BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STATEMENT TO NOTEHOLDERS

 

September 17, 2026

 

TRANSACTION PARTIES

 
Master Servicer: Midland Loan Services, a Division of PNC Bank N.A.
Special Servicer: Rialto Capital Advisors, LLC
Trustee: Wilmington Savings Fund Society, FSB
Certificate Administrator: Citibank, N.A.  
Depositor: BMO Commercial Mortgage Securities LLC
Asset Representations Reviewer /  
Pentalpha Surveillance LLC
Operating Advisor:    
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1. Distribution Summary 2
1.1. Summary 2
1.2. Factors 3
2. Distribution Detail 4
2.1. Interest Detail 4
2.2. Interest Shortfall Detail 5
2.3. Principal Detail 6
3. Reconciliation Detail 7
4. Other Information 8
5. Stratification Detail 9
6. Mortgage Loan Detail 14
7. NOI Detail 16
8. Delinquency Loan Detail 18
9. Collateral Performance Delinquency and Loan Status Detail 19
10. Appraisal Reduction Detail 20
11. Historical Appraisal Reduction Detail 21
12. Loan Modification Detail 22
13. Historical Loan Modification Detail 23
14. Specially Serviced Loan Detail 24
15. Historical Specially Serviced Loan Detail 25
16. Unscheduled Principal Detail 26
17. Historical Unscheduled Principal Detail 27
18. Liquidated Loan Detail 28
19. Historical Liquidated Loan Detail 29
20. CREFC Investor Reporting Package Legends 30
21. Notes 31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DISTRIBUTION SUMMARY

 

September 17, 2026

 

                    Accretion  
                    &  
                    Non-Cash  
        Accrual   Other       Balance  
  Original Prior Pass-Through Day Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class Balance Balance Rate Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A1 4,159,000.00 3,853,809.73 4.333500% 30/360 13,917.07 - 29,639.04 43,556.11 - - 3,824,170.69
A-4 140,000,000.00 140,000,000.00 5.057100% 30/360 589,995.00 - - 589,995.00 - - 140,000,000.00
A5 417,660,000.00 417,660,000.00 5.352600% 30/360 1,862,972.43 - - 1,862,972.43 - - 417,660,000.00
A-SB 8,116,000.00 8,116,000.00 5.225700% 30/360 35,343.15 - - 35,343.15 - - 8,116,000.00
A-S 84,472,000.00 84,472,000.00 5.687300% 30/360 400,348.00 - - 400,348.00 - - 84,472,000.00
B 40,710,000.00 40,710,000.00 6.037800% 30/360 204,832.36 - - 204,832.36 - - 40,710,000.00
C 28,863,000.00 28,863,000.00 6.133700% 30/360 147,530.82 - - 147,530.82 - - 28,863,000.00
D 8,142,000.00 8,142,000.00 4.500000% 30/360 30,532.50 - - 30,532.50 - - 8,142,000.00
E-RR 11,847,000.00 11,847,000.00 6.492736% 30/360 64,099.54 - - 64,099.54 - - 11,847,000.00
F-RR 8,142,000.00 8,142,000.00 6.492736% 30/360 44,053.22 - - 44,053.22 - - 8,142,000.00
G-RR 13,230,000.00 13,230,000.00 6.492736% 30/360 71,582.42 - - 71,582.42 - - 13,230,000.00
J-RR 12,213,000.00 12,213,000.00 6.492736% 30/360 66,079.82 - - 66,079.82 - - 12,213,000.00
K-RR 11,195,000.00 11,195,000.00 6.492736% 30/360 60,571.82 - - 60,571.82 - - 11,195,000.00
L-RR 25,444,332.00 25,444,332.00 6.492736% 30/360 137,801.90 - - 137,801.90 - - 25,444,332.00
R - - 0.000000% 30/360 - - - - - - -
Total 814,193,332.00 813,888,141.73     3,729,660.05 - 29,639.04 3,759,299.09 - - 813,858,502.69
Notional                      
X-A 569,935,000.00 569,629,809.73 1.221465% 30/360 579,819.08 - - 579,819.08 - (29,639.04) 569,600,170.69
X-B 154,045,000.00 154,045,000.00 0.629168% 30/360 80,766.77 - - 80,766.77 - - 154,045,000.00
X-D 8,142,000.00 8,142,000.00 1.992736% 30/360 13,520.72 - - 13,520.72 - - 8,142,000.00
Total 732,122,000.00 731,816,809.73     674,106.57 - - 674,106.57 - (29,639.04) 731,787,170.69
 
