Exhibit 99.2

newcleo plc
Company number: 13274878
Unaudited Condensed Consolidated Interim Financial Statements for the period ended June 30, 2026


Table of Contents
 
CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (UNAUDITED)
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
CONDENSED CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
NOTE 1 - GENERAL INFORMATION
NOTE 2 – SUMMARY OF MATERIAL ACCOUNTING POLICIES
2.1 Basis of Preparation
2.2 Going Concern
2.3 Basis of Consolidation
9
2.4 New Standards and Amendments to Existing Standards
2.5 Seasonality
2.6 Goodwill
2.7 Income tax
2.8 Convenience Translation
NOTE 3 - REVENUE FROM PRODUCTS AND SERVICES
NOTE 4 - OPERATING EXPENSES
NOTE 5 - INCOME TAXES
NOTE 6 - PROPERTY, PLANT AND EQUIPMENT
NOTE 7 - SHARE CAPITAL
NOTE 8 - TRADE RECEIVABLE, CONTRACT AND OTHER ASSETS
NOTE 9 - TRADE AND OTHER PAYABLES
NOTE 10 - BORROWINGS
NOTE 11 - SEGMENT INFORMATION
NOTE 12 - EVENTS AFTER THE REPORTING PERIOD

2


 
Condensed Consolidated Statements of Profit or Loss and Other Comprehensive Income (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the
six months ended
June 30,
 
 
For the
six months ended
June 30, 2026
 
 
 
Notes
 
 
2026
 
 
2025
 
 
 
 
 
 
 
(in thousands of euros
unless otherwise stated)
 
 
Convenience translation
into US dollars*
Revenue from Products and Services (2026: €788; 2025: nil from related party)
 
 
3
 
 
19,429
 
 
13,347
 
 
22,149
Cost of sales
 
 
 
 
 
(13,299)
 
 
(9,193)
 
 
(15,161)
Gross profit
 
 
 
 
 
6,130
 
 
4,154
 
 
6,988
Other income
 
 
 
 
 
6,554
 
 
4,763
 
 
7,472
Research and development expenses
 
 
 
 
 
(34,629)
 
 
(35,450)
 
 
(39,477)
Selling, General and Administrative expenses (2026: €170; 2025: €168 from related party)
 
 
4
 
 
(59,170)
 
 
(48,932)
 
 
(67,454)
Operating loss
 
 
 
 
 
(81,115)
 
 
(75,465)
 
 
(92,471)
Loss on disposal of assets
 
 
 
 
 
(9)
 
 
(3)
 
 
(10)
Finance income
 
 
 
 
 
353
 
 
1,581
 
 
402
Finance costs
 
 
 
 
 
(1,448)
 
 
(991)
 
 
(1,650)
Share of loss of associates
 
 
 
 
 
(83)
 
 
—
 
 
(95)
Loss before income tax
 
 
 
 
 
(82,302)
 
 
(74,878)
 
 
(93,824)
Income tax benefit
 
 
5
 
 
321
 
 
585
 
 
366
Net loss
 
 
 
 
 
(81,981)
 
 
(74,293)
 
 
(93,458)
Other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
Items that may be subsequently reclassified to profit or loss
 
 
 
 
 
 
 
 
 
 
 
 
Currency translation differences
 
 
 
 
 
198
 
 
(144)
 
 
226
Other comprehensive income (loss), net of tax
 
 
 
 
 
198
 
 
(144)
 
 
226
Total comprehensive loss
 
 
 
 
 
(81,783)
 
 
(74,437)
 
 
(93,232)
Net loss attributable to:
 
 
 
 
 
 
 
 
 
 
 
 
Owners of newcleo plc
 
 
 
 
 
(81,981)
 
 
(74,293)
 
 
(93,458)
Non-controlling interest
 
 
 
 
 
—
 
 
—
 
 
—
Total comprehensive loss attributable to:
 
 
 
 
 
 
 
 
 
 
 
 
Owners of newcleo plc
 
 
 
 
 
(81,783)
 
 
(74,437)
 
 
(93,232)
Non-controlling interest
 
 
 
 
 
—
 
 
—
 
 
—
Net loss per share for loss attributable to the ordinary equity holders:
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted loss per share
 
 
 
 
 
(0.16)
 
 
(0.16)
 
 
(0.18)
 
 
 
 
 
 
 
 
 
 
 
 
 
*
Convenience translation into US dollars in thousands (exchange rate as at June 30, 2026: EUR 1 = US$ 1.14).
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
3


 
Condensed Consolidated Statements of Financial Position (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes
 
 
June 30,
2026
 
 
December 31,
2025
 
 
June 30,
2026
 
 
 
 
 
 
(in thousands of euros
unless otherwise stated)
 
 
Convenience translation
into US dollars*
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
NON-CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
 
 
 
37,281
 
 
37,281
 
 
42,500
Intangible assets, net
 
 
 
 
 
42,760
 
 
43,054
 
 
48,746
Property, plant and equipment, net
 
 
6
 
 
115,999
 
 
93,436
 
 
132,239
Right-of-use asset (2026: €416; 2025: €586 from related party)
 
 
 
 
 
17,665
 
 
18,521
 
 
20,138
Investments
 
 
 
 
 
76
 
 
75
 
 
87
Investments in associates
 
 
 
 
 
31,553
 
 
31,635
 
 
35,970
Other long-term receivables
 
 
 
 
 
34,871
 
 
35,207
 
 
39,753
Deferred tax assets
 
 
5
 
 
3,059
 
 
2,176
 
 
3,487
TOTAL NON-CURRENT ASSETS
 
 
 
 
 
