will release the funds in the earnout reserve upon borrower request, provided that, at such time, among other things, the debt yield is not less than 11.51%. Net of the $300,000 earnout reserve, the adjusted Loan Per Unit ($), Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Underwritten NOI Debt Yield (%), and Underwritten NCF Debt Yield (%) are $104.19, 1.44x, 1.36x, 11.9%, and 11.2% respectively. If the borrower fails to satisfy the conditions to release the earnout reserve by July 30, 2028, the funds in the earnout reserve will be applied to pay down the mortgage loan. | |
| (19) |
Represents the monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related mortgage loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being triggered in the respective mortgage loan documents.
With respect to Loan No. 1, The Assembly, on each monthly payment date during the continuance of a Cash Trap Event Period, the borrower is required to deposit an amount equal to $40,954.83 into the TI/LC reserve.
With respect to Loan No. 1, The Assembly, on each monthly payment date during the continuance of a Cash Trap Event Period, the borrower is required to deposit an amount equal to the lesser of (a) $4,095.48 and (b) the amount needed to cause the replacement reserve account to contain $98,291.60 into the replacement reserve.
With respect to Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island, the borrower is required to make monthly deposits into the FF&E reserve in an amount equal to the then-applicable FF&E reserve monthly deposit, initially $127,124, which is subject to adjustment by the lender. The required monthly deposit must at all times be equal to the greater of (i) the then-existing FF&E reserve monthly deposit and (ii) the greater of (a) 1/12 of 4.0% of the underwritten revenue for the prior fiscal year and (b) the amount required pursuant to the terms of the franchise agreement.
With respect to Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island, the borrower was required to make an upfront deposit of $3,890,000 to the seasonality reserve (the “Seasonality Reserve Annual Balance”) and is required, on each monthly payment date occurring in May through September, to deposit an amount equal to 1/5 of the Seasonality Reserve Annual Balance to the extent the reserve balance is less than the Seasonality Reserve Annual Balance. |
| A-1-49 |
With respect to Loan No. 8, Project Embassy, the borrower is required to make monthly deposits to the leasing reserve of 1/12 of an amount equal to $2.50 per square foot of office space and $1.50 per square foot of retail space; provided, however, no such deposit is required once Samsung has exercised its renewal option and the balance of the reserve equals or exceeds the aggregate total of 36 monthly leasing reserve deposits.
With respect to Loan No. 10, Tarrytown House Estate, the borrower is required to deposit into an eligible account held by the lender or servicer on each monthly payment date, the FF&E Reserve Monthly Deposit, in an amount equal to the greater of (i) the FF&E Payment and (ii) the amount of the deposit (if any) then required by the franchisor on account of FF&E under the franchise agreement. No franchise agreement is in effect as of the origination date. The “FF&E Payment” means, with respect to the corresponding monthly payment date, an amount equal to 1/12th of 4% of the annual gross revenues for the hotel related operations at the mortgaged property for the immediately preceding calendar year, as reasonably determined by the lender. The initial monthly FF&E Payment was determined to be approximately $56,997.90.
With respect to Loan No. 10, Tarrytown House Estate, Monthly Other Reserves consists of $90,000 for the initial five monthly payment dates for the liquor license reserve until a temporary liquor license is issued to the Tarrytown operating lessee. A temporary liquor license has been issued to the Tarrytown operating lessee and accordingly it is anticipated that the initial liquor license reserve will be disbursed to the borrower, and further deposits to such reserve will not be required. | |
| (19) |
With respect to Loan No. 10, Tarrytown House Estate, Monthly Other Reserves consists of a Seasonality Reserve which requires deposits in the months of May through November, during 2026 in the amount of $375,000 monthly and thereafter in an amount equal to the quotient obtained on the Monthly Payment Date occurring in January of each calendar year (the “Seasonality Reserve Calculation Date”) by dividing (A) the positive difference, if any, between (x) the greater of (1) the sum of the negative monthly amounts occurring in the months of January, February, March, April and December (inclusive) immediately preceding such Seasonality Reserve Calculation Date and (2) the sum of the negative monthly amounts projected in the months of January, February, March, April and December (inclusive) immediately following such Seasonality Reserve Calculation Date, pursuant to the approved annual budget, and (y) the amount of seasonality reserve funds, if any, that are then on deposit in the seasonality reserve account, by (B) seven (7).