Grand Total 1,546,315,332 1,545,704,951     4,403,766.62 - 29,639.04 4,433,405.66 - (29,639.04) 1,545,645,673

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DISTRIBUTION SUMMARY - FACTORS

 

September 17, 2026

 

                Accretion  
                &  
                Non-Cash  
        Other       Balance  
    Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A1 05592YAA6 08/31/2026 3.34625391 - 7.12648233 10.47273623 - - 919.49283241
A-4 05592YAB4 08/31/2026 4.21425000 - - 4.21425000 - - 1,000.00000000
A5 05592YAC2 08/31/2026 4.46050000 - - 4.46050000 - - 1,000.00000000
A-SB 05592YAD0 08/31/2026 4.35474988 - - 4.35474988 - - 1,000.00000000
X-A 05592YAE8 08/31/2026 1.01734247 - - 1.01734247 - - 999.41251316
X-B 05592YAF5 08/31/2026 0.52430634 - - 0.52430634 - - 1,000.00000000
X-D 05592YAK4 U0R27HAA7 08/31/2026 1.66061410 - - 1.66061410 - - 1,000.00000000
A-S 05592YAG3 08/31/2026 4.73941661 - - 4.73941661 - - 1,000.00000000
B 05592YAH1 08/31/2026 5.03149988 - - 5.03149988 - - 1,000.00000000
C 05592YAJ7 08/31/2026 5.11141669 - - 5.11141669 - - 1,000.00000000
D 05592YAM0 U0R27HAB5 08/31/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
E-RR 05592YAP3 08/31/2026 5.41061366 - - 5.41061366 - - 1,000.00000000
F-RR 05592YAR9 08/31/2026 5.41061410 - - 5.41061410 - - 1,000.00000000
G-RR 05592YAT5 08/31/2026 5.41061376 - - 5.41061376 - - 1,000.00000000
J-RR 05592YAV0 08/31/2026 5.41061328 - - 5.41061328 - - 1,000.00000000
K-RR 05592YAX6 08/31/2026 5.41061367 - - 5.41061367 - - 1,000.00000000
L-RR 05592YAZ1 08/31/2026 5.41581913 - - 5.41581913 - - 1,000.00000000
R 05592YBB3 08/31/2026 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

September 17, 2026

 

    Rate     Interest   Shortfall     Paid    
                        Cap  
        Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped Next Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A1 4.33350% 4.33350% 4.33350% 08/01-08/31 13,917.07 - - - - 13,917.07 - - 13,917.07
A-4 5.05710% 5.05710% 5.05710% 08/01-08/31 589,995.00 - - - - 589,995.00 - - 589,995.00
A5 5.35260% 5.35260% 5.35260% 08/01-08/31 1,862,972.43 - - - - 1,862,972.43 - - 1,862,972.43
A-SB 5.22570% 5.22570% 5.22570% 08/01-08/31 35,343.15 - - - - 35,343.15 - - 35,343.15
A-S 5.68730% 5.68730% 5.68730% 08/01-08/31 400,348.00 - - - - 400,348.00 - - 400,348.00
B 6.03780% 6.03780% 6.03780% 08/01-08/31 204,832.36 - - - - 204,832.36 - - 204,832.36
C 6.13370% 6.13370% 6.13370% 08/01-08/31 147,530.82 - - - - 147,530.82 - - 147,530.82
D 4.50000% 4.50000% 4.50000% 08/01-08/31 30,532.50 - - - - 30,532.50 - - 30,532.50
E-RR 6.49274% 6.49274% 6.49274% 08/01-08/31 64,099.54 - - - - 64,099.54 - - 64,099.54
F-RR 6.49274% 6.49274% 6.49274% 08/01-08/31 44,053.22 - - - - 44,053.22 - - 44,053.22
G-RR 6.49274% 6.49274% 6.49274% 08/01-08/31 71,582.42 - - - - 71,582.42 - - 71,582.42
J-RR 6.49274% 6.49274% 6.49274% 08/01-08/31 66,079.82 - - - - 66,079.82 - - 66,079.82
K-RR 6.49274% 6.49274% 6.49274% 08/01-08/31 60,571.82 - - - - 60,571.82 - - 60,571.82
L-RR 6.49274% 6.49274% 6.49274% 08/01-08/31 137,669.45 - - 2.89 - 137,669.45 132.45 - 137,801.90
R 0.00000% 0.00000% 0.00000% 08/01-08/31 - - - - - - - - -
Total         3,729,527.60 - - 2.89 - 3,729,527.60 132.45 - 3,729,660.05
Notional                          
X-A 1.22147% 1.22147% 1.22147% 08/01-08/31 579,819.08 - - - - 579,819.08 - - 579,819.08
X-B 0.62917% 0.62917% 0.62917% 08/01-08/31 80,766.77 - - - - 80,766.77 - - 80,766.77
X-D 1.99274% 1.99274% 1.99274% 08/01-08/31 13,520.72 - - - - 13,520.72 - - 13,520.72
Total         674,106.57 - - - - 674,106.57 - - 674,106.57
 