283,264
 
 
261,385
 
 
322,920
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Inventories
 
 
 
 
 
4,843
 
 
5,057
 
 
5,521
Short-term investments
 
 
 
 
 
2,335
 
 
2,291
 
 
2,662
Trade receivable, contract and other assets, net (2026: €2,700; 2025: €1,200 from related party)
 
 
8
 
 
77,768
 
 
62,314
 
 
88,656
Cash and cash equivalents
 
 
 
 
 
66,540
 
 
105,270
 
 
75,856
TOTAL CURRENT ASSETS
 
 
 
 
 
151,486
 
 
174,932
 
 
172,695
TOTAL ASSETS
 
 
 
 
 
434,750
 
 
436,317
 
 
495,615
NON-CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
Provisions
 
 
 
 
 
4,094
 
 
4,170
 
 
4,667
Other liabilities
 
 
 
 
 
8,932
 
 
9,305
 
 
10,182
Lease liabilities (2026: €63; 2025: €252 from related party)
 
 
 
 
 
14,667
 
 
15,537
 
 
16,720
Borrowings
 
 
10
 
 
15,929
 
 
16,306
 
 
18,159
Deferred tax liabilities
 
 
5
 
 
4,430
 
 
4,244
 
 
5,050
TOTAL NON-CURRENT LIABILITIES
 
 
 
 
 
48,052
 
 
49,562
 
 
54,778
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
Provisions
 
 
 
 
 
378
 
 
186
 
 
431
Trade and other payables
 
 
9
 
 
60,055
 
 
83,808
 
 
68,463
Lease liabilities (2026: €374; 2025: €369 from related party)
 
 
 
 
 
3,545
 
 
3,250
 
 
4,041
Borrowings
 
 
10
 
 
2,497
 
 
2,583
 
 
2,847
TOTAL CURRENT LIABILITIES
 
 
 
 
 
66,475
 
 
89,827
 
 
75,782
TOTAL LIABILITIES
 
 
 
 
 
114,527
 
 
139,389
 
 
130,560
EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Share capital
 
 
7
 
 
5,046
 
 
4,739
 
 
5,752
Share premium
 
 
7
 
 
23,378
 
 
562,904
 
 
26,652
Other reserves
 
 
 
 
 
57,067
 
 
51,383
 
 
65,057
Retained earnings (accumulated deficits)
 
 
7
 
 
234,695
 
 
(324,123)
 
 
267,552
Equity attributable to owners of newcleo plc
 
 
 
 
 
320,186
 
 
294,903
 
 
365,013
Non-controlling interests
 
 
 
 
 
37
 
 
2,025
 
 
42
TOTAL EQUITY
 
 
 
 
 
320,223
 
 
296,928
 
 
365,055
TOTAL EQUITY AND LIABILITIES
 
 
 
 
 
434,750
 
 
436,317
 
 
495,615
 
 
 
 
 
 
 
 
 
 
 
 
 
*
Convenience translation into US dollars in thousands (exchange rate as at June 30, 2026: EUR 1 = US$ 1.14).
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
4


 
Condensed Consolidated Statement of Changes in Equity (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands of euros)
 
 
Notes
 
 
Share
capital
 
 
Share
premium
 
 
Other
reserves
 
 
Retained
earnings
(accumulated
deficits)
 
 
Attributable
to owners of
newcleo plc
 
 
Non-
controlling
interests
 
 
Total
equity
Balance at December 31, 2025
 
 
 
 
 
4,739
 
 
562,904
 
 
51,383
 
 
(324,123)
 
 
294,903
 
 
2,025
 
 
296,928
Net loss
 
 
 
 
 
—
 
 
—
 
 
—
 
 
(81,981)
 
 
(81,981)
 
 
—
 
 
(81,981)
Other comprehensive income
 
 
 
 
 
—
 
 
—
 
 
198
 
 
—
 
 
198
 
 
—
 
 
198
Total comprehensive loss
 
 
 
 
 
—
 
 
—
 
 
198
 
 
(81,981)
 
 
(81,783)
 
 
—
 
 
(81,783)
Transactions with owners in their capacity as owners:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity-settled share-based payments
 
 
4
 
 
—
 
 
—
 
 
21,010
 
 
—
 
 
21,010
 
 
—
 
 
21,010
Issue of share capital
 
 
7
 
 
246
 
 
83,834
 
 
—
 
 
—
 
 
84,080
 
 
—
 
 
84,080
Transfer of equity instruments issued in connection with the acquisition of Next-N Investment
 
 
7
 
 
61
 
 
17,439
 
 
(17,500)
 
 
—
 
 
—
 
 
—
 
 
—
NCI derecognized in connection with investment in Next-N
 
 
7
 
 
—
 
 
—
 
 
1,988
 
 
—
 
 
1,988
 
 
(1,988)
 
 
—
Share premium reduction
 
 
7
 
 
—
 
 
(640,799)
 
 
—
 
 
640,799
 
 
—
 
 
—
 
 
—
Other movements
 
 
 
 
 
—
 
 
—
 
 
(12)
 
 
—
 
 
(12)
 
 
—
 
 
(12)
Total transactions with owners
 
 
 
 
 
307
 
 
(539,526)
 
 
5,486
 
 
640,799
 
 
107,066
 
 
(1,988)
 
 
105,078
Balance at June 30, 2026
 
 
 
 
 
5,046
 
 
23,378
 
 
57,067
 
 
234,695
 
 
320,186
 
 
37
 
 
320,223
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands of euros)
 
 
Notes
 
 
Share
capital
 
 
Share
premium
 
 
Other
reserves
 
 
Accumulated
deficits
 
 
Attributable
to owners of
newcleo plc
 
 
Non-
controlling
interests
 
 
Total
equity
Balance at December 31, 2024
 
 
 