With respect to Loan No. 10, Tarrytown House Estate, the borrower is required to deposit into a property improvement plan (“PIP”) reserve an amount equal to 115% of the costs of the related PIP work as estimated by the lender in its reasonable discretion (A) in the case of any new franchise agreement, on or prior to the date such franchise agreement is executed and delivered and (B) in the case of any then- existing or renewal franchise agreement, prior to the effective date that any PIP is imposed. As of the origination date, there is no franchise agreement in place.
With respect to Loan No. 17, Cambria Hotel Orlando, on each monthly payment date, the borrowers are required to deposit an amount equal to 1/12th of the greater of (a) four percent of the projected annual gross income from operations of the mortgaged property as set forth in an approved annual budget and (b) the amount required by franchisor pursuant to the franchise agreement for capital expenditures, initially $15,964.67. The monthly deposits for capital expenditure are not permitted to be less than $15,964.67 at any time.
With respect to Loan No. 17, Cambria Hotel Orlando, if the balance of a debt service reserve is less than $645,046, the borrowers are required to deposit an amount such that the balance of the debt service reserve on deposit is equal to $645,046.
With respect to Loan No. 17, Cambria Hotel Orlando, if the balance of the franchise fee reserve is less than $76,068.06, the borrowers are required to deposit an amount such that the balance of the franchise fee reserve on deposit is no less than $76,068.06.
With respect to Loan No. 17, Cambria Hotel Orlando, the borrowers are required to deposit the costs of any PIP that may be required under the Franchise Agreement into a PIP reserve. |
| A-1-50 |
| With respect to Loan No. 18, Hotel ICON - Houston, on each monthly payment date the related borrower sponsor is required to deposit into the FF&E reserve account the greater of (i) 5.0% of the projected gross revenue for the Mortgaged Property for the calendar month occurring two months prior to the calendar month of such payment date and (ii) then-current amount required by the franchise agreement for approved capital expenditures and the repair and replacement of the FF&E that may be incurred following the origination date. | |
| (19) |
With respect to Loan No. 23, Beltway Marketplace, on each monthly payment date, the borrower is required to deposit with the lender an amount equal to $6,750 to pay for tenant allowances, tenant improvements and leasing commissions that may be incurred or required to be reimbursed by the borrower after the origination date. The amount of the rollover funds on deposit in the rollover account, net of any outstanding disbursement requests therefrom, will not exceed (a) prior to the date that all of the aggregate on-deposit leasing funds reset conditions related to the lease extensions for the Largest Tenant, Grocery Outlet, Inc, the Second Largest Tenant, Goodwill Industries of Nevada, and the Third Largest Tenant, Chuck E. Cheese, have been satisfied as determined by the lender (the “Aggregate On-Deposit Leasing Funds Reset Date”), $750,000, and (b) on and after the Aggregate On-Deposit Leasing Funds Reset Date, $250,000 (the “Aggregate On-Deposit Leasing Funds Cap”). For the avoidance of doubt, the Aggregate On-Deposit Leasing Funds Cap is an aggregate cap for both the rollover account and the material tenant account, collectively, and not intended to provide a separate cap of each.
With respect to Loan No. 23, Beltway Marketplace, on each monthly payment date during a material tenant trigger event period, the borrower is required to deposit with the lender all material tenant trigger event excess cash for tenant allowances, tenant improvements and leasing commissions that may be incurred or required to be reimbursed by the borrower in connection with leasing material tenant space pursuant to qualified leases. The amount of the material tenant funds on deposit in the material tenant account, net of any outstanding disbursement requests therefrom, will not exceed the Aggregate On-Deposit Leasing Funds Cap.
