| |
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
| |
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
Emerging growth company
☒
|
|
|
Section
|
| |
Page
|
| |||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 8 | | | |
| | | | | 14 | | | |
| | | | | 36 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 84 | | | |
| | | | | 94 | | | |
| | | | | 107 | | | |
| | | | | 109 | | | |
| | | | | 116 | | | |
| | | | | 124 | | | |
| | | | | 128 | | | |
| | | | | 133 | | | |
| | | | | 140 | | | |
| | | | | 142 | | | |
| | | | | 143 | | | |
| | | | | 147 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | 150 | | | |
| | | | | F-1 | | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
(unaudited)
|
| | | | ||||||||||||||||||
| Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | $ | 84,691 | | | | | $ | 77,322 | | | | | $ | 164,872 | | | | | $ | 130,412 | | |
|
Interest expense
|
| | | | 28,768 | | | | | | 30,463 | | | | | | 62,494 | | | | | | 58,728 | | |
|
Net interest income
|
| | | $ | 55,923 | | | | | $ | 46,859 | | | | | $ | 102,378 | | | | | $ | 71,684 | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | | | | | 4,521 | | | | | | 8,321 | | |
|
Noninterest income
|
| | | | 6,437 | | | | | | 6,208 | | | | | | 10,339 | | | | | | 7,306 | | |
|
Noninterest expense
|
| | | | 42,180 | | | | | | 40,800 | | | | | | 78,357 | | | | | | 59,384 | | |
|
Income before tax expense
|
| | | $ | 17,972 | | | | | $ | 9,096 | | | | | $ | 29,839 | | | | | $ | 11,285 | | |
|
Income tax expense
|
| | | | 4,676 | | | | | | 2,365 | | | | | | 7,759 | | | | | | 2,829 | | |
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Adjusted net income(1)
|
| | | | 15,903 | | | | | | 11,580 | | | | | | 27,062 | | | | | | 8,456 | | |
|
Pretax pre-provision net revenue (PPNR)(2)
|
| | | | 20,180 | | | | | | 12,267 | | | | | | 34,360 | | | | | | 19,606 | | |
|
Pretax pre-provision adjusted net revenue (Adj. PPNR)(2)
|
| | | | 23,703 | | | | | | 18,820 | | | | | | 41,092 | | | | | | 19,606 | | |
| Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic earnings per share
|
| | | $ | 1.51 | | | | | $ | 0.84 | | | | | $ | 2.68 | | | | | $ | 1.15 | | |
|
Adjusted basic earnings per share(3)
|
| | | $ | 1.80 | | | | | $ | 1.44 | | | | | $ | 3.28 | | | | | $ | 1.15 | | |
|
Diluted earnings per share
|
| | | $ | 1.45 | | | | | $ | 0.82 | | | | | $ | 2.62 | | | | | $ | 1.12 | | |
|
Adjusted diluted earnings per share(3)
|
| | | $ | 1.74 | | | | | $ | 1.40 | | | | | $ | 3.21 | | | | | $ | 1.12 | | |
|
Tangible book value per share(4)
|
| | | $ | 24.36 | | | | | $ | 21.01 | | | | | $ | 23.03 | | | | | $ | 21.14 | | |
|
Shares of common stock and non-voting common stock outstanding
|
| | | | 10,609,235 | | | | | | 8,439,081 | | | | | | 8,444,343 | | | | | | 7,358,356 | | |
|
Weighted average diluted shares
|
| | | | 9,155,163 | | | | | | 8,243,927 | | | | | | 8,442,809 | | | | | | 7,532,802 | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
(unaudited)
|
| | | | ||||||||||||||||||
| Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,598,616 | | | | | $ | 2,702,332 | | | | | $ | 2,263,623 | | |
|
Securities available-for-sale, at fair value
|
| | | | 75,087 | | | | | | 54,677 | | | | | | 51,796 | | | | | | 69,708 | | |
|
Loans held for investment, net unearned fees
|
| | | | 2,089,860 | | | | | | 1,726,373 | | | | | | 1,724,934 | | | | | | 1,312,293 | | |
|
Loans held for sale
|
| | | | 500,560 | | | | | | 518,239 | | | | | | 505,360 | | | | | | 498,227 | | |
|
Allowance for credit losses
|
| | | | (28,955) | | | | | | (25,092) | | | | | | (25,574) | | | | | | (20,600) | | |
|
Goodwill
|
| | | | 9,732 | | | | | | 4,809 | | | | | | 4,809 | | | | | | — | | |
|
Other intangible assets
|
| | | | 10,477 | | | | | | 5,964 | | | | | | 5,656 | | | | | | — | | |
|
Deposits
|
| | | | 2,838,622 | | | | | | 2,071,890 | | | | | | 2,359,685 | | | | | | 1,828,625 | | |
|
Federal Home Loan Bank advances
|
| | | | — | | | | | | 200,000 | | | | | | — | | | | | | 150,000 | | |
|
Other borrowings(5)
|
| | | | 82,622 | | | | | | 71,015 | | | | | | 71,216 | | | | | | 61,888 | | |
|
Tangible common equity(6)
|
| | | | 258,450 | | | | | | 177,409 | | | | | | 194,449 | | | | | | 155,528 | | |
|
Total shareholders’ equity
|
| | | | 278,659 | | | | | | 188,182 | | | | | | 204,914 | | | | | | 155,528 | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on average assets (ROAA)(7)
|
| | | | 1.00% | | | | | | 0.57% | | | | | | 0.88% | | | | | | 0.45% | | |
|
Adjusted return on average assets (Adj. ROAA)(7)(8)
|
| | | | 1.19 | | | | | | 0.99 | | | | | | 1.08 | | | | | | 0.45 | | |
|
Return on average common equity(7)
|
| | | | 12.23 | | | | | | 7.68 | | | | | | 11.96 | | | | | | 5.69 | | |
|
Adjusted return on average common equity(7)
|
| | | | 14.62 | | | | | | 13.22 | | | | | | 14.66 | | | | | | 5.69 | | |
|
Return on average tangible common equity (ROATCE)(7)(8)
|
| | | | 12.93 | | | | | | 8.02 | | | | | | 12.57 | | | | | | 5.69 | | |
|
Adjusted return on average tangible common equity
(Adj. ROATCE)(7)(8) |
| | | | 15.47 | | | | | | 13.79 | | | | | | 15.41 | | | | | | 5.69 | | |
| | | |
As of and for the
Six Months Ended June 30, |
| |
As of and for the
Year Ended December 31, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Yield on total loans
|
| | | | 6.96 | | | | | | 7.23 | | | | | | 7.26 | | | | | | 7.65 | | |
|
Cost of total deposits(9)
|
| | | | 2.29 | | | | | | 2.72 | | | | | | 2.61 | | | | | | 3.33 | | |
|
Cost of interest-bearing deposits
|
| | | | 3.08 | | | | | | 3.52 | | | | | | 3.42 | | | | | | 4.00 | | |
|
Net interest spread(10)
|
| | | | 3.37 | | | | | | 3.19 | | | | | | 3.32 | | | | | | 3.10 | | |
|
Net interest margin(11)
|
| | | | 4.36 | | | | | | 4.17 | | | | | | 4.26 | | | | | | 3.97 | | |
|
Efficiency ratio(12)
|
| | | | 67.64 | | | | | | 76.88 | | | | | | 69.52 | | | | | | 75.18 | | |
|
Loans to deposits
|
| | | | 91.26 | | | | | | 108.33 | | | | | | 94.52 | | | | | | 99.01 | | |
|
LHFI to deposits
|
| | | | 73.62 | | | | | | 83.32 | | | | | | 73.10 | | | | | | 71.76 | | |
|
Noninterest bearing deposits to total deposits
|
| | | | 23.51 | | | | | | 22.89 | | | | | | 26.16 | | | | | | 21.53 | | |
| Asset Quality Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net charge-offs to average loans(7)(13)
|
| | | | 0.10% | | | | | | 0.00% | | | | | | 0.06% | | | | | | 0.43% | | |
|
Total allowance for credit losses to gross LHFI
|
| | | | 1.39 | | | | | | 1.45 | | | | | | 1.48 | | | | | | 1.56 | | |
|
Nonperforming loans to gross LHFI(14)
|
| | | | 0.83 | | | | | | 0.85 | | | | | | 0.85 | | | | | | 0.57 | | |
|
Nonperforming assets to total assets(15)
|
| | | | 0.53 | | | | | | 0.54 | | | | | | 0.54 | | | | | | 0.33 | | |
| Balance Sheet Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loan-to-deposit ratio
|
| | | | 91.26% | | | | | | 108.33% | | | | | | 94.52% | | | | | | 99.01% | | |
|
Noninterest bearing deposits to total deposits
|
| | | | 23.51 | | | | | | 22.89 | | | | | | 26.16 | | | | | | 21.53 | | |
|
Tangible common equity to tangible assets(16)
|
| | | | 7.97 | | | | | | 6.86 | | | | | | 7.22 | | | | | | 6.87 | | |
| Capital Ratios:(17) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 leverage ratio
|
| | | | 10.78% | | | | | | 9.33% | | | | | | 9.37% | | | | | | 8.22% | | |
|
Common equity Tier 1 ratio
|
| | | | 11.83 | | | | | | 10.41 | | | | | | 11.52 | | | | | | 9.98 | | |
|
Tier 1 risk-based capital ratio
|
| | | | 11.83 | | | | | | 10.41 | | | | | | 11.52 | | | | | | 9.98 | | |
|
Total risk-based capital ratio
|
| | | | 13.05 | | | | | | 11.57 | | | | | | 12.74 | | | | | | 11.19 | | |
| Other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Number of branches
|
| | | | 10 | | | | | | 9 | | | | | | 9 | | | | | | 7 | | |
|
Number of full-time equivalent employees
|
| | | | 275 | | | | | | 228 | | | | | | 229 | | | | | | 189 | | |
| | | |
As of and for the Six Months
Ended June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Merger expenses, net of tax
|
| | | | 2,607 | | | | | | 4,849 | | | | | | 4,982 | | | | | | — | | |
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
| | | |
As of and for the Six Months
Ended June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Pre-Tax, Pre-Provision Net Revenue: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Income tax expense
|
| | | | 4,676 | | | | | | 2,365 | | | | | | 7,759 | | | | | | 2,829 | | |
|
Income before tax expense
|
| | | $ | 17,972 | | | | | $ | 9,096 | | | | | $ | 29,839 | | | | | $ | 11,285 | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | | | | | 4,521 | | | | | | 8,321 | | |
|
Pre-tax, pre-provision net revenue
|
| | | $ | 20,180 | | | | | $ | 12,267 | | | | | $ | 34,360 | | | | | $ | 19,606 | | |
| Adjusted Pre-Tax, Pre-Provision Net Revenue: | | | | | | | | | | | | | | | | ||||||||||
|
Income before tax expense
|
| | | $ | 17,972 | | | | | $ | 9,096 | | | | | $ | 29,839 | | | | | $ | 11,285 | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | | | | | 4,521 | | | | | | 8,321 | | |
|
Merger expenses
|
| | | | 3,523 | | | | | | 6,553 | | | | | | 6,732 | | | | | | — | | |
|
Pre-tax, pre-provision adjusted net revenue
|
| | | $ | 23,703 | | | | | $ | 18,820 | | | | | $ | 41,092 | | | | | $ | 19,606 | | |
| | | |
As of and for the Six Months
Ended June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except share data)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Adjusted net income
|
| | | | 15,903 | | | | | | 11,580 | | | | | | 27,062 | | | | | | 8,456 | | |
|
Weighted average common shares outstanding at end of period – basic
|
| | | | 8,819,729 | | | | | | 8,036,547 | | | | | | 8,238,252 | | | | | | 7,334,994 | | |
|
Basic earnings per share
|
| | | $ | 1.51 | | | | | $ | 0.84 | | | | | $ | 2.68 | | | | | $ | 1.15 | | |
|
Weighted average common shares outstanding at end of period – diluted
|
| | | | 9,155,163 | | | | | | 8,243,927 | | | | | | 8,442,809 | | | | | | 7,532,802 | | |
|
Diluted earnings per share
|
| | | $ | 1.45 | | | | | $ | 0.82 | | | | | $ | 2.62 | | | | | $ | 1.12 | | |
|
Adjusted basic earnings per share
|
| | | $ | 1.80 | | | | | $ | 1.44 | | | | | $ | 3.28 | | | | | $ | 1.15 | | |
|
Adjusted diluted earnings per share
|
| | | $ | 1.74 | | | | | $ | 1.40 | | | | | $ | 3.21 | | | | | $ | 1.12 | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands, except share data)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Tangible Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Total shareholders’ equity
|
| | | $ | 278,659 | | | | | $ | 188,182 | | | | | $ | 204,914 | | | | | $ | 155,528 | | |
|
Less: goodwill and intangibles
|
| | | | 20,209 | | | | | | 10,773 | | | | | | 10,465 | | | | | | — | | |
|
Tangible common equity
|
| | | $ | 258,450 | | | | | $ | 177,409 | | | | | $ | 194,449 | | | | | $ | 155,528 | | |
|
Common stock and non-voting common stock outstanding
|
| | | | 10,609,235 | | | | | | 8,443,220 | | | | | | 8,444,343 | | | | | | 7,358,356 | | |
|
Book value per common share
|
| | | | 26.27 | | | | | | 22.29 | | | | | | 24.27 | | | | | | 21.14 | | |
|
Tangible book value per common
share |
| | | | 24.36 | | | | | | 21.01 | | | | | | 23.03 | | | | | | 21.14 | | |
| Tangible Assets: | | | | | | | | | | | | | | | | ||||||||||
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,598,616 | | | | | $ | 2,702,332 | | | | | $ | 2,263,623 | | |
|
Less: goodwill and intangibles
|
| | | | 20,209 | | | | | | 10,773 | | | | | | 10,465 | | | | | | — | | |
|
Tangible assets
|
| | | $ | 3,242,135 | | | | | $ | 2,587,843 | | | | | $ | 2,691,867 | | | | | $ | 2,263,623 | | |
|
Tangible common equity to tangible assets
|
| | | | 7.97% | | | | | | 6.86% | | | | | | 7.22% | | | | | | 6.87% | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Return on Average Assets: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Average assets
|
| | | $ | 2,684,812 | | | | | $ | 2,365,169 | | | | | $ | 2,496,736 | | | | | $ | 1,886,868 | | |
|
Return on average assets
|
| | | | 1.00% | | | | | | 0.57% | | | | | | 0.88% | | | | | | 0.45% | | |
| Adjusted Return on Average Assets: | | | | | | | | | | | | | | | | ||||||||||
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
|
Average assets
|
| | | $ | 2,684,812 | | | | | $ | 2,365,169 | | | | | $ | 2,496,736 | | | | | $ | 1,886,868 | | |
|
Adjusted return on average assets
|
| | | | 1.19% | | | | | | 0.99% | | | | | | 1.08% | | | | | | 0.45% | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Return on Average Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Average common equity
|
| | | $ | 219,304 | | | | | $ | 176,643 | | | | | $ | 184,590 | | | | | $ | 148,656 | | |
|
Return on average common equity
|
| | | | 12.23% | | | | | | 7.68% | | | | | | 11.96% | | | | | | 5.69% | | |
| Adjusted Return on Average Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
|
Average common equity
|
| | | $ | 219,304 | | | | | $ | 176,643 | | | | | $ | 184,590 | | | | | $ | 148,656 | | |
|
Adjusted return on average common equity
|
| | | | 14.62% | | | | | | 13.22% | | | | | | 14.66% | | | | | | 5.69% | | |
| | | |
As of and for the Six Months Ended
June 30, |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Average Tangible Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | | | | $ | 22,080 | | | | | $ | 8,456 | | |
|
Average common equity
|
| | | | 219,304 | | | | | | 176,643 | | | | | | 184,590 | | | | | $ | 148,656 | | |
|
Less: Average goodwill and intangibles
|
| | | $ | 12,001 | | | | | $ | 7,296 | | | | | | 8,976 | | | | | | — | | |
|
Average tangible common equity
|
| | | | 207,303 | | | | | | 169,347 | | | | | $ | 175,614 | | | | | $ | 148,656 | | |
|
Return on average tangible common equity
|
| | | | 12.93% | | | | | | 8.02% | | | | | | 12.57% | | | | | | 5.69% | | |
| Adjusted Return on Average Tangible Common Equity: | | | | | | | | | | | | | | | | ||||||||||
|
Adjusted net income
|
| | | $ | 15,903 | | | | | $ | 11,580 | | | | | $ | 27,062 | | | | | $ | 8,456 | | |
|
Average tangible common equity
|
| | | $ | 207,303 | | | | | $ | 169,347 | | | | | $ | 175,614 | | | | | $ | 148,656 | | |
|
Adjusted return on average tangible common equity
|
| | | | 15.47% | | | | | | 13.79% | | | | | | 15.41% | | | | | | 5.69% | | |
|
Plan Category
|
| |
Number of Securities
to be Issued Upon Exercise of Outstanding Options and Rights (a) |
| |
Weighted Average
Exercise Price of Outstanding Options and Rights (b) |
| |
Number of Securities Remaining
available for Future Issuance Under Equity Compensation Plan (Excluding Securities Reflected in Column (a)) (c) |
| |||||||||
|
Equity compensation plans approved by security holders(1)
|
| | | | 132,787 | | | | | $ | 21.62(2) | | | | | | 526,304 | | |
|
Equity compensation plans not approved by security holders(3)(4)
|
| | | | 59,070 | | | | | | 14.09 | | | | | | 78,495 | | |
|
Total at December 31, 2025
|
| | | | 191,857 | | | | | $ | 15.33 | | | | | | 604,799 | | |
| | | |
For the Six Months Ended
June 30, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Interest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 15,003 | | | | | $ | 14,389 | | | | | $ | 614 | | | | | | 4.27% | | |
|
Loans held for investment
|
| | | | 63,712 | | | | | | 56,094 | | | | | | 7,618 | | | | | | 13.58 | | |
|
Investment securities
|
| | | | 2,247 | | | | | | 2,018 | | | | | | 229 | | | | | | 11.35 | | |
|
Other interest income
|
| | | | 3,729 | | | | | | 4,821 | | | | | | (1,092) | | | | | | (22.65) | | |
|
Total interest income
|
| | | | 84,691 | | | | | | 77,322 | | | | | | 7,369 | | | | | | 9.53 | | |
| Interest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 25,797 | | | | | | 26,383 | | | | | | (586) | | | | | | (2.22) | | |
|
FHLB advances
|
| | | | 1,223 | | | | | | 2,387 | | | | | | (1,164) | | | | | | (48.76) | | |
|
Other borrowings
|
| | | | 1,748 | | | | | | 1,693 | | | | | | 55 | | | | | | 3.25 | | |
|
Total interest expense
|
| | | | 28,768 | | | | | | 30,463 | | | | | | (1,695) | | | | | | (5.56) | | |
|
Net interest income before the provision for/ (recovery of) credit losses
|
| | | $ | 55,923 | | | | | $ | 46,859 | | | | | $ | 9,064 | | | | | | 19.34% | | |
| | | |
For the Six Months Ended
|
| |||||||||||||||||||||||||||||||||
| | | |
June 30, 2026
|
| |
June 30, 2025
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| ||||||||||||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with banks
|
| | | $ | 161,578 | | | | | $ | 2,766 | | | | | | 3.45% | | | | | $ | 132,328 | | | | | | 2,932 | | | | | | 4.47% | | |
|
Federal funds sold and other investments
|
| | | | 47,683 | | | | | | 963 | | | | | | 4.07 | | | | | | 80,837 | | | | | | 1,889 | | | | | | 4.71 | | |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury/agency securities
|
| | | | 14,926 | | | | | | 317 | | | | | | 4.25 | | | | | | 45,831 | | | | | | 1,011 | | | | | | 4.41 | | |
|
Mortgage backed securities
|
| | | | 85,663 | | | | | | 1,663 | | | | | | 3.88 | | | | | | 47,191 | | | | | | 799 | | | | | | 3.39 | | |
|
All other securities
|
| | | | 12,402 | | | | | | 267 | | | | | | 4.31 | | | | | | 10,222 | | | | | | 208 | | | | | | 4.07 | | |
|
Total securities (cost basis)
|
| | | $ | 112,991 | | | | | $ | 2,247 | | | | | | 3.98% | | | | | $ | 103,244 | | | | | $ | 2,018 | | | | | | 3.91% | | |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Single family residential
|
| | | | 287,794 | | | | | | 7,835 | | | | | | 5.44% | | | | | | 249,990 | | | | | | 7,234 | | | | | | 5.79% | | |
|
Other real estate loans
|
| | | | 1,045,949 | | | | | | 38,885 | | | | | | 7.44 | | | | | | 798,982 | | | | | | 29,845 | | | | | | 7.47 | | |
|
Commercial & financial loans
|
| | | | 417,257 | | | | | | 15,298 | | | | | | 7.33 | | | | | | 465,609 | | | | | | 17,520 | | | | | | 7.53 | | |
|
Consumer loans
|
| | | | 51,428 | | | | | | 1,694 | | | | | | 6.59 | | | | | | 43,840 | | | | | | 1,495 | | | | | | 6.82 | | |
|
Loans held for sale
|
| | | | 460,994 | | | | | | 15,003 | | | | | | 6.51 | | | | | | 390,935 | | | | | | 14,389 | | | | | | 7.36 | | |
|
Total loans
|
| | | $ | 2,263,422 | | | | | $ | 78,716 | | | | | | 6.96% | | | | | $ | 1,949,356 | | | | | $ | 70,483 | | | | | | 7.23% | | |
|
Total earning assets
|
| | | $ | 2,585,674 | | | | | $ | 84,691 | | | | | | 6.55% | | | | | $ | 2,265,765 | | | | | $ | 77,322 | | | | | | 6.83% | | |
|
Noninterest-earning assets
|
| | | | 99,138 | | | | | | | | | | | | | | | | | | 99,404 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 2,684,812 | | | | | | | | | | | | | | | | | $ | 2,365,169 | | | | | | | | | | | | | | |
| Interest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits – interest bearing
|
| | | $ | 302,298 | | | | | $ | 2,478 | | | | | | 1.65% | | | | | $ | 264,032 | | | | | $ | 2,669 | | | | | | 2.04% | | |
|
Savings/Money market
|
| | | | 701,855 | | | | | | 10,035 | | | | | | 2.88 | | | | | | 603,881 | | | | | | 9,591 | | | | | | 3.20 | | |
|
Time deposits
|
| | | | 682,796 | | | | | | 13,284 | | | | | | 3.92 | | | | | | 645,471 | | | | | | 14,123 | | | | | | 4.41 | | |
|
Total interest-bearing deposits
|
| | | $ | 1,686,949 | | | | | $ | 25,797 | | | | | | 3.08 | | | | | $ | 1,513,384 | | | | | $ | 26,383 | | | | | | 3.52 | | |
|
FHLB advances
|
| | | | 63,323 | | | | | | 1,223 | | | | | | 3.87 | | | | | | 103,994 | | | | | | 2,387 | | | | | | 4.59 | | |
|
Other borrowed funds
|
| | | | 73,365 | | | | | | 1,748 | | | | | | 4.76 | | | | | | 68,461 | | | | | | 1,693 | | | | | | 4.95 | | |
|
Total interest-bearing liabilities
|
| | | $ | 1,823,637 | | | | | $ | 28,768 | | | | | | 3.18% | | | | | $ | 1,685,839 | | | | | $ | 30,463 | | | | | | 3.64% | | |
| Noninterest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest bearing deposits
|
| | | $ | 582,641 | | | | | | | | | | | | | | | | | $ | 441,312 | | | | | | | | | | | | | | |
|
Other noninterest-bearing liabilities
|
| | | | 59,230 | | | | | | | | | | | | | | | | | | 61,375 | | | | | | | | | | | | | | |
|
Total noninterest-bearing liabilities
|
| | | $ | 641,871 | | | | | | | | | | | | | | | | | $ | 502,687 | | | | | | | | | | | | | | |
|
Shareholders’ equity
|
| | | | 219,304 | | | | | | | | | | | | | | | | | | 176,643 | | | | | | | | | | | | | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 2,684,812 | | | | | | | | | | | | | | | | | $ | 2,365,169 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 55,923 | | | | | | | | | | | | | | | | | $ | 46,859 | | | | | | | | |
|
Net interest spread
|
| | | | | | | | | | | | | | | | 3.37% | | | | | | | | | | | | | | | | | | 3.19% | | |
|
Net interest margin
|
| | | | | | | | | | | | | | | | 4.36% | | | | | | | | | | | | | | | | | | 4.17% | | |
| | | |
For the Six Months Ended June 30, 2026
Compared to the Six Months Ended June 30, 2025 Increase (Decrease) Due to Change in: |
| |||||||||||||||
|
(dollars in thousands)
|
| |
Volume
|
| |
Yield/Rate
|
| |
Total
Change |
| |||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with banks
|
| | | $ | 648 | | | | | $ | (815) | | | | | $ | (167) | | |
|
Federal funds sold and other investments
|
| | | | (775) | | | | | | (151) | | | | | | (926) | | |
|
Securities
|
| | | | 14 | | | | | | 215 | | | | | | 229 | | |
|
Loans
|
| | | | 11,244 | | | | | | (3,011) | | | | | | 8,233 | | |
|
Total earning assets
|
| | | $ | 11,131 | | | | | $ | (3,762) | | | | | $ | 7,369 | | |
| Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | 387 | | | | | $ | (578) | | | | | $ | (191) | | |
|
Savings/Money market deposits
|
| | | | 1,556 | | | | | | (1,112) | | | | | | 444 | | |
|
Time deposits
|
| | | | 817 | | | | | | (1,656) | | | | | | (839) | | |
|
Total interest-bearing deposits
|
| | | $ | 2,760 | | | | | $ | (3,346) | | | | | $ | (586) | | |
|
Borrowings
|
| | | | (806) | | | | | | (303) | | | | | | (1,109) | | |
|
Total interest-bearing liabilities
|
| | | $ | 1,954 | | | | | $ | (3,649) | | | | | $ | (1,695) | | |