 
 
4,620
 
 
530,911
 
 
11,473
 
 
(185,782)
 
 
361,222
 
 
21
 
 
361,243
Net loss
 
 
 
 
 
—
 
 
—
 
 
—
 
 
(74,293)
 
 
(74,293)
 
 
—
 
 
(74,293)
Other comprehensive loss
 
 
 
 
 
—
 
 
—
 
 
(144)
 
 
—
 
 
(144)
 
 
—
 
 
(144)
Total comprehensive loss
 
 
 
 
 
—
 
 
—
 
 
(144)
 
 
(74,293)
 
 
(74,437)
 
 
—
 
 
(74,437)
Transactions with owners in their capacity as owners:
 
 
 
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
Equity-settled share-based payments
 
 
4
 
 
—
 
 
—
 
 
4,975
 
 
—
 
 
4,975
 
 
—
 
 
4,975
Capital increase in newcleo SA subscribed by non-controlling shareholders
 
 
7
 
 
—
 
 
—
 
 
32,106
 
 
—
 
 
32,106
 
 
—
 
 
32,106
Non-controlling interests recognized on the newcleo SA capital increase
 
 
7
 
 
—
 
 
—
 
 
(7,440)
 
 
—
 
 
(7,440)
 
 
7,440
 
 
—
Other movements
 
 
 
 
 
—
 
 
—
 
 
3
 
 
—
 
 
3
 
 
—
 
 
3
Total transactions with owners
 
 
 
 
 
—
 
 
—
 
 
29,644
 
 
—
 
 
29,644
 
 
7,440
 
 
37,084
Balance at June 30, 2025
 
 
 
 
 
4,620
 
 
530,911
 
 
40,973
 
 
(260,075)
 
 
316,429
 
 
7,461
 
 
323,890
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
5


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands of US dollars)
 
 
Notes
 
 
Share
capital
 
 
Share
premium
 
 
Other
reserves
 
 
Retained
earnings
(accumulated
deficits)
 
 
Attributable
to owners of
newcleo plc
 
 
Non-
controlling
interests
 
 
Total
equity
 
 
 
Convenience translation into US dollars*
Balance at December 31, 2025
 
 
 
 
 
5,402
 
 
641,711
 
 
58,577
 
 
(369,500)
 
 
336,190
 
 
2,309
 
 
338,499
Net loss
 
 
 
 
 
—
 
 
—
 
 
—
 
 
(93,458)
 
 
(93,458)
 
 
—
 
 
(93,458)
Other comprehensive income
 
 
 
 
 
—
 
 
—
 
 
226
 
 
—
 
 
226
 
 
—
 
 
226
Total comprehensive loss
 
 
 
 
 
—
 
 
—
 
 
226
 
 
(93,458)
 
 
(93,232)
 
 
—
 
 
(93,232)
Transactions with owners in their capacity as owners:
 
 
 
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
 
 
—
Equity-settled share-based payments
 
 
4
 
 
—
 
 
—
 
 
23,951
 
 
—
 
 
23,951
 
 
—
 
 
23,951
Issue of share capital
 
 
7
 
 
280
 
 
95,571
 
 
—
 
 
—
 
 
95,851
 
 
—
 
 
95,851
Transfer of equity instruments issued in connection with the acquisition of Next-N Investment
 
 
7
 
 
70
 
 
19,880
 
 
(19,950)
 
 
—
 
 
—
 
 
—
 
 
—
NCI derecognized in connection with investment in Next-N
 
 
7
 
 
—
 
 
—
 
 
2,267
 
 
—
 
 
2,267
 
 
(2,267)
 
 
—
Share premium reduction
 
 
7
 
 
—
 
 
(730,510)
 
 
—
 
 
730,510
 
 
—
 
 
—
 
 
—
Other movements
 
 
 
 
 
—
 
 
—
 
 
(14)
 
 
—
 
 
(14)
 
 
—
 
 
(14)
Total transactions with owners
 
 
 
 
 
350
 
 
(615,059)
 
 
6,254
 
 
730,510
 
 
122,055
 
 
(2,267)
 
 
119,788
Balance at June 30, 2026
 
 
 
 
 
5,752
 
 
26,652
 
 
65,057
 
 
267,552
 
 
365,013
 
 
42
 
 
365,055
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*
Convenience translation into US dollars in thousands (exchange rate as at June 30, 2026: EUR 1 = US$ 1.14)
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
6


 
Condensed Consolidated Cash Flow Statement (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the
six months ended
June 30
 
 
For the
six months ended
June 30 2026
 
 
 
Notes
 
 
2026
 
 
2025
 
 
 
 
 
 
 
(in thousands
of euros)
 
 
Convenience translation
into US$*
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
(81,981)
 
 
(74,293)
 
 
(93,458)
Adjustments to reconcile net loss to net cash flows:
 
 
 
 
 
 
 
 
 
 
 
 
Loss from associates
 
 
 
 
 
83
 
 
—
 
 
95
Finance income
 
 
 
 
 
(30)
 
 
(1,476)
 
 
(34)
Finance costs
 
 
 
 
 
1,131
 
 
830
 
 
1,289
Income tax benefit
 
 
5
 
 
(321)
 
 
(585)
 
 
(366)
Depreciation of property, plant and equipment and right-of-use assets, amortization intangible assets and provisions
 
 
6
 
 
8,286
 
 
7,397
 
 
9,446
Share-based payment expense
 
 
 
 
 
21,010
 
 
4,975
 
 
23,951
Loss on disposals
 
 
 
 
 