With respect to Loan No. 24, Sprayberry Square, on each payment date during the occurrence of a major tenant trigger event, the borrower is required to deposit all excess cash flow in the cash management account into the major tenant reserve account. A major tenant trigger event means the occurrence of any of the following: (i) the failure of the borrower to deliver satisfactory evidence of the renewal of the L.A. Fitness International, LLC lease, (ii) L.A. Fitness International, LLC gives notice of its intent to terminate or not renew its lease, (iii) L.A. Fitness International, LLC goes dark, vacant or abandons all or any material portion of its premises at the mortgaged property, (iv) L.A. Fitness International, LLC or its parent company or the guarantor of its lease becomes insolvent or a debtor in any bankruptcy, (v) L.A. Fitness International, LLC defaults under the terms of its lease.
With respect to Loan No. 28, Palm Mountain Resort, the loan agreement requires that after an event of default or during a cash trap event period, the borrower transfer or cause to be transferred $18,644 monthly to a replacement fund held and controlled by the property manager for FF&E type expenses so long as no event of default and/or cash trap event period has occurred and is continuing.
With respect to Loan No. 31, 465 Columbus, at origination of the mortgage loan, the borrower deposited $210,495 into a reserve for an outstanding tenant improvement allowance owed to Northwell Health Systems with respect to its existing space and $250,000 into a reserve for an outstanding tenant improvement allowance owed to the NYC Dept of Env Protection. In addition, the borrower deposited $87,706 into a free rent reserve, which is expected to cover approximately 2.5 months of free rent due to Northwell Health Systems from March 2027 through May 2027. The borrower is also required to make monthly deposits of $4,995 during the first 18 months of the mortgage loan term, beginning with the September 2026 payment date and continuing through the February 2028 payment date, which amounts are expected to cover approximately $89,917 of additional free rent due to Northwell Health Systems beginning in March 2028 through May 2028. In addition, the borrower is required to make monthly deposits of $8,147 during the loan term to fund future tenant improvements and leasing commissions and an additional $21,852 per month during the first six months of the mortgage loan term, beginning with the September 2026 payment date and continuing through the February 2027 payment date, to cover the remaining portion of the Northwell Health Systems leasing commission. |
| With respect to Loan No. 42, Brandon Wood Apartments, in connection with the satisfaction of the Unit Conversion Condition (as defined below), the borrower is required to deposit cash with the lender in an amount | |
| A-1-51 |
| (19) | equal to 125.0% of the cost estimated by the lender to effectuate the unit conversion and complete the unit conversion work (the “Unit Conversion Funds”) in accordance with the Unit Conversion Documents (as defined below). If at any time the lender reasonably determines that the Unit Conversion Funds will not be sufficient to pay for the unit conversion work, the lender is required to notify the borrower of such determination and the borrower is required to promptly deposit additional cash with the lender in the amount that the lender estimates is sufficient to make up the deficiency in the Unit Conversion Funds and, if reasonably determined by the lender, deliver to the lender any additional documentation, such as an amendment to the unit conversion completion guaranty. The Unit Conversion Condition means: (i) no cash management trigger event has occurred or is continuing under the loan documents; (ii) the borrower has delivered to the lender all plans and specifications, the budget, a schedule of the timeline to complete the unit conversion and the unit conversion work, and contracts with contractors, subcontractors and materialmen engaged in connection with the unit conversion and related unit conversion work, accompanied by an officer’s certificate stating that such items are true, correct and complete; (iii) the lender and, if the lender in good faith determines the need to engage an independent architect or engineer on its behalf, as selected by the lender, such architect or engineer, has reviewed and approved all plans and specifications, the budget, a schedule of the timeline to complete the unit conversion and the unit conversion work, and contracts