|
Net interest income
|
| | | $ | 9,177 | | | | | $ | (113) | | | | | $ | 9,064 | | |
| | | |
For the Six Months Ended
June 30, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service charges on deposit accounts
|
| | | $ | 1,419 | | | | | $ | 1,005 | | | | | $ | 414 | | | | | | 41.19% | | |
|
Mortgage banking activity
|
| | | | 2,360 | | | | | | 1,025 | | | | | | 1,335 | | | | | | 130.24 | | |
|
BOLI income
|
| | | | 462 | | | | | | 433 | | | | | | 29 | | | | | | 6.70 | | |
|
Gain on sale of loans
|
| | | | 908 | | | | | | 1,388 | | | | | | (480) | | | | | | (34.58) | | |
|
Other noninterest income
|
| | | | 1,288 | | | | | | 2,357 | | | | | | (1,069) | | | | | | (45.35) | | |
|
Total noninterest income
|
| | | $ | 6,437 | | | | | $ | 6,208 | | | | | $ | 229 | | | | | | 3.69% | | |
| | | |
For the Six Months Ended
June 30, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 24,901 | | | | | $ | 22,058 | | | | | $ | 2,843 | | | | | | 12.89% | | |
|
Occupancy and equipment
|
| | | | 4,000 | | | | | | 4,186 | | | | | | (186) | | | | | | (4.44) | | |
|
FDIC insurance and regulatory assessment
|
| | | | 1,050 | | | | | | 1,099 | | | | | | (49) | | | | | | (4.46) | | |
|
Other professional services
|
| | | | 1,803 | | | | | | 1,516 | | | | | | 287 | | | | | | 18.93 | | |
|
Communications, data processing and equipment
|
| | | | 3,139 | | | | | | 2,979 | | | | | | 160 | | | | | | 5.37 | | |
|
Merger and conversion related expenses
|
| | | | 3,523 | | | | | | 6,553 | | | | | | (3,030) | | | | | | (46.24) | | |
|
Other noninterest expense
|
| | | | 3,764 | | | | | | 2,409 | | | | | | (1,355) | | | | | | 56.25 | | |
|
Total noninterest expense
|
| | | $ | 42,180 | | | | | $ | 40,800 | | | | | $ | 1,380 | | | | | | 3.38% | | |
| | | |
For the
Years Ended December 31, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| Interest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 31,880 | | | | | $ | 26,024 | | | | | $ | 5,856 | | | | | | 22.5% | | |
|
Loans held for investment
|
| | | | 119,743 | | | | | | 92,049 | | | | | | 27,694 | | | | | | 30.1% | | |
|
Investment securities
|
| | | | 4,150 | | | | | | 3,505 | | | | | | 645 | | | | | | 18.4% | | |
|
Other interest income
|
| | | | 9,099 | | | | | | 8,834 | | | | | | 265 | | | | | | 3.0% | | |
|
Total interest income
|
| | | $ | 164,872 | | | | | $ | 130,412 | | | | | $ | 34,460 | | | | | | 26.4% | | |
| Interest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 53,971 | | | | | $ | 50,981 | | | | | $ | 2,990 | | | | | | 5.9% | | |
|
FHLB advances
|
| | | | 5,078 | | | | | | 4,645 | | | | | | 433 | | | | | | 9.3% | | |
|
Other borrowings
|
| | | | 3,445 | | | | | | 3,102 | | | | | | 343 | | | | | | 11.1% | | |
|
Total interest expense
|
| | | $ | 62,494 | | | | | $ | 58,728 | | | | | $ | 3,766 | | | | | | 6.4% | | |
|
Net interest income before the provision for/(recovery of) credit losses
|
| | | $ | 102,378 | | | | | $ | 71,684 | | | | | $ | 30,694 | | | | | | 42.8% | | |
| | | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| |
Average
Balance |
| |
Interest and
Fees |
| |
Yield /
Rate |
| ||||||||||||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with
banks |
| | | $ | 143,171 | | | | | $ | 6,013 | | | | | | 4.20% | | | | | $ | 86,386 | | | | | | 4,590 | | | | | | 5.31% | | |
|
Federal funds sold and other investments
|
| | | | 66,248 | | | | | | 3,086 | | | | | | 4.66 | | | | | | 80,404 | | | | | | 4,244 | | | | | | 5.28 | | |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury/agency securities
|
| | | | 38,764 | | | | | | 1,723 | | | | | | 4.44 | | | | | | 47,693 | | | | | | 2,000 | | | | | | 4.19 | | |
|
Mortgage backed securities
|
| | | | 52,600 | | | | | | 1,965 | | | | | | 3.74 | | | | | | 41,916 | | | | | | 1,321 | | | | | | 3.15 | | |
|
All other securities
|
| | | | 11,081 | | | | | | 462 | | | | | | 4.17 | | | | | | 4,641 | | | | | | 184 | | | | | | 3.96 | | |
|
Total securities (cost basis)
|
| | | $ | 102,445 | | | | | $ | 4,150 | | | | | | 4.05% | | | | | $ | 94,250 | | | | | $ | 3,505 | | | | | | 3.72% | | |
|
Loans
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Single family residential
|
| | | | 255,876 | | | | | | 14,767 | | | | | | 5.77% | | | | | | 197,692 | | | | | | 10,546 | | | | | | 5.33% | | |
|
Other real estate loans
|
| | | | 887,473 | | | | | | 67,118 | | | | | | 7.56 | | | | | | 641,034 | | | | | | 50,394 | | | | | | 7.86 | | |
|
Commercial & financial loans
|
| | | | 465,370 | | | | | | 34,876 | | | | | | 7.49 | | | | | | 354,313 | | | | | | 28,485 | | | | | | 8.04 | | |
|
Consumer loans
|
| | | | 44,966 | | | | | | 2,982 | | | | | | 6.63 | | | | | | 35,530 | | | | | | 2,624 | | | | | | 7.39 | | |
|
Loans held for sale
|
| | | | 435,242 | | | | | | 31,880 | | | | | | 7.32 | | | | | | 314,797 | | | | | | 26,024 | | | | | | 8.27 | | |
|
Total loans
|
| | | $ | 2,088,927 | | | | | $ | 151,623 | | | | | | 7.26% | | | | | $ | 1,546,366 | | | | | $ | 118,073 | | | | | | 7.65% | | |
|
Total earning assets
|
| | | $ | 2,400,791 | | | | | $ | 164,872 | | | | | | 6.87% | | | | | $ | 1,804,406 | | | | | $ | 130,412 | | | | | | 7.23% | | |
|
Noninterest-earning assets
|
| | | | 95,945 | | | | | | | | | | | | | | | | | | 82,462 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 2,496,736 | | | | | | | | | | | | | | | | | $ | 1,886,868 | | | | | | | | | | | | | | |
| Interest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Demand deposits – interest
bearing |
| | | $ | 270,719 | | | | | $ | 5,251 | | | | | | 1.94% | | | | | $ | 179,804 | | | | | $ | 3,270 | | | | | | 1.82% | | |
|
Savings/Money market
|
| | | | 632,313 | | | | | | 19,795 | | | | | | 3.13 | | | | | | 544,009 | | | | | | 20,187 | | | | | | 3.71 | | |
|
Time deposits
|
| | | | 674,663 | | | | | | 28,925 | | | | | | 4.29 | | | | | | 551,863 | | | | | | 27,524 | | | | | | 4.99 | | |
|
Total interest-bearing deposits
|
| | | $ | 1,577,695 | | | | | $ | 53,971 | | | | | | 3.42 | | | | | $ | 1,275,676 | | | | | $ | 50,981 | | | | | | 4.00 | | |
|
FHLB advances
|
| | | | 111,638 | | | | | | 5,078 | | | | | | 4.55 | | | | | | 86,336 | | | | | | 4,645 | | | | | | 5.38 | | |
|
Other borrowed funds
|
| | | | 69,811 | | | | | | 3,445 | | | | | | 4.93 | | | | | | 62,565 | | | | | | 3,102 | | | | | | 4.96 | | |
|
Total interest-bearing
liabilities |
| | | $ | 1,759,144 | | | | | $ | 62,494 | | | | | | 3.55% | | | | | $ | 1,424,577 | | | | | $ | 58,728 | | | | | | 4.12% | | |
| Noninterest Bearing Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Noninterest bearing deposits
|
| | | $ | 491,343 | | | | | | | | | | | | | | | | | $ | 254,638 | | | | | | | | | | | | | | |
|
Other noninterest-bearing
liabilities |
| | | | 61,659 | | | | | | | | | | | | | | | | | | 58,997 | | | | | | | | | | | | | | |
|
Total noninterest-bearing
liabilities |
| | | $ | 553,002 | | | | | | | | | | | | | | | | | $ | 313,635 | | | | | | | | | | | | | | |
|
Shareholders’ equity
|
| | | | 184,590 | | | | | | | | | | | | | | | | | | 148,656 | | | | | | | | | | | | | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 2,496,736 | | | | | | | | | | | | | | | | | $ | 1,886,868 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 102,378 | | | | | | | | | | | | | | | | | $ | 71,684 | | | | | | | | |
|
Net interest spread
|
| | | | | | | | | | | | | | | | 3.32% | | | | | | | | | | | | | | | | | | 3.10% | | |
|
Net interest margin
|
| | | | | | | | | | | | | | | | 4.26% | | | | | | | | | | | | | | | | | | 3.97% | | |
| | | |
For the Year Ended December 31, 2025,
Compared to the Year Ended December 31, 2024 Increase (Decrease) Due to Change in: |
| |||||||||||||||
|
(dollars in thousands)
|
| |
Volume
|
| |
Yield/Rate
|
| |
Total Change
|
| |||||||||
| Earning Assets: | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits with banks
|
| | | $ | 3,017 | | | | | $ | (1,594) | | | | | $ | 1,423 | | |
|
Federal funds sold and other investments
|
| | | | (747) | | | | | | (411) | | | | | | (1,158) | | |
|
Securities
|
| | | | 218 | | | | | | 427 | | | | | | 645 | | |
|
Loans
|
| | | | 42,060 | | | | | | (8,510) | | | | | | 33,550 | | |
|
Total earning assets
|
| | | $ | 44,548 | | | | | $ | (10,088) | | | | | $ | 34,460 | | |
| Interest-Bearing Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Demand deposits
|
| | | $ | 1,653 | | | | | $ | 328 | | | | | $ | 1,981 | | |
|
Savings/Money market deposits
|
| | | | 3,277 | | | | | | (3,669) | | | | | | (392) | | |
|
Time deposits
|
| | | | 6,125 | | | | | | (4,724) | | | | | | 1,401 | | |
|
Total interest-bearing deposits
|
| | | $ | 11,055 | | | | | $ | (8,065) | | | | | $ | 2,990 | | |
|
Borrowings
|
| | | | 1,721 | | | | | | (945) | | | | | | 776 | | |
|
Total interest-bearing liabilities
|
| | | $ | 12,776 | | | | | $ | (9,010) | | | | | $ | 3,766 | | |
|
Net interest income
|
| | | $ | 31,772 | | | | | $ | (1,078) | | | | | $ | 30,694 | | |
| | | |
For the Years Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest Income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service charges on deposit accounts
|
| | | $ | 2,141 | | | | | $ | 1,142 | | | | | $ | 999 | | | | | | 87.48% | | |
|
Mortgage banking activity
|
| | | | 2,750 | | | | | | 1,775 | | | | | | 975 | | | | | | 54.93 | | |
|
BOLI income
|
| | | | 901 | | | | | | 782 | | | | | | 119 | | | | | | 15.22 | | |
|
Gain on sale of loans
|
| | | | 1,564 | | | | | | 2,369 | | | | | | (805) | | | | | | (33.98) | | |
|
Other noninterest income
|
| | | | 2,983 | | | | | | 1,238 | | | | | | 1,745 | | | | | | 140.95 | | |
|
Total noninterest income
|
| | | $ | 10,339 | | | | | $ | 7,306 | | | | | $ | 3,033 | | | | | | 41.51% | | |
| | | |
For the Years Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| Noninterest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 45,922 | | | | | $ | 37,779 | | | | | $ | 8,143 | | | | | | 21.55% | | |
|
Occupancy and equipment
|
| | | | 8,496 | | | | | | 8,572 | | | | | | (76) | | | | | | (0.89) | | |
|
FDIC insurance and regulatory assessment
|
| | | | 2,255 | | | | | | 1,881 | | | | | | 374 | | | | | | 19.88 | | |
|
Other professional services
|
| | | | 3,207 | | | | | | 2,882 | | | | | | 325 | | | | | | 11.28 | | |
|
Communications, data processing and equipment
|
| | | | 6,121 | | | | | | 4,402 | | | | | | 1,719 | | | | | | 39.05 | | |
|
Merger and conversion related expenses
|
| | | | 6,732 | | | | | | — | | | | | | 6,732 | | | | | | N/A | | |
|
Other noninterest expense
|
| | | | 5,624 | | | | | | 3,868 | | | | | | 1,756 | | | | | | 45.40 | | |
|
Total noninterest expense
|
| | | $ | 78,357 | | | | | $ | 59,384 | | | | | $ | 18,973 | | | | | | 31.95% | | |
| | | |
As of June 30,
|
| |
As of December 31,
|
| ||||||||||||||||||
|
(dollars in thousands)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,598,616 | | | | | $ | 2,702,332 | | | | | $ | 2,263,623 | | |
|
Loans held for sale
|
| | | $ | 500,560 | | | | | $ | 518,239 | | | | | $ | 505,360 | | | | | $ | 498,227 | | |
|
Total loans, net of allowance for credit losses
|
| | | $ | 2,060,905 | | | | | $ | 1,701,281 | | | | | $ | 1,699,360 | | | | | $ | 1,291,693 | | |
|
Total investments
|
| | | $ | 127,343 | | | | | $ | 104,418 | | | | | $ | 94,483 | | | | | $ | 105,307 | | |
|
Total deposits
|
| | | $ | 2,838,622 | | | | | $ | 2,071,890 | | | | | $ | 2,359,685 | | | | | $ | 1,828,625 | | |
|
Total subordinated notes
|
| | | $ | 75,405 | | | | | $ | 63,798 | | | | | $ | 63,999 | | | | | $ | 54,671 | | |
|
Total equity
|
| | | $ | 278,659 | | | | | $ | 188,182 | | | | | $ | 204,914 | | | | | $ | 155,528 | | |
| | | | | | |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
As of June 30, 2026
|
| |
2025
|
| |
2024
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amount
|
| |
% of
Total |
| |
Amount
|
| |
% of
Total |
| |
Amount
|
| |
% of
Total |
| ||||||||||||||||||
|
Construction and land
development |
| | | $ | 269,655 | | | | | | 12.87% | | | | | $ | 236,851 | | | | | | 13.69% | | | | | $ | 152,455 | | | | | | 11.57% | | |
|
Single-family residential
|
| | | | 348,327 | | | | | | 16.62 | | | | | | 276,719 | | | | | | 15.99 | | | | | | 236,759 | | | | | | 17.98 | | |
|
Commercial
|
| | | | 892,007 | | | | | | 42.57 | | | | | | 679,103 | | | | | | 39.25 | | | | | | 483,735 | | | | | | 36.73 | | |
|
Multifamily
|
| | | | 70,412 | | | | | | 3.36 | | | | | | 66,341 | | | | | | 3.83 | | | | | | 56,291 | | | | | | 4.27 | | |
|
Total real estate loans
|
| | | $ | 1,580,401 | | | | | | 75.42% | | | | | $ | 1,259,014 | | | | | | 72.77% | | | | | $ | 929,240 | | | | | | 70.55% | | |
|
Commercial and financial
|
| | | | 460,268 | | | | | | 21.96 | | | | | | 428,006 | | | | | | 24.74 | | | | | | 353,203 | | | | | | 26.82 | | |
|
Consumer
|
| | | | 54,844 | | | | | | 2.62 | | | | | | 43,223 | | | | | | 2.50 | | | | | | 34,676 | | | | | | 2.63 | | |
|
Allowance for credit losses
|
| | | | (28,955) | | | | | | (1.39)% | | | | | | (25,574) | | | | | | (1.48)% | | | | | | (20,600) | | | | | | (1.56)% | | |
|
Total loans, net of allowance for credit losses on loans and leases(1)
|
| | | $ | 2,060,905 | | | | | | | | | | | $ | 1,699,360 | | | | | | | | | | | $ | 1,291,693 | | | | | | | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One
Year Through Five Years |
| |
Due after Five
Years Through Fifteen Years |
| |
Due after
Fifteen Years |
| | | | |||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Total
|
| |||||||||||||||||||||||||||
| Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 15,892 | | | | | $ | 146,952 | | | | | $ | 15,471 | | | | | $ | 77,005 | | | | | $ | 8,669 | | | | | $ | 3,811 | | | | | $ | 152 | | | | | $ | 1,703 | | | | | $ | 269,655 | | |
|
Single-family residential
|
| | | | 10,551 | | | | | | 4,352 | | | | | | 29,312 | | | | | | 3,241 | | | | | | 10,092 | | | | | | 8,013 | | | | | | 95,939 | | | | | | 186,827 | | | | | | 348,327 | | |
|
Commercial
|
| | | | 81,738 | | | | | | 158,962 | | | | | | 300,211 | | | | | | 246,206 | | | | | | 51,469 | | | | | | 26,337 | | | | | | 7,977 | | | | | | 14,967 | | | | | | 887,867 | | |
|
Farmland
|
| | | | 3,139 | | | | | | — | | | | | | — | | | | | | 226 | | | | | | 775 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,140 | | |
|
Multifamily
|
| | | | 8,732 | | | | | | 16,964 | | | | | | 9,706 | | | | | | 20,260 | | | | | | 13,090 | | | | | | 1,660 | | | | | | — | | | | | | — | | | | | | 70,412 | | |
|
Total real estate loans
|
| | | $ | 120,052 | | | | | $ | 327,230 | | | | | $ | 354,700 | | | | | $ | 346,938 | | | | | $ | 84,095 | | | | | $ | 39,821 | | | | | $ | 104,068 | | | | | $ | 203,497 | | | | | $ | 1,580,401 | | |
| Commercial and Consumer Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 26,025 | | | | | $ | 130,380 | | | | | $ | 31,641 | | | | | $ | 234,829 | | | | | $ | 14,039 | | | | | $ | 21,326 | | | | | $ | 1,934 | | | | | $ | 94 | | | | | $ | 460,268 | | |
|
Consumer
|
| | | | 11,122 | | | | | | 29,870 | | | | | | 2,025 | | | | | | 11,827 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 54,844 | | |
|
Total commercial and consumer loans
|
| | | $ | 37,147 | | | | | $ | 160,250 | | | | | $ | 33,666 | | | | | $ | 246,656 | | | | | $ | 14,039 | | | | | $ | 21,326 | | | | | $ | 1,934 | | | | | $ | 94 | | | | | $ | 515,112 | | |
|
Gross loans held for investment
|
| | | $ | 157,199 | | | | | $ | 487,480 | | | | | $ | 388,366 | | | | | $ | 593,594 | | | | | $ | 98,134 | | | | | $ | 61,147 | | | | | $ | 106,002 | | | | | $ | 203,591 | | | | | $ | 2,095,513 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One
Year Through Five Years |
| |
Due after Five
Years Through Fifteen Years |
| |
Due after
Fifteen Years |
| | | | |||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Total
|
| |||||||||||||||||||||||||||
| Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 4,331 | | | | | $ | 128,199 | | | | | $ | 14,287 | | | | | $ | 86,177 | | | | | $ | 722 | | | | | $ | 3,135 | | | | | $ | — | | | | | $ | — | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 6,005 | | | | | | 3,571 | | | | | | 16,960 | | | | | | 749 | | | | | | 6,101 | | | | | | 8,145 | | | | | | 133,270 | | | | | | 101,918 | | | | | | 276,719 | | |
|
Commercial
|
| | | | 107,668 | | | | | | 77,734 | | | | | | 213,580 | | | | | | 241,970 | | | | | | 26,543 | | | | | | 6,518 | | | | | | — | | | | | | 752 | | | | | | 674,765 | | |
|
Farmland
|
| | | | — | | | | | | — | | | | | | 4,039 | | | | | | 299 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,338 | | |
|
Multifamily
|
| | | | 4,549 | | | | | | 16,883 | | | | | | 31,714 | | | | | | 11,979 | | | | | | 1,216 | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Total real estate loans
|
| | | $ | 122,553 | | | | | $ | 226,387 | | | | | $ | 280,580 | | | | | $ | 341,174 | | | | | $ | 34,582 | | | | | $ | 17,798 | | | | | $ | 133,270 | | | | | $ | 102,670 | | | | | $ | 1,259,014 | | |
| Commercial and Consumer Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 11,989 | | | | | $ | 111,501 | | | | | $ | 26,469 | | | | | $ | 260,223 | | | | | $ | 5,609 | | | | | $ | 10,103 | | | | | $ | 2,112 | | | | | $ | — | | | | | $ | 428,006 | | |
|
Consumer
|
| | | | 10,451 | | | | | | 20,115 | | | | | | 2,673 | | | | | | 9,984 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 43,223 | | |
|
Total commercial and consumer
loans |
| | | $ | 22,440 | | | | | $ | 131,616 | | | | | $ | 29,142 | | | | | $ | 270,207 | | | | | $ | 5,609 | | | | | $ | 10,103 | | | | | $ | 2,112 | | | | | $ | — | | | | | $ | 471,229 | | |
|
Gross loans held for investment
|
| | | $ | 144,993 | | | | | $ | 358,003 | | | | | $ | 309,722 | | | | | $ | 611,381 | | | | | $ | 40,191 | | | | | $ | 27,901 | | | | | $ | 135,382 | | | | | $ | 102,670 | | | | | $ | 1,730,243 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One
Year Through Five Years |
| |
Due after Five
Years Through Fifteen Years |
| |
Due after
Fifteen Years |
| | | | |||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Fixed
Rate |
| |
Adjustable
Rate |
| |
Total
|
| |||||||||||||||||||||||||||
| Real Estate Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 387 | | | | | $ | 100,397 | | | | | $ | 6,914 | | | | | $ | 44,757 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 152,455 | | |
|
Single-family residential
|
| | | | 451 | | | | | | 837 | | | | | | 3,754 | | | | | | — | | | | | | 17,224 | | | | | | — | | | | | | 150,679 | | | | | | 63,814 | | | | | | 236,759 | | |
|
Commercial
|
| | | | 19,454 | | | | | | 75,861 | | | | | | 196,689 | | | | | | 171,976 | | | | | | 10,978 | | | | | | 4,853 | | | | | | — | | | | | | — | | | | | | 479,811 | | |
|
Farmland
|
| | | | — | | | | | | — | | | | | | 3,450 | | | | | | 474 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,924 | | |
|
Multifamily
|
| | | | 2,163 | | | | | | — | | | | | | 22,978 | | | | | | 19,950 | | | | | | 11,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,291 | | |
|
Total real estate loans
|
| | | $ | 22,455 | | | | | $ | 177,095 | | | | | $ | 233,785 | | | | | $ | 237,157 | | | | | $ | 39,402 | | | | | $ | 4,853 | | | | | $ | 150,679 | | | | | $ | 63,814 | | | | | $ | 929,240 | | |
| Commercial and Consumer Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 89 | | | | | $ | 107,685 | | | | | $ | 26,434 | | | | | $ | 214,740 | | | | | $ | 2,030 | | | | | $ | 67 | | | | | $ | 2,158 | | | | | $ | — | | | | | $ | 353,203 | | |
|
Consumer
|
| | | | 2,577 | | | | | | 19,351 | | | | | | 426 | | | | | | 4,717 | | | | | | 7,605 | | | | | | — | | | | | | — | | | | | | — | | | | | | 34,676 | | |
|
Total commercial and consumer
loans |
| | | $ | 2,666 | | | | | $ | 127,036 | | | | | $ | 26,859 | | | | | $ | 219,457 | | | | | $ | 9,635 | | | | | $ | 67 | | | | | $ | 2,158 | | | | | $ | — | | | | | $ | 387,879 | | |
|
Gross loans held for investment
|
| | | $ | 25,121 | | | | | $ | 304,131 | | | | | $ | 260,645 | | | | | $ | 456,614 | | | | | $ | 49,037 | | | | | $ | 4,920 | | | | | $ | 152,837 | | | | | $ | 63,814 | | | | | $ | 1,317,119 | | |
| | | |
Six Months Ended
June 30, |
| |
Increase (decrease)
|
| ||||||||||||||||||
|
(dollars in thousands except for originators’ data)
|
| |
2026
|
| |
2025
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
|
Approved client originators at period end
|
| | | | 61 | | | | | | 64 | | | | | | (3) | | | | | | (4.69)% | | |
|
Client originators with loans outstanding at period end
|
| | | | 47 | | | | | | 50 | | | | | | (3) | | | | | | (6.00)% | | |
|
Aggregate purchase facility capacity
|
| | | $ | 1,142,000 | | | | | $ | 1,135,500 | | | | | $ | 6,500 | | | | | | 0.57% | | |
|
Average outstanding warehouse balance
|
| | | $ | 438,000 | | | | | $ | 355,000 | | | | | $ | 83,000 | | | | | | 23.38% | | |
|
Period-end outstanding warehouse balance (included in LHFS)
|
| | | $ | 486,000 | | | | | $ | 490,000 | | | | | $ | (4,000) | | | | | | (0.82)% | | |
| | | |
Year Ended
December 31, |
| |
Increase (decrease)
|
| ||||||||||||||||||
|
(dollars in thousands except for originators’ data)
|
| |
2025
|
| |
2024
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
|
Approved client originators at period end
|
| | | | 62 | | | | | | 67 | | | | | | (5) | | | | | | (7.46)% | | |
|
Client originators with loans outstanding at period end
|
| | | | 49 | | | | | | 43 | | | | | | 6 | | | | | | 13.90% | | |
|
Aggregate purchase facility capacity
|
| | | $ | 1,189,000 | | | | | $ | 1,175,000 | | | | | $ | 14,000 | | | | | | 1.19% | | |
|
Average outstanding warehouse balance
|
| | | $ | 400,000 | | | | | $ | 283,000 | | | | | $ | 117,000 | | | | | | 41.34% | | |
|
Period-end outstanding warehouse balance (included in LHFS)
|
| | | $ | 484,000 | | | | | $ | 466,000 | | | | | $ | 18,000 | | | | | | 3.86% | | |
| | | |
As of June 30, 2026
|
| |||||||||||||||||||||
|
(dollars in thousands)
|
| |
Pass
|
| |
Special mention
|
| |
Substandard
|
| |
Total
|