9
 
 
4
 
 
10
Other revenues and expenses without effect on cash flow
 
 
 
 
 
3
 
 
5
 
 
3
Changes in working capital:
 
 
 
 
 
 
 
 
 
 
 
 
Decrease in inventory
 
 
 
 
 
214
 
 
94
 
 
244
(Increase) in trade receivables, contract and other assets
 
 
 
 
 
(15,217)
 
 
(6,781)
 
 
(17,347)
Increase (decrease) in trade and other payables
 
 
 
 
 
13,077
 
 
(2,428)
 
 
14,908
Income taxes received
 
 
 
 
 
49
 
 
25
 
 
56
Net cash flows used in operating activities
 
 
 
 
 
(53,687)
 
 
(72,233)
 
 
(61,203)
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition of intangible assets
 
 
 
 
 
(1,642)
 
 
(458)
 
 
(1,872)
Purchase of property, plant and equipment
 
 
 
 
 
(25,328)
 
 
(18,542)
 
 
(28,874)
Proceeds from maturities of short-term investments
 
 
 
 
 
—
 
 
997
 
 
—
Purchase of short-term investments
 
 
 
 
 
(41)
 
 
(160)
 
 
(47)
Interest received from short-term investments
 
 
 
 
 
30
 
 
1,477
 
 
34
Decrease (increase) in loans and deposits made
 
 
 
 
 
4
 
 
(2)
 
 
5
Proceeds from sale of tangible and intangible assets
 
 
 
 
 
10
 
 
5
 
 
12
Net cash flows used in investing activities
 
 
 
 
 
(26,967)
 
 
(16,683)
 
 
(30,742)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issues of shares
 
 
 
 
 
45,121
 
 
—
 
 
51,438
Proceeds from issue of shares to non-controlling shareholders
 
 
 
 
 
—
 
 
31,637
 
 
—
Repayments of borrowings and lease liabilities (2026: €198; 2025: €464 from related party)
 
 
 
 
 
(2,129)
 
 
(2,535)
 
 
(2,427)
Interest expenses including interest on lease
 
 
 
 
 
(1,131)
 
 
(800)
 
 
(1,289)
Net cash flows from financing activities
 
 
 
 
 
41,861
 
 
28,302
 
 
47,722
Net decrease in cash and cash equivalents
 
 
 
 
 
(38,793)
 
 
(60,614)
 
 
(44,223)
Cash and cash equivalents at the beginning of the period
 
 
 
 
 
105,270
 
 
192,714
 
 
120,008
Effect of foreign exchange rate changes
 
 
 
 
 
63
 
 
(204)
 
 
71
Cash and cash equivalents at the end of the period
 
 
 
 
 
66,540
 
 
131,896
 
 
75,856
 
 
 
 
 
 
 
 
 
 
 
 
 
*
Convenience translation into US$ in thousands (exchange rate as at June 30, 2026: EUR 1 = US$ 1.14)
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
7


 
Notes to the Condensed Consolidated Interim Financial Statements
Note 1 — General Information
newcleo plc (“newcleo” or the “Company”) is a private company incorporated in the United Kingdom on March 18, 2021 under the Companies Act 2006 and is headquartered in London. The address of the Company’s registered office is 55 South Audley Street, London, W1K 2QH. On September 2, 2026, the Company was re-registered under the Companies Act 2006 as a Public Company under the name of newcleo plc.
newcleo and its subsidiaries (collectively, the “Group”) is a nuclear technology company developing Generation-IV lead-cooled fast reactors, a class of small modular reactor that uses liquid lead as a coolant. The Group’s reactor designs are intended to operate using mixed-oxide (“MOX”) fuel derived by recycled nuclear materials, supporting a closed-fuel-cycle approach. The Group is working towards generating safe, clean, economic, and practically inexhaustible energy for the world, through a radically innovative combination of existing, accessible technologies.
As of June 30, 2026, newcleo’s principal subsidiaries are set out below. Unless otherwise stated, they have share capital consisting solely of ordinary shares that are held directly by the Group, and the proportion of ownership interests held equals the voting rights held by the Group. Unless denoted with an (*), all entities listed are subsidiaries.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ownership interest
held by the Group
 
 
Ownership interest held by
non-controlling interests
Name of entity
 
 
Place of
business/country of
incorporation
 
 
2026
 
 
2025
 
 
2026
 
 
2025
 
 
Principal
activities
newcleo Spa
 
 
Italy
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
newcleo Generation (UK) Ltd
 
 
United Kingdom
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
newcleo SA
 
 
France
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
newcleo Operations
 
 
France
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
newcleo SA
 
 
Switzerland
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
newcleo Americas LLC
 
 
USA
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
newcleo Real Estate Srl
 
 
Italy
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
Fucina Italia Srl (“Fucina”)
 
 
Italy
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
Servizi Ricerche e Sviluppo Srl (“SRS”)
 
 
Italy
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
Proil Srl
 
 
Italy
 
 
72%
 
 
70.28%
 
 
28%
 
 
29.72%
 
 
Nuclear
CCR Internazionale Scrl
 
 
Italy
 
 
90%
 
 
87.85%
 
 
10%
 
 
12.15%
 
 
Nuclear
Consorzio SRS Scrl
 
 
Italy
 
 
65%
 
 
63.45%
 
 
35%
 
 
36.55%
 
 
Nuclear
newcleo Fuel Innovations
 
 
France
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
newcleo Lead Fast Reactors Innovations
 