with contractors, subcontractors and materialmen engaged in connection with the unit conversion and related unit conversion work (upon the lender’s approval thereof, collectively, the “Unit Conversion Documents”); (iv) the lender receives copies of all applicable permits and approvals required by legal requirements, including evidence reasonably satisfactory to the lender that the unit conversion (including the converted units) and unit conversion work will comply with all legal requirements, including applicable zoning codes and ordinances, accompanied by an officer’s certificate certifying that such permits and approvals required by legal requirements are true, correct and complete and that the unit conversion work will comply with all legal requirements; (v) the borrower has deposited cash with the lender in the amount of the Unit Conversion Funds, based on an architect’s or engineer’s letter, the form and substance of which, and the issuer thereof, will be reasonably satisfactory to the lender; (vi) the lender has determined that the unit conversion and unit conversion work will not reasonably be expected to have a material adverse effect; (vii) the borrower has duly executed and delivered to the lender the unit conversion completion guaranty, together with, if required by the lender, a rating agency confirmation; (viii) receipt by the lender of such other evidence as the lender may reasonably require to confirm that the Unit Conversion Condition has been satisfied; (ix) payment by the borrower of all reasonable out-of-pocket expenses incurred by the lender, its consultant or its legal counsel in connection with the unit conversion and the unit conversion work; and (x) any other terms and conditions reasonably required by the lender. |
| (20) |
Represents a cap on the amount required to be deposited by the borrower pursuant to the related mortgage loan documents. In certain cases, during the term of the mortgage loan, the caps may be altered or terminated subject to conditions of the respective mortgage loan documents.
With respect to Loan No. 24, Sprayberry Square, the replacement reserve account is subject to a $57,600 cap (the “Replacement Reserve Cap”). On each monthly payment date, the borrower will be required to deposit the lesser of (x) $1,600 or (y) an amount necessary to raise the balance of the replacement reserve to the Replacement Reserve Cap for replacements and repairs required to be made to the mortgaged property during the calendar year.
With respect to Loan No. 24, Sprayberry Square, at origination, the borrower deposited $500,000 into a TI/LC reserve. The TI/LC replacement reserve account is subject to a $288,000 cap (the “TI/LC Reserve Cap”) exclusive of the upfront TI/LC deposit. On each monthly payment date, the borrower will be required to deposit the lesser of (x) $8,000 or (y) an amount necessary to raise the balance of the replacement reserve to the TI/LC Reserve Cap for future tenant improvement and leasing commission costs related to future re-tenanting of the mortgage property. |
| (21) |
In certain cases, the data for tenants occupying multiple spaces includes square footage only from the primary spaces sharing the same expiration date and may not include smaller spaces with different expiration dates.
With respect to Loan No. 2, Clackamas Town Center, the Second Largest Tenant, REI, leases two spaces at the mortgaged property under separate leases: 28,993 square feet (lease expiration February 28, 2033) and 16,113 |
| A-1-52 |
square feet operated as REI Re/Supply (lease expiration September 30, 2028), totaling 45,106 square feet (approximately 7.0% of NRA) in the aggregate.
With respect to Loan No. 23, Beltway Marketplace, the Largest Tenant, Grocery Outlet, Inc, and Third Largest Tenant, Chuck E. Cheese, collectively totaling approximately 43.2% of NRA, have exclusive use provisions in their leases that permit rent abatement and/or lease termination following certain uncured exclusivity violations. | |
| (22) |
With respect to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any mortgaged property.
With respect to Loan No. 2, Clackamas Town Center, the Fourth Largest Tenant, Urban Planet (32,739 square feet; approximately 5.1% of NRA), which backfilled the former Forever 21 space, pays percentage rent in lieu of base rent equal to 16% of its sales. Underwritten rent for Urban Planet of $634,928 is based on trailing twelve-month sales. Three additional in-line tenants (Express, Icing and Claire's, totaling 7,009 square feet) also pay percentage rent in lieu of base rent.