| ||||||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 269,655 | | | | | $ | — | | | | | $ | — | | | | | $ | 269,655 | | |
|
Single-family residential
|
| | | | 344,439 | | | | | | 323 | | | | | | 3,565 | | | | | | 348,327 | | |
|
Commercial real estate
|
| | | | 871,732 | | | | | | 19,641 | | | | | | 634 | | | | | | 892,007 | | |
|
Multifamily
|
| | | | 70,412 | | | | | | — | | | | | | — | | | | | | 70,412 | | |
|
Commercial and financial
|
| | | | 432,611 | | | | | | 6,736 | | | | | | 20,921 | | | | | | 460,268 | | |
|
Consumer
|
| | | | 54,844 | | | | | | — | | | | | | — | | | | | | 54,844 | | |
|
Total
|
| | | $ | 2,043,693 | | | | | $ | 26,700 | | | | | $ | 25,120 | | | | | $ | 2,095,513 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||
|
(dollars in thousands)
|
| |
Pass
|
| |
Special mention
|
| |
Substandard
|
| |
Total
|
| ||||||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 236,523 | | | | | $ | — | | | | | $ | 328 | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 272,841 | | | | | | 175 | | | | | | 3,703 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 670,376 | | | | | | 8,055 | | | | | | 672 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | 66,341 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Commercial and financial
|
| | | | 403,864 | | | | | | 4,792 | | | | | | 19,350 | | | | | | 428,006 | | |
|
Consumer
|
| | | | 43,223 | | | | | | — | | | | | | — | | | | | | 43,223 | | |
|
Total
|
| | | $ | 1,693,168 | | | | | $ | 13,022 | | | | | $ | 24,053 | | | | | $ | 1,730,243 | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||
|
(dollars in thousands)
|
| |
Pass
|
| |
Special mention
|
| |
Substandard
|
| |
Total
|
| ||||||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 152,068 | | | | | $ | — | | | | | $ | 387 | | | | | $ | 152,455 | | |
|
Single-family residential
|
| | | | 235,700 | | | | | | 272 | | | | | | 787 | | | | | | 236,759 | | |
|
Commercial real estate
|
| | | | 471,536 | | | | | | 11,098 | | | | | | 1,101 | | | | | | 483,735 | | |
|
Multifamily
|
| | | | 56,291 | | | | | | — | | | | | | — | | | | | | 56,291 | | |
|
Commercial and financial
|
| | | | 340,533 | | | | | | 8,010 | | | | | | 4,660 | | | | | | 353,203 | | |
|
Consumer
|
| | | | 33,781 | | | | | | 172 | | | | | | 723 | | | | | | 34,676 | | |
|
Total
|
| | | $ | 1,289,909 | | | | | $ | 19,552 | | | | | $ | 7,658 | | | | | $ | 1,317,119 | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Nonaccrual loans(1)
|
| | | $ | 17,268 | | | | | $ | 14,674 | | | | | $ | 7,343 | | |
|
Past due loans 90 days and still accruing
|
| | | | 39 | | | | | | — | | | | | | 149 | | |
|
Total nonperforming loans
|
| | | $ | 17,307 | | | | | $ | 14,674 | | | | | $ | 7,492 | | |
|
Nonperforming loans to gross LHFI
|
| | | | 0.83% | | | | | | 0.85% | | | | | | 0.57% | | |
|
Nonperforming assets to total assets
|
| | | | 0.53% | | | | | | 0.54% | | | | | | 0.33% | | |
|
Allowance for credit losses to total LHFI
|
| | | | 1.39% | | | | | | 1.48% | | | | | | 1.56% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Construction and land development
|
| | | $ | — | | | | | $ | 328 | | | | | $ | 387 | | |
|
Single-family residential
|
| | | | 3,338 | | | | | | 2,359 | | | | | | 558 | | |
|
Commercial real estate
|
| | | | 539 | | | | | | 577 | | | | | | 1,073 | | |
|
Commercial and financial
|
| | | | 13,391 | | | | | | 11,410 | | | | | | 4,660 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | 665 | | |
|
Total nonaccrual loans
|
| | | $ | 17,268 | | | | | $ | 14,674 | | | | | $ | 7,343 | | |
| | | |
As of June 30,
2026 |
| |
As of and for the Year Ended
December 31, |
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Allowance for credit losses on loans at end of period(1)
|
| | | $ | 28,955 | | | | | $ | 25,574 | | | | | $ | 20,600 | | |
| Loans balances: | | | | | | | | | | | | | | | |||||
|
Total loans held for investment, end of period
|
| | | $ | 2,089,860 | | | | | $ | 1,724,934 | | | | | $ | 1,312,293 | | |
|
Average loans held for investment
|
| | | $ | 1,802,428 | | | | | $ | 1,653,685 | | | | | $ | 1,227,569 | | |
|
Net charge-offs to average LHFI
|
| | | | 0.05% | | | | | | 0.06% | | | | | | 0.43% | | |
|
Allowance for credit losses on loans to total LHFI(1)
|
| | | | 1.39% | | | | | | 1.48% | | | | | | 1.56% | | |
|
Nonaccrual loans as a percentage of end of period loans
|
| | | | 0.83% | | | | | | 0.85% | | | | | | 0.56% | | |
|
Allowance for credit losses on loans to nonaccrual loans at end of period(1)
|
| | | | 167.68% | | | | | | 174.28% | | | | | | 280.54% | | |
|
Allowance for credit losses on loans to total nonperforming loans at end of period(1)
|
| | | | 167.31% | | | | | | 174.28% | | | | | | 274.96% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amount
|
| |
% of
Allowance |
| |
Amount
|
| |
% of
Allowance |
| |
Amount
|
| |
% of
Allowance |
| ||||||||||||||||||
| Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
|
Construction and land development
|
| | | $ | 4,200 | | | | | | 14.51% | | | | | $ | 4,496 | | | | | | 17.58% | | | | | $ | 2,817 | | | | | | 13.67% | | |
|
Single-family residential
|
| | | | 8,313 | | | | | | 28.71 | | | | | | 7,048 | | | | | | 27.56 | | | | | | 6,854 | | | | | | 33.27 | | |
|
Commercial
|
| | | | 5,248 | | | | | | 18.12 | | | | | | 4,453 | | | | | | 17.41 | | | | | | 4,014 | | | | | | 19.49 | | |
|
Multifamily
|
| | | | 396 | | | | | | 1.37 | | | | | | 514 | | | | | | 2.01 | | | | | | 698 | | | | | | 3.39 | | |
|
Total real estate loans
|
| | | $ | 18,157 | | | | | | 62.71% | | | | | $ | 16,511 | | | | | | 64.56% | | | | | $ | 14,383 | | | | | | 69.82% | | |
| Commercial and Consumer Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
|
Commercial and financial
|
| | | $ | 10,565 | | | | | | 36.49% | | | | | $ | 8,607 | | | | | | 33.66% | | | | | $ | 5,456 | | | | | | 26.49% | | |
|
Consumer
|
| | | | 233 | | | | | | 0.80 | | | | | | 456 | | | | | | 1.78 | | | | | | 761 | | | | | | 3.69 | | |
|
Total commercial and consumer loans
|
| | | $ | 10,798 | | | | | | 37.29% | | | | | $ | 9,063 | | | | | | 35.44% | | | | | $ | 6,217 | | | | | | 30.18% | | |
|
Total allowance for credit losses on loans
|
| | | $ | 28,955 | | | | | | 100.0% | | | | | $ | 25,574 | | | | | | 100.0% | | | | | $ | 20,600 | | | | | | 100.00% | | |
| | | |
Six Months Ended June 30, 2026
|
| |
Year Ended December 31, 2025
|
| |
Year Ended December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Loans |
| |
Net Charge-
offs (Recoveries) |
| |
Annualized
Net Charge- offs to Average Loans |
| |
Average
Loans |
| |
Net Charge-
offs (Recoveries) |
| |
Net Charge-
offs to Average Loans |
| |
Average
Loans |
| |
Net Charge-
offs (Recoveries) |
| |
Net Charge-
offs to Average Loans |
| |||||||||||||||||||||||||||
| Real Estate Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land
development |
| | | $ | 234,281 | | | | | | (7) | | | | | | 0.01% | | | | | $ | 194,260 | | | | | $ | 59 | | | | | | 0.03% | | | | | $ | 162,190 | | | | | $ | — | | | | | | 0.00% | | |
|
Single-family residential
|
| | | | 287,794 | | | | | | — | | | | | | 0.00% | | | | | | 255,876 | | | | | | 97 | | | | | | 0.04% | | | | | | 197,692 | | | | | | — | | | | | | 0.00% | | |
|
Commercial
|
| | | | 745,080 | | | | | | — | | | | | | 0.00% | | | | | | 637,737 | | | | | | — | | | | | | 0.00% | | | | | | 438,620 | | | | | | (6) | | | | | | 0.00% | | |
|
Multifamily
|
| | | | 66,588 | | | | | | — | | | | | | 0.00% | | | | | | 55,476 | | | | | | — | | | | | | 0.00% | | | | | | 40,224 | | | | | | — | | | | | | 0.00% | | |
|
Commercial and Consumer Loans:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and financial
|
| | | $ | 417,257 | | | | | | 1,008 | | | | | | 0.49% | | | | | $ | 465,370 | | | | | $ | 744 | | | | | | 0.16% | | | | | $ | 354,313 | | | | | $ | 5,191 | | | | | | 1.47% | | |
|
Consumer
|
| | | | 51,428 | | | | | | (24) | | | | | | (0.09)% | | | | | | 44,966 | | | | | | 11 | | | | | | 0.02% | | | | | | 35,530 | | | | | | 39 | | | | | | 0.11% | | |
|
Total net
charge-offs |
| | | $ | 1,802,428 | | | | | | 977 | | | | | | 0.10% | | | | | $ | 1,653,685 | | | | | $ | 911 | | | | | | 0.06% | | | | | $ | 1,228,569 | | | | | $ | 5,224 | | | | | | 0.43% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |||||||||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 4,953 | | | | | $ | 4,952 | | | | | $ | (1) | | | | | $ | 21,863 | | | | | $ | 21,912 | | | | | $ | 49 | | | | | $ | 38,511 | | | | | $ | 38,564 | | | | | $ | 53 | | |
|
U.S. government sponsored agencies
|
| | | | 2,984 | | | | | | 2,978 | | | | | | (6) | | | | | | 2,978 | | | | | | 2,994 | | | | | | 16 | | | | | | 12,801 | | | | | | 12,809 | | | | | | 8 | | |
|
Mortgage-backed securities
|
| | | | 69,392 | | | | | | 65,892 | | | | | | (3,500) | | | | | | 28,740 | | | | | | 25,930 | | | | | | (2,810) | | | | | | 21,429 | | | | | | 17,420 | | | | | | (4,009) | | |
|
Corporate debt securities
|
| | | | 1,263 | | | | | | 1,265 | | | | | | 2 | | | | | | 1,000 | | | | | | 960 | | | | | | (40) | | | | | | 1,000 | | | | | | 915 | | | | | | (85) | | |
|
Total available for sale securities
|
| | | $ | 78,592 | | | | | $ | 75,087 | | | | | $ | (3,505) | | | | | $ | 54,581 | | | | | $ | 51,796 | | | | | $ | (2,785) | | | | | $ | 73,741 | | | | | $ | 69,708 | | | | | $ | (4,033) | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Unrealized
Gain (Loss) |
| |||||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 14,846 | | | | | $ | 14,635 | | | | | $ | (211) | | | | | $ | 670 | | | | | $ | 652 | | | | | $ | (18) | | | | | $ | 4,539 | | | | | $ | 4,474 | | | | | $ | (65) | | |
|
Collateralized mortgage obligations
|
| | | | 23,537 | | | | | | 23,322 | | | | | | (215) | | | | | | 28,488 | | | | | | 28,747 | | | | | | 259 | | | | | | 18,559 | | | | | | 18,328 | | | | | | (231) | | |
|
State and political subdivisions
|
| | | | 10,977 | | | | | | 10,706 | | | | | | (271) | | | | | | 10,944 | | | | | | 10,729 | | | | | | (215) | | | | | | 3,642 | | | | | | 3,370 | | | | | | (272) | | |
|
Total held-to-maturity securities
|
| | | $ | 34,514 | | | | | $ | 48,663 | | | | | $ | (697) | | | | | $ | 40,102 | | | | | $ | 40,128 | | | | | $ | 26 | | | | | $ | 26,740 | | | | | $ | 26,172 | | | | | $ | (568) | | |
| | | |
As of June 30, 2026
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after Ten Years
|
| |||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 4,953 | | | | | | 3.97% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | |
—%
|
|
|
U.S. government sponsored agencies
|
| | | | — | | | | | | — | | | | | | 2,984 | | | | | | 4.03 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 972 | | | | | | 1.29 | | | | | | 6,493 | | | | | | 4.34 | | | | | | 61,927 | | | |
3.99
|
|
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 1,263 | | | | | | 5.89 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Total available-for-sale securities
|
| | | $ | 4,953 | | | | | | 3.97% | | | | | $ | 5,219 | | | | | | 3.97% | | | | | $ | 6,493 | | | | | | 4.34% | | | | | $ | 61,927 | | | |
3.99%
|
|
| | | |
As of December 31, 2025
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| |||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 21,863 | | | | | | 4.60% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | |
—%
|
|
|
U.S. government sponsored agencies
|
| | | | — | | | | | | — | | | | | | 2,978 | | | | | | 4.00 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 1,067 | | | | | | 1.30 | | | | | | 1,859 | | | | | | 4.30 | | | | | | 25,815 | | | |
2.80
|
|
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | 5.40 | | | | | | — | | | |
—
|
|
|
Total available-for-sale securities
|
| | | $ | 21,863 | | | | | | 4.60% | | | | | $ | 4,046 | | | | | | 3.30% | | | | | $ | 2,859 | | | | | | 4.70% | | | | | $ | 25,815 | | | |
2.80%
|
|
| | | |
As of December 31, 2024
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| |||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 16,903 | | | | | | 3.90% | | | | | $ | 21,608 | | | | | | 4.60% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | |
—%
|
|
|
U.S. government sponsored agencies
|
| | | | 9,834 | | | | | | 5.00 | | | | | | 2,967 | | | | | | 4.00 | | | | | | — | | | | | | — | | | | | | — | | | |
—
|
|
|
Mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 1,117 | | | | | | 1.30 | | | | | | — | | | | | | — | | | | | | 20,311 | | | |
1.70
|
|
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | 5.40 | | | | | | — | | | |
—
|
|
|
Total available-for-sale securities
|
| | | $ | 26,737 | | | | | | 4.30% | | | | | $ | 25,692 | | | | | | 4.40% | | | | | $ | 1,000 | | | | | | 5.40% | | | | | $ | 20,311 | | | |
1.70%
|
|
| | | |
As of June 30, 2026
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| ||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 7,241 | | | | | | 4.42% | | | | | $ | 7,345 | | | | | | 4.38% | | | | | $ | 260 | | | | | | 3.79% | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 0.00 | | | | | | 15,374 | | | | | | 4.71 | | | | | | 4,137 | | | | | | 4.42 | | | | | | 4,026 | | | | | | 4.65 | | |
|
State and political subdivisions
|
| | | | — | | | | | | 0.00 | | | | | | 484 | | | | | | 4.22 | | | | | | 3,220 | | | | | | 4.64 | | | | | | 7,273 | | | | | | 3.94 | | |
|
Total held-to-maturity securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 23,099 | | | | | | 4.61% | | | | | $ | 14,702 | | | | | | 4.44% | | | | | $ | 11,559 | | | | | | 4.18% | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| ||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | — | | | | | | 0.00% | | | | | $ | 404 | | | | | | 4.74% | | | | | $ | 266 | | | | | | 3.78% | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 0.00 | | | | | | 21,746 | | | | | | 4.74 | | | | | | 2,693 | | | | | | 4.39 | | | | | | 4,049 | | | | | | 4.67 | | |
|
State and political subdivisions
|
| | | | — | | | | | | 0.00 | | | | | | 481 | | | | | | 4.22 | | | | | | 3,195 | | | | | | 4.64 | | | | | | 7,268 | | | | | | 3.93 | | |
|
Total held-to-maturity securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 22,227 | | | | | | 4.69% | | | | | $ | 6,292 | | | | | | 4.57% | | | | | $ | 11,583 | | | | | | 4.19% | | |
| | | |
As of December 31, 2024
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due in One
Year or Less |
| |
Due after One Year
Through Five Years |
| |
Due after Five Years
Through Ten Years |
| |
Due after
Ten Years |
| ||||||||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 2,628 | | | | | | 4.49% | | | | | $ | 1,633 | | | | | | 4.74% | | | | | $ | 278 | | | | | | 3.78% | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 0.00 | | | | | | 14,259 | | | | | | 4.94 | | | | | | 1,949 | | | | | | 4.57 | | | | | | 2,351 | | | | | | 4.91 | | |
|
State and political subdivisions
|
| | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | 3,642 | | | | | | 3.56 | | |
|
Total held-to-maturity securities
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 16,887 | | | | | | 4.87% | | | | | $ | 3,582 | | | | | | 4.65% | | | | | $ | 6,271 | | | | | | 4.08% | | |
| | | |
As of June 30,
2026 |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Average
Balance |
| |
Weighted
Average Rate |
| |
Average
Balance |
| |
Weighted
Average Rate |
| |
Average
Balance |
| |
Weighted
Average Rate |
| ||||||||||||||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 582,641 | | | | | | —% | | | | | $ | 491,343 | | | | | | —% | | | | | $ | 254,638 | | | | | | —% | | |
|
Interest-bearing demand deposits
|
| | | | 302,298 | | | | | | 1.65 | | | | | | 270,719 | | | | | | 1.94 | | | | | | 179,804 | | | | | | 1.82 | | |
|
Money market deposits and savings deposits
|
| | | | 701,855 | | | | | | 2.88 | | | | | | 632,313 | | | | | | 3.13 | | | | | | 544,009 | | | | | | 3.72 | | |
|
Certificates of deposits
|
| | | | 682,796 | | | | | | 3.92 | | | | | | 674,663 | | | | | | 4.29 | | | | | | 551,863 | | | | | | 4.99 | | |
|
Total interest-bearing
deposits |
| | | $ | 1,686,949 | | | | | | 3.08% | | | | | $ | 1,577,695 | | | | | | 3.42% | | | | | $ | 1,275,676 | | | | | | 4.00% | | |
|
Total deposits
|
| | | $ | 2,269,590 | | | | | | 2.29% | | | | | $ | 2,069,038 | | | | | | 2.61% | | | | | $ | 1,530,314 | | | | | | 3.33% | | |
| | | |
As of June 30, 2026 Maturity Within:
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Three
Months |
| |
Three to Six
Months |
| |
Six to Twelve
Months |
| |
After Twelve
Months |
| |
Total
|
| |||||||||||||||
|
Time deposits (less than $250,000)
|
| | | $ | 60,055 | | | | | $ | 56,179 | | | | | $ | 108,918 | | | | | $ | 85,088 | | | | | $ | 310,240 | | |
|
Time deposits ($250,000 or more)
|
| | | | 84,795 | | | | | | 64,713 | | | | | | 84,403 | | | | | | 14,490 | | | | | | 248,401 | | |
|
Brokered CDs
|
| | | | 33,005 | | | | | | 28,546 | | | | | | 8,716 | | | | | | 61,044 | | | | | | 131,311 | | |
|
Total time deposits
|
| | | $ | 177,855 | | | | | $ | 149,438 | | | | | $ | 202,037 | | | | | $ | 160,622 | | | | | $ | 689,952 | | |
| | | |
As of December 31, 2025 Maturity Within:
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Three
Months |
| |
Three to Six
Months |
| |
Six to Twelve
Months |
| |
After Twelve
Months |
| |
Total
|
| |||||||||||||||
|
Time deposits (less than $250,000)
|
| | | $ | 51,351 | | | | | $ | 50,669 | | | | | $ | 94,785 | | | | | $ | 82,811 | | | | | $ | 279,616 | | |
|
Time deposits ($250,000 or more)
|
| | | | 49,566 | | | | | | 40,857 | | | | | | 83,704 | | | | | | 13,249 | | | | | | 187,376 | | |
|
Brokered CDs
|
| | | | 98,309 | | | | | | 19,174 | | | | | | 31,980 | | | | | | 53,237 | | | | | | 202,700 | | |
|
Total time deposits
|
| | | $ | 199,226 | | | | | $ | 110,700 | | | | | $ | 210,469 | | | | | $ | 149,297 | | | | | $ | 669,692 | | |
| | | |
As of December 31, 2024 Maturity Within:
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Three
Months |
| |
Three to Six
Months |
| |
Six to Twelve
Months |
| |
After Twelve
Months |
| |
Total
|
| |||||||||||||||
|
Time deposits (less than $250,000)
|
| | | $ | 22,793 | | | | | $ | 35,035 | | | | | $ | 58,371 | | | | | $ | 71,408 | | | | | $ | 187,607 | | |
|
Time deposits ($250,000 or more)
|
| | | | 22,163 | | | | | | 28,205 | | | | | | 65,882 | | | | | | 13,352 | | | | | | 129,602 | | |
|
Brokered CDs
|
| | | | 110,149 | | | | | | 3,778 | | | | | | 50,188 | | | | | | 89,523 | | | | | | 253,638 | | |
|
Total time deposits
|
| | | $ | 155,105 | | | | | $ | 67,018 | | | | | $ | 174,441 | | | | | $ | 174,283 | | | | | $ | 570,847 | | |
| | | |
Payments Due at June 30, 2026
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Within One
Year |
| |
One to Three
Years |
| |
Three to Five
Years |
| |
After Five
Years |
| |
Total
|
| |||||||||||||||
|
Deposits without a stated maturity
|
| | | $ | 2,148,670 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,148,670 | | |
|
Time deposits
|
| | | | 529,329 | | | | | | 159,263 | | | | | | 1,360 | | | | | | — | | | | | | 689.952 | | |
|
Other borrowings
|
| | | | — | | | | | | — | | | | | | 63,472 | | | | | | 19,150 | | | | | | 82,622 | | |
|
Operating lease liabilities
|
| | | | 4,220 | | | | | | 8,603 | | | | | | 8,978 | | | | | | 27,778 | | | | | | 49,579 | | |
|
Total contractual obligations
|
| | | $ | 2,682,219 | | | | | $ | 167,866 | | | | | $ | 73,810 | | | | | $ | 46,928 | | | | | $ | 2,970,824 | | |
| | | |
Payments Due at December 31, 2025
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Within One
Year |
| |
One to Three
Years |
| |
Three to Five
Years |
| |
After Five
Years |
| |
Total
|
| |||||||||||||||
|
Deposits without a stated maturity
|
| | | $ | 1,689,993 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,689,993 | | |
|
Time deposits
|
| | | | 520,394 | | | | | | 140,836 | | | | | | 8,462 | | | | | | — | | | | | | 669,692 | | |
|
Other borrowings
|
| | | | — | | | | | | — | | | | | | — | | | | | | 71,216 | | | | | | 71,216 | | |
|
Operating lease liabilities
|
| | | | 4,193 | | | | | | 8,542 | | | | | | 8,899 | | | | | | 29,684 | | | | | | 51,318 | | |
|
Total contractual obligations
|
| | | $ | 2,214,580 | | | | | $ | 149,378 | | | | | $ | 17,361 | | | | | $ | 100,900 | | | | | $ | 2,482,219 | | |
| | | |
Payments Due at December 31, 2024
|
| |||||||||||||||||||||||||||
|
(dollars in thousands)
|
| |
Within One
Year |
| |
One to Three
Years |
| |
Three to Five
Years |
| |
After Five
Years |
| |
Total
|
| |||||||||||||||
|
Deposits without a stated maturity
|
| | | $ | 1,257,778 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,257,778 | | |
|
Time deposits
|
| | | | 396,564 | | | | | | 140,982 | | | | | | 33,301 | | | | | | — | | | | | | 570,847 | | |
|
Other borrowings
|
| | | | 150,000 | | | | | | — | | | | | | — | | | | | | 61,888 | | | | | | 211,888 | | |
|
Operating lease liabilities
|
| | | | 4,106 | | | | | | 8,427 | | | | | | 8,710 | | | | | | 34,181 | | | | | | 55,424 | | |
|
Total contractual obligations
|
| | | $ | 1,808,448 | | | | | $ | 149,409 | | | | | $ | 42,011 | | | | | $ | 96,069 | | | | | $ | 2,095,937 | | |
| | | |
June 30,
2026 |
| |
December 31,
|
| ||||||||||||
|
(dollars in thousands)
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Financial instruments whose contract amounts represent credit risk: | | | | | | | | | | | | | | | | | | | |
|
Commitments to extend credit
|
| | | $ | 481,518 | | | | | $ | 388,867 | | | | | $ | 373,504 | | |
|
Letters of credit
|
| | | | 5,558 | | | | | | 5,533 | | | | | | 4,748 | | |
|
Total
|
| | | $ | 487,076 | | | | | $ | 394,400 | | | | | $ | 378,252 | | |
| | | |
Ratio at
June 30, 2026 |
| |
Ratio at December 31,
|
| |
Regulatory
Capital Ratio Requirements |
| |
Regulatory
Capital Ratio Requirements including Capital Conservation Buffer |
| |
Minimum
Requirements for “Well Capitalized” Depository Institution |
| |||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||||||||||
|
Georgia Banking Company, Inc.