 
France
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
NewCleo 1
 
 
France
 
 
100%
 
 
97.61%
 
 
—
 
 
—
 
 
Nuclear
Newvys a.s.**
 
 
Slovakia
 
 
49%
 
 
—
 
 
—
 
 
—
 
 
Nuclear
Next-N S.p.A.*
 
 
Italy
 
 
40%
 
 
—
 
 
—
 
 
—
 
 
Nuclear
Pompes Rütschi SAS
 
 
France
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
Rütschi Fluid AG
 
 
Switzerland
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
newcleo SRO
 
 
Slovakia
 
 
100%
 
 
97.61%
 
 
0%
 
 
2.39%
 
 
Nuclear
newcleo SRL
 
 
Belgium
 
 
100%
 
 
—
 
 
0%
 
 
—
 
 
Nuclear
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
**
Joint-venture accounted for under equity method of accounting
*
Associate accounted for under equity method of accounting
8


 
Note 2 — Summary of Material Accounting Policies
2.1 Basis of Preparation
These condensed consolidated interim financial statements have been prepared in accordance and are compliant with IAS 34 Interim Financial Reporting and should be read in conjunction with the Group’s last annual consolidated financial statements as at and for the year ended December 31, 2025 (‘last annual financial statements’). They do not include all the information required for a complete set of financial statements prepared in accordance with IFRS Accounting Standards. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of changes in the Group’s financial position and performance since the last annual financial statements.
The accounting policies applied in the preparation of these condensed consolidated interim financial statements are consistent with those applied and disclosed in the Group’s last annual financial statements.
The condensed consolidated interim financial statements are presented in Euros, and all values are rounded to the nearest thousand (€’000), except when otherwise indicated.
These interim financial statements were authorized for issue by the Board of Directors on October 5, 2026. Subsequent events have been evaluated through this date.
The interim results for the six months ended 30 June 2026 are not necessarily indicative of the results that may be expected for the year ending 31 December 2026.
2.2 Going Concern
The condensed consolidated interim financial statements have been prepared on a going concern basis, on the assumption that the Group will have access to sufficient financial resources to continue to trade for the foreseeable future, being at least 12 months from the reporting date.
As of June 30, 2026, the Group had cash and cash equivalents of €66.5 million. For the six months ended June 30, 2026, the Company used approximately €53.7 million in cash for operating activities. Historically, the Group has incurred recurring net losses from operations and negative cash flows from operating activities.
The Group's ability to continue its operations is dependent on its ability to obtain additional financing or to achieve profitable operations in the future. The Group expects that additional capital will be required during the next twelve months and beyond to fund ongoing operations and planned development activities. There can be no assurance that such financing will be available on acceptable terms, or at all, or that the Group will be able to generate sufficient positive cash flows from operations in the near term.
On September 21, 2026, the Company completed its Business Combination and listed on Nasdaq, raising gross proceeds of approximately $247 million (approximately €215 million), including the PIPE Financing. As a result, the Group’s preliminary, unaudited cash and cash equivalents amounted to approximately €233 million as of September 30, 2026, compared to net cash flows used in operating activities of €53.7 million for the six months ended June 30, 2026.
Based on these resources and its cash flow forecasts, management has concluded that the Group has sufficient financial resources to meet its obligations for at least twelve months from the date of authorization of these condensed consolidated interim financial statements. Accordingly, the previously identified material uncertainty related to going concern no longer exists, and these condensed consolidated interim financial statements have been prepared on a going concern basis.

2.3 Basis of Consolidation
Subsidiaries are all entities over which the Group has control. The Group controls an entity where the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group; they are deconsolidated from the date when control ceases.
Profit or loss and each component of OCI are attributed to the equity holders of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance. When necessary,
9


 
adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group’s accounting policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.
2.4 New Standards and Amendments to Existing Standards
Recently Adopted Standards and Amendments to Existing Standards
In the current year, the Group adopted the below standards and amendments to existing standards that are effective for an accounting period that begins on or after January 1, 2026.
•
Amendments to IFRS 9 and IFRS 7: Amendments to the Classification and Measurement of Financial Instruments
•
Amendments to IFRS 1, IFRS 7, IFRS 9, IFRS 10 and IAS 7: Annual Improvements Volume 11
•
Amendments to IFRS 9 and IFRS 7: Contracts Referencing Nature dependent Electricity
The adoption of these new standards did not have material impact on the consolidated financial statements.
Standards and Amendments to Existing Standards Not Yet Adopted
New standards and amendments to existing standards that have been issued but not yet effective and not been early adopted by the Group are as follows:
 
 
 
 
Standard
 
 
IASB effective date
Amendments to IAS 21: Hyperinflationary presentation currency
 
 
January 1, 2027
IFRS 18: Presentation and Disclosure in Financial Statements (“IFRS 18”)
 
 
January 1, 2027
IFRS 19: Subsidiaries without Public Accountability: Disclosures
 
 
January 1, 2027
 
 
 
 
IFRS 18 is a new standard that will provide new presentation and disclosure requirements, replacing IAS 1, Presentation of Financial Statements (“IAS 1”). IFRS 18 introduces changes to the structure of the income statement, provides required disclosures in financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements, and provides enhanced principles on aggregation and disaggregation in financial statements. Many other existing principles in IAS 1 have been maintained. IFRS 18 is effective for years beginning on or after January 1, 2027, with earlier application permitted; retrospective application is required. The Group is currently assessing the impact of this amendment on its consolidated financial statements.
The Group does not expect that the adoption of the other standards and amendments to existing standards listed above will have a material impact on the consolidated financial statements.
2.5 Seasonality
The Group’s operations are not subject to significant seasonal or cyclical variations. Revenue is significantly driven by long-term contracts and generally consistent throughout the financial year. However, revenue recognized in any given interim period may vary depending on the timing of contract execution, milestone achievements or delivery schedules.
2.6 Goodwill
Goodwill is initially recognized and measured as the excess of the sum of the consideration transferred, the amount of any noncontrolling interests in the acquiree (if any), and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed.
Goodwill is not amortized but is reviewed for impairment at least annually. For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units (“CGUs”) or groups of CGUs that are expected to benefit from the business combination in which the goodwill arose. The CGUs or groups of CGUs are identified as the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from
10