Grand Total         4,403,634.17 - - 2.89 - 4,403,634.17 132.45 - 4,403,766.62

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

September 17, 2026

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A1 - - - - - - - - - - - - -
A-4 - - - - - - - - - - - - -
A5 - - - - - - - - - - - - -
A-SB - - - - - - - - - - - - -
A-S - - - - - - - - - - - - -
B - - - - - - - - - - - - -
C - - - - - - - - - - - - -
D - - - - - - - - - - - - -
E-RR - - - - - - - - - - - - -
F-RR - - - - - - - - - - - - -
G-RR - - - - - - - - - - - - -
J-RR - - - - - - - - - - - - -
K-RR - - - - - - - - - - - - -
L-RR - - - 533.32 2.89 - 132.45 403.76 - - - - -
R - - - - - - - - - - - - -
Total - - - 533.32 2.89 - 132.45 403.76 - - - - -
Notional                          
X-A - - - - - - - - - - - - -
X-B - - - - - - - - - - - - -
X-D - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 533.32 2.89 - 132.45 403.76 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

September 17, 2026

 

          Accretion            
          &            
          Non-Cash            
          Balance   Cumulative        
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class % Class % Sub % Sub %
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original Current Original Current
 
A1 3,853,809.73 29,639.04 - - - 3,824,170.69 - 0.00% 0.47% 0.00% 30.01%
A-4 140,000,000.00 - - - - 140,000,000.00 - 0.00% 17.20% 0.00% 30.01%
A5 417,660,000.00 - - - - 417,660,000.00 - 0.00% 51.32% 0.00% 30.01%
A-SB 8,116,000.00 - - - - 8,116,000.00 - 0.00% 1.00% 0.00% 30.01%
A-S 84,472,000.00 - - - - 84,472,000.00 - 0.00% 10.38% 0.00% 30.01%
B 40,710,000.00 - - - - 40,710,000.00 - 0.00% 5.00% 0.00% 14.63%
C 28,863,000.00 - - - - 28,863,000.00 - 0.00% 3.55% 0.00% 11.08%
D 8,142,000.00 - - - - 8,142,000.00 - 0.00% 1.00% 0.00% 10.08%
E-RR 11,847,000.00 - - - - 11,847,000.00 - 0.00% 1.46% 0.00% 8.63%
F-RR 8,142,000.00 - - - - 8,142,000.00 - 0.00% 1.00% 0.00% 7.63%
G-RR 13,230,000.00 - - - - 13,230,000.00 - 0.00% 1.63% 0.00% 6.00%
J-RR 12,213,000.00 - - - - 12,213,000.00 - 0.00% 1.50% 0.00% 4.50%
K-RR 11,195,000.00 - - - - 11,195,000.00 - 0.00% 1.38% 0.00% 3.13%
L-RR 25,444,332.00 - - - - 25,444,332.00 - 0.00% 3.13% 0.00% 0.00%
R - - - - - - - 0.00% 0.00% 0.00% 0.00%
 
Total 813,888,141.73 29,639.04 - - - 813,858,502.69 - 0.00% 100.00%    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
RECONCILIATION DETAIL

 