(Bank Holding Company) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Total capital (to risk-weighted assets)
|
| | | | 14.32% | | | | | | 13.61% | | | | | | 13.76% | | | | | | 8.00% | | | | | | 10.50% | | | | | | 10.00% | | |
|
Tier 1 capital (to risk-weighted assets)
|
| | | | 10.58% | | | | | | 9.39% | | | | | | 9.41% | | | | | | 6.00% | | | | | | 8.50% | | | | | | 8.00% | | |
|
CET1 capital (to risk-weighted assets)
|
| | | | 10.29% | | | | | | 9.06% | | | | | | 9.00% | | | | | | 4.50% | | | | | | 7.00% | | | | | | 6.50% | | |
|
Tier 1 leverage
|
| | | | 9.43% | | | | | | 7.64% | | | | | | 7.76% | | | | | | 4.00% | | | | | | 4.00% | | | | | | 5.00% | | |
|
Georgia Banking Company
(Bank Subsidiary) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Total capital (to risk-weighted assets)
|
| | | | 13.05% | | | | | | 12.74% | | | | | | 11.19% | | | | | | 8.00% | | | | | | 10.50% | | | | | | 10.00% | | |
|
Tier 1 capital (to risk-weighted assets)
|
| | | | 11.83% | | | | | | 11.52% | | | | | | 9.98% | | | | | | 6.00% | | | | | | 8.50% | | | | | | 8.00% | | |
|
CET1 capital (to risk-weighted assets)
|
| | | | 11.83% | | | | | | 11.52% | | | | | | 9.98% | | | | | | 4.50% | | | | | | 7.00% | | | | | | 6.50% | | |
|
Tier 1 leverage
|
| | | | 10.78% | | | | | | 9.37% | | | | | | 8.22% | | | | | | 4.00% | | | | | | 4.00% | | | | | | 5.00% | | |
| | | |
Net Interest Income Sensitivity
|
| |||||||||
| | | |
12 Month Projection
|
| |||||||||
|
(Shock in basis points)
|
| |
-200
|
| |
-100
|
| |
+100
|
| |
+200
|
|
|
June 30, 2026
|
| |
(11.46)%
|
| |
(5.65)%
|
| |
4.68%
|
| |
9.05%
|
|
|
December 31, 2025
|
| |
(14.82)%
|
| |
(7.35)%
|
| |
6.66%
|
| |
13.35%
|
|
|
December 31, 2024
|
| |
(11.14)%
|
| |
(5.88)%
|
| |
4.86%
|
| |
9.40%
|
|
|
December 31, 2023
|
| |
(13.38)%
|
| |
(7.12)%
|
| |
6.14%
|
| |
12.29%
|
|
| | | |
Economic Value of Equity
Sensitivity |
| |||||||||
|
(Shock in basis points)
|
| |
-200
|
| |
-100
|
| |
+100
|
| |
+200
|
|
|
June 30, 2026
|
| |
(8.41)%
|
| |
(3.45)%
|
| |
0.81%
|
| |
0.01%
|
|
|
December 31, 2025
|
| |
(14.43)%
|
| |
(6.15)%
|
| |
3.33%
|
| |
5.03%
|
|
|
December 31, 2024
|
| |
(10.41)%
|
| |
(4.21)%
|
| |
1.54%
|
| |
1.36%
|
|
|
December 31, 2023
|
| |
(9.83)%
|
| |
(4.21)%
|
| |
2.64%
|
| |
3.99%
|
|
|
Address
|
| |
Year First
Opened |
| |
Approximate
Square Footage |
| |
Owned or
Leased |
| |||||||||
|
3880 Roswell Rd NE
Atlanta, GA 30342 |
| | | | 2007 | | | | | | 10,248 | | | | | | Owned | | |
|
2356 Main Street
Tucker, GA 30084 |
| | | | 2019 | | | | | | 7,800 | | | | | | Leased | | |
|
5225 Windward Parkway
Alpharetta, GA 30004 |
| | | | 2022 | | | | | | 7,024 | | | | | | Leased | | |
|
1776 Peachtree Street NW, Suite 150
Atlanta, GA 30309 |
| | | | 2021 | | | | | | 6,348 | | | | | | Leased | | |
|
1624 North Expressway
Griffin, GA 30223 |
| | | | 2006 | | | | | | 5,660 | | | | | | Owned | | |
|
6080 Bethelview Rd
Cumming, GA 30040 |
| | | | 2021 | | | | | | 5,416 | | | | | | Owned | | |
|
690 Collins Hill Road
Lawrenceville, GA 30046 |
| | | | 2021 | | | | | | 4,743 | | | | | | Leased | | |
|
2827 Peachtree Road NE, Suite 100
Atlanta, GA 30305 |
| | | | 2023 | | | | | | 4,500 | | | | | | Leased | | |
|
4895 Lower Roswell Rd.
Marietta, GA 30068 |
| | | | 2022 | | | | | | 3,625 | | | | | | Leased | | |
|
6340 Sugarloaf Pkwy, Suite 100
Duluth, GA 30097 |
| | | | 2021 | | | | | | 2,500 | | | | | | Leased | | |
|
Address
|
| |
Year First
Opened |
| |
Approximate
Square Footage |
| |
Owned or
Leased |
| |||||||||
|
1776 Peachtree Street NW, Suite 300
Atlanta, GA 30309 |
| | | | 2021 | | | | | | 34,156 | | | | | | Leased | | |
|
2827 Peachtree Road NE, Suite 400
Atlanta, GA 30305 |
| | | | 2023 | | | | | | 27,850 | | | | | | Leased | | |
|
6340 Sugarloaf Pkwy, Suites 105, 110, 120 & 150
Duluth, GA 30097 |
| | | | 2021 | | | | | | 14,518 | | | | | | Leased | | |
|
120 N. Candler Street, Suites 10, 11 & 12
Decatur, GA 30030 |
| | | | 2021 | | | | | | 360 | | | | | | Leased | | |
|
107 Technology Pkwy, Suite 413
Peachtree Corners, GA 30092 |
| | | | 2020 | | | | | | 240 | | | | | | Leased | | |
|
61 Linton Street, Suite 2400
Woodstock, GA 30188 |
| | | | 2020 | | | | | | 110 | | | | | | Leased | | |
|
Name
|
| |
Position(s) with the Company
|
| |
Age
|
| |||
| Bartow Morgan, Jr. | | |
Chief Executive Officer
|
| | | | 53 | | |
| J. Craig Addison | | |
Chief Human Resources Officer
|
| | | | 59 | | |
| David F. Black | | |
Chief Commercial Officer
|
| | | | 51 | | |
| Charles M. DeWitt, III | | |
Chief Financial Officer
|
| | | | 59 | | |
| Richard Fairey | | |
President & Chief Operating Officer
|
| | | | 57 | | |
| Ryan D. Nemec | | |
Chief Accounting Officer
|
| | | | 39 | | |
| Wesley Reagan | | |
Chief Risk Officer & Chief Credit Officer
|
| | | | 45 | | |
| Margaret H. Whieldon | | |
Chief Experience Officer
|
| | | | 63 | | |
|
Name
|
| |
Position(s) with
the Company |
| |
Age
|
| |
Director
Since |
| |
Audit
Committee |
| |
ALCO
|
| |
Compensation
Committee |
| |
Nominating &
Corporate Governance Committee |
| |
Risk
Committee |
| ||||||
| Sarah R. Borders | | |
Chairperson
|
| | | | 64 | | | | | | 2021 | | | | | | | | | |
Member
|
| |
Chair
|
| | | |
| Arthur F. Anton | | |
Director
|
| | | | 69 | | | | | | 2021 | | | |
Chair
|
| |
Chair
|
| | | | | | | | | |
| James F. Deutsch | | |
Director
|
| | | | 71 | | | | | | 2021 | | | | | | | | | |
Member
|
| | | | | | |
| Henchy R. Enden | | |
Director
|
| | | | 53 | | | | | | 2026 | | | |
Member
|
| |
Member
|
| | | | | | | | | |
| Ryan Glover | | |
Director
|
| | | | 56 | | | | | | 2021 | | | | | | | | | | | | | | | |
Member
|
|
| Craig Heiser | | |
Director
|
| | | | 54 | | | | | | 2026 | | | | | | | | | | | | |
Member
|
| |
Member
|
|
| Bartow Morgan, Jr. | | |
CEO and Director
|
| | | | 53 | | | | | | 2021 | | | | | | | | | | | | | | | | | |
| Mark Scheinfeld | | |
Director
|
| | | | 71 | | | | | | 2025 | | | |
Member
|
| |
Member
|
| | | | | | | | | |
| R. Lee Tucker, Jr. | | |
Director
|
| | | | 54 | | | | | | 2021 | | | | | | | | | |
Chair
|
| |
Member
|
| |
Chair
|
|
|
Name and Principal Position
|
| |
Salary
|
| |
Bonus
|
| |
Stock Awards(1)
|
| |
All Other
Compensation(3) |
| |
Total
Compensation |
| |||||||||||||||
|
Bartow Morgan, Jr.
(Chief Executive Officer) |
| | | $ | 500,000 | | | | | $ | 650,000 | | | | | $ | 500,000 | | | | | $ | 16,825 | | | | | $ | 1,666,825 | | |
|
Richard Fairey
(President/Chief Operating Officer) |
| | | $ | 375,000 | | | | | $ | 1,300,000(2) | | | | | $ | 150,000 | | | | | $ | 27,287 | | | | | $ | 1,852,287 | | |
|
David Black
(Chief Commercial Officer) |
| | | $ | 375,000 | | | | | $ | 350,000 | | | | | $ | 225,000 | | | | | $ | 11,945 | | | | | $ | 961,945 | | |
|
Name
|
| |
Health and Welfare
Reimbursement |
| |
401(k) Matching
Contributions |
| |
Additional
Reimbursement |
| |||||||||
|
Bartow Morgan, Jr.
|
| | | $ | 2,836 | | | | | $ | 13,989 | | | | | $ | — | | |
|
Richard Fairey
|
| | | $ | — | | | | | $ | 13,992 | | | | | $ | 13,295 | | |
|
David Black
|
| | | $ | — | | | | | $ | 11,945 | | | | | $ | — | | |
| | | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||||||||
|
Name
|
| |
Grant
Date |
| |
Number of
Securities Underlying Unexercised Options(#) Exercisable(1) |
| |
Number of
Securities Underlying Unexercised Options(#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number of
shares or units of stock that have not vested(#)(2) |
| |
Market value of
shares or units of stock that have not vested ($)(3) |
| |||||||||||||||||||||
|
Bartow Morgan Jr.
|
| | | | 3/1/2022 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,781 | | | | | | 173,430 | | |
| | | | | | 3/1/2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,305 | | | | | | 489,150 | | |
| | | | | | 3/1/2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 21,730 | | | | | | 651,900 | | |
|
Richard Fairey
|
| | | | 3/1/2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,519 | | | | | | 195,570 | | |
|
David Black
|
| | | | 12/8/2021 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,588 | | | | | | 47,640 | | |
| | | | | | 3/31/2022 | | | | | | 7,528 | | | | | | — | | | | | | 21.62 | | | | | | 3/31/2032 | | | | | | 2,601 | | | | | | 78,030 | | |
| | | | | | 5/15/2023 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,891 | | | | | | 146,730 | | |
| | | | | | 3/1/2024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,338 | | | | | | 220,140 | | |
| | | | | | 3/1/2025 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,778 | | | | | | 293,340 | | |
|
Name
|
| |
Fees earned or
paid in cash |
| |
Total
|
| ||||||
|
Arthur F. Anton
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
H. Ross Arnold, III(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Sarah R. Borders
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Michael W. Clarke(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
James F. Deutsch(2)
|
| | | $ | — | | | | | $ | — | | |
|
David Fisher(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
J. Littleton Glover, Jr.(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Ryan Glover
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
James R. Lientz, Jr.(1)
|
| | | $ | 75,000 | | | | | $ | 75,000 | | |
|
R. Elliott Miller(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Sunny K. Park(1)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
H. Boyd Pettit, III(1)(3)
|
| | | $ | 37,350 | | | | | $ | 37,350 | | |
|
Mark Scheinfeld(3)
|
| | | $ | 37,350 | | | | | $ | 37,350 | | |
|
R. Lee Tucker, Jr.
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Shareholder
|
| |
Total
Purchase Price |
| |||
|
Commerce Street Financial Partners II, L.P.(1)
|
| | | $ | 12,499,994 | | |
|
Patriot Financial Partners III, LP(2)
|
| | | $ | 2,392,000 | | |
|
Bartow Morgan, Jr.(3)
|
| | | $ | 2,192,728 | | |
|
R. Lee Tucker, Jr.(4)
|
| | | $ | 500,020 | | |
|
AllianceBernstein LP(5)
|
| | | $ | 230,000 | | |
|
Arthur F. Anton(6)
|
| | | $ | 200,008 | | |
|
J. Littleton Glover, Jr.(7)
|
| | | $ | 200,008 | | |
|
Sunny K. Park(8)
|
| | | $ | 170,200 | | |
|
Sarah R. Borders(9)
|
| | | $ | 161,000 | | |
|
David Fisher(10)
|
| | | $ | 120,014 | | |
|
David F. Black(11)
|
| | | $ | 80,017 | | |
|
Richard Fairey
|
| | | $ | 75,003 | | |
|
Michael W. Clarke(12)
|
| | | $ | 57,500 | | |
|
James R. Lientz, Jr.(13)
|
| | | $ | 46,000 | | |
|
H. Ross Arnold III(14)
|
| | | $ | 34,500 | | |
|
R. Elliott Miller(15)
|
| | | $ | 23,000 | | |
|
J. Craig Addison(16)
|
| | | $ | 20,010 | | |
|
Shareholder
|
| |
Total
Purchase Price |
| |||
|
AllianceBernstein LP(1)
|
| | | $ | 18,000,000 | | |
|
Shareholder
|
| |
Total
Purchase Price |
| |||
|
Ryan Glover(1)
|
| | |
$
|
400,020
|
| |
|
Sunny K. Park(2)
|
| | | $ | 250,020 | | |
|
H. Ross Arnold III(3)
|
| | |
$
|
200,010
|
| |
|
James R. Lientz, Jr.(4)
|
| | |
$
|
100,020
|
| |
| | | |
Shares Beneficially Owned
as of September 30, 2026 |
| |
Shares to be
Registered in the Offering |
| ||||||||||||
|
Name and Address of Beneficial Owner
|
| |
Number of
Shares |
| |
Percentage of
Voting Power |
| ||||||||||||
| Named Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | |
|
Sarah R. Borders(1)
|
| | | | 61,276 | | | | | | * | | | | | | 53,260 | | |
|
Arthur F. Anton(2)
|
| | | | 31,826 | | | | | | * | | | | | | 31,826 | | |
|
James F. Deutsch(3)
|
| | | | 1,642,278 | | | | | | 14.43%(4) | | | | | | 1,642,278 | | |
|
Henchy R. Enden
|
| | | | — | | | | | | — | | | | | | — | | |
|
Ryan Glover(5)
|
| | | | 15,647 | | | | | | * | | | | | | 15,647 | | |
|
Craig Heiser(6)
|
| | | | 25,920 | | | | | | * | | | | | | 25,920 | | |
|
Bartow Morgan, Jr.(7)
|
| | | | 780,802 | | | | | | 7.41% | | | | | | 737,667 | | |
|
Mark Scheinfeld(8)
|
| | | | 116,779 | | | | | | 1.13% | | | | | | 115,654 | | |
|
R. Lee Tucker, Jr.(9)
|
| | | | 78,495 | | | | | | * | | | | | | 68,000 | | |
|
Richard Fairey(10)
|
| | | | 54,871 | | | | | | * | | | | | | 54,871 | | |
|
David Black(11)
|
| | | | 55,769 | | | | | | * | | | | | | 52,741 | | |
|
All directors and executive officers as a group (15 persons total)(12)
|
| | | | 2,966,080 | | | | | | 26.48% | | | | | | 2,894,317 | | |
| 5% Shareholders and Registered Shareholders: | | | | | | | | | | | | | | | | | | | |
|
Patriot Financial Partners III, LP(13)
|
| | | | 1,642,278 | | | | | | 14.43% | | | | | | 1,642,278 | | |
|
Fortress Investment Group LLC(14)
|
| | |
|
833,334
|
| | | |
|
4.85%(15)
|
| | | |
|
833,334
|
| |
|
AllianceBernstein LP(16)
|
| | | | 656,260 | | | | | | 6.35% | | | | | | 656,260 | | |
|
Commerce Street Financial Partners II, L.P.(17)
|
| | | | 543,478 | | | | | | 5.26% | | | | | | 543,478 | | |
|
Angel Oak Capital Advisors, LLC(18)
|
| | | | 50,000 | | | | | | * | | | | | | 50,000 | | |
|
Banc Funds Company LLC(19)
|
| | | | 200,000 | | | | | | 1.93% | | | | | | 200,000 | | |
|
Black Maple Capital Management LP(20)
|
| | | | 10,000 | | | | | | * | | | | | | 10,000 | | |
|
Choral Financial Fund, LP(21)
|
| | | | 25,000 | | | | | | * | | | | | | 25,000 | | |
|
Cutler Capital Management, LLC(22)
|
| | | | 25,000 | | | | | | * | | | | | | 25,000 | | |
|
Down Range Capital Management, LLC(23)
|
| | | | 5,000 | | | | | | * | | | | | | 5,000 | | |
|
EJF Capital LP(24)
|
| | | | 120,000 | | | | | | 1.16% | | | | | | 120,000 | | |
|
Ledyard Capital, LLC(25)
|
| | | | 10,000 | | | | | | * | | | | | | 10,000 | | |
|
Maltese Capital Management, LLC(26)
|
| | | | 461,294 | | | | | | 4.46% | | | | | | 461,294 | | |
|
The Manufacturer’s Life Insurance Company(27)
|
| | | | 175,000 | | | | | | 1.69% | | | | | | 175,000 | | |
|
Siena Capital Partners GP, LLC(28)
|
| | | | 75,000 | | | | | | * | | | | | | 75,000 | | |
| All Other Registered Shareholders: | | | | | | | | | | | | | | | | | | | |
|
J. Bradford Smith(29)
|
| | | | 708,414 | | | | | | 6.75% | | | | | | 708,414 | | |
|
James R. Lientz, Jr.
|
| | | | 16,334 | | | | | | * | | | | | | 16,334 | | |
|
Michael W. Clarke(30)
|
| | | | 2,500 | | | | | | * | | | | | | 2,500 | | |
|
David Fisher(31)