 
other assets or group of assets. If the recoverable amount, determined by the higher of its value in use (discounted cash flow) or fair value less cost of disposal of the CGU is less than the carrying amount of the CGU, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the CGU pro-rata on the basis of the carrying amount of each asset in the CGU. An impairment loss recognized for goodwill is not reversed in a subsequent period.
The value in use of each CGU is determined using a discounted cash flow analysis; the estimation of the recoverable value requires significant judgement and involves the use of assumptions and estimates, including future cash flows, discount rates and growth rates. The estimation of the recoverable value is inherently uncertain and may be affected by changes in economic and market conditions, as well as changes in the Group’s business operations.
CGUs were not tested for impairment because there were no impairment indicators at 30 June 2026. The annual test for impairment of goodwill will be conducted in a subsequent reporting period in 2026.
2.7 Income tax
Deferred tax assets have been recognized in prior periods on the temporary difference arising from the elimination of unrealized intra-group margin included in the cost of internally-produced property, plant and equipment, to the extent that it was considered probable that future taxable profits would be available against which the temporary difference could be utilized.
2.8 Convenience Translation
The Group's presentation currency is the euro. Solely for the convenience of the reader, certain euro amounts as at 30 June 2026 and for the six-month period then ended have also been presented in US dollars, translated at the rounded European Central Bank reference rate at 30 June 2026 of EUR 1 = US$ 1.14. All amounts, including statement of profit or loss, statement of changes in equity and cash flow amounts, have been translated at that single closing rate; no average rates have been used. The convenience translation is presented for the primary statements only and is not presented for the amounts disclosed in the notes. This supplementary information does not comply with IFRS Accounting Standards and should not be construed as a representation that the euro amounts represent, or have been, or could be, converted into US dollars at that or any other rate.
Note 3 — Revenue from Products and Services
The Group derives its revenue from contracts with customers for the transfer of goods and services in the following major product lines and geographical regions.
Disaggregation of revenue
 
 
 
 
(in thousands of euros)
 
 
For the six-months ended
June 30,
 
 
 
2026
 
 
2025
External revenue by type:
 
 
 
 
 
 
Manufacturing and installation of equipment and spare parts
 
 
14,296
 
 
10,992
Consultancy services
 
 
5,133
 
 
2,355
Total revenue
 
 
19,429
 
 
13,347
External revenue by country of sale:
 
 
 
 
 
 
Italy
 
 
7,814
 
 
3,044
France
 
 
7,298
 
 
7,512
Switzerland
 
 
3,529
 
 
2,791
Slovakia
 
 
788
 
 
—
Total revenue
 
 
19,429
 
 
13,347
 
 
 
 
 
 
 
11


 
 
 
 
 
(in thousands of euros)
 
 
For the six-months ended
June 30,
 
 
 
2026
 
 
2025
External revenue by customer location:
 
 
 
 
 
 
Europe
 
 
14,841
 
 
9,424
America
 
 
2,436
 
 
2,206
Asia
 
 
2,067
 
 
1,625
Africa
 
 
59
 
 
—
Middle East
 
 
26
 
 
92
Total revenue
 
 
19,429
 
 
13,347
External revenue by timing of revenue:
 
 
 
 
 
 
Goods transferred over time
 
 
8,865
 
 
5,680
Consultancy services transferred over time
 
 
5,133
 
 
2,355
Goods transferred point in time
 
 
5,431
 
 
5,312
Total revenue
 
 
19,429
 
 
13,347
 
 
 
 
 
 
 
Note 4 — Operating Expenses
Selling, general and administrative expenses
Selling, general and administrative expenses increased significantly by €10.2 million, from €48.9 million for the six months ended June 30, 2025 to €59.2 million for the six months ended June 30, 2026. The increase is mainly attributable to share-based payment expense and transaction costs related to the business combination with NewHold.
The increase in share-based-payments expense in 2026 is mainly driven by the December 2025 awards granted to all employees as a year-end performance bonus, with the expense recognized over the four-year vesting period using the graded vesting method.
No material grants were awarded during the six months ended June 30, 2026.
 
 
 
 
 
 
 
For the six monthsended
June 30,
(in thousands of euros)
 
 
2026
 
 
2025
Share-based payments recorded in:
 
 
 
 
 
 
Selling, general and administrative expenses
 
 
13,213
 
 
3,060
Research and development expenses
 
 
7,797
 
 
1,915
Total share-based payments expense
 
 
21,010
 
 
4,975
 
 
 
 
 
 
 
Legal and professional fees increased by €4.8 million for the six months ended June 30 compared to the same period in 2025, with the increase mainly attributable to fees for lawyers and consultants in connection with the business combination. Other staff costs increased by €2.3 million for the six months ended June 30 compared to the same periods in 2025, primarily related to transaction incentives payable upon completion of the business combination
These increases were partially offset by a decrease in wages and salaries and external services, mainly attributable to the decision to reduce activities in the UK.
Research and development expenses
Research and development expenses remained stable, reflecting improved R&D expense management, notably through the internalization of certain R&D activities.
Cost of sales
Cost of sales increased in line with revenue.
Other than the items described above, there were no significant changes in operating expenses.
12