September 17, 2026

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS  
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 4,414,576.19   Servicing Fee 2,595.01  
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 6,798.25  
Interest Adjustments -   Operating Advisor Fee 833.98  
ASER Amount -   Asset Representations Reviewer Ongoing Fee 364.42  
Realized Loss in Excess of Principal Balance -   CREFC Intellectual Property Royalty License Fee 350.44  
Total Interest Funds Available   4,414,576.19 Total Scheduled Fees   10,942.10
Principal Funds Available     Additional Fees, Expenses, etc.    
Scheduled Principal 29,639.04   Additional Servicing Fee -  
Unscheduled Principal Collections -   Special Servicing Fee -  
Net Liquidation Proceeds -   Work-out Fee -  
Repurchased Principal -   Liquidation Fee -  
Substitution Principal -   Trust Fund Expenses -  
Other Principal -   Trust Advisor Expenses -  
      Reimbursement of Interest on Advances to the Servicer (132.53)  
Total Principal Funds Available   29,639.04      
      Borrower Reimbursable Trust Fund Expenses -  
Other Funds Available          
      Other Expenses -  
Yield Maintenance Charges -        
Withdrawal of Withheld Amounts from the Interest Reserve     Total Additional Fees, Expenses, etc.   (132.53)
Account -        
      Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account -        
      Interest Distribution 4,403,766.62  
Total Other Funds Available   - Principal Distribution 29,639.04  
      Yield Maintenance Charge Distribution -  
      Total Distributions   4,433,405.66
 
 
 
 
Total Funds Available   4,444,215.23      
      Total Funds Allocated   4,444,215.23

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
OTHER INFORMATION
Interest Reserve Account Information

 

September 17, 2026

 

  Beginning Interest Reserve Account Balance 0.00
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00
  Ending Interest Reserve Account Balance 0.00
Collateral Information  
  % of Cut-Off Principal Balance Outstanding 99.958876%
Controlling Class Information  
  Controlling Class is Class J-RR.  
  The Controlling Class Representative is RREF V - D AIV RR L, LLC.  
There Are No Disclosable Special Servicer Fees.  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STRATIFICATION DETAIL

 

September 17, 2026

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 0 0.00 0.00 0.0000 0 0.000000
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 58 813,858,503.54 100.00 6.2989 107 1.891635
Total 58 813,858,503.54 100.00 6.2989 107 1.891635
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 2 41,500,000.00 5.10 6.5800 109 1.050000
1.251 to 1.500 17 183,300,130.00 22.52 6.5294 108 1.398715
1.501 to 1.750 16 289,385,000.00 35.56 6.3392 108 1.611483
1.751 to 2.000 6 66,388,318.61 8.16 6.1447 107 1.888839
2.001 to 2.250 6 45,785,054.93 5.63 5.5804 103 2.160594
2.251 to 2.500 1 9,000,000.00 1.11 6.2100 108 2.320000
2.501 to 2.750 5 88,500,000.00 10.87 5.8468 106 2.737232
2.751 to 3.000 3 50,000,000.00 6.14 6.9910 108 2.826000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 1 28,000,000.00 3.44 5.9520 109 3.540000
3.751 to 4.000 1 12,000,000.00 1.47 5.7550 108 3.780000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 58 813,858,503.54 100.00 6.2989 107 1.891635

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STRATIFICATION DETAIL

 

September 17, 2026

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 11 41,175,461.22 5.06 6.1378 107 1.706298
10,000,001 to 15,000,000 7 86,149,540.00 10.59 6.2486 107 2.051149
15,000,001 to 20,000,000 7 126,918,000.00 15.59 6.6008 107 1.728840
20,000,001 to 25,000,000 4 91,800,000.00 11.28 6.1237 108 1.594837
25,000,001 to 30,000,000 3 88,000,000.00 10.81 5.9117 106 3.001364
30,000,001 to 35,000,000 1 34,000,000.00 4.18 7.1250 109 2.830000
35,000,001 to 40,000,000 1 40,000,000.00 4.91 6.5800 109 1.050000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 2 92,500,000.00 11.37 6.4677 108 1.495405
5,000,001 to 10,000,000 21 157,315,502.32 19.33 6.2382 106 1.866748
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 1 56,000,000.00 6.88 5.8960 109 1.650000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 58 813,858,503.54 100.00 6.2989 107 1.891635