With respect to Loan No. 3, 111 Congress, the rent for the Second Largest Tenant, Wells Fargo Bank, N.A., was underwritten with straight-line rent averaging through the earlier of loan maturity or the tenant’s lease expiration date.
With respect to Loan No. 3, 111 Congress, KPMG LLP, the Fifth Largest Tenant at the Mortgaged Property, has abated rent and tenant reimbursements for the period from September 2026 through July 2027 in the aggregate amount of $1,624,713 which was required to be reserved at origination.
With respect to Loan No. 8, Project Embassy, there is a rent concession reserve for related abatement amounts for the following tenants: (i) the Largest Tenant, Fresh Space of Capitol Hill (The Yard) beginning in September 2026 through December 2026 and (ii) the Fifth Largest Tenant, F.I.R.E. for December 2026.
With respect to Loan No. 11, 3100-3150 Bristol Street, SOFG Design Services CA LLC, the Third Largest Tenant at the Mortgaged Property, has listed for sublease 4,758 SF of its 9,372 SF leased premises, and such listed space has been underwritten as vacant.
With respect to Loan No. 11, 3100-3150 Bristol Street, (i) the Fourth Largest Tenant at the Mortgaged Property, Robert E. Harris Insurance Agent, has abated rent for October 2026, October 2027, and October 2028 and (ii) the Fifth Largest Tenant at the Mortgaged Property, Flexpoint Inc, has abated rent for January 2027 and January 2028, each of which was reserved for at origination. |
| (23) |
The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease.
With respect to Loan No. 3, 111 Congress, (a) Husch Blackwell LLP, the Third Largest Tenant at the Mortgaged Property, has the right to terminate its lease, as follows: (i) as to either (A) its entire leased space (38,858 square feet) or (B) its 15th floor space only (15,377 square feet) effective October 31, 2028 with at least 12 months’ notice, together with a termination fee equal to 6 months of base rent at the then current rate, all unamortized tenant improvements, unamortized leasing commissions, legal fees and free rent; and (ii) as to its entire leased space, effective October 31, 2031 with at least 12 months’ notice, together with a termination fee equal to 4 months of base rent at the then current rate, all unamortized tenant improvements, unamortized leasing commissions, legal fees and free rent; and (b) KPMG LLP, the fifth largest tenant at the Mortgaged Property, has the right to terminate its lease as follows: (i) as to 20% of its leased space, effective July 31, 2031 with 12 months’ notice, together with a termination fee equal to unamortized brokerage commissions, legal fees, tenant improvement allowances and rent credits; and (ii) as to its entire leased space, effective July 31, 2033 with 12 months’ notice, together with a termination fee equal to unamortized brokerage commissions, legal fees, tenant improvement allowances and rent credits. |
| A-1-53 |
With respect to Loan No. 7, 7700 Irvine Center Drive, the Largest Tenant, Network Capital Funding Corporation, may terminate its lease if certain capital expenditures required due to its particular use arise during the last two years of the lease term and exceed six months of base rent, unless the landlord agrees to pay the amount in excess of six months of base rent, upon at least 90 days’ notice
With respect to Loan No. 8, Project Embassy, the Fifth Largest Tenant at the Mortgaged Property, The Foundation for Individual Rights in Education, Inc. (“F.I.R.E.”), has the one-time right to terminate its lease effective November 30, 2030 with 12 months prior written notice.
With respect to Loan No. 15, Pavilions at San Mateo, the Fourth Largest Tenant, Five Below, has the right to terminate its lease on the last day of the 60th month of the lease term, provided that Five Below provides the borrower with notice prior to the 57th month of the lease term. If such termination option is exercised, Five Below is required to pay the borrower a one-time fee of $75,000. In the event the termination date falls between September and the end of December, Five Below has the right, but not the obligation, to extend the termination date to the next January 31. | |
| (23) |
With respect to Loan No. 27, ONX Briggs & Stratton, the sole tenant, Briggs & Stratton, has the option to terminate its lease commencing on January 1, 2029 with 12 months’ written notice.