|
| | | | 14,470 | | | | | | * | | | | | | 14,470 | | |
|
H. Ross Arnold III
|
| | | | 115,886 | | | | | | 1.12% | | | | | | 115,886 | | |
|
J. Littleton Glover, Jr.
|
| | | | 8,974 | | | | | | * | | | | | | 8,974 | | |
|
Sunny K. Park
|
| | | | 24,986 | | | | | | * | | | | | | 24,986 | | |
|
H. Boyd Pettit III(32)
|
| | | | 65,267 | | | | | | * | | | | | | 65,267 | | |
| | | |
Page
|
| |||
| For the six months ended June 30, 2026 and 2025 (unaudited) | | | |||||
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| For the years ended December 31, 2025 and 2024 (audited) | | | |||||
| | | | | F-37 | | | |
| | | | | F-38 | | | |
| | | | | F-39 | | | |
| | | | | F-40 | | | |
| | | | | F-41 | | | |
| | | | | F-42 | | | |
| | | | | F-43 | | | |
| | | |
June 30,
2026 |
| |
December 31,
2025 |
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 11,649 | | | | | $ | 7,026 | | |
|
Interest-bearing deposits with banks
|
| | | | 393,825 | | | | | | 235,704 | | |
|
Federal funds sold
|
| | | | 27,853 | | | | | | 37,643 | | |
|
Cash and cash equivalents
|
| | | | 433,327 | | | | | | 280,373 | | |
|
Debt securities available for sale (amortized cost of $78,592 and $54,581)
|
| | | | 75,087 | | | | | | 51,796 | | |
|
Debt securities held to maturity (fair value $48,663 and $40,128)
|
| | | | 49,360 | | | | | | 40,102 | | |
|
Other investments
|
| | | | 2,896 | | | | | | 2,585 | | |
|
Loans held for sale
|
| | | | 500,560 | | | | | | 505,360 | | |
|
Loans, net of unearned income
|
| | | | 2,089,860 | | | | | | 1,724,934 | | |
|
Allowance for credit losses
|
| | | | (28,955) | | | | | | (25,574) | | |
|
Loans, net
|
| | | | 2,060,905 | | | | | | 1,699,360 | | |
|
Premises and equipment, net
|
| | | | 17,953 | | | | | | 18,550 | | |
|
Operating lease right of use assets
|
| | | | 36,808 | | | | | | 36,578 | | |
|
Goodwill
|
| | | | 9,732 | | | | | | 4,809 | | |
|
Core deposit intangible
|
| | | | 10,477 | | | | | | 5,656 | | |
|
Cash value of bank owned life insurance
|
| | | | 35,760 | | | | | | 30,996 | | |
|
Accrued interest and other assets
|
| | | | 29,479 | | | | | | 26,167 | | |
|
Total assets
|
| | | $ | 3,262,344 | | | | | $ | 2,702,332 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Noninterest-bearing
|
| | | $ | 667,359 | | | | | $ | 617,388 | | |
|
Interest-bearing
|
| | | | 2,171,263 | | | | | | 1,742,297 | | |
|
Total deposits
|
| | | | 2,838,622 | | | | | | 2,359,685 | | |
|
Subordinated notes, net
|
| | | | 75,405 | | | | | | 63,999 | | |
|
Junior subordinated debentures
|
| | | | 7,217 | | | | | | 7,217 | | |
|
Operating lease liabilities
|
| | | | 38,470 | | | | | | 38,071 | | |
|
Accrued interest and other liabilities
|
| | | | 23,971 | | | | | | 28,446 | | |
|
Total liabilities
|
| | | | 2,983,685 | | | | | | 2,497,418 | | |
| Commitments and contingencies – Note 15 | | | | | | | | | | | | | |
|
Preferred stock, $.01 par value, 10,000,000 authorized; no shares issued or outstanding
|
| | | | — | | | | | | — | | |
|
Common stock, $.01 par value, 40,000,000 shares authorized; 10,277,894 and 8,444,343 shares of common stock and non-voting common stock issued and outstanding
|
| | | | 103 | | | | | | 84 | | |
|
Non-voting common stock, $.01 par value, 10,000,000 shares authorized; 331,341 shares of non-voting common stock issued and outstanding
|
| | | | 3 | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 214,318 | | | | | | 152,302 | | |
|
Retained earnings
|
| | | | 67,990 | | | | | | 54,694 | | |
|
Accumulated other comprehensive loss
|
| | | | (3,755) | | | | | | (2,166) | | |
|
Total shareholders’ equity
|
| | | | 278,659 | | | | | | 204,914 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 3,262,344 | | | | | $ | 2,702,332 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 15,003 | | | | | $ | 14,389 | | |
|
Loans, including fees
|
| | | | 63,712 | | | | | | 56,094 | | |
|
Investment securities, taxable
|
| | | | 2,019 | | | | | | 1,844 | | |
|
Investment securities, tax free
|
| | | | 228 | | | | | | 174 | | |
|
Federal funds sold, deposits in banks and other investments
|
| | | | 3,729 | | | | | | 4,821 | | |
|
Total interest income
|
| | | | 84,691 | | | | | | 77,322 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Deposits
|
| | | | 25,797 | | | | | | 26,383 | | |
|
Federal Home Loan Bank advances
|
| | | | 1,223 | | | | | | 2,387 | | |
|
Other borrowed funds
|
| | | | 1,748 | | | | | | 1,693 | | |
|
Total interest expense
|
| | | | 28,768 | | | | | | 30,463 | | |
|
Net interest income
|
| | | | 55,923 | | | | | | 46,859 | | |
|
Provision for credit losses – loans
|
| | | | 1,104 | | | | | | 3,171 | | |
|
Provision for credit losses – unfunded commitments
|
| | | | 1,104 | | | | | | — | | |
|
Net interest income after provision for credit losses
|
| | | | 53,715 | | | | | | 43,688 | | |
| Noninterest income: | | | | | | | | | | | | | |
|
Service charges and fees
|
| | | | 1,419 | | | | | | 1,005 | | |
|
Mortgage banking activity
|
| | | | 2,360 | | | | | | 1,025 | | |
|
Bank owned life insurance income
|
| | | | 462 | | | | | | 433 | | |
|
Gain on sale of loans
|
| | | | 908 | | | | | | 1,388 | | |
|
Other
|
| | | | 1,288 | | | | | | 2,357 | | |
|
Total noninterest income
|
| | | | 6,437 | | | | | | 6,208 | | |
| Noninterest expenses: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 24,901 | | | | | | 22,058 | | |
|
Occupancy
|
| | | | 4,000 | | | | | | 4,186 | | |
|
FDIC assessment and other regulatory charges
|
| | | | 1,050 | | | | | | 1,099 | | |
|
Professional fees
|
| | | | 1,803 | | | | | | 1,516 | | |
|
Communications, data processing and equipment
|
| | | | 3,139 | | | | | | 2,979 | | |
|
Merger and conversion expense
|
| | | | 3,523 | | | | | | 6,553 | | |
|
Other
|
| | | | 3,764 | | | | | | 2,409 | | |
|
Total other noninterest expense
|
| | | | 42,180 | | | | | | 40,800 | | |
|
Income before income tax expense
|
| | | | 17,972 | | | | | | 9,096 | | |
|
Income tax expense
|
| | | | 4,676 | | | | | | 2,365 | | |
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | |
|
Basic earnings per common share (common stock and non-voting common stock)
|
| | | $ | 1.51 | | | | | $ | 0.84 | | |
|
Diluted earnings per common share (common stock and non-voting common stock)
|
| | | $ | 1.45 | | | | | $ | 0.82 | | |
| Weighted average common shares outstanding (common stock and non-voting common stock): | | | | | | | | | | | | | |
|
Basic
|
| | | | 8,819,729 | | | | | | 8,036,547 | | |
|
Diluted
|
| | | | 9,155,163 | | | | | | 8,243,927 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Net income
|
| | | $ | 13,296 | | | | | $ | 6,731 | | |
| Other comprehensive (loss) income, net of tax: | | | | | | | | | | | | | |
|
Net unrealized holding (losses) gains on available for sale securities, net of tax (benefit) expense of $(187) and $84
|
| | | | (533) | | | | | | 240 | | |
|
Net unrealized holding (losses) gains on cash flow hedges, net of tax (benefit) expense of $(371) and $61
|
| | | | (1,056) | | | | | | 173 | | |
|
Other comprehensive (loss) income, net of tax
|
| | | | (1,589) | | | | | | 413 | | |
|
Comprehensive income
|
| | | $ | 11,707 | | | | | $ | 7,144 | | |
| | | |
Common
Shares |
| |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||
|
Balance, December 31, 2024
|
| | | | 7,358,356 | | | | | $ | 74 | | | | | $ | 126,096 | | | | | $ | 32,614 | | | | | $ | (3,256) | | | | | $ | 155,528 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | 122 | | | | | | — | | | | | | — | | | | | | 122 | | |
|
Restricted stock units
|
| | | | 49,173 | | | | | | — | | | | | | 21 | | | | | | — | | | | | | — | | | | | | 21 | | |
|
Stock issuances
|
| | | | 63,045 | | | | | | — | | | | | | 1,449 | | | | | | — | | | | | | — | | | | | | 1,449 | | |
|
Issuance of common stock – PBC acquisition
|
| | | | 873,794 | | | | | | 9 | | | | | | 22,900 | | | | | | — | | | | | | — | | | | | | 22,909 | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | 98,852 | | | | | | 1 | | | | | | 1,008 | | | | | | — | | | | | | — | | | | | | 1,009 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,731 | | | | | | — | | | | | | 6,731 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 413 | | | | | | 413 | | |
|
Balance, June 30, 2025
|
| | | | 8,443,220 | | | | | $ | 84 | | | | | $ | 151,596 | | | | | $ | 39,345 | | | | | $ | (2,843) | | | | | $ | 188,182 | | |
| | | |
Common
Shares and Non-Voting Common Shares |
| |
Common
Stock and Non-Voting Common Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||
|
Balance, December 31, 2025
|
| | | | 8,444,343 | | | | | $ | 84 | | | | | $ | 152,302 | | | | | $ | 54,694 | | | | | $ | (2,166) | | | | | $ | 204,914 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Restricted stock units
|
| | | | 34,699 | | | | | | — | | | | | | 323 | | | | | | — | | | | | | — | | | | | | 323 | | |
|
Stock issuances
|
| | | | 1,310,539 | | | | | | 14 | | | | | | 36,598 | | | | | | — | | | | | | — | | | | | | 36,612 | | |
|
Issuance of common stock – Tandem acquisition
|
| | | | 802,407 | | | | | | 8 | | | | | | 24,955 | | | | | | — | | | | | | — | | | | | | 24,963 | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | 17,247 | | | | | | — | | | | | | 140 | | | | | | — | | | | | | — | | | | | | 140 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 13,296 | | | | | | — | | | | | | 13,296 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,589) | | | | | | (1,589) | | |
|
Balance, June 30, 2026
|
| | | | 10,609,235 | | | | | $ | 106 | | | | | $ | 214,318 | | | | | $ | 67,990 | | | | | $ | (3,755) | | | | | $ | 278,659 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 13,296 | | | | | | 6,731 | | |
|
Adjustments to reconcile net income to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Depreciation, amortization and accretion
|
| | | | (1,803) | | | | | | (568) | | |
|
Provision for credit losses
|
| | | | 2,208 | | | | | | 3,171 | | |
|
Net (gain) on sale of loans held for sale
|
| | | | (908) | | | | | | (1,388) | | |
|
Stock-based compensation
|
| | | | 323 | | | | | | 143 | | |
|
Amortization of operating lease right of use assets
|
| | | | 1,578 | | | | | | 1,548 | | |
|
Bank owned life insurance income
|
| | | | (463) | | | | | | (433) | | |
|
Loans held for sale purchase/originated
|
| | | | (4,490,225) | | | | | | (3,859,279) | | |
|
Loans held for sale sold
|
| | | | 4,495,933 | | | | | | 3,840,655 | | |
|
Change in:
|
| | | | | | | | | | | | |
|
Accrued interest receivable and other assets
|
| | | | (2,996) | | | | | | (3,797) | | |
|
Accrued interest payable and other liabilities
|
| | | | (5,610) | | | | | | 4,068 | | |
|
Net cash from (used in) operating activities
|
| | | | 11,333 | | | | | | (9,149) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Debt securities available for sale:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 60,145 | | | | | | 51,758 | | |
|
Purchases
|
| | | | (43,795) | | | | | | - | | |
|
Debt securities held to maturity:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 823 | | | | | | 943 | | |
|
Purchases
|
| | | | (9,954) | | | | | | (4,524) | | |
|
Purchases of other investments
|
| | | | (15,434) | | | | | | (16,623) | | |
|
Proceeds from sale of other investments
|
| | | | 16,428 | | | | | | 14,110 | | |
|
Proceeds from surrender of life insurance policy
|
| | | | 516 | | | | | | 1,106 | | |
|
Net change in loans
|
| | | | (124,109) | | | | | | (158,758) | | |
|
Purchases of premises and equipment
|
| | | | (122) | | | | | | (547) | | |
|
Proceeds from disposals of premises and equipment
|
| | | | 365 | | | | | | 56 | | |
|
Net cash acquired in business combination, net of cash paid
|
| | | | 18,095 | | | | | | 16,276 | | |
|
Net cash used in investing activities
|
| | | | (97,042) | | | | | | (96,203) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Net change in deposits
|
| | | | 224,911 | | | | | | (58,346) | | |
|
Proceeds from FHLB advances
|
| | | | 367,500 | | | | | | 325,000 | | |
|
Repayments of FHLB advances
|
| | | | (390,500) | | | | | | (283,000) | | |
|
Issuance of common stock
|
| | | | 36,752 | | | | | | 2,458 | | |
|
Net cash from financing activities
|
| | | | 238,663 | | | | | | (13,888) | | |
|
Net change in cash and cash equivalents
|
| | | $ | 152,954 | | | | | | (119,240) | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 280,373 | | | | | | 267,814 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 433,327 | | | | | | 148,574 | | |
| Supplemental cash flow information: | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 28,343 | | | | | | 31,261 | | |
|
Income taxes
|
| | | | 7,805 | | | | | | 5,777 | | |
| Supplemental noncash disclosures: | | | | | | | | | | | | | |
| Business Combination: | | | | | | | | | | | | | |
|
Fair value of tangible assets acquired, net of cash acquired
|
| | | $ | 287,514 | | | | | | 314,466 | | |
|
Goodwill and other intangible assets
|
| | | | 10,095 | | | | | | 10,979 | | |
|
Fair value of liabilities assumed
|
| | | | 290,741 | | | | | | 318,812 | | |
|
Common stock and equity-based awards issued
|
| | | | 24,963 | | | | | | 22,909 | | |
| | | |
Fair Value
|
| |||
| Assets Acquired: | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 20,436 | | |
|
Debt securities available for sale
|
| | | | 43,378 | | |
|
Other investments
|
| | | | 662 | | |
|
Loans
|
| | | | 254,821 | | |
|
Allowance for credit losses
|
| | | | (1,364) | | |
|
Net loans
|
| | | | 253,457 | | |
|
Premises and equipment
|
| | | | 9,283 | | |
|
Core deposit intangible
|
| | | | 6,170 | | |
|
Cash value of bank owned life insurance
|
| | | | 4,436 | | |
|
Other assets
|
| | | | 3,250 | | |
|
Total assets acquired
|
| | | $ | 341,072 | | |
| Liabilities Assumed: | | | | | | | |
|
Deposits
|
| | | $ | 301,402 | | |
|
Federal Home Loan Bank advances
|
| | | | 8,000 | | |
|
Subordinated notes
|
| | | | 8,952 | | |
|
Other liabilities
|
| | | | 458 | | |
|
Total liabilities assumed
|
| | | | 318,812 | | |
|
Net assets acquired
|
| | | $ | 22,260 | | |
| | | |
Fair Value
|
| |||
| Purchase Price: | | | | | | | |
|
GBC common stock issued (in shares)
|
| | | | 873,794 | | |
|
Value of GBC common stock and equity-based awards consideration
|
| | | $ | 22,909 | | |
|
Cash consideration paid
|
| | | | 4,160 | | |
|
Total purchase price
|
| | | $ | 27,069 | | |
|
Goodwill
|
| | | $ | 4,809 | | |
| | |||||||
| | | |
March 1, 2025
|
| |||
|
Purchase price of PCD loans at acquisition
|
| | | $ | 5,264 | | |
|
Allowance for credit losses on PCD loans at acquisition
|
| | | | 1,364 | | |
|
Par value of PCD acquired loans at acquisition
|
| | | $ | 6,628 | | |
|
(in thousands)
|
| |
Six Months Ended
June 30, 2025 |
| |||
|
Total revenue, net of interest expense
|
| | | $ | 54,647 | | |
|
Net income
|
| | | | 12,789 | | |
| | | |
Fair Value
|
| |||
| Assets Acquired: | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 28,660 | | |
|
Debt securities available for sale
|
| | | | 40,962 | | |
|
Other investments
|
| | | | 1,305 | | |
|
Loans
|
| | | | 240,056 | | |
|
Allowance for credit losses
|
| | | | (3,254) | | |
|
Net loans
|
| | | | 236,802 | | |
|
Premises and equipment
|
| | | | 636 | | |
|
Core deposit intangible
|
| | | | 5,172 | | |
|
Cash value of bank owned life insurance
|
| | | | 4,817 | | |
|
Other assets
|
| | | | 2,992 | | |
|
Total assets acquired
|
| | | $ | 321,346 | | |
| Liabilities Assumed: | | | | | | | |
|
Deposits
|
| | | $ | 253,968 | | |
|
Federal Home Loan Bank advances
|
| | | | 23,000 | | |
|
Subordinated notes
|
| | | | 11,933 | | |
|
Other liabilities
|
| | | | 1,840 | | |
|
Total liabilities assumed
|
| | | | 290,741 | | |
|
Net assets acquired
|
| | | $ | 30,605 | | |
| Purchase Price: | | | | | | | |
|
GBC common stock issued (in shares)
|
| | | | 802,407 | | |
|
Value of GBC common stock and equity-based awards consideration
|
| | | $ | 24,963 | | |
|
Cash consideration paid
|
| | | | 10,565 | | |
|
Total purchase price
|
| | | $ | 35,528 | | |
|
Goodwill
|
| | | $ | 4,923 | | |
| | | |
June 1, 2026
|
| |||
|
Purchase price of PCD loans at acquisition
|
| | | $ | 830 | | |
|
Allowance for credit losses on PCD loans at acquisition
|
| | | | 1,857 | | |
|
Par value of PCD acquired loans at acquisition
|
| | | $ | 2,687 | | |
| | | |
Six Months Ended
|
| |||||||||
|
(in thousands)
|
| |
June 30, 2026
|
| |
June 30, 2025
|
| ||||||
|
Total revenue, net of interest expense
|
| | | $ | 67,574 | | | | | $ | 60,060 | | |
|
Net income
|
| | | | 16,423 | | | | | | 13,830 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | ||||||||||
|
U.S. Treasury securities
|
| | | $ | 4,953 | | | | | $ | — | | | | | $ | (1) | | | | | $ | 4,952 | | |
|
U.S. government sponsored agencies
|
| | | | 2,984 | | | | | | — | | | | | | (6) | | | | | | 2,978 | | |
|
Residential mortgage-backed securities
|
| | | | 63,523 | | | | | | 7 | | | | | | (3,333) | | | | | | 60,197 | | |
|
Collateralized mortgage obligations
|
| | | | 5,869 | | | | | | — | | | | | | (174) | | | | | | 5,695 | | |
|
Corporate debt securities
|
| | | | 1,263 | | | | | | 21 | | | | | | (19) | | | | | | 1,265 | | |
| | | | | $ | 78,592 | | | | | $ | 28 | | | | | $ | (3,533) | | | | | $ | 75,087 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | ||||||||||
|
U.S. Treasury securities
|
| | | $ | 21,863 | | | | | $ | 49 | | | | | $ | — | | | | | $ | 21,912 | | |
|
U.S. government sponsored agencies
|
| | | | 2,978 | | | | | | 16 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | 27,673 | | | | | | 135 | | | | | | (2,874) | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | 1,067 | | | | | | — | | | | | | (71) | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | 1,000 | | | | | | — | | | | | | (40) | | | | | | 960 | | |
| | | | | $ | 54,581 | | | | | $ | 200 | | | | | $ | (2,985) | | | | | $ | 51,796 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | ||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 14,846 | | | | | $ | 11 | | | | | $ | (222) | | | | | $ | 14,635 | | |
|
Collateralized mortgage obligations
|
| | | | 23,537 | | | | | | 22 | | | | | | (237) | | | | | | 23,322 | | |
|
State and political subdivisions
|
| | | | 10,977 | | | | | | 24 | | | | | | (295) | | | | | | 10,706 | | |
| | | | | $ | 49,360 | | | | | $ | 57 | | | | | $ | (754) | | | | | $ | 48,663 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | ||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 670 | | | | | $ | — | | | | | $ | (18) | | | | | $ | 652 | | |
|
Collateralized mortgage obligations
|
| | | | 28,488 | | | | | | 318 | | | | | | (59) | | | | | | 28,747 | | |
|
State and political subdivisions
|
| | | | 10,944 | | | | | | 81 | | | | | | (296) | | | | | | 10,729 | | |
| | | | | $ | 40,102 | | | | | $ | 399 | | | | | $ | (373) | | | | | $ | 40,128 | | |
| | | |
Less than 12 Months
|
| |
More than 12 Months
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Fair Value
|
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | |||||||||||||||||||||||||
|
U.S. Treasury securities
|
| | | $ | 4,952 | | | | | $ | (1) | | | | | $ | — | | | | | $ | — | | | | | $ | 4,952 | | | | | $ | (1) | | |
|
U.S. government sponsored agencies
|
| | | | 2,978 | | | | | | (6) | | | | | | — | | | | | | — | | | | | | 2,978 | | | | | | (6) | | |
|
Residential mortgage-backed securities
|
| | | | 23,569 | | | | | | (334) | | | | | | 14,791 | | | | | | (2,999) | | | | | | 38,360 | | | | | | (3,333) | | |
|
Collateralized mortgage obligations
|
| | | | 4,789 | | | | | | (109) | | | | | | 906 | | | | | | (65) | | | | | | 5,695 | | | | | | (174) | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 981 | | | | | | (19) | | | | | | 981 | | | | | | (19) | | |
| | | | | $ | 36,288 | | | | | $ | (450) | | | | | $ | 16,678 | | | | | $ | (3,083) | | | | | $ | 52,966 | | | | | $ | (3,533) | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. government sponsored agencies
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 15,533 | | | | | | (2,874) | | | | | | 15,533 | | | | | | (2,874) | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | 996 | | | | | | (71) | | | | | | 996 | | | | | | (71) | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 960 | | | | | | (40) | | | | | | 960 | | | | | | (40) | | |
| | | | | $ | — | | | | | $ | — | | | | | $ | 17,489 | | | | | $ | (2,985) | | | | | $ | 17,489 | | | | | $ | (2,985) | | |
| | | |
Number of
Securities |
| |
Aggregate
Depreciation |
| |||
|
U.S. Treasury securities
|
| | | | 1 | | | |
0.0%
|
|
|
U.S. government sponsored agencies
|
| | | | 1 | | | |
0.2%
|
|
|
Residential mortgage-backed securities
|
| | | | 20 | | | |
8.0%
|
|
|
Collateralized mortgage obligations
|
| | | | 2 | | | |
3.0%
|
|
|
Corporate debt securities
|
| | | | 1 | | | |
1.9%
|
|
| | | | | | 25 | | | |
6.3%
|
|
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Less than 1 year
|
| | | $ | 4,953 | | | | | $ | 4,952 | | |
|
1 to 5 years
|
| | | | 4,247 | | | | | | 4,243 | | |
|
5 to 10 years
|
| | | | — | | | | | | — | | |
|
Mortgage-backed securities
|
| | | | 69,392 | | | | | | 65,892 | | |
| | | | | $ | 78,592 | | | | | $ | 75,087 | | |
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Less than 1 year
|
| | | $ | — | | | | | $ | — | | |
|
1 to 5 years
|
| | | | 484 | | | | | | 483 | | |
|
5 to 10 years
|
| | | | 3,220 | | | | | | 3,200 | | |
|
Over 10 Years
|
| | | | 7,273 | | | | | | 7,023 | | |
|
Mortgage-backed securities
|
| | | | 38,383 | | | | | | 37,957 | | |
| | | | | $ | 49,360 | | | | | $ | 48,663 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Real estate loans: | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 269,655 | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 348,327 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 892,007 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | 70,412 | | | | | | 66,341 | | |
|
Total real estate loans
|
| | | | 1,580,401 | | | | | | 1,259,014 | | |
|
Commercial and financial
|
| | | | 460,268 | | | | | | 428,006 | | |
|
Consumer
|
| | | | 54,844 | | | | | | 43,223 | | |
|
Total gross loans
|
| | | | 2,095,513 | | | | | | 1,730,243 | | |
|
Less: unearned loan fees
|
| | | | 5,653 | | | | | | 5,309 | | |
|
Less: allowance for credit losses
|
| | | | 28,955 | | | | | | 25,574 | | |
|
Total loans, net
|
| | | $ | 2,060,905 | | | | | $ | 1,699,360 | | |
| | | |
30 – 59
Days Past Due |
| |
60 – 89 Days
Past Due |
| |
90 or
More Days Past Due |
| |
Total
Past Due |
| |
Total
Current |
| |
Total
Loans |
| ||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 667 | | | | | $ | — | | | | | $ | — | | | | | $ | 667 | | | | | $ | 268,988 | | | | | $ | 269,655 | | |
|
Single-family residential
|
| | | | — | | | | | | 2,872 | | | | | | 1,115 | | | | | | 3,987 | | | | | | 344,340 | | | | | | 348,327 | | |
|
Commercial real estate
|
| | | | 3,200 | | | | | | 127 | | | | | | 38 | | | | | | 3,365 | | | | | | 888,642 | | | | | | 892,007 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 70,412 | | | | | | 70,412 | | |
|
Commercial and
financial |
| | | | 822 | | | | | | — | | | | | | 5,145 | | | | | | 5,967 | | | | | | 454,301 | | | | | | 460,268 | | |
|
Consumer
|
| | | | 540 | | | | | | 417 | | | | | | 39 | | | | | | 996 | | | | | | 53,848 | | | | | | 54,844 | | |
|
Total
|
| | | $ | 5,229 | | | | | $ | 3,416 | | | | | $ | 6,337 | | | | | $ | 14,982 | | | | | $ | 2,080,531 | | | | | $ | 2,095,513 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | — | | | | | $ | — | | | | | $ | 328 | | | | | $ | 328 | | | | | $ | 236,523 | | | | | $ | 236,851 | | |
|
Single-family residential
|
| | | | 1,330 | | | | | | 124 | | | | | | 300 | | | | | | 1,754 | | | | | | 274,965 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 147 | | | | | | — | | | | | | 429 | | | | | | 576 | | | | | | 678,527 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,341 | | | | | | 66,341 | | |
|
Commercial and
financial |
| | | | 720 | | | | | | 3,815 | | | | | | 3,447 | | | | | | 7,982 | | | | | | 420,024 | | | | | | 428,006 | | |
|
Consumer
|
| | | | — | | | | | | 9 | | | | | | — | | | | | | 9 | | | | | | 43,214 | | | | | | 43,223 | | |
|
Total
|
| | | $ | 2,197 | | | | | $ | 3,948 | | | | | $ | 4,504 | | | | | $ | 10,649 | | | | | $ | 1,719,594 | | | | | $ | 1,730,243 | | |
|
June 30, 2026:
|
| |
Nonaccrual
|
| |
Nonaccrual
Loans with no Allowance For Credit Losses |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
|
Construction and land development
|
| | | $ | — | | | | | | — | | | | | | — | | |
|
Single-family residential
|
| | | | 3,338 | | | | | | 1,470 | | | | | | — | | |
|
Commercial real estate
|
| | | | 539 | | | | | | 502 | | | | | | — | | |
|
Commercial and financial
|
| | | | 13,391 | | | | | | 1,065 | | | | | | — | | |
| Consumer | | | | | — | | | | | | — | | | | | | 39 | | |
|
Total loans
|
| | | $ | 17,268 | | | | | | 3,037 | | | | | | 39 | | |
|
December 31, 2025:
|
| |
Nonaccrual
|
| |
Nonaccrual
Loans with no Allowance For Credit Losses |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
|