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STRATIFICATION DETAIL

 

September 17, 2026

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 1 8,000,000.00 0.98 5.4000 109 2.680000
5.51 to 5.75 7 55,785,054.93 6.85 5.5805 103 2.130013
5.76 to 6.00 11 234,988,318.61 28.87 5.9038 107 2.368790
6.01 to 6.25 5 83,750,000.00 10.29 6.1738 108 1.712925
6.26 to 6.50 16 178,900,130.00 21.98 6.4064 107 1.584329
6.51 to 6.75 12 155,600,000.00 19.12 6.5961 108 1.354164
6.76 to 7.00 2 20,885,000.00 2.57 6.8479 106 1.590000
7.01 or Greater 4 75,950,000.00 9.33 7.2688 108 2.262192
Total 58 813,858,503.54 100.00 6.2989 107 1.891635
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 3 45,000,000.00 5.53 6.0833 108 2.336000
Lodging 3 58,350,000.00 7.17 6.5766 108 2.598877
Mixed Use 4 87,500,000.00 10.75 5.8572 106 2.663143
Multifamily 6 82,250,000.00 10.11 6.4991 108 1.321489
Office 3 83,100,000.00 10.21 6.7736 108 1.517918
Other 0 0.00 0.00 0.0000 0 0.000000
Retail 15 201,335,000.00 24.74 6.3959 106 2.007756
Self Storage 21 241,523,503.54 29.68 6.1140 108 1.587178
Total 58 813,858,503.54 100.00 6.2989 107 1.891635

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STRATIFICATION DETAIL

 

September 17, 2026

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 51 696,520,184.93 85.58 6.2327 107 1.870062
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 7 117,338,318.61 14.42 6.6921 108 2.019693
Total 58 813,858,503.54 100.00 6.2989 107 1.891635
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 39 597,385,184.93 73.40 6.3589 108 1.768776
13 to 24 Months 19 216,473,318.61 26.60 6.1334 105 2.230681
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 58 813,858,503.54 100.00 6.2989 107 1.891635

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
STRATIFICATION DETAIL

 

September 17, 2026

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alaska 1 28,000,000.00 3.44 5.9520 109 3.540000
Arizona 2 12,688,318.61 1.56 5.9000 107 1.803774
California 3 25,785,054.93 3.17 5.8869 108 2.954925
Colorado 1 12,935,000.00 1.59 6.8650 105 1.590000
Connecticut 2 27,100,000.00 3.33 7.0308 108 1.563801
Florida 1 24,000,000.00 2.95 6.2000 109 1.620000
Illinois 4 19,566,000.00 2.40 6.4661 108 1.361217
Indiana 6 41,919,590.00 5.15 6.4740 108 1.335536
Kansas 1 5,700,000.00 0.70 6.6900 108 1.550000
Maryland 4 74,300,000.00 9.13 6.2555 108 1.432450
Massachusetts 6 127,500,000.00 15.67 6.3235 106 2.779804
Missouri 1 22,000,000.00 2.70 6.4100 108 1.430000
N/A 3 24,014,540.00 2.95 6.4096 106 1.464900
New Jersey 1 3,000,000.00 0.37 5.8500 109 2.560000
New York 8 183,750,000.00 22.58 6.2239 108 1.609946
North Carolina 2 11,800,000.00 1.45 6.5300 106 1.665246
Ohio 1 8,500,000.00 1.04 6.5100 108 1.420000
Oregon 5 41,000,000.00 5.04 5.5770 103 2.170000
South Carolina 1 12,500,000.00 1.54 6.5000 109 1.960000
Texas 4 89,950,000.00 11.05 6.2663 108 1.598972
Washington 1 17,850,000.00 2.19 7.6100 107 1.570000
Total 58 813,858,503.54 100.00 6.2989 107 1.891635

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
MORTGAGE LOAN DETAIL

 

September 17, 2026

 

    Prop     Paid       Beginning Ending   Payment Workout Mod
    Type     Through Gross Interest Principal Scheduled Scheduled Maturity Status Strategy Code
Loan ID OMCR (1) City State Date Coupon Payment Payment Balance Balance Date (2) (3) (4)
 