With respect to Loan No. 31, 465 Columbus, the Fourth Largest Tenant, Pro Active PT & Sports, has the right to terminate its lease within 30 days after receipt of notice from the landlord of the landlord’s desire to relocate such tenant. In connection with any such relocation, the landlord is required to pay all direct and indirect expenses of moving the tenant to the relocation space or to another location if the tenant elects to terminate its lease.
With respect to Loan No. 31, 465 Columbus, the Second Largest Tenant, Northwell Health Systems, recently renewed its lease and has the right to expand into an additional 1,996 square feet at the mortgaged property. At mortgage loan origination, Northwell Health Systems leases 14,033 square feet, representing approximately 14.4% of the net rentable area. If the expansion option is exercised, Northwell Health Systems will lease 16,029 square feet, representing approximately 16.4% of the net rentable area. The expansion space is required to be triggered by December 2026 and will be coterminous with the tenant’s existing lease expiration in July 2037. The tenant is currently finalizing its fit-out plans and is expected to exercise such expansion option; however, we cannot assure you that Northwell Health Systems will exercise the expansion option, accept the expansion space or commence paying rent with respect to such expansion space as expected or at all.
With respect to Loan No. 31, 465 Columbus, the Largest Tenant, NYC Dept of Env Protection, has a one-time right to terminate its lease, in whole or in part with respect to up to 25.0% of its rentable square footage, without penalty, effective either May 1, 2034 or May 1, 2039, upon 365 days’ prior written notice.
With respect to Loan No. 35, Haimov Miami Portfolio, the sole tenant at the 33 NE 1st Street mortgaged property, Haimov Jewelers LLC, the Largest Tenant at the 820 West 41st Street mortgaged property, THG, the Second Largest Tenant at the Blue Sapphire mortgaged property, Otoro and the Third Largest Tenant at the Blue Sapphire mortgaged property, Amethyst, are affiliated with the borrower sponsors (each an “Affiliate Lease”). Any default under an Affiliate Lease or an amendment, modification or termination of an Affiliate Lease, without the lender’s prior written consent, will be an event of default under the whole loan. Further, the whole loan will become fully recourse to the borrower and the borrower sponsors if there is a default under an Affiliate Lease or there is an amendment, modification or termination of an Affiliate Lease, without the lender’s prior written consent. Collectively, the Affiliate Leases represent 12.3% of portfolio NRA and 20.8% of portfolio underwritten base rent.
With respect to Loan No. 35, Haimov Miami Portfolio, the Second Largest Tenant at the 39 NE 1st Avenue mortgaged property, Greenpost, may terminate its lease any time with three months’ written notice. |
| (24) | Intentionally left blank. |
| (25) | Each letter identifies a group of related borrowers. |
| A-1-54 |
| (26) |
The classification of the lockbox types is described in the preliminary prospectus. See “Description of the Mortgage Pool—Certain Calculations and Definitions” and “—Definitions” in the preliminary prospectus for further details.
With respect to Loan No. 7, 7700 Irvine Center Drive, during any Trigger Period caused by a Cash Sweep Trigger Event each as defined in the mortgage loan documents, the lender may elect to retain all funds in the cash management account rather than apply them in accordance with the cash management waterfall, and during any Cash Sweep Period, all excess cash flow is required to be held by the lender as additional collateral for the mortgage loan. |
| (27) | Intentionally left blank. |
| (28) |
With respect to Loan No. 5, GBP Industrial Portfolio, the guarantor, GBP Multi Property Fund 1, LP, is required to enter into a 10-year master lease with the borrower with respect to the 2851 S. Council Road and 2951 S. Council Road mortgaged properties 48,400 square feet in the aggregate; approximately 14.9% of NRA. National Oilwell Varco, L.P. is the direct tenant at both properties under leases expiring June 30, 2029. The 2951 S. Council Road space 33,400 square feet is subleased to Downing Wellhead Equipment, LLC, and the 2851 S. Council Road space 15,000 square feet is dark and being marketed for sublease. The master lease will be released with respect to each property upon the related space being leased to a third-party tenant at a rental rate no less than the current rent and for a remaining term of no less than five years.