 
Note 5 — Income taxes
Income tax expense is recognized based on management’s estimate of the weighted average effective annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the six months ended June 30, 2026 is 0.39%, compared to 0.78% for the six months ended June 30, 2025. The effective tax rate is significantly lower than the main rate of UK corporation tax of 25%, primarily due to deferred tax assets arising from tax losses. These have not been recognized as it is not probable that sufficient taxable profits will be available against which they can be utilized. As a result, no tax benefit is recognized on these losses, which reduces the effective tax rate.
During the six-month ended June 30, 2026, the Group reassessed the recoverability of the deferred tax asset. There is no significant movement in the deferred tax asset balance from €2.2 million last December 31, 2025 to €3.0 million this quarter.
Although the underlying temporary difference increased to €7.8 million for this quarter, the Group concluded, based on its updated taxable profit forecasts covering the Group's business plan period, that it is not probable that sufficient future taxable profits will be available to support recognition beyond the amount of €2.2 million, recognised as part of the €3.0 million recorded deferred tax asset, which has been retained from the last assessment in 31 March 2026. Accordingly, no deferred tax asset has been recognised on deductible temporary differences of €2.2 million for the second quarter. This is a change in accounting estimate under IAS 8, accounted for prospectively; previously recognised amounts are unaffected.
Note 6 — Property, plant and equipment
Property, plant and equipment increased by €22.6 million, from €93.4 million as at December 31, 2025 to €116.0 million as at June 30, 2026. This increase was mainly driven by additions of €7.1 million in machinery and equipment and €19.1 million in construction work in progress.
The additions primarily relate to the construction of the PRECURSOR experimental facility at Brasimone and investments in the Material Laboratory, newcleo's in-house infrastructure that enables the development of the advanced materials and chemistry management solutions needed for LFR technology, reducing technological risk and supporting nuclear qualification.
These additions were partially offset by the depreciation charge of €4.3 million for the period.
The total amount of capital commitments as of June 30, 2026 is €14.5 million (December 31, 2025: €26.5 million), primarily relating to the construction of the precursor experimental facility at Brasimone.
Note 7 — Share Capital
As of June 30, 2026, the share capital of newcleo plc consists of 504,560,981 shares (473,910,109 as of December 31, 2025) at a nominal value of Euro 0.01.
In June 2025, newcleo SA completed an equity financing through the issuance of redeemable bonds, raising aggregate gross proceeds of approximately €32.1 million. The redeemable bonds were non-interest bearing and were converted into ordinary shares in newcleo SA on June 30, 2025 in accordance with the terms of the redeemable bonds agreement. Subsequently, in December 2025, shares in newcleo SA were transferred to newcleo plc., by way of a contribution in kind. As a result, newcleo plc. issued 11,265,422 shares for a total value of €32.1 million to the related investors and received additional shares in newcleo SA.
In October 2025, newcleo SA initiated a capital raise (the “October Capital Raise”) with new and existing investors for the subscription of bonds redeemable into newcleo SA ordinary shares (the “October Capital Raise”). As of December 31, 2025, newcleo SA received €38.6 million in proceeds related to the October Capital Raise but had not yet issued any bonds in connection with the October Capital Raise. newcleo recognized the proceeds of €38.6 million as a deferred redeemable bond obligation within trade and other payables on newcleo’s historical consolidated balance sheet as of December 31, 2025.
In January 2026, newcleo, newcleo SA and the investors associated with the October Capital Raise entered into an amendment pursuant to which (i) newcleo SA and the investors agreed that the agreement to issue redeemable bonds
13


 
under the October Capital Raise shall terminate, and (ii) newcleo Ordinary Shares would be issued to the investors in lieu of newcleo SA redeemable bonds (the “SA Capital Raise Amendment”). Upon the execution of the SA Capital Raise Amendment, no redeemable bonds were issued in connection with the October Capital Raise. In January 2026, newcleo raised an additional €18.8 million under the October Capital Raise. On January 30, 2026, newcleo completed the October Capital Raise, raising aggregate proceeds of €57.4 million at a purchase price of €3.40 per newcleo Ordinary Share and issuing 16,880,136 newcleo Ordinary Shares.
In January 2026, newcleo plc and newcleo SA entered into an amended contribution agreement with NextChem whereby the parties agreed to exchange the issuance of 6,140,351 ordinary shares in newcleo SA with 6,140,351 newcleo plc. ordinary shares. The value of the consideration shares was set at €2.85 per share, corresponding to their fair market value and to the subscription price of the shares issued by the Company in 2025, resulting in a total contribution of €17.5 million. Concurrently, the underlying ordinary shares in newcleo SA to be issued upon the achievement of the contingent consideration earnout events were replaced with 18,421,053 warrants to subscribe for 18,421,053 newcleo plc. ordinary shares on substantially the same terms and conditions. In connection with this exchange, NextChem has become an investor in newcleo plc. The share transfer was accounted for as a capital transaction and therefore, the previously recognized noncontrolling interest of €2.0 million was derecognized at its carrying value.
In April 2026, newcleo entered into subscription agreements with various investors pursuant to which the investors subscribed for 7,306,808 newcleo Ordinary Shares at a purchase price of €3.60 per share, for an aggregate cash consideration of €26.3 million (the "Pre-PIPE Financing"). Of this amount, €24.0 million was collected during the three months ended March 31, 2026 and the remaining € 2.3 million was collected early April 2026. Pending the issuance of the corresponding Ordinary Shares, the €24.0 million collected as of March 31, 2026 was recorded within trade and other payables on the Company's consolidated balance sheet as of that date. As of June 30, 2026, all shares had been issued and were recognized in share capital and share premium.
On June 29, 2026, newcleo plc's share premium account, an undistributable reserve, was reduced by €640,798,683 by shareholder resolution supported by a directors' solvency statement, creating distributable reserves. The reduction was undertaken as a step in the Company's planned re-registration as a public limited company. No dividend has been declared or paid as a result.
Note 8 — Trade receivable, contract and other assets
 