30323578 10 IN Tampa FL 09/06/2026 6.20000% 128,133.33 - 24,000,000.00 24,000,000.00 10/06/2035 0 0 0
30323561 11 RT Kansas City MO 09/06/2026 6.41000% 121,433.89 - 22,000,000.00 22,000,000.00 09/06/2035 0 0 0
30512556 12 MF Latham NY 09/06/2026 6.17500% 103,688.54 - 19,500,000.00 19,500,000.00 09/06/2035 0 0 0
30512616 13 SS   TX 09/06/2026 6.20000% 102,773.61 - 19,250,000.00 19,250,000.00 10/06/2035 0 0 0
30512597 14 OF West Hartford CT 09/06/2026 7.25000% 112,999.31 - 18,100,000.00 18,100,000.00 09/06/2035 0 0 0
30323562 15 LO Seattle WA 09/06/2026 7.61000% 116,972.04 - 17,850,000.00 17,850,000.00 08/06/2035 0 0 0
30323579 16 SS Indianapolis IN 09/01/2026 6.46000% 84,654.35 - 15,218,000.00 15,218,000.00 10/01/2035 0 0 0
30323580 17 SS     09/01/2026 6.46000% 72,396.99 - 13,014,540.00 13,014,540.00 10/01/2035 0 0 0
30323563 18 RT Centennial CO 09/06/2026 6.86500% 76,465.61 - 12,935,000.00 12,935,000.00 06/06/2035 0 0 0
30512633 19 LO Bluffton SC 09/06/2026 6.50000% 69,965.28 - 12,500,000.00 12,500,000.00 10/06/2035 0 0 0
30323564 20 IN Los Angeles CA 09/06/2026 5.75500% 59,468.33 - 12,000,000.00 12,000,000.00 09/06/2035 0 0 0
30512618 21 SS   TX 09/06/2026 6.05000% 62,516.67 - 12,000,000.00 12,000,000.00 10/06/2035 0 0 0
30512538 22 RT Austin TX 09/06/2026 6.46200% 65,104.65 - 11,700,000.00 11,700,000.00 08/06/2035 0 0 0
30323581 26 SS Joliet IL 09/01/2026 6.46000% 50,231.88 - 9,030,000.00 9,030,000.00 10/01/2035 0 0 0
30323566 27 IN Marina del Rey CA 09/06/2026 6.21000% 48,127.50 - 9,000,000.00 9,000,000.00 09/06/2035 0 0 0
30323567 28 MF Stratford CT 08/06/2026 6.59000% 51,072.50 - 9,000,000.00 9,000,000.00 09/06/2035 B 0 0
30323568 29 SS Columbus OH 09/06/2026 6.51000% 47,649.58 - 8,500,000.00 8,500,000.00 09/06/2035 0 0 0
30512659 2A-2 SS Brooklyn NY 09/06/2026 5.89600% 106,619.33 - 21,000,000.00 21,000,000.00 10/06/2035 0 0 0
30323582 30 SS Cockeysville MD 09/01/2026 5.40000% 37,200.00 - 8,000,000.00 8,000,000.00 10/01/2035 0 0 0
30323583 31 SS Tucson AZ 09/01/2026 5.90000% 40,170.04 7,280.88 7,906,623.20 7,899,342.32 08/01/2035 0 0 0
30323569 32 MF Rome NY 08/06/2026 6.82000% 46,688.58 - 7,950,000.00 7,950,000.00 09/06/2035 B 0 0
30323570 33 SS Indianapolis IN 09/06/2026 6.51000% 41,483.17 - 7,400,000.00 7,400,000.00 09/06/2035 0 0 0
30323584 34 MH Durham NC 09/01/2026 6.53000% 34,806.71 - 6,190,000.00 6,190,000.00 07/01/2035 0 0 0
30323585 35 SS Greenfield IN 09/01/2026 6.46000% 33,853.95 - 6,085,800.00 6,085,800.00 10/01/2035 0 0 0
30323571 36 RT Roeland Park KS 09/06/2026 6.69000% 32,836.75 - 5,700,000.00 5,700,000.00 09/06/2035 0 0 0
30323586 37 MH Garner NC 09/01/2026 6.53000% 31,545.34 - 5,610,000.00 5,610,000.00 07/01/2035 0 0 0
30323587 38 SS Plainfield IN 09/01/2026 6.46000% 30,541.65 - 5,490,360.00 5,490,360.00 10/01/2035 0 0 0
30323588 39 SS New Lenox IL 09/01/2026 6.46000% 30,372.77 - 5,460,000.00 5,460,000.00 10/01/2035 0 0 0
30512541 3A-2 OF New York NY 09/05/2026 6.64100% 111,513.46 - 19,500,000.00 19,500,000.00 09/05/2035 0 0 0
30512542 3A-3 OF New York NY 09/05/2026 6.64100% 260,198.07 - 45,500,000.00 45,500,000.00 09/05/2035 0 0 0
30512600 4 RT Flower Mound TX 09/06/2026 6.30000% 254,975.00 - 47,000,000.00 47,000,000.00 09/06/2035 0 0 0
30323589 40 SS Whittier CA 09/01/2026 5.61000% 23,202.49 17,944.13 4,802,999.06 4,785,054.93 09/01/2035 0 0 0

