| Schedule of Segment Reporting Information |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended August 29, 2026 | | (In thousands) | | Architectural Metals | | Architectural Services | | Architectural Glass | | Performance Surfaces | | | | | | Net sales to external customers | | $ | 143,520 | | | $ | 108,464 | | | $ | 83,894 | | | $ | 55,257 | | | | | | | Intersegment net sales | | — | | | — | | | 3,529 | | | — | | | | | | | Total segment net sales | | 143,520 | | | 108,464 | | | 87,423 | | | 55,257 | | | | | | Adjusted cost of sales (1) | | (101,895) | | | (91,956) | | | (66,080) | | | (37,421) | | | | | | Adjusted SG&A (2) | | (23,020) | | | (11,060) | | | (12,558) | | | (9,355) | | | | | | | Depreciation and amortization | | 3,511 | | | 801 | | | 4,207 | | | 3,929 | | | | | | | Adjusted EBITDA | | $ | 22,116 | | | $ | 6,249 | | | $ | 12,992 | | | $ | 12,410 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended August 30, 2025 | | (In thousands) | | Architectural Metals | | Architectural Services | | Architectural Glass | | Performance Surfaces | | | | | | Net sales to external customers | | $ | 140,922 | | | $ | 100,490 | | | $ | 68,392 | | | $ | 48,390 | | | | | | | Intersegment net sales | | 13 | | | — | | | 3,789 | | | — | | | | | | | Total segment net sales | | 140,935 | | | 100,490 | | | 72,181 | | | 48,390 | | | | | | Adjusted cost of sales (1) | | (100,178) | | | (85,968) | | | (53,213) | | | (31,941) | | | | | | Adjusted SG&A (2) | | (23,681) | | | (10,417) | | | (10,644) | | | (9,017) | | | | | | | Depreciation and amortization | | 3,752 | | | 911 | | | 3,323 | | | 3,789 | | | | | | | Adjusted EBITDA | | $ | 20,828 | | | $ | 5,016 | | | $ | 11,647 | | | $ | 11,221 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended August 29, 2026 | | (In thousands) | | Architectural Metals | | Architectural Services | | Architectural Glass | | Performance Surfaces | | | | | | Net sales to external customers | | $ | 265,954 | | | $ | 223,700 | | | $ | 144,585 | | | $ | 99,581 | | | | | | | Intersegment net sales | | 9 | | | — | | | 10,552 | | | — | | | | | | | Total segment net sales | | 265,963 | | | 223,700 | | | 155,137 | | | 99,581 | | | | | | Adjusted cost of sales (1) | | (191,948) | | | (190,866) | | | (120,959) | | | (69,334) | | | | | | Adjusted SG&A (2) | | (45,264) | | | (22,048) | | | (22,998) | | | (19,139) | | | | | | | Depreciation and amortization | | 7,065 | | | 1,599 | | | 7,705 | | | 7,879 | | | | | | | Adjusted EBITDA | | $ | 35,816 | | | $ | 12,385 | | | $ | 18,885 | | | $ | 18,987 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended August 30, 2025 | | (In thousands) | | Architectural Metals | | Architectural Services | | Architectural Glass | | Performance Surfaces | | | | | | Net sales to external customers | | $ | 269,519 | | | $ | 206,995 | | | $ | 137,662 | | | $ | 90,640 | | | | | | | Intersegment net sales | | 40 | | | — | | | 7,792 | | | — | | | | | | | Total segment net sales | | 269,559 | | | 206,995 | | | 145,454 | | | 90,640 | | | | | | Adjusted cost of sales (1) | | (197,782) | | | (176,630) | | | (104,973) | | | (60,157) | | | | | | Adjusted SG&A (2) | | (49,148) | | | (21,264) | | | (22,010) | | | (18,642) | | | | | | | Depreciation and amortization | | 7,566 | | | 1,983 | | | 6,593 | | | 7,338 | | | | | | | Adjusted EBITDA | | $ | 30,195 | | | $ | 11,084 | | | $ | 25,064 | | | $ | 19,179 | | | | | |
| | | | | | (1) | There were no adjustments to cost of sales related to acquisition expense for the three and six months ended August 29, 2026, and adjusted cost of sales excludes $3.3 million and $10.3 million related to acquisition and restructuring expense for the three and six months ended August 30, 2025. | | (2) | Adjusted SG&A expense excludes $1.0 million related to acquisition expense for the three and six months ended August 29, 2026, and excludes $1.0 million and $7.0 million related to acquisition and restructuring expense for the three and six months ended August 30, 2025. Adjusted SG&A includes adjusted Other income and (expense). | | | | | | |
The following table presents the reconciliation of adjusted EBITDA to net earnings, the nearest measurement under U.S. GAAP: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | | (In thousands) | | August 29, 2026 | | August 30, 2025 | | August 29, 2026 | | August 30, 2025 | | | | Segment adjusted EBITDA | | $ | 53,767 | | | $ | 48,712 | | | $ | 86,073 | | | $ | 85,522 | | | | Corporate and Other expenses (1) | | (5,567) | | | (4,474) | | | (6,528) | | | (9,603) | | | | Segment acquisition-related costs (2) | | (1,038) | | | (1,187) | | | (1,038) | | | (1,464) | | | | Segment restructuring costs (3) | | — | | | (3,113) | | | — | | | (15,832) | | | | | | | | | | | | | | | | Depreciation and amortization | | (13,191) | | | (12,507) | | | (25,769) | | | (24,943) | | | | Other income (4) | | — | | | 4,597 | | | — | | | 4,597 | | | | | Interest expense, net | | (3,554) | | | (4,075) | | | (6,388) | | | (7,921) | | | | | Income tax expense | | (8,037) | | | (4,304) | | | (12,433) | | | (9,394) | | | | | Net earnings | | $ | 22,380 | | | $ | 23,649 | | | $ | 33,917 | | | $ | 20,962 | | | |
| | | | | | (1) | Includes $1.3 million and $2.1 million in acquisition related costs incurred at Corporate for the Keller Companies, Inc. (Kalwall) in the three and six months ended August 29, 2026. Includes $0.1 million and $0.2 million of acquisition related costs and $0.0 million and $2.6 million of restructuring costs in the three and six months ended August 30, 2025. | | (2) | Acquisition-related costs incurred to integrate Kalwall during the three and six months ended August 29, 2026, and UW Solutions during the three and six months ended August 30, 2025. | | (3) | Restructuring charges related to Project Fortify. | | (4) | New Markets Tax Credit (NMTC) gain recognized in the three and six months ended August 30, 2025. | | | | |
|