Construction and land development
|
| | | $ | 328 | | | | | | 328 | | | | | | — | | |
|
Single-family residential
|
| | | | 2,359 | | | | | | 516 | | | | | | — | | |
|
Commercial real estate
|
| | | | 577 | | | | | | 565 | | | | | | — | | |
|
Commercial and financial
|
| | | | 11,410 | | | | | | 467 | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | |
|
Total loans
|
| | | $ | 14,674 | | | | | | 1,876 | | | | | | — | | |
|
June 30, 2026:
|
| |
Balance
|
| |
Allowance
for Credit Losses |
| ||||||
|
Construction and land development
|
| | | $ | — | | | | | $ | — | | |
|
Single-family residential
|
| | | | 1,891 | | | | | | 218 | | |
|
Commercial real estate
|
| | | | 1,562 | | | | | | — | | |
|
Commercial and financial
|
| | | | 17,429 | | | | | | 2,292 | | |
|
Total
|
| | | $ | 20,882 | | | | | $ | 2,510 | | |
|
December 31, 2025:
|
| |
Balance
|
| |
Allowance
for Credit Losses |
| ||||||
|
Construction and land development
|
| | | $ | 328 | | | | | $ | — | | |
|
Single-family residential
|
| | | | 1,827 | | | | | | — | | |
|
Commercial real estate
|
| | | | 660 | | | | | | — | | |
|
Commercial and financial
|
| | | | 15,112 | | | | | | 1,715 | | |
|
Total
|
| | | $ | 17,927 | | | | | $ | 1,715 | | |
|
Term Loans by Origination Year
As of June 30, 2026 |
| |
2026
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 79,085 | | | | | | 103,223 | | | | | | 45,810 | | | | | | 1,741 | | | | | | 1,761 | | | | | | 1,577 | | | | | | 36,458 | | | | | | 269,655 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 79,085 | | | | | | 103,223 | | | | | | 45,810 | | | | | | 1,741 | | | | | | 1,761 | | | | | | 1,577 | | | | | | 36,458 | | | | | | 269,655 | | |
|
2026 gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 51,267 | | | | | | 56,870 | | | | | | 81,732 | | | | | | 28,578 | | | | | | 34,848 | | | | | | 73,567 | | | | | | 17,577 | | | | | | 344,439 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | 44 | | | | | | 220 | | | | | | 59 | | | | | | — | | | | | | 323 | | |
|
Substandard
|
| | | | — | | | | | | 2,898 | | | | | | — | | | | | | — | | | | | | 342 | | | | | | 325 | | | | | | — | | | | | | 3,565 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 51,267 | | | | | | 59,768 | | | | | | 81,732 | | | | | | 28,622 | | | | | | 35,410 | | | | | | 73,951 | | | | | | 17,577 | | | | | | 348,327 | | |
|
Gross Charge-Offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 238,604 | | | | | | 204,167 | | | | | | 131,323 | | | | | | 69,817 | | | | | | 95,688 | | | | | | 120,171 | | | | | | 11,962 | | | | | | 871,732 | | |
|
Special Mention
|
| | | | — | | | | | | 11,583 | | | | | | 8,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 19,641 | | |
|
Substandard
|
| | | | — | | | | | | 375 | | | | | | — | | | | | | — | | | | | | — | | | | | | 259 | | | | | | — | | | | | | 634 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial real estate
|
| | | | 238,604 | | | | | | 216,125 | | | | | | 139,381 | | | | | | 69,817 | | | | | | 95,688 | | | | | | 120,430 | | | | | | 11,962 | | | | | | 892,007 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 7,939 | | | | | | 6,277 | | | | | | 36,768 | | | | | | — | | | | | | 4,898 | | | | | | 14,530 | | | | | | — | | | | | | 70,412 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 7,939 | | | | | | 6,277 | | | | | | 36,768 | | | | | | — | | | | | | 4,898 | | | | | | 14,530 | | | | | | — | | | | | | 70,412 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 44,848 | | | | | | 112,023 | | | | | | 28,980 | | | | | | 23,787 | | | | | | 22,216 | | | | | | 11,213 | | | | | | 189,544 | | | | | | 432,611 | | |
|
Special Mention
|
| | | | 620 | | | | | | 3,760 | | | | | | 78 | | | | | | — | | | | | | — | | | | | | 228 | | | | | | 2,050 | | | | | | 6,736 | | |
|
Substandard
|
| | | | 2,501 | | | | | | 5,453 | | | | | | 1,669 | | | | | | 268 | | | | | | 925 | | | | | | 9,601 | | | | | | 504 | | | | | | 20,921 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 47,969 | | | | | | 121,236 | | | | | | 30,727 | | | | | | 24,055 | | | | | | 23,141 | | | | | | 21,042 | | | | | | 192,098 | | | | | | 460,268 | | |
|
Term Loans by Origination Year
As of June 30, 2026 |
| |
2026
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
|
Gross charge-offs
|
| | |
|
—
|
| | | | | 912 | | | | | | — | | | | | | — | | | | | | — | | | | | | 96 | | | | | | — | | | | | | 1,008 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 19,827 | | | | | | 14,235 | | | | | | 1,377 | | | | | | 107 | | | | | | 37 | | | | | | 18,986 | | | | | | 275 | | | | | | 54,844 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 19,827 | | | | | | 14,235 | | | | | | 1,377 | | | | | | 107 | | | | | | 37 | | | | | | 18,986 | | | | | | 275 | | | | | | 54,844 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Term Loans by Origination Year
As of December 31, 2025 |
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 160,577 | | | | | | 64,593 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,523 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | 328 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 328 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 160,577 | | | | | | 64,921 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,851 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 59 | | | | | | — | | | | | | — | | | | | | 59 | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 52,712 | | | | | | 83,281 | | | | | | 29,243 | | | | | | 33,681 | | | | | | 67,126 | | | | | | 4,715 | | | | | | 2,083 | | | | | | 272,841 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | 29 | | | | | | 88 | | | | | | 58 | | | | | | — | | | | | | — | | | | | | 175 | | |
|
Substandard
|
| | | | 2,958 | | | | | | — | | | | | | — | | | | | | 399 | | | | | | 30 | | | | | | 316 | | | | | | — | | | | | | 3,703 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 55,670 | | | | | | 83,281 | | | | | | 29,272 | | | | | | 34,168 | | | | | | 67,214 | | | | | | 5,031 | | | | | | 2,083 | | | | | | 276,719 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | 75 | | | | | | 109 | | | | | | — | | | | | | — | | | | | | — | | | | | | 184 | | |
| Commercial Real Estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 220,125 | | | | | | 132,715 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,579 | | | | | | 3,872 | | | | | | 670,376 | | |
|
Special Mention
|
| | | | — | | | | | | 8,055 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,055 | | |
|
Substandard
|
| | | | 417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 255 | | | | | | — | | | | | | 672 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial Real Estate
|
| | | | 220,542 | | | | | | 140,770 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,834 | | | | | | 3,872 | | | | | | 679,103 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Term Loans by Origination Year
As of December 31, 2025 |
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 123,805 | | | | | | 34,517 | | | | | | 23,596 | | | | | | 23,667 | | | | | | 10,760 | | | | | | 1,775 | | | | | | 185,744 | | | | | | 403,864 | | |
|
Special Mention
|
| | | | 4,276 | | | | | | — | | | | | | 181 | | | | | | — | | | | | | — | | | | | | 335 | | | | | | — | | | | | | 4,792 | | |
|
Substandard
|
| | | | 1,894 | | | | | | — | | | | | | 321 | | | | | | 4,766 | | | | | | 7,041 | | | | | | 1,329 | | | | | | 3,999 | | | | | | 19,350 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 129,975 | | | | | | 34,517 | | | | | | 24,098 | | | | | | 28,433 | | | | | | 17,801 | | | | | | 3,439 | | | | | | 189,743 | | | | | | 428,006 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 762 | | | | | | — | | | | | | — | | | | | | 762 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Gross charge-offs
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12 | | |
|
June 30, 2026:
|
| |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 4,496 | | | | | $ | 7,048 | | | | | $ | 4,453 | | | | | $ | 514 | | | | | $ | 8,607 | | | | | $ | 456 | | | | | $ | 25,574 | | |
|
Provision for credit
losses |
| | | | (558) | | | | | | 642 | | | | | | 144 | | | | | | (123) | | | | | | 1,250 | | | | | | (251) | | | | | | 1,104 | | |
|
Initial ACL on seasoned loans
|
| | | | 183 | | | | | | 116 | | | | | | 591 | | | | | | 5 | | | | | | 498 | | | | | | 4 | | | | | | 1,397 | | |
|
Initial ACL on PCD
loans |
| | | | 73 | | | | | | 507 | | | | | | 60 | | | | | | — | | | | | | 1,217 | | | | | | — | | | | | | 1,857 | | |
|
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,008) | | | | | | — | | | | | | (1,008) | | |
|
Recoveries
|
| | | | 7 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24 | | | | | | 31 | | |
|
Ending balance
|
| | | $ | 4,200 | | | | | $ | 8,313 | | | | | $ | 5,248 | | | | | $ | 396 | | | | | $ | 10,565 | | | | | $ | 233 | | | | | $ | 28,955 | | |
|
June 30, 2025:
|
| |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 2,817 | | | | | $ | 6,854 | | | | | $ | 4,014 | | | | | $ | 698 | | | | | $ | 5,456 | | | | | $ | 761 | | | | | $ | 20,600 | | |
|
Provision for credit
losses |
| | | | 1,140 | | | | | | 99 | | | | | | 575 | | | | | | (279) | | | | | | 1,512 | | | | | | 124 | | | | | | 3,171 | | |
|
Initial ACL on PCD
loans |
| | | | — | | | | | | 135 | | | | | | 7 | | | | | | — | | | | | | 1,221 | | | | | | — | | | | | | 1,363 | | |
|
Charge-offs
|
| | | | (59) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (59) | | |
|
Recoveries
|
| | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 14 | | | | | | 1 | | | | | | 17 | | |
|
Ending balance
|
| | | $ | 3,898 | | | | | $ | 7,090 | | | | | $ | 4,596 | | | | | $ | 419 | | | | | $ | 8,203 | | | | | $ | 886 | | | | | $ | 25,092 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Land
|
| | | $ | 4,320 | | | | | $ | 4,320 | | |
|
Buildings
|
| | | | 6,204 | | | | | | 6,204 | | |
|
Furniture, fixtures and equipment
|
| | | | 8,657 | | | | | | 8,390 | | |
|
Leasehold improvements
|
| | | | 9,012 | | | | | | 8,886 | | |
| | | | | | 28,193 | | | | | | 27,800 | | |
|
Less: Accumulated depreciation
|
| | | | (10,240) | | | | | | (9,250) | | |
| | | | | $ | 17,953 | | | | | $ | 18,550 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Operating lease right of use assets
|
| | | $ | 36,808 | | | | | $ | 36,578 | | |
|
Operating lease liabilities
|
| | | $ | 38,470 | | | | | $ | 38,071 | | |
|
Weighted average remaining lease term (years)
|
| | | | 12.72 | | | | | | 12.77 | | |
|
Weighted average discount rate
|
| | | | 4.13% | | | | | | 4.03% | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Core deposit intangible
|
| | | $ | 11,342 | | | | | $ | 6,170 | | |
|
Less: accumulated amortization
|
| | | | (865) | | | | | | (514) | | |
|
Net core deposit intangible
|
| | | | 10,477 | | | | | | 5,656 | | |
|
Goodwill
|
| | | | 9,732 | | | | | | 4,809 | | |
|
Total goodwill and other intangible assets, net
|
| | | $ | 20,209 | | | | | $ | 10,465 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 667,359 | | | | | $ | 617,388 | | |
|
Interest-bearing demand deposits
|
| | | | 402,874 | | | | | | 344,982 | | |
|
Money market and savings deposits
|
| | | | 1,078,437 | | | | | | 727,623 | | |
|
Time deposits
|
| | | | 689,952 | | | | | | 669,692 | | |
| | | | | $ | 2,838,622 | | | | | $ | 2,359,685 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Balance at beginning of year
|
| | | $ | 1,839 | | | | | $ | 868 | | |
|
New loans and advances
|
| | | | 7 | | | | | | 508 | | |
|
Repayments
|
| | | | (320) | | | | | | (349) | | |
|
Effect of changes in composition of related parties
|
| | | | — | | | | | | 812 | | |
|
Balance at end of period
|
| | | $ | 1,526 | | | | | $ | 1,839 | | |
| | | |
Shares
|
| |
Weighted Average
Grant Date Fair Value |
| ||||||
|
Outstanding, December 31, 2025
|
| | | | 121,170 | | | | | $ | 22.40 | | |
|
Granted
|
| | | | 53,285 | | | | | $ | 30.00 | | |
|
Vested
|
| | | | (34,699) | | | | | $ | 24.12 | | |
|
Forfeited
|
| | | | (11,407) | | | | | $ | 24.16 | | |
|
Outstanding, June 30, 2026
|
| | | | 128,349 | | | | | $ | 25.81 | | |
| | | |
Shares
|
| |
Weighted Average
Exercise Price |
| |
Weighted
Average Remaining Life (Years) |
| |||||||||
|
Outstanding, December 31, 2025
|
| | | | 98,844 | | | | | $ | 12.70 | | | | | | 3.97 | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
|
Exercise of stock options
|
| | | | (17,247) | | | | | | 8.09 | | | | | | | | |
|
Rollover options
|
| | | | 87,246 | | | | | | 20.95 | | | | | | | | |
|
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
|
Outstanding, June 30, 2026
|
| | | | 168,843 | | | | | $ | 18.55 | | | | | | 4.04 | | |
| | | |
2026
|
| |
2025
|
| ||||||
| Financial instruments whose contract amounts represent credit risk: | | | | | | | | | | | | | |
|
Commitments to extend credit
|
| | | $ | 481,518 | | | | | $ | 388,867 | | |
|
Financial and performance letters of credit
|
| | | | 5,558 | | | | | | 5,533 | | |
| | | | | $ | 487,076 | | | | | $ | 394,400 | | |
| | | |
2026
|
| |
2025
|
| ||||||
|
Net income available to common shareholders
|
| | | $ | 13,296 | | | | | $ | 6,731 | | |
|
Weighted average number of common shares outstanding
|
| | | | 8,819,729 | | | | | | 8,036,547 | | |
|
Effect of dilutive common stock awards
|
| | | | 335,434 | | | | | | 207,380 | | |
|
Diluted weighted average common shares outstanding
|
| | | | 9,155,163 | | | | | | 8,243,927 | | |
|
Basic earnings per common share
|
| | | $ | 1.51 | | | | | $ | 0.84 | | |
|
Diluted earnings per common share
|
| | | $ | 1.45 | | | | | $ | 0.82 | | |
| | | |
2026
|
| |
2025
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other assets: | | | | | | ||||||||||||||||||||
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate hedges related to customer loans
|
| | | $ | 150,000 | | | | | $ | 439 | | | | | $ | 150,000 | | | | | $ | 1,001 | | |
|
Interest rate hedges related to customer deposits
|
| | | | 17,000 | | | | | | 146 | | | | | | 79,150 | | | | | | 761 | | |
|
Total included in other assets
|
| | | $ | 167,000 | | | | | $ | 585 | | | | | $ | 229,150 | | | | | $ | 1,762 | | |
| | | |
2026
|
| |
2025
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other liabilities: | | | | | | ||||||||||||||||||||
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | $ | | | | | | | | | |
|
Interest rate hedges related to customer loans
|
| | | $ | 100,000 | | | | | $ | (610) | | | | | $ | — | | | | | $ | — | | |
|
Interest rate hedges related to customer deposits
|
| | | | 59,322 | | | | | | (108) | | | | | | — | | | | | | — | | |
|
Total included in other liabilities
|
| | | $ | 159,322 | | | | | $ | (718) | | | | | $ | — | | | | | $ | — | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 364,873 | | | | | | 14.32% | | | | | $ | 203,803 | | | | | | 8.00% | | | | | $ | 254,754 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 269,422 | | | | | | 10.58% | | | | | $ | 152,852 | | | | | | 6.00% | | | | | $ | 203,803 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 262,205 | | | | | | 10.29% | | | | | $ | 114,639 | | | | | | 4.50% | | | | | $ | 165,590 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 269,422 | | | | | | 9.43% | | | | | $ | 114,257 | | | | | | 4.00% | | | | | $ | 142,822 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 295,392 | | | | | | 13.61% | | | | | $ | 173,647 | | | | | | 8.00% | | | | | $ | 217,059 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 203,832 | | | | | | 9.39% | | | | | $ | 130,235 | | | | | | 6.00% | | | | | $ | 173,647 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 196,615 | | | | | | 9.06% | | | | | $ | 97,676 | | | | | | 4.50% | | | | | $ | 141,088 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 203,832 | | | | | | 7.64% | | | | | $ | 106,726 | | | | | | 4.00% | | | | | $ | 133,408 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 331,775 | | | | | | 13.05% | | | | | $ | 203,391 | | | | | | 8.00% | | | | | $ | 254,238 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 300,730 | | | | | | 11.83% | | | | | $ | 152,543 | | | | | | 6.00% | | | | | $ | 203,391 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 300,730 | | | | | | 11.83% | | | | | $ | 114,407 | | | | | | 4.50% | | | | | $ | 165,255 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 300,730 | | | | | | 10.78% | | | | | $ | 111,587 | | | | | | 4.00% | | | | | $ | 139,484 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 276,260 | | | | | | 12.74% | | | | | $ | 173,413 | | | | | | 8.00% | | | | | $ | 216,767 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 130,060 | | | | | | 6.00% | | | | | $ | 173,413 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 97,545 | | | | | | 4.50% | | | | | $ | 140,898 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 249,700 | | | | | | 9.37% | | | | | $ | 106,983 | | | | | | 4.00% | | | | | $ | 133,729 | | | | | | 5.00% | | |
|
June 30, 2026:
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 4,952 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,952 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 2,978 | | | | | | — | | | | | | 2,978 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 60,197 | | | | | | — | | | | | | 60,197 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 5,695 | | | | | | — | | | | | | 5,695 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 1,265 | | | | | | — | | | | | | 1,265 | | |
|
Derivative asset
|
| | | | — | | | | | | 585 | | | | | | — | | | | | | 585 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 85,699 | | | | | | — | | | | | | 85,699 | | |
|
Derivative liability
|
| | | | — | | | | | | 718 | | | | | | — | | | | | | 718 | | |
|
December 31, 2025:
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 21,912 | | | | | $ | — | | | | | $ | — | | | | | $ | 21,912 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 2,994 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 24,934 | | | | | | — | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 996 | | | | | | — | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 960 | | | | | | — | | | | | | 960 | | |
|
Derivative asset
|
| | | | — | | | | | | 1,762 | | | | | | — | | | | | | 1,762 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 90,743 | | | | | | — | | | | | | 90,743 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 18,372 | | | | | $ | 18,372 | | |
|
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | 18,372 | | | | | $ | 18,372 | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 16,212 | | | | | $ | 16,212 | | |
|
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | 16,212 | | | | | $ | 16,212 | | |
|
June 30, 2026
|
| | ||||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| | |||||
|
Collateral dependent loans
|
| | | $ | 18,372 | | | |
Third-party
appraisals |
| |
Collateral discounts and discount rates
|
| |
0% – 25%
|
| |
15%
|
| | | |
|
December 31, 2025
|
| ||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| |||
|
Collateral dependent loans
|
| | | $ | 16,212 | | | |
Third-party appraisals
|
| |
Collateral discounts and discount rates
|
| |
0% – 15%
|
| |
5%
|
|
| | | |
Carrying
Amount |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| June 30, 2026: | | | | | | | | | | | | ||||||||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 433,327 | | | | | $ | 433,327 | | | | | $ | 433,327 | | | | | $ | — | | | | | $ | — | | |
|
Debt securities held to maturity
|
| | | | 49,360 | | | | | | 48,663 | | | | | | — | | | | | | 48,663 | | | | | | — | | |
|
Other investments
|
| | | | 2,896 | | | | | | 2,896 | | | | | | — | | | | | | 2,896 | | | | | | — | | |
|
Loans held for sale
|
| | | | 500,560 | | | | | | 500,560 | | | | | | — | | | | | | 500,560 | | | | | | — | | |
|
Loans
|
| | | | 2,089,860 | | | | | | 2,074,942 | | | | | | — | | | | | | — | | | | | | 2,074,942 | | |
|
Accrued interest receivable
|
| | | | 11,199 | | | | | | 11,199 | | | | | | 11,199 | | | | | | — | | | | | | — | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 2,752,923 | | | | | $ | 2,757,838 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,757,838 | | |
|
Borrowings
|
| | | | 82,622 | | | | | | 82,622 | | | | | | — | | | | | | — | | | | | | 82,622 | | |
|
Accrued interest payable
|
| | | | 3,296 | | | | | | 3,296 | | | | | | 3,296 | | | | | | — | | | | | | — | | |
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 280,373 | | | | | | 280,373 | | | | | | 280,373 | | | | | | — | | | | | | — | | |
|
Debt securities held to maturity
|
| | | | 40,102 | | | | | | 40,128 | | | | | | — | | | | | | 40,128 | | | | | | — | | |
|
Other investments
|
| | | | 2,585 | | | | | | 2,585 | | | | | | — | | | | | | 2,585 | | | | | | — | | |
|
Loans held for sale
|
| | | | 505,360 | | | | | | 505,360 | | | | | | — | | | | | | 505,360 | | | | | | — | | |
|
Loans
|
| | | | 1,724,934 | | | | | | 1,705,306 | | | | | | — | | | | | | — | | | | | | 1,705,306 | | |
|
Accrued interest receivable
|
| | | | 10,829 | | | | | | 10,829 | | | | | | 10,829 | | | | | | — | | | | | | — | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | $ | 2,268,942 | | | | | $ | 2,270,868 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,270,868 | | |
|
Borrowings
|
| | | | 71,216 | | | | | | 65,456 | | | | | | — | | | | | | — | | | | | | 65,456 | | |
|
Accrued interest payable
|
| | | | 2,741 | | | | | | 2,741 | | | | | | 2,741 | | | | | | — | | | | | | — | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 7,026 | | | | | | 8,005 | | |
|
Interest-bearing deposits with banks
|
| | | | 235,704 | | | | | | 166,777 | | |
|
Federal funds sold
|
| | | | 37,643 | | | | | | 93,032 | | |
|
Cash and cash equivalents
|
| | | | 280,373 | | | | | | 267,814 | | |
|
Debt securities available for sale (amortized cost of $54,581 and $73,741)
|
| | | | 51,796 | | | | | | 69,708 | | |
|
Debt securities held to maturity (fair value $40,128 and $26,172)
|
| | | | 40,102 | | | | | | 26,740 | | |
|
Other investments
|
| | | | 2,585 | | | | | | 8,859 | | |
|
Loans held for sale
|
| | | | 505,360 | | | | | | 498,227 | | |
|
Loans, net of unearned income
|
| | | | 1,724,934 | | | | | | 1,312,293 | | |
|
Allowance for credit losses
|
| | | | (25,574) | | | | | | (20,600) | | |
|
Loans, net
|
| | | | 1,699,360 | | | | | | 1,291,693 | | |
|
Premises and equipment, net
|
| | | | 18,550 | | | | | | 10,729 | | |
|
Operating lease right of use assets
|
| | | | 36,578 | | | | | | 39,678 | | |
|
Goodwill
|
| | | | 4,809 | | | | | | — | | |
|
Core deposit intangible
|
| | | | 5,656 | | | | | | — | | |
|
Cash value of bank owned life insurance
|
| | | | 30,996 | | | | | | 26,765 | | |
|
Accrued interest and other assets
|
| | | | 26,167 | | | | | | 23,410 | | |
|
Total assets
|
| | | $ | 2,702,332 | | | | | | 2,263,623 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Noninterest-bearing
|
| | | $ | 617,388 | | | | | | 393,720 | | |
|
Interest-bearing
|
| | | | 1,742,297 | | | | | | 1,434,905 | | |
|
Total deposits
|
| | | | 2,359,685 | | | | | | 1,828,625 | | |
|
Federal Home Loan Bank advances
|
| | | | — | | | | | | 150,000 | | |
|
Subordinated notes, net
|
| | | | 63,999 | | | | | | 54,671 | | |
|
Junior subordinated debentures
|
| | | | 7,217 | | | | | | 7,217 | | |
|
Operating lease liabilities
|
| | | | 38,071 | | | | | | 40,768 | | |
|
Accrued interest and other liabilities
|
| | | | 28,446 | | | | | | 26,814 | | |
|
Total liabilities
|
| | | | 2,497,418 | | | | | | 2,108,095 | | |
| Commitments and contingencies – Note 15 | | | | | | | | | | | | | |
|
Preferred stock, $.01 par value, 10,000,000 authorized; no shares issued or outstanding
|
| | | | — | | | | | | — | | |
|
Common stock, $.01 par value, 40,000,000 shares authorized; 8,444,343 and 7,358,356 shares issued and outstanding
|
| | | | 84 | | | | | | 74 | | |
|
Non-voting common stock, $.01 par value, 10,000,000 shares authorized; no shares of non-voting
common stock issued and outstanding |
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 152,302 | | | | | | 126,096 | | |
|
Retained earnings
|
| | | | 54,694 | | | | | | 32,614 | | |
|
Accumulated other comprehensive loss
|
| | | | (2,166) | | | | | | (3,256) | | |
|
Total shareholders’ equity
|
| | | | 204,914 | | | | | | 155,528 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 2,702,332 | | | | | | 2,263,623 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Interest income: | | | | | | | | | | | | | |
|
Loans held for sale
|
| | | $ | 31,880 | | | | | | 26,024 | | |
|
Loans, including fees
|
| | | | 119,743 | | | | | | 92,049 | | |
|
Investment securities, taxable
|
| | | | 3,749 | | | | | | 3,375 | | |
|
Investment securities, tax free
|
| | | | 401 | | | | | | 130 | | |
|
Federal funds sold, deposits in banks and other investments
|
| | | | 9,099 | | | | | | 8,834 | | |
|
Total interest income
|
| | | | 164,872 | | | | | | 130,412 | | |
| Interest expense: | | | | | | | | | | | | | |
|
Deposits
|
| | | | 53,971 | | | | | | 50,981 | | |
|
Federal Home Loan Bank advances
|