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
MORTGAGE LOAN DETAIL

 

September 17, 2026

 

    Prop     Paid       Beginning Ending   Payment Workout Mod
    Type     Through Gross Interest Principal Scheduled Scheduled Maturity Status Strategy Code
Loan ID OMCR (1) City State Date Coupon Payment Payment Balance Balance Date (2) (3) (4)
 
30323590 41 SS Tucson AZ 09/01/2026 5.90000% 24,353.09 4,414.03 4,793,390.32 4,788,976.29 08/01/2035 0 0 0
30323572 42 MF Brooklyn NY 09/06/2026 6.40500% 23,716.29 - 4,300,000.00 4,300,000.00 10/06/2035 0 0 0
30323573 43 SS Indianapolis IN 09/06/2026 6.51000% 24,105.08 - 4,300,000.00 4,300,000.00 09/06/2035 0 0 0
      Brownsburg and                      
30323591 44 SS   IN 09/01/2026 6.46000% 19,054.91 - 3,425,430.00 3,425,430.00 10/01/2035 0 0 0
      Pittsboro                      
30323592 45 MH Bayonne NJ 09/01/2026 5.85000% 15,112.50 - 3,000,000.00 3,000,000.00 10/01/2035 0 0 0
      South Chicago                      
30323593 46 SS   IL 09/01/2026 6.46000% 14,885.99 - 2,676,000.00 2,676,000.00 10/01/2035 0 0 0
      Heights                      
30323574 47 SS Danville IL 09/06/2026 6.51000% 13,454.00 - 2,400,000.00 2,400,000.00 09/06/2035 0 0 0
30323542 5A-1 MF Owings Mills MD 09/06/2026 6.58000% 226,644.44 - 40,000,000.00 40,000,000.00 10/06/2035 0 0 0
30323545 5A-4 MF Owings Mills MD 09/06/2026 6.58000% 8,499.17 - 1,500,000.00 1,500,000.00 10/06/2035 0 0 0
30512651 7A-1 RT North Dartmouth MA 09/06/2026 7.12500% 208,604.17 - 34,000,000.00 34,000,000.00 10/06/2035 0 0 0
30512653 7A-3 RT North Dartmouth MA 09/06/2026 7.12500% 36,812.50 - 6,000,000.00 6,000,000.00 10/06/2035 0 0 0
30530384 8 LO Anchorage AK 09/06/2026 5.95200% 143,509.33 - 28,000,000.00 28,000,000.00 10/06/2035 0 0 0
30512581 9 SS Bethesda MD 09/06/2026 5.98859% 127,889.56 - 24,800,000.00 24,800,000.00 09/06/2035 0 0 0
30512657 A-1-1 SS Brooklyn NY 09/06/2026 5.89600% 284,318.22 - 56,000,000.00 56,000,000.00 10/06/2035 0 0 0
30512677 A-1-2 RT     09/01/2026 6.35000% 27,340.28 - 5,000,000.00 5,000,000.00 05/01/2035 0 0 0
30323565 A-2-1 RT Hyannis MA 09/01/2026 6.45500% 55,584.72 - 10,000,000.00 10,000,000.00 06/01/2035 0 0 0
30512567 A-2-2 MU Middle Village NY 09/06/2026 5.58100% 48,058.61 - 10,000,000.00 10,000,000.00 07/06/2035 0 0 0
30323556 A-4-2 RT Portland OR 09/06/2026 5.57700% 57,629.00 - 12,000,000.00 12,000,000.00 04/06/2035 0 0 0
30323557 A-4-4 RT Portland OR 09/06/2026 5.57700% 43,221.75 - 9,000,000.00 9,000,000.00 04/06/2035 0 0 0
30323558 A-4-5 RT Portland OR 09/06/2026 5.57700% 43,221.75 - 9,000,000.00 9,000,000.00 04/06/2035 0 0 0
30323559 A-4-6 RT Portland OR 09/06/2026 5.57700% 28,814.50 - 6,000,000.00 6,000,000.00 04/06/2035 0 0 0
30323560 A-4-8 RT Portland OR 09/06/2026 5.57700% 24,012.08 - 5,000,000.00 5,000,000.00 04/06/2035 0 0 0
30512194 A-5-1 RT     09/01/2026 6.35000% 32,808.33 - 6,000,000.00 6,000,000.00 05/01/2035 0 0 0
30323576 -C2-A MU Cambridge MA 09/09/2026 5.89283% 152,231.44 - 30,000,000.00 30,000,000.00 06/09/2035 0 0 0
30323577 -C2-A MU Cambridge MA 09/09/2026 5.89283% 152,231.44 - 30,000,000.00 30,000,000.00 06/09/2035 0 0 0
30323575 -C2-B MU Cambridge MA 09/09/2026 5.89283% 88,801.67 - 17,500,000.00 17,500,000.00 06/09/2035 0 0 0
Total Count = 58           4,414,576.19 29,639.04 813,888,142.58 813,858,503.54        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
NOI DETAIL