With respect to Loan No. 5, GBP Industrial Portfolio, the Current Occupancy (%) includes the 2851 S. Council Road space 15,000 square feet; approximately 4.6% of NRA, which remains leased to National Oilwell Varco, L.P. but is dark. The guarantor is master leasing this space. Excluding such space, the mortgaged properties are approximately 93.4% occupied in the aggregate. The 8220 Parkside Avenue mortgaged property 6,500 square feet; approximately 2.0% of NRA is vacant.
With respect to Loan No. 10, Tarrytown House Estate, the property is operated by TTE Hotel Operating LLC, a New York limited liability company as a tenant under a Master Lease with the three tenant-in-common borrowers, AJ Tarrytown TIC LLC, TTE Hotel Property LLC and TTE SV TIC LLC.
With respect to Loan No. 17, Cambria Hotel Orlando, the mortgaged property is subject to a master lease dated August 3, 2026, between SAAR International Hotels LLC, Supreme International Hotels Inc and Shakeel Syed.
With respect to Loan No. 36, Cook MHC Portfolio, the mortgaged property is subject to a master lease dated June 25, 2026 between Newark MHP Holdings LLC, Newark MHPS LLC and Vienna Estates MHP LLC |
| (29) | With respect to Loan No. 9, Compass Storage National Portfolio 2.0, the mortgaged property, New Iberia is located in a qualified opportunity zone. |
| (30) |
With respect to Loan No. 10, Tarrytown House Estate, the borrowers own the mortgaged property as tenants-in-common.
With respect to Loan No. 15, Pavilions at San Mateo, the borrowers own the mortgaged property as tenants-in-common. |
| (31) |
With respect to Loan No. 2, Clackamas Town Center, the increase from Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to (i) approximately $1.4 million of additional base rent from in-place leases as of the June 2026 rent roll, signed-not-open leases and contractual rent steps through August 2027 and (ii) underwritten bad debt of 0.50% of gross potential rent approximately $173,136 compared to approximately $787,570 in the trailing twelve months ended May 31, 2026.
With respect to Loan No. 9, Compass Storage National Portfolio 2.0, the increase from Fourth Most Recent NOI to Third Most Recent NOI is primarily attributable to including financial information for the Gonzales property and the subsequent increase from Third Most Recent NOI to Second Most Recent NOI can be attributed to including financial information for the New Iberia property. |
| A-1-55 |
| With respect to Loan No. 35, Haimov Miami Portfolio, the increase in Underwritten Net Operating Income ($) over Most Recent NOI ($) is driven largely by more than 20 new leases signed between May 2025 and February 2026 accounting for approximately $1.0 million in underwritten base rent. | |
| (32) |
With respect to Loan No. 4, Hilton Beachfront Resort & Spa Hilton Head Island, food and beverage revenue accounts for approximately 26.9% of underwritten revenue and other operated departments accounts for approximately 13.9% of underwritten revenue.
With respect to Loan. 6, 20 West 47th Street, 40 leases, representing 19.4% of underwritten base rent are month-to-month.
With respect to Loan No. 8, Project Embassy, substantially all of the Mortgaged Property (97.3% of NRA and 96.8% of EGI), specifically, the former Hine Junior High School site, is subject to a ground lease with the District of Columbia, as ground lessor, having a primary term that expires July 11, 2112. Annual ground rent is $200,000, payable in quarterly installments, with no scheduled rent escalations.
|
| A-1-56 |