| | | | 5,078 | | | | | | 4,645 | | |
|
Other borrowed funds
|
| | | | 3,445 | | | | | | 3,102 | | |
|
Total interest expense
|
| | | | 62,494 | | | | | | 58,728 | | |
|
Net interest income
|
| | | | 102,378 | | | | | | 71,684 | | |
|
Provision for credit losses – loans
|
| | | | 4,521 | | | | | | 8,120 | | |
|
Provision for credit losses – unfunded commitments
|
| | | | — | | | | | | 201 | | |
|
Net interest income after provision for credit losses
|
| | | | 97,857 | | | | | | 63,363 | | |
| Noninterest income: | | | | | | | | | | | | | |
|
Service charges and fees
|
| | | | 2,141 | | | | | | 1,142 | | |
|
Mortgage banking activity
|
| | | | 2,750 | | | | | | 1,775 | | |
|
Bank owned life insurance income
|
| | | | 901 | | | | | | 782 | | |
|
Gain on sale of loans
|
| | | | 1,564 | | | | | | 2,369 | | |
|
Other
|
| | | | 2,983 | | | | | | 1,238 | | |
|
Total noninterest income
|
| | | | 10,339 | | | | | | 7,306 | | |
| Noninterest expenses: | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 45,922 | | | | | | 37,779 | | |
|
Occupancy
|
| | | | 8,496 | | | | | | 8,572 | | |
|
FDIC assessment and other regulatory charges
|
| | | | 2,255 | | | | | | 1,881 | | |
|
Professional fees
|
| | | | 3,207 | | | | | | 2,882 | | |
|
Communications, data processing and equipment
|
| | | | 6,121 | | | | | | 4,402 | | |
|
Merger and conversion expense
|
| | | | 6,732 | | | | | | — | | |
|
Other
|
| | | | 5,624 | | | | | | 3,868 | | |
|
Total other noninterest expense
|
| | | | 78,357 | | | | | | 59,384 | | |
|
Income before income tax expense
|
| | | | 29,839 | | | | | | 11,285 | | |
|
Income tax expense
|
| | | | 7,759 | | | | | | 2,829 | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Basic earnings per common share
|
| | | $ | 2.68 | | | | | $ | 1.15 | | |
|
Diluted earnings per common share
|
| | | $ | 2.62 | | | | | $ | 1.12 | | |
| Weighted average common shares outstanding: | | | | | | | | | | | | | |
|
Basic
|
| | | | 8,238,252 | | | | | | 7,334,994 | | |
|
Diluted
|
| | | | 8,442,809 | | | | | | 7,532,802 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
| Other comprehensive income, net of tax: | | | | | | | | | | | | | |
|
Net unrealized holding gains on available for sale securities, net of tax expense of $325 and $27
|
| | | | 923 | | | | | | 78 | | |
|
Net unrealized holding gains on cash flow hedges, net of tax expense of $58 and $28
|
| | | | 167 | | | | | | 79 | | |
|
Other comprehensive income, net of tax
|
| | | | 1,090 | | | | | | 157 | | |
|
Comprehensive income
|
| | | $ | 23,170 | | | | | | 8,613 | | |
| | | |
Common
Shares |
| |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||
|
Balance, December 31, 2023
|
| | | | 7,307,687 | | | | | $ | 73 | | | | | | 124,871 | | | | | | 24,158 | | | | | | (3,413) | | | | | | 145,689 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | 1,014 | | | | | | — | | | | | | — | | | | | | 1,014 | | |
|
Restricted stock units
|
| | | | 50,669 | | | | | | 1 | | | | | | 211 | | | | | | — | | | | | | — | | | | | | 212 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,456 | | | | | | — | | | | | | 8,456 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 157 | | | | | | 157 | | |
|
Balance, December 31, 2024
|
| | | | 7,358,356 | | | | | | 74 | | | | | | 126,096 | | | | | | 32,614 | | | | | | (3,256) | | | | | | 155,528 | | |
|
Stock-based compensation
expense |
| | | | — | | | | | | — | | | | | | 688 | | | | | | — | | | | | | — | | | | | | 688 | | |
|
Restricted stock units
|
| | | | 50,296 | | | | | | — | | | | | | 161 | | | | | | — | | | | | | — | | | | | | 161 | | |
|
Stock issuances
|
| | | | 63,045 | | | | | | — | | | | | | 1,449 | | | | | | — | | | | | | — | | | | | | 1,449 | | |
|
Issuance of common stock – PBC acquisition
|
| | | | 873,794 | | | | | | 9 | | | | | | 22,900 | | | | | | — | | | | | | — | | | | | | 22,909 | | |
|
Issuance of common stock upon exercise of stock options
|
| | | | 98,852 | | | | | | 1 | | | | | | 1,008 | | | | | | — | | | | | | — | | | | | | 1,009 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 22,080 | | | | | | — | | | | | | 22,080 | | |
|
Change in accumulated other comprehensive loss, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,090 | | | | | | 1,090 | | |
|
Balance, December 31, 2025
|
| | | | 8,444,343 | | | | | $ | 84 | | | | | | 152,302 | | | | | | 54,694 | | | | | | (2,166) | | | | | | 204,914 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Adjustments to reconcile net income to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Depreciation, amortization and accretion
|
| | | | (266) | | | | | | (633) | | |
|
Provision for credit losses
|
| | | | 4,521 | | | | | | 8,321 | | |
|
Deferred income tax benefit
|
| | | | (3,241) | | | | | | (1,562) | | |
|
Net (gain) on sale of loans held for sale
|
| | | | (1,564) | | | | | | (2,369) | | |
|
Stock-based compensation
|
| | | | 849 | | | | | | 1,225 | | |
|
Amortization of operating lease right of use assets
|
| | | | 3,100 | | | | | | 3,039 | | |
|
Bank owned life insurance income
|
| | | | (901) | | | | | | (782) | | |
|
Loans held for sale purchase/originated
|
| | | | (8,484,593) | | | | | | (5,694,263) | | |
|
Loans held for sale sold
|
| | | | 8,479,024 | | | | | | 5,411,437 | | |
|
Change in:
|
| | | | | | | | | | | | |
|
Accrued interest receivable and other assets
|
| | | | 333 | | | | | | 1,129 | | |
|
Accrued interest payable and other liabilities
|
| | | | 4,405 | | | | | | 8,015 | | |
|
Net cash from (used in) operating activities
|
| | | | 23,747 | | | | | | (257,987) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Debt securities available for sale:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 65,724 | | | | | | 13,236 | | |
|
Purchases
|
| | | | (9,941) | | | | | | (24,455) | | |
|
Debt securities held to maturity:
|
| | | | | | | | | | | | |
|
Proceeds from sales, maturities and paydowns
|
| | | | 2,544 | | | | | | 488 | | |
|
Purchases
|
| | | | (8,304) | | | | | | (8,102) | | |
|
Purchases of other investments
|
| | | | (34,571) | | | | | | (26,571) | | |
|
Proceeds from sale of other investments
|
| | | | 41,507 | | | | | | 21,800 | | |
|
Proceeds from surrender of life insurance policy
|
| | | | 1,106 | | | | | | — | | |
|
Net change in loans
|
| | | | (158,731) | | | | | | (214,793) | | |
|
Purchases of premises and equipment
|
| | | | (970) | | | | | | (220) | | |
|
Proceeds from disposals of premises and equipment
|
| | | | 56 | | | | | | — | | |
|
Net cash acquired in business combination, net of cash paid
|
| | | | 16,276 | | | | | | — | | |
|
Net cash used in investing activities
|
| | | | (85,304) | | | | | | (238,617) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Net change in deposits
|
| | | | 229,658 | | | | | | 392,425 | | |
|
Proceeds from FHLB advances
|
| | | | 850,000 | | | | | | 550,000 | | |
|
Repayments of FHLB advances
|
| | | | (1,008,000) | | | | | | (450,000) | | |
|
Issuance of common stock
|
| | | | 2,458 | | | | | | 1 | | |
|
Net cash from financing activities
|
| | | | 74,116 | | | | | | 492,426 | | |
|
Net change in cash and cash equivalents
|
| | | $ | 12,559 | | | | | | (4,178) | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 267,814 | | | | | | 271,992 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 280,373 | | | | | | 267,814 | | |
| Supplemental cash flow information: | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 63,541 | | | | | | 57,687 | | |
|
Income taxes
|
| | | | 9,679 | | | | | | 452 | | |
| Supplemental noncash disclosures: | | | | | | | | | | | | | |
| Business Combination: | | | | | | | | | | | | | |
|
Fair value of tangible assets acquired, net of cash acquired
|
| | | $ | 314,466 | | | | | | — | | |
|
Goodwill and other intangible assets
|
| | | | 10,979 | | | | | | — | | |
|
Fair value of liabilities assumed
|
| | | | 318,812 | | | | | | — | | |
|
Common stock and equity-based awards issued
|
| | | | 22,909 | | | | | | — | | |
| | | |
Fair Value
|
| |||
| Assets Acquired: | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 20,436 | | |
|
Debt securities available for sale
|
| | | | 43,378 | | |
|
Other investments
|
| | | | 662 | | |
|
Loans
|
| | | | 254,821 | | |
|
Allowance for credit losses
|
| | | | (1,364) | | |
|
Net loans
|
| | | | 253,457 | | |
|
Premises and equipment
|
| | | | 9,283 | | |
|
Core deposit intangible
|
| | | | 6,170 | | |
|
Cash value of bank owned life insurance
|
| | | | 4,436 | | |
|
Other assets
|
| | | | 3,250 | | |
|
Total assets acquired
|
| | | $ | 341,072 | | |
| Liabilities Assumed: | | | | | | | |
|
Deposits
|
| | | $ | 301,402 | | |
|
Federal Home Loan Bank advances
|
| | | | 8,000 | | |
| | | |
Fair Value
|
| |||
|
Subordinated notes
|
| | | | 8,952 | | |
|
Other liabilities
|
| | | | 458 | | |
|
Total liabilities assumed
|
| | | | 318,812 | | |
|
Net assets acquired
|
| | | $ | 22,260 | | |
| Purchase Price: | | | | | | | |
|
GBC common stock issued (in shares)
|
| | | | 873,794 | | |
|
Value of GBC common stock and equity-based awards consideration
|
| | | $ | 22,909 | | |
|
Cash consideration paid
|
| | | | 4,160 | | |
|
Total purchase price
|
| | | $ | 27,069 | | |
|
Goodwill
|
| | | $ | 4,809 | | |
| | |||||||
| | | |
March 1, 2025
|
| |||
|
Purchase price of PCD loans at acquisition
|
| | | $ | 5,264 | | |
|
Allowance for credit losses on PCD loans at acquisition
|
| | | | 1,364 | | |
|
Par value of PCD acquired loans at acquisition
|
| | | $ | 6,628 | | |
|
(in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
|
Total revenues, net of interest expense
|
| | | $ | 113,814 | | | | | $ | 93,191 | | |
|
Net income
|
| | | $ | 27,763 | | | | | $ | 10,273 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| December 31, 2025: | | | | | | ||||||||||||||||||||
|
U.S. Treasury securities
|
| | | $ | 21,863 | | | | | | 49 | | | | | | — | | | | | | 21,912 | | |
|
U.S. government sponsored agencies
|
| | | | 2,978 | | | | | | 16 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | 27,673 | | | | | | 135 | | | | | | (2,874) | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | 1,067 | | | | | | — | | | | | | (71) | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | 1,000 | | | | | | — | | | | | | (40) | | | | | | 960 | | |
| | | | | $ | 54,581 | | | | | | 200 | | | | | | (2,985) | | | | | | 51,796 | | |
| December 31, 2024: | | | | | | ||||||||||||||||||||
|
U.S. Treasury securities
|
| | | $ | 38,511 | | | | | | 94 | | | | | | (41) | | | | | | 38,564 | | |
|
U.S. government sponsored agencies
|
| | | | 12,801 | | | | | | 40 | | | | | | (32) | | | | | | 12,809 | | |
|
Residential mortgage-backed securities
|
| | | | 20,312 | | | | | | — | | | | | | (3,890) | | | | | | 16,422 | | |
|
Collateralized mortgage obligations
|
| | | | 1,117 | | | | | | — | | | | | | (119) | | | | | | 998 | | |
|
Corporate debt securities
|
| | | | 1,000 | | | | | | — | | | | | | (85) | | | | | | 915 | | |
| | | | | $ | 73,741 | | | | | | 134 | | | | | | (4,167) | | | | | | 69,708 | | |
| | | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| December 31, 2025: | | | | | | ||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 670 | | | | | | — | | | | | | (18) | | | | | | 652 | | |
|
Collateralized mortgage obligations
|
| | | | 28,488 | | | | | | 318 | | | | | | (59) | | | | | | 28,747 | | |
|
State and political subdivisions
|
| | | | 10,944 | | | | | | 81 | | | | | | (296) | | | | | | 10,729 | | |
| | | | | $ | 40,102 | | | | | | 399 | | | | | | (373) | | | | | | 40,128 | | |
| December 31, 2024: | | | | | | ||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | 4,539 | | | | | | 15 | | | | | | (80) | | | | | | 4,474 | | |
|
Collateralized mortgage obligations
|
| | | | 18,559 | | | | | | 34 | | | | | | (265) | | | | | | 18,328 | | |
|
State and political subdivisions
|
| | | | 3,642 | | | | | | — | | | | | | (272) | | | | | | 3,370 | | |
| | | | | $ | 26,740 | | | | | | 49 | | | | | | (617) | | | | | | 26,172 | | |
| | | |
Less than 12 Months
|
| |
More than 12 Months
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| |
Fair
Value |
| |
Gross
Unrealized Losses |
| ||||||||||||||||||
| December 31, 2025: | | | | | | | | ||||||||||||||||||||||||||||||
|
Residential mortgage-backed securities
|
| | | $ | — | | | | | | — | | | | | | 15,533 | | | | | | 2,874 | | | | | | 15,533 | | | | | | 2,874 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | 996 | | | | | | 71 | | | | | | 996 | | | | | | 71 | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 960 | | | | | | 40 | | | | | | 960 | | | | | | 40 | | |
| | | | | $ | — | | | | | | — | | | | | | 17,489 | | | | | | 2,985 | | | | | | 17,489 | | | | | | 2,985 | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 14,645 | | | | | | 30 | | | | | | 6,969 | | | | | | 11 | | | | | | 21,614 | | | | | | 41 | | |
|
U.S. government sponsored agencies
|
| | | | 2,935 | | | | | | 32 | | | | | | — | | | | | | — | | | | | | 2,935 | | | | | | 32 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | — | | | | | | 16,422 | | | | | | 3,890 | | | | | | 16,422 | | | | | | 3,890 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | — | | | | | | 998 | | | | | | 119 | | | | | | 998 | | | | | | 119 | | |
|
Corporate debt securities
|
| | | | — | | | | | | — | | | | | | 915 | | | | | | 85 | | | | | | 915 | | | | | | 85 | | |
| | | | | $ | 17,580 | | | | | | 62 | | | | | | 25,304 | | | | | | 4,105 | | | | | | 42,884 | | | | | | 4,167 | | |
| | | |
Number of
Securities |
| |
Aggregate
Depreciation |
| |||
|
Residential mortgage-backed securities
|
| | | | 14 | | | |
15.6%
|
|
|
Collateralized mortgage obligations
|
| | | | 1 | | | |
6.6%
|
|
|
Corporate debt securities
|
| | | | 1 | | | |
4.0%
|
|
| | | | | | 16 | | | |
14.6%
|
|
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
Less than 1 year
|
| | | $ | 21,863 | | | | | | 21,912 | | |
|
1 to 5 years
|
| | | | 2,978 | | | | | | 2,994 | | |
|
5 to 10 years
|
| | | | 1,000 | | | | | | 960 | | |
|
Mortgage-backed securities
|
| | | | 28,740 | | | | | | 25,930 | | |
| | | | | $ | 54,581 | | | | | | 51,796 | | |
| | | |
Amortized
Cost |
| |
Fair
Value |
| ||||||
|
1 to 5 years
|
| | | $ | 481 | | | | | | 491 | | |
|
5 to 10 years
|
| | | | 3,194 | | | | | | 3,264 | | |
|
Over 10 Years
|
| | | | 7,269 | | | | | | 6,974 | | |
|
Mortgage-backed securities
|
| | | | 29,158 | | | | | | 29,399 | | |
| | | | | $ | 40,102 | | | | | | 40,128 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Real estate loans: | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | 236,851 | | | | | | 152,455 | | |
|
Single-family residential
|
| | | | 276,719 | | | | | | 236,759 | | |
|
Commercial real estate
|
| | | | 679,103 | | | | | | 483,735 | | |
|
Multifamily
|
| | | | 66,341 | | | | | | 56,291 | | |
|
Total real estate loans
|
| | | | 1,259,014 | | | | | | 929,240 | | |
|
Commercial and financial
|
| | | | 428,006 | | | | | | 353,203 | | |
|
Consumer
|
| | | | 43,223 | | | | | | 34,676 | | |
|
Total gross loans
|
| | | | 1,730,243 | | | | | | 1,317,119 | | |
|
Less: unearned loan fees
|
| | | | 5,309 | | | | | | 4,826 | | |
|
Less: allowance for credit losses
|
| | | | 25,574 | | | | | | 20,600 | | |
|
Total loans, net
|
| | | $ | 1,699,360 | | | | | | 1,291,693 | | |
| | | |
30 – 59
Days Past Due |
| |
60 – 89
Days Past Due |
| |
90 or
More Days Past Due |
| |
Total
Past Due |
| |
Total
Current |
| |
Total
Loans |
| ||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | — | | | | | | — | | | | | | 328 | | | | | | 328 | | | | | | 236,523 | | | | | | 236,851 | | |
|
Single-family residential
|
| | | | 1,330 | | | | | | 124 | | | | | | 300 | | | | | | 1,754 | | | | | | 274,965 | | | | | | 276,719 | | |
|
Commercial real estate
|
| | | | 147 | | | | | | — | | | | | | 429 | | | | | | 576 | | | | | | 678,527 | | | | | | 679,103 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 66,341 | | | | | | 66,341 | | |
|
Commercial and financial
|
| | | | 720 | | | | | | 3,815 | | | | | | 3,447 | | | | | | 7,982 | | | | | | 420,024 | | | | | | 428,006 | | |
|
Consumer
|
| | | | — | | | | | | 9 | | | | | | — | | | | | | 9 | | | | | | 43,214 | | | | | | 43,223 | | |
|
Total
|
| | | $ | 2,197 | | | | | | 3,948 | | | | | | 4,504 | | | | | | 10,649 | | | | | | 1,719,594 | | | | | | 1,730,243 | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction and land development
|
| | | $ | — | | | | | | — | | | | | | 387 | | | | | | 387 | | | | | | 152,068 | | | | | | 152,455 | | |
|
Single-family residential
|
| | | | 811 | | | | | | 40 | | | | | | 511 | | | | | | 1,362 | | | | | | 235,397 | | | | | | 236,759 | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 483,735 | | | | | | 483,735 | | |
|
Multifamily
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,291 | | | | | | 56,291 | | |
|
Commercial and financial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 353,203 | | | | | | 353,203 | | |
|
Consumer
|
| | | | 691 | | | | | | 346 | | | | | | 212 | | | | | | 1,249 | | | | | | 33,427 | | | | | | 34,676 | | |
|
Total
|
| | | $ | 1,502 | | | | | | 386 | | | | | | 1,110 | | | | | | 2,998 | | | | | | 1,314,121 | | | | | | 1,317,119 | | |
| | | |
Nonaccrual
|
| |
Nonaccrual
Loans with no ACL |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
| December 31, 2025: | | | | | |||||||||||||||
|
Construction and land development
|
| | | $ | 328 | | | | | | 328 | | | | | | — | | |
|
Single-family residential
|
| | | | 2,359 | | | | | | 516 | | | | | | — | | |
|
Commercial real estate
|
| | | | 577 | | | | | | 565 | | | | | | — | | |
|
Commercial and financial
|
| | | | 11,410 | | | | | | 467 | | | | | | — | | |
|
Total loans
|
| | | $ | 14,674 | | | | | | 1,876 | | | | | | — | | |
| | | |
Nonaccrual
|
| |
Nonaccrual
Loans with no ACL |
| |
Loans Past Due
90 Days or More and Accruing |
| |||||||||
| December 31, 2024: | | | | | |||||||||||||||
|
Construction and land development
|
| | | $ | 387 | | | | | | 387 | | | | | | — | | |
|
Single-family residential
|
| | | | 558 | | | | | | 461 | | | | | | 149 | | |
|
Commercial real estate
|
| | | | 1,073 | | | | | | 1,073 | | | | | | — | | |
|
Commercial and financial
|
| | | | 4,660 | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | 665 | | | | | | 129 | | | | | | — | | |
|
Total loans
|
| | | $ | 7,343 | | | | | | 2,050 | | | | | | 149 | | |
| | | |
Balance
|
| |
Allowance for
Credit Losses |
| ||||||
| December 31, 2025: | | | | ||||||||||
|
Construction and land development
|
| | | $ | 328 | | | | | | — | | |
|
Single-family residential
|
| | | | 1,827 | | | | | | — | | |
|
Commercial real estate
|
| | | | 660 | | | | | | — | | |
|
Commercial and financial
|
| | | | 15,112 | | | | | | 1,715 | | |
|
Total
|
| | | $ | 17,927 | | | | | | 1,715 | | |
| | | |
Balance
|
| |
Allowance for
Credit Losses |
| ||||||
| December 31, 2024: | | | | ||||||||||
|
Single-family residential
|
| | | $ | 97 | | | | | | 6 | | |
|
Commercial real estate
|
| | | | 1,100 | | | | | | — | | |
|
Consumer
|
| | | | 576 | | | | | | 17 | | |
|
Total
|
| | | $ | 1,773 | | | | | | 23 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 160,577 | | | | | | 64,593 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,523 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | 328 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 328 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 160,577 | | | | | | 64,921 | | | | | | 4,669 | | | | | | 269 | | | | | | 91 | | | | | | 87 | | | | | | 6,237 | | | | | | 236,851 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 59 | | | | | | — | | | | | | — | | | | | | 59 | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 52,712 | | | | | | 83,281 | | | | | | 29,243 | | | | | | 33,681 | | | | | | 67,126 | | | | | | 4,715 | | | | | | 2,083 | | | | | | 272,841 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | 29 | | | | | | 88 | | | | | | 58 | | | | | | — | | | | | | — | | | | | | 175 | | |
|
Substandard
|
| | | | 2,958 | | | | | | — | | | | | | — | | | | | | 399 | | | | | | 30 | | | | | | 316 | | | | | | — | | | | | | 3,703 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 55,670 | | | | | | 83,281 | | | | | | 29,272 | | | | | | 34,168 | | | | | | 67,214 | | | | | | 5,031 | | | | | | 2,083 | | | | | | 276,719 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | 75 | | | | | | 109 | | | | | | — | | | | | | — | | | | | | — | | | | | | 184 | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 220,125 | | | | | | 132,715 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,579 | | | | | | 3,872 | | | | | | 670,376 | | |
|
Special Mention
|
| | | | — | | | | | | 8,055 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,055 | | |
|
Substandard
|
| | | | 417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 255 | | | | | | — | | | | | | 672 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial real estate
|
| | | | 220,542 | | | | | | 140,770 | | | | | | 78,279 | | | | | | 73,280 | | | | | | 137,526 | | | | | | 24,834 | | | | | | 3,872 | | | | | | 679,103 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 9,545 | | | | | | 29,332 | | | | | | — | | | | | | 14,279 | | | | | | 13,185 | | | | | | — | | | | | | — | | | | | | 66,341 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 123,805 | | | | | | 34,517 | | | | | | 23,596 | | | | | | 23,667 | | | | | | 10,760 | | | | | | 1,775 | | | | | | 185,744 | | | | | | 403,864 | | |
|
Special Mention
|
| | | | 4,276 | | | | | | — | | | | | | 181 | | | | | | — | | | | | | — | | | | | | 335 | | | | | | — | | | | | | 4,792 | | |
|
Substandard
|
| | | | 1,894 | | | | | | — | | | | | | 321 | | | | | | 4,766 | | | | | | 7,041 | | | | | | 1,329 | | | | | | 3,999 | | | | | | 19,350 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 129,975 | | | | | | 34,517 | | | | | | 24,098 | | | | | | 28,433 | | | | | | 17,801 | | | | | | 3,439 | | | | | | 189,743 | | | | | | 428,006 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 762 | | | | | | — | | | | | | — | | | | | | 762 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 21,755 | | | | | | 1,956 | | | | | | 131 | | | | | | 50 | | | | | | 19,324 | | | | | | 7 | | | | | | — | | | | | | 43,223 | | |
|
Gross charge-offs
|
| | | | — | | | | | | 12 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
| Construction and land development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 127,596 | | | | | | 16,883 | | | | | | 7,589 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 152,068 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | 387 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 387 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Construction and land development
|
| | | | 127,983 | | | | | | 16,883 | | | | | | 7,589 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 152,455 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Single-family residential | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 92,812 | | | | | | 22,518 | | | | | | 37,051 | | | | | | 62,839 | | | | | | 551 | | | | | | 3,051 | | | | | | 16,878 | | | | | | 235,700 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | 90 | | | | | | 60 | | | | | | — | | | | | | — | | | | | | 122 | | | | | | 272 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | 147 | | | | | | 215 | | | | | | — | | | | | | 196 | | | | | | 229 | | | | | | 787 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Single-family residential
|
| | | | 92,812 | | | | | | 22,518 | | | | | | 37,288 | | | | | | 63,114 | | | | | | 551 | | | | | | 3,247 | | | | | | 17,229 | | | | | | 236,759 | | |
|
Term Loans by Origination Year
|
| |
Revolving
Loans Amortized Cost Basis |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
Prior
|
| ||||||||||||||||||||||||||||||
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 119,789 | | | | | | 86,300 | | | | | | 121,255 | | | | | | 135,960 | | | | | | 2,164 | | | | | | 4,052 | | | | | | 2,016 | | | | | | 471,536 | | |
|
Special Mention
|
| | | | 11,098 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,098 | | |
|
Substandard
|
| | | | 497 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 604 | | | | | | — | | | | | | 1,101 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial real estate
|
| | | | 131,384 | | | | | | 86,300 | | | | | | 121,255 | | | | | | 135,960 | | | | | | 2,164 | | | | | | 4,656 | | | | | | 2,016 | | | | | | 483,735 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Multifamily | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 15,743 | | | | | | 7,650 | | | | | | 14,531 | | | | | | 13,867 | | | | | | — | | | | | | — | | | | | | 4,500 | | | | | | 56,291 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Multifamily
|
| | | | 15,743 | | | | | | 7,650 | | | | | | 14,531 | | | | | | 13,867 | | | | | | — | | | | | | — | | | | | | 4,500 | | | | | | 56,291 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Commercial and financial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 69,027 | | | | | | 44,427 | | | | | | 28,416 | | | | | | 14,539 | | | | | | 31 | | | | | | 1,316 | | | | | | 182,777 | | | | | | 340,533 | | |