 
 
 
 
 
 
 
 
 
As of June 30,
 
 
As of December 31,
(in thousands of euros)
 
 
2026
 
 
2025
Current
 
 
 
 
 
 
Trade receivables
 
 
10,946
 
 
9,559
Contract assets
 
 
24,277
 
 
20,938
Loss allowance
 
 
(661)
 
 
(409)
Trade receivables and contract assets, net
 
 
34,562
 
 
30,088
Grants receivable
 
 
7,319
 
 
—
Prepayments
 
 
8,222
 
 
6,852
Advances
 
 
3,910
 
 
4,567
Accrued income
 
 
163
 
 
1,459
Other taxes
 
 
20,582
 
 
17,350
R&D tax credit
 
 
2,733
 
 
1,779
Other receivables
 
 
277
 
 
219
Total trade receivable, contract and other assets
 
 
77,768
 
 
62,314
 
 
 
 
 
 
 

Trade receivables, contract and other assets, as detailed above, changed significantly from December 31, 2025, mainly due to the reclassification of grants receivable from other non-current assets to trade receivables, contract and other assets, in line with the expected timing of collection of the grants from the granting authority. Within other non-current receivables, this decrease was mostly offset by an increase in income tax receivables, the ENEA advance and other receivables, reflecting normal activity and timing of collection, with no significant change compared to year-end.
14


 
Note 9 — Trade and other payables
 
 
 
 
 
 
 
 
 
 
As of June 30,
 
 
As of December 31,
(in thousands of euros)
 
 
2026
 
 
2025
Current
 
 
 
 
 
 
Trade payables
 
 
15,749
 
 
15,860
Social security and other taxes
 
 
2,331
 
 
5,487
Accrued expenses
 
 
8,415
 
 
6,655
Payroll liabilities
 
 
14,076
 
 
9,990
Contract liabilities
 
 
17,716
 
 
5,026
Deferred redeemable bond obligation (Note 7)
 
 
—
 
 
38,577
Other payables
 
 
1,768
 
 
2,213
Total Trade and other payables
 
 
60,055
 
 
83,808
 
 
 
 
 
 
 
Note 10 — Borrowings
Except for interest charges and scheduled repayments of existing loans, bank loans remained unchanged during the period. The Company confirms that no new borrowings were entered into during the period, that there were no defaults on any loan obligations, and that all applicable financial covenants were complied with as at the reporting date.
Note 11 — Segment Information
The Company’s chief operating decision maker (“CODM”) has been identified as the Chief Executive Officer. The Company’s CODM reviews consolidated results to assess performance, make decisions and allocate operating and capital resources of the Company as a whole, therefore there is only one reportable segment. The CODM does not distinguish its principal business activities for the purpose of internal reporting and uses the Company’s consolidated cash balance to allocate resources.
Major Customers
For the periods ended June 30, 2026 and 2025 revenue from the top 3 major customers including those contributing over 10% of the Group’s total external revenue is as follows: 
 
 
 
 
 
 
 
For the six months ended
June 30,
(In thousands of euros)
 
 
2026
 
 
2025
Customer A
 
 
3,395
 
 
—
Customer B
 
 
3,213
 
 
2,912
Customer C
 
 
1,700
 
 
2,085
Customer D
 
 
—
 
 
645
 
 
 
 
 
 
 
The composition of the Group's top three customers changed during the period, following the signature by SRS of significant contracts with a new customer in early 2026.
Note 12 — Events After the Reporting Period
On May 26, 2026, newcleo ltd entered into a Business Combination Agreement with NewHold Investment Corp III to become a publicly listed company on Nasdaq. NewHold and newcleo entered into the PIPE Subscription Agreements with the PIPE Investors, pursuant to which the PIPE Investors have agreed to purchase, in aggregate, 22,000,000 newcleo Ordinary Shares for a purchase price of €8.52 or $10.00 per share for an aggregate commitment amount of €187.5 million, or $220.0 million, before approximately €9.6 million in transaction costs to be incurred related to the PIPE Financing. The PIPE Subscription Agreements was subject to certain conditions, including, among other things, the closing of the Business Combination. On September 21, 2026, the Company completed its Business Combination with NewHold Investment Corp III and listed on Nasdaq, raising gross proceeds of approximately $247 million (approximately €215 million), including the PIPE Financing. The net proceeds from this operation are intended to be used for general corporate purposes of the combined company following the Business Combination. As of the date of authorization for issuance of these financial statements, the Business Combination had not yet been completed.
15


 
On June 30, 2026, the Group signed a conditional agreement to acquire 100% of Bonifait Pesage SAS for an aggregate equity value of €1.8 million (55% in cash by newcleo SA, 45% by share-for-share contribution to newcleo ltd), with completion expected no later than November 30, 2026.
In July 2026, the Company opened a window for exercising vested options. Consequently, the number of shares increased by 941,354.
In July 2026, newcleo ltd. completed a capital raise with both new and existing investors, issuing 3,994,146 ordinary shares of newcleo ltd. at a subscription price of €4.10 per share, for total gross proceeds of €16.4 million (€16.2 million in cash).
Contingent liabilities and commitments existing at 31 December 2025 are disclosed in the Group's consolidated financial statements for the year ended 31 December 2025. There have been no material changes to the Group's contingent liabilities or commitments apart from what is disclosed in Note 6.
16