v3.26.3
Leases
6 Months Ended
Jun. 30, 2026
Leases [Abstract]  
Leases
12. Leases

 

Operating Lease Liabilities

 

As of June 30, 2026, the Company has operating lease agreements for its hostel and office equipment and with remaining lease terms of 1 to 49 months. These leases have original terms not exceeding 5 years.

 

Information pertaining to right of use assets is summarized as follows:

 

    As of  
    June 30,
2026
    December 31,
2025
 
Hostel and office equipment   $ 122,189     $ 77,120  
Less: Accumulated amortization     (24,492 )     (5,625 )
Right of use assets, net   $ 97,697     $ 71,495  

 

The Company recognized the following total lease cost related to the Company’s lease arrangements:

 

    For the Six Months Ended
June 30,
 
Operating lease cost:   2026     2025  
Operating lease   $ 20,426     $ 20,309  
Expenses relating to short-term leases     24,640       10,842  
Total lease cost   $ 45,066     $ 31,151  

 

As of June 30, 2026, the present value of the net minimum lease payments are as follows:

 

Future Minimum Lease Payments     Operating
Leases
2027   $ 60,276
2028     39,489
2029     720
2030     522
2031     31
Total remaining lease payments (undiscounted)     101,038
Less imputed interest     (2,769)
Present value of lease liabilities   $ 98,269

 

Other information related to leases for the six months ended June 30, 2026 and year ended December 31, 2025.

 

    As of  
    June 30,
2026
    December 31,
2025
 
Weighted-average remaining lease term - operating leases     2.18 years       2.71 years  
Weighted-average discount rate - operating leases     3.35 %     3.35 %
Right of use assets obtained in exchange for new operating lease liabilities   $ 45,560     $ 74,310  
Cash paid for amounts included in the measurement of lease liabilities – operating cash flow from operating leases   $ (18,515 )   $ (40,882 )

 

Finance Lease Liabilities

 

The Company acquired motor vehicles under a hire purchase financing arrangement for a total of $0 and $27,120 for the six months ended June 30, 2026 and year ended December 31, 2025, respectively.

 

    As of  
    June 30,
2026
    December 31,
2025
 
Finance lease liabilities   $ 100,907     $ 131,097  
Less Finance lease liabilities – current     (57,702 )     (59,172 )
Finance lease liabilities – non-current   $ 43,205     $ 71,925  

 

As of June 30, 2026, the net minimum lease payments are as follows:

 

Year Ended June 30,   Leases
Payment
 
2027     62,744  
2028     31,690  
2029     7,826  
2030     3,189  
      105,449  
Less imputed interest     (4,542 )
Finance lease liabilities   $ 100,907  
Finance lease liabilities – current   $ 57,702  
Finance lease liabilities – non-current   $ 43,205