|
Special Mention
|
| | | | 241 | | | | | | — | | | | | | 645 | | | | | | 7,124 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,010 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | 4,369 | | | | | | — | | | | | | — | | | | | | — | | | | | | 291 | | | | | | 4,660 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Commercial and financial
|
| | | | 69,268 | | | | | | 44,427 | | | | | | 33,430 | | | | | | 21,663 | | | | | | 31 | | | | | | 1,316 | | | | | | 183,068 | | | | | | 353,203 | | |
|
Gross charge-offs
|
| | |
|
—
|
| | | | | 546 | | | | | | 4,806 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,352 | | |
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Risk Grade: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pass
|
| | | | 7,452 | | | | | | 117 | | | | | | — | | | | | | 19,351 | | | | | | — | | | | | | 6,861 | | | | | | — | | | | | | 33,781 | | |
|
Special Mention
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 172 | | | | | | — | | | | | | 172 | | |
|
Substandard
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 723 | | | | | | — | | | | | | 723 | | |
|
Doubtful
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Consumer
|
| | | | 7,452 | | | | | | 117 | | | | | | — | | | | | | 19,351 | | | | | | — | | | | | | 7,756 | | | | | | — | | | | | | 34,676 | | |
|
Gross charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 55 | | | | | | — | | | | | | 55 | | |
| | | |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2025: | | | | | | | | | |||||||||||||||||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 2,817 | | | | | | 6,854 | | | | | | 4,014 | | | | | | 698 | | | | | | 5,456 | | | | | | 761 | | | | | | 20,600 | | |
|
Provision for credit
losses |
| | | | 1,738 | | | | | | 156 | | | | | | 432 | | | | | | (184) | | | | | | 2,673 | | | | | | (294) | | | | | | 4,521 | | |
|
Initial ACL on PCD
loans |
| | | | — | | | | | | 135 | | | | | | 7 | | | | | | — | | | | | | 1,222 | | | | | | — | | | | | | 1,364 | | |
|
Charge-offs
|
| | | | (59) | | | | | | (184) | | | | | | — | | | | | | — | | | | | | (762) | | | | | | (12) | | | | | | (1,017) | | |
|
Recoveries
|
| | | | — | | | | | | 87 | | | | | | — | | | | | | — | | | | | | 18 | | | | | | 1 | | | | | | 106 | | |
|
Ending balance
|
| | | $ | 4,496 | | | | | | 7,048 | | | | | | 4,453 | | | | | | 514 | | | | | | 8,607 | | | | | | 456 | | | | | | 25,574 | | |
| | | |
Construction
and Land Development |
| |
Single-
Family Residential |
| |
Commercial
Real Estate |
| |
Multifamily
|
| |
Commercial
and Financial |
| |
Consumer
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2024: | | | | | | | | | |||||||||||||||||||||||||||||||||||
| Allowance for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 2,761 | | | | | | 3,506 | | | | | | 4,004 | | | | | | 344 | | | | | | 6,509 | | | | | | 580 | | | | | | 17,704 | | |
|
Provision for credit
losses |
| | | | 56 | | | | | | 3,348 | | | | | | 4 | | | | | | 354 | | | | | | 4,138 | | | | | | 220 | | | | | | 8,120 | | |
|
Charge-offs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,352) | | | | | | (55) | | | | | | (5,407) | | |
|
Recoveries
|
| | | | — | | | | | | — | | | | | | 6 | | | | | | — | | | | | | 161 | | | | | | 16 | | | | | | 183 | | |
|
Ending balance
|
| | | $ | 2,817 | | | | | | 6,854 | | | | | | 4,014 | | | | | | 698 | | | | | | 5,456 | | | | | | 761 | | | | | | 20,600 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Land
|
| | | $ | 4,320 | | | | | | 738 | | |
|
Buildings
|
| | | | 6,204 | | | | | | 927 | | |
|
Furniture, fixtures and equipment
|
| | | | 8,390 | | | | | | 7,529 | | |
|
Leasehold improvements
|
| | | | 8,886 | | | | | | 8,448 | | |
| | | | | | 27,800 | | | | | | 17,642 | | |
|
Less: Accumulated depreciation
|
| | | | (9,250) | | | | | | (6,913) | | |
| | | | | $ | 18,550 | | | | | | 10,729 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Operating lease right of use assets
|
| | | $ | 36,578 | | | | | | 39,678 | | |
|
Operating lease liabilities
|
| | | | 38,071 | | | | | | 40,768 | | |
|
Weighted average remaining lease term (years)
|
| | | | 12.77 | | | | | | 13.46 | | |
|
Weighted average discount rate
|
| | | | 4.03% | | | | | | 3.96% | | |
| |
2026
|
| | | $ | 4,193 | | |
| |
2027
|
| | | | 4,234 | | |
| |
2028
|
| | | | 4,308 | | |
| |
2029
|
| | | | 4,402 | | |
| |
2030
|
| | | | 4,497 | | |
| |
Thereafter
|
| | | | 29,684 | | |
| |
Total lease payments
|
| | | | 51,318 | | |
| |
Less: Imputed interest
|
| | | | 13,247 | | |
| |
Present value of lease liability
|
| | | $ | 38,071 | | |
| | | |
2025
|
| |||
|
Core deposit intangible
|
| | | $ | 6,170 | | |
|
Less: accumulated amortization
|
| | | | (514) | | |
|
Net core deposit intangible
|
| | | | 5,656 | | |
|
Goodwill
|
| | | | 4,809 | | |
|
Total goodwill and other intangible assets, net
|
| | | $ | 10,465 | | |
|
Amortization during the period
|
| | | $ | 514 | | |
| | | |
Core Deposit
Intangible |
| |||
|
2026
|
| | | $ | 617 | | |
|
2027
|
| | | | 617 | | |
|
2028
|
| | | | 617 | | |
|
2029
|
| | | | 617 | | |
|
2030
|
| | | | 617 | | |
|
Thereafter
|
| | | | 2,571 | | |
| | | | | $ | 5,656 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Noninterest-bearing demand deposits
|
| | | $ | 617,388 | | | | | | 393,720 | | |
|
Interest-bearing demand deposits
|
| | | | 344,982 | | | | | | 290,933 | | |
|
Money market and savings deposits
|
| | | | 727,623 | | | | | | 573,125 | | |
|
Time deposits
|
| | | | 669,692 | | | | | | 570,847 | | |
| | | | | $ | 2,359,685 | | | | | | 1,828,625 | | |
| |
2026
|
| | | $ | 520,395 | | |
| |
2027
|
| | | | 91,844 | | |
| |
2028
|
| | | | 48,991 | | |
| |
2029
|
| | | | 6,399 | | |
| |
2030
|
| | | | 2,063 | | |
| | | | | | $ | 669,692 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Balance at beginning of year
|
| | | $ | 868 | | | | | | 1,256 | | |
|
New loans and advances
|
| | | | 508 | | | | | | 276 | | |
|
Repayments
|
| | | | (349) | | | | | | (664) | | |
|
Effect of changes in composition of related parties
|
| | | | 812 | | | | | | — | | |
|
Balance at end of year
|
| | | $ | 1,839 | | | | | | 868 | | |
| | | |
Shares
|
| |
Weighted Average
Grant Date Fair Value |
| ||||||
|
Outstanding, December 31, 2023
|
| | | | 171,223 | | | | | $ | 21.06 | | |
|
Granted
|
| | | | 45,215 | | | | | $ | 23.00 | | |
|
Vested
|
| | | | (50,669) | | | | | $ | 21.10 | | |
|
Forfeited
|
| | | | (24,242) | | | | | $ | 21.37 | | |
|
Outstanding, December 31, 2024
|
| | | | 141,527 | | | | | $ | 21.61 | | |
|
Granted
|
| | | | 56,279 | | | | | $ | 23.01 | | |
|
Vested
|
| | | | (50,296) | | | | | $ | 21.40 | | |
|
Forfeited
|
| | | | (26,340) | | | | | $ | 21.38 | | |
|
Outstanding, December 31, 2025
|
| | | | 121,170 | | | | | $ | 22.40 | | |
| | | |
Shares
|
| |
Weighted Average
Exercise Price |
| |
Weighted
Average Remaining Life (Years) |
| |||||||||
|
Outstanding, December 31, 2023
|
| | | | 12,797 | | | | | $ | 21.62 | | | | | | | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
|
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | | | |
|
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
|
Outstanding, December 31, 2024
|
| | | | 12,797 | | | | | $ | 21.62 | | | | | | 2.25 | | |
|
Granted
|
| | | | — | | | | | | — | | | | | | | | |
|
Exercise of stock options
|
| | | | (98,852) | | | | | $ | 10.21 | | | | | | | | |
|
Rollover options
|
| | | | 200,044 | | | | | $ | 11.51 | | | | | | | | |
|
Forfeited
|
| | | | (12,797) | | | | | $ | 20.74 | | | | | | | | |
|
Outstanding, December 31, 2025
|
| | | | 98,844 | | | | | $ | 12.70 | | | | | | 3.97 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Financial instruments whose contract amounts represent credit risk: | | | | | | | | | | | | | |
|
Commitments to extend credit
|
| | | $ | 388,867 | | | | | | 373,504 | | |
|
Financial and performance letters of credit
|
| | | | 5,533 | | | | | | 4,748 | | |
| | | | | $ | 394,400 | | | | | | 378,252 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Net income available to common shareholders
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Weighted average number of common shares outstanding
|
| | | | 8,238,252 | | | | | | 7,334,994 | | |
|
Effect of dilutive common stock awards
|
| | | | 204,557 | | | | | | 197,808 | | |
|
Diluted weighted average common shares outstanding
|
| | | | 8,442,809 | | | | | | 7,532,802 | | |
|
Basic earnings per common share
|
| | | $ | 2.68 | | | | | | 1.15 | | |
|
Diluted earnings per common share
|
| | | $ | 2.62 | | | | | | 1.12 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Current expense: | | | | | | | | | | | | | |
|
Federal
|
| | | $ | 9,358 | | | | | | 3,776 | | |
|
State
|
| | | | 1,642 | | | | | | 615 | | |
|
Total current income tax expense
|
| | | | 11,000 | | | | | | 4,391 | | |
| Deferred expense (benefit): | | | | | | | | | | | | | |
|
Federal
|
| | | | (3,163) | | | | | | (1,562) | | |
|
State
|
| | | | (78) | | | | | | — | | |
|
Total deferred income tax expense (benefit)
|
| | | | (3,241) | | | | | | (1,562) | | |
|
Total income tax expense
|
| | | $ | 7,759 | | | | | | 2,829 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||
| | | |
Amount
|
| |
%
|
| |
Amount
|
| |
%
|
| ||||||||||||||||
|
Tax on pretax income, at statutory rates
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
State income taxes, net of federal effect
|
| | | | 1,194 | | | | | | | 4.0 | % | | | | | | 615 | | | | | | | 5.4 | % | | |
|
BOLI income
|
| | | | (391) | | | | | | | (1.3) | % | | | | | | (164) | | | | | | | (1.4) | % | | |
|
Transaction costs
|
| | | | 1,414 | | | | | | | 4.7 | % | | | | | | — | | | | | | | — | | | |
|
Federal net operating loss carryforward from business combination
|
| | | | (652) | | | | | | | (2.2) | % | | | | | | — | | | | | | | — | | | |
|
Other, net
|
| | | | (72) | | | | | | | (0.2) | % | | | | | | 8 | | | | | | | 0.0 | % | | |
|
Total income tax expense
|
| | | | | | | | | | | 26.0 | % | | | | | | 2,829 | | | | | | | 25.1 | % | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Deferred loan fees
|
| | | $ | 1,273 | | | | | | 1,221 | | |
|
Unrealized loss on securities available for sale
|
| | | | 130 | | | | | | 1,049 | | |
|
Purchase accounting adjustments
|
| | | | 1,486 | | | | | | — | | |
|
Allowance for credit losses for loans
|
| | | | 6,137 | | | | | | 5,182 | | |
|
Allowance for credit losses for unfunded commitments
|
| | | | 237 | | | | | | — | | |
|
Lease liability
|
| | | | 358 | | | | | | 275 | | |
|
Deferred compensation
|
| | | | 1,952 | | | | | | 754 | | |
|
Other
|
| | | | 721 | | | | | | 246 | | |
|
Total deferred tax assets
|
| | | | 12,294 | | | | | | 8,727 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Premises and equipment
|
| | | | 1,844 | | | | | | 1,449 | | |
|
Subordinated debentures
|
| | | | 202 | | | | | | — | | |
|
Other
|
| | | | 2,067 | | | | | | — | | |
|
Total deferred tax liabilities
|
| | | | 4,113 | | | | | | 1,449 | | |
|
Net deferred tax asset
|
| | | $ | 8,181 | | | | | | 7,278 | | |
| | | |
2025
|
| |||
|
Federal
|
| | | $ | 7,423 | | |
|
State
|
| | | | 2,256 | | |
|
Total income taxes paid
|
| | | $ | 9,679 | | |
| State income taxes paid in excess of 5% of total income taxes paid: | | | | | | | |
|
Georgia
|
| | | $ | 1,895 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate hedges related to customer loans
|
| | | $ | 150,000 | | | | | | 1,001 | | | | | | 100,000 | | | | | | 274 | | |
|
Interest rate hedges related to customer deposits
|
| | | | 79,150 | | | | | | 761 | | | | | | 67,000 | | | | | | 413 | | |
|
Total included in other assets
|
| | | $ | 229,150 | | | | | | 1,762 | | | | | | 167,000 | | | | | | 687 | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||
| | | |
Notional
Amount |
| |
Fair Value
|
| |
Notional
Amount |
| |
Fair Value
|
| ||||||||||||
| Included in other liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest rate hedges related to customer deposits
|
| | | $ | — | | | | | | — | | | | | | 55,150 | | | | | | 359 | | |
|
Total included in other liabilities
|
| | | $ | — | | | | | | — | | | | | | 55,150 | | | | | | 359 | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 276,260 | | | | | | 12.74% | | | | | $ | 173,413 | | | | | | 8.00% | | | | | $ | 216,767 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 130,060 | | | | | | 6.00% | | | | | $ | 173,413 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 249,700 | | | | | | 11.52% | | | | | $ | 97,545 | | | | | | 4.50% | | | | | $ | 140,898 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 249,700 | | | | | | 9.37% | | | | | $ | 106,983 | | | | | | 4.00% | | | | | $ | 133,729 | | | | | | 5.00% | | |
| | | |
Actual
|
| |
For Capital
Adequacy Purposes |
| |
To Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Capital to Risk-Weighted Assets
|
| | | $ | 197,074 | | | | | | 11.19% | | | | | $ | 140,836 | | | | | | 8.00% | | | | | $ | 176,045 | | | | | | 10.00% | | |
|
Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 175,606 | | | | | | 9.98% | | | | | $ | 105,627 | | | | | | 6.00% | | | | | $ | 140,836 | | | | | | 8.00% | | |
|
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
| | | $ | 175,606 | | | | | | 9.98% | | | | | $ | 79,220 | | | | | | 4.50% | | | | | $ | 114,429 | | | | | | 6.50% | | |
|
Tier 1 Capital to Average Assets
|
| | | $ | 175,606 | | | | | | 8.22% | | | | | $ | 85,470 | | | | | | 4.00% | | | | | $ | 106,838 | | | | | | 5.00% | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| December 31, 2025: | | | | | | ||||||||||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 21,912 | | | | | | — | | | | | | — | | | | | | 21,912 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 2,994 | | | | | | — | | | | | | 2,994 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 24,934 | | | | | | — | | | | | | 24,934 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 996 | | | | | | — | | | | | | 996 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 960 | | | | | | — | | | | | | 960 | | |
|
Derivative asset
|
| | | | — | | | | | | 1,762 | | | | | | — | | | | | | 1,762 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 90,743 | | | | | | — | | | | | | 90,743 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| December 31, 2024: | | | | | | ||||||||||||||||||||
| Securities available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury securities
|
| | | $ | 38,564 | | | | | | — | | | | | | — | | | | | | 38,564 | | |
|
U.S. Government sponsored agencies
|
| | | | — | | | | | | 12,809 | | | | | | — | | | | | | 12,809 | | |
|
Residential mortgage-backed securities
|
| | | | — | | | | | | 16,422 | | | | | | — | | | | | | 16,422 | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | 998 | | | | | | — | | | | | | 998 | | |
|
Corporate debt securities
|
| | | | — | | | | | | 915 | | | | | | — | | | | | | 915 | | |
|
Derivative asset
|
| | | | — | | | | | | 687 | | | | | | — | | | | | | 687 | | |
|
Derivative liability
|
| | | | — | | | | | | 359 | | | | | | — | | | | | | 359 | | |
|
Brokered time deposits
|
| | | | — | | | | | | 122,231 | | | | | | — | | | | | | 122,231 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | | — | | | | | | 16,212 | | | | | | 16,212 | | |
|
Total
|
| | | $ | — | | | | | | — | | | | | | 16,212 | | | | | | 16,212 | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Collateral dependent loans
|
| | | $ | — | | | | | | — | | | | | | 1,750 | | | | | | 1,750 | | |
|
Total
|
| | | $ | — | | | | | | — | | | | | | 1,750 | | | | | | 1,750 | | |
|
2025
|
| ||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| |||
|
Collateral dependent loans
|
| | | $ | 16,212 | | | |
Third-party appraisals
|
| |
Collateral discounts and discount rates
|
| |
0% – 15%
|
| |
5%
|
|
|
2024
|
| ||||||||||||||||||
| | | |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable Inputs
|
| |
Range of
Discounts |
| |
Weighted
Average Discount |
| |||
|
Collateral dependent loans
|
| | | $ | 1,750 | | | |
Third-party appraisals
|
| |
Collateral discounts and discount rates
|
| |
0% – 15%
|
| |
7%
|
|
| | | |
Carrying
Amount |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| December 31, 2025: | | | | | | | |||||||||||||||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 280,373 | | | | | | 280,373 | | | | | | 280,373 | | | | | | — | | | | | | — | | |
|
Debt securities held to maturity
|
| | | | 40,102 | | | | | | 40,128 | | | | | | — | | | | | | 40,128 | | | | | | — | | |
|
Other investments
|
| | | | 2,585 | | | | | | 2,585 | | | | | | — | | | | | | 2,585 | | | | | | — | | |
|
Loans held for sale
|
| | | | 505,360 | | | | | | 505,360 | | | | | | — | | | | | | 505,360 | | | | | | — | | |
|
Loans
|
| | | | 1,724,934 | | | | | | 1,705,306 | | | | | | — | | | | | | — | | | | | | 1,705,306 | | |
|
Accrued interest receivable
|
| | | | 10,829 | | | | | | 10,829 | | | | | | 10,829 | | | | | | — | | | | | | — | | |
| | | |
Carrying
Amount |
| |
Estimated
Fair Value |
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 2,268,942 | | | | | | 2,270,868 | | | | | | — | | | | | | — | | | | | | 2,270,868 | | |
|
Borrowings
|
| | | | 71,216 | | | | | | 65,456 | | | | | | — | | | | | | — | | | | | | 65,456 | | |
|
Accrued interest payable
|
| | | | 2,741 | | | | | | 2,741 | | | | | | 2,741 | | | | | | — | | | | | | — | | |
| December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 267,814 | | | | | | 267,814 | | | | | | 267,814 | | | | | | — | | | | | | — | | |
|
Debt securities held to maturity
|
| | | | 26,740 | | | | | | 26,172 | | | | | | — | | | | | | 26,172 | | | | | | — | | |
|
Other investments
|
| | | | 8,859 | | | | | | 8,859 | | | | | | — | | | | | | 8,859 | | | | | | — | | |
|
Loans held for sale
|
| | | | 498,227 | | | | | | 498,227 | | | | | | — | | | | | | 498,227 | | | | | | — | | |
|
Loans
|
| | | | 1,312,293 | | | | | | 1,262,374 | | | | | | — | | | | | | — | | | | | | 1,262,374 | | |
|
Accrued interest receivable
|
| | | | 9,511 | | | | | | 9,511 | | | | | | 9,511 | | | | | | — | | | | | | — | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 1,706,394 | | | | | | 1,735,583 | | | | | | — | | | | | | — | | | | | | 1,735,583 | | |
|
Borrowings
|
| | | | 211,888 | | | | | | 204,324 | | | | | | — | | | | | | 150,090 | | | | | | 54,234 | | |
|
Accrued interest payable
|
| | | | 3,918 | | | | | | 3,918 | | | | | | 3,918 | | | | | | — | | | | | | — | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 14,398 | | | | | | 40,281 | | |
|
Investment in subsidiaries
|
| | | | 257,999 | | | | | | 172,971 | | |
|
Other assets
|
| | | | 4,016 | | | | | | 4,405 | | |
|
Total assets
|
| | | $ | 276,413 | | | | | | 217,657 | | |
| Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
|
Subordinated notes, net
|
| | | | 63,999 | | | | | | 54,671 | | |
|
Junior subordinated debentures
|
| | | | 7,217 | | | | | | 7,217 | | |
|
Other liabilities
|
| | | | 283 | | | | | | 241 | | |
|
Shareholders’ equity
|
| | | | 204,914 | | | | | | 155,528 | | |
|
Total liabilities and shareholders’ equity
|
| | | $ | 276,413 | | | | | | 217,657 | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Interest income
|
| | | $ | 50 | | | | | | 17 | | |
|
Interest expense
|
| | | | 3,434 | | | | | | 3,057 | | |
|
Net interest expense
|
| | | | (3,384) | | | | | | (3,040) | | |
|
Operating expense
|
| | | | (899) | | | | | | (453) | | |
|
Income tax benefit
|
| | | | 1,083 | | | | | | 908 | | |
|
Earnings before equity in undistributed income of subsidiaries
|
| | | | (3,200) | | | | | | (2,585) | | |
|
Equity in undistributed income of subsidiaries
|
| | | | 25,280 | | | | | | 11,041 | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 22,080 | | | | | | 8,456 | | |
|
Adjustments to reconcile net income to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Undistributed earnings of subsidiaries
|
| | | | (25,280) | | | | | | (11,041) | | |
|
Amortization
|
| | | | 376 | | | | | | 246 | | |
|
Change in other assets and liabilities, net
|
| | | | 304 | | | | | | (895) | | |
|
Net cash used in operating activities
|
| | | | (2,520) | | | | | | (3,234) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Net cash paid in business combinations, net of cash acquired
|
| | | | (3,878) | | | | | | — | | |
|
Investments in subsidiary
|
| | | | (21,943) | | | | | | (5,000) | | |
|
Net cash used in investing activities
|
| | | | (25,821) | | | | | | (5,000) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Exercise of stock options
|
| | | | 1,009 | | | | | | — | | |
|
Issuance of common stock
|
| | | | 1,449 | | | | | | 1 | | |
|
Net cash from financing activities
|
| | | | 2,458 | | | | | | 1 | | |
|
Net change in cash and cash equivalents
|
| | | | (25,883) | | | | | | (8,233) | | |
|
Cash and cash equivalents at beginning of year
|
| | | | 40,281 | | | | | | 48,514 | | |
|
Cash and cash equivalents at end of year
|
| | | $ | 14,398 | | | | | | 40,281 | | |
|
Expense Category
|
| |
Amounts
|
| |||
|
SEC registration fee
|
| | | $ | 18,376 | | |
|
Nasdaq listing fee
|
| | | | 50,000 | | |
|
FINRA filing fee
|
| | | | 30,000 | | |
|
Legal fees and expenses
|
| | | | 1,030,000 | | |
|
Financial advisor legal fees and expenses
|
| | | | 150,000 | | |
|
Accounting fees and expenses
|
| | | | 459,000 | | |
|
Printing fees and expenses
|
| | | | 145,000 | | |
|
Transfer agent and registrar fees and expenses
|
| | | | 20,000 | | |
|
Miscellaneous expenses
|
| | | | 150,000 | | |
|
Total
|
| | | $ | 2,052,376 | | |
|
Exhibit
Number |
| |
Exhibit Description
|
|
| 2.1† | | | | |
| 2.2† | | | Agreement and Plan of Merger, dated as of February 26, 2026, by and between Georgia Banking Company, Inc. and Tandem Bancorp, Inc. | |
| 3.1 | | | Articles of Incorporation of Georgia Banking Company, Inc. dated March 24, 1998, as amended by Articles of Amendment to Articles of Incorporation of Georgia Banking Company, Inc. dated February 18, 2021 and by Second Articles of Amendment to Articles of Incorporation of Georgia Banking Company, Inc. dated June 15, 2026 | |
| 3.2 | | | | |
| 4.1 | | | | |
| 4.2† | | | | |
| 4.3 | | | | |
| 4.4 | | | | |
| 4.5 | | | | |
| 4.6† | | | | |
| 4.7 | | | | |
| 4.8 | | | Form of Warrant by and among Georgia Banking Company, Inc. and the holders named therein | |
| 4.9 | | | | |
| | | | The other instruments defining the rights of the long-term debt securities of the Registrant and its subsidiaries are omitted pursuant to section (b)(4)(iii)(A) of Item 601 of Regulation S-K. The Registrant hereby agrees to furnish copies of these instruments to the SEC upon request. | |
| 5.1 | | | | |
| 10.1† | | | | |
| 10.2^† | | | | |
| 10.3† | | | | |
| 10.4 | | | | |
| 10.5† | | | | |
| 10.6 | | | | |
| 10.7 | | | |
|
Exhibit
Number |
| |
Exhibit Description
|
|
| 10.8 | | | | |
| 10.9 | | | | |
|
10.10^†
|
| | Amended and Restated Employment Agreement, dated as of September 30, 2026, by and among Georgia Banking Company, Inc., Georgia Banking Company, and Bartow Morgan, Jr. | |
| 10.11^ | | | Form of Amended and Restated Change in Control Agreement, by and between Georgia Banking Company, Inc. and each of its other named executive officers | |
| 10.12^ | | | | |
| 10.13^ | | | | |
| 10.14^ | | | | |
| 10.15^ | | | | |
| 10.16^ | | | | |
| 10.17^ | | | | |
| 10.18^ | | | | |
| 10.19^ | | | | |
| 10.20^ | | | Georgia Primary Bank 2017 Long-Term Incentive Plan (formerly known as the Primary Bancshares, Inc. 2017 Long-Term Incentive Plan) | |
| 10.21^ | | | | |
| 10.22^ | | | Second Amendment to the Georgia Primary Bank 2017 Long-Term Incentive Plan, dated March 1, 2025 | |
| 10.23^ | | | | |
| 10.24 | | | | |
| 10.25 | | | | |
| 10.26† | | | | |
| 10.27† | | | | |
| 10.28 | | | | |
| 21.1 | | | | |
| 23.1 | | | | |
| 23.2 | | | | |
| 24.1 | | | | |
| 107 | | | |
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Bartow Morgan, Jr.
Bartow Morgan, Jr.
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
October 2, 2026
|
|
| |
/s/ Charles M. DeWitt, III
Charles M. DeWitt, III
|
| |
Chief Financial Officer
(Principal Financial Officer) |
| |
October 2, 2026
|
|
| |
/s/ Ryan D. Nemec
Ryan D. Nemec
|
| |
Chief Accounting Officer
(Principal Accounting Officer) |
| |
October 2, 2026
|
|
| |
/s/ Sarah R. Borders
Sarah R. Borders
|
| |
Chairperson
|
| |
October 2, 2026
|
|
| |
/s/ Arthur F. Anton
Arthur F. Anton
|
| |
Director
|
| |
October 2, 2026
|
|
| |
/s/ James F. Deutsch
James F. Deutsch
|
| |
Director
|
| |
October 2, 2026
|
|
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Henchy R. Enden
Henchy R. Enden
|
| |
Director
|
| |
October 2, 2026
|
|
| |
/s/ Ryan Glover
Ryan Glover
|
| |
Director
|
| |
October 2, 2026
|
|
| |
/s/ Craig Heiser
Craig Heiser
|
| |
Director
|
| |
October 2, 2026
|
|
| |
/s/ Mark Scheinfeld
Mark Scheinfeld
|
| |
Director
|
| |
October 2, 2026
|
|
| |
/s/ R. Lee Tucker, Jr.
R. Lee Tucker, Jr.
|
| |
Director
|
| |
October 2, 2026
|
|