 

September 17, 2026

 

    Property     Ending Preceding Most Most Recent Most Recent
    Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI Start Date End Date
 
30323578 10 IN Tampa FL 24,000,000.00 2,440,904.27 2,440,904.27 Not Available Not Available
30323561 11 RT Kansas City MO 22,000,000.00 2,639,518.65 2,639,518.65 Not Available Not Available
30512556 12 MF Latham NY 19,500,000.00 2,177,155.25 2,177,155.25 Not Available Not Available
30512616 13 SS   TX 19,250,000.00 1,872,463.40 1,872,463.40 Not Available Not Available
30512597 14 OF West Hartford CT 18,100,000.00 1,984,243.44 2,277,690.54 Not Available Not Available
30323562 15 LO Seattle WA 17,850,000.00 2,637,057.39 2,637,057.39 Not Available Not Available
30323579 16 SS Indianapolis IN 15,218,000.00 1,340,515.09 1,340,515.09 Not Available Not Available
30323580 17 SS     13,014,540.00 1,128,379.65 1,128,379.65 Not Available Not Available
30323563 18 RT Centennial CO 12,935,000.00 1,522,314.90 1,522,314.90 Not Available Not Available
30512633 19 LO Bluffton SC 12,500,000.00 1,778,681.08 1,798,147.42 07/01/2025 06/30/2026
30323564 20 IN Los Angeles CA 12,000,000.00 2,749,054.00 2,749,054.00 Not Available Not Available
30512618 21 SS   TX 12,000,000.00 1,244,616.81 1,244,616.81 Not Available Not Available
30512538 22 RT Austin TX 11,700,000.00 1,095,253.88 1,623,253.00 Not Available Not Available
30323581 26 SS Joliet IL 9,030,000.00 806,065.66 806,065.66 Not Available Not Available
30323566 27 IN Marina del Rey CA 9,000,000.00 1,418,623.25 1,418,623.25 Not Available Not Available
30323567 28 MF Stratford CT 9,000,000.00 802,748.76 802,748.76 Not Available Not Available
30323568 29 SS Columbus OH 8,500,000.00 804,454.91 804,454.91 Not Available Not Available
30512659 2A-2 SS Brooklyn NY 21,000,000.00 9,635,142.02 2,591,100.27 01/01/2026 03/31/2026
30323582 30 SS Cockeysville MD 8,000,000.00 1,186,848.60 1,186,848.60 Not Available Not Available
30323583 31 SS Tucson AZ 7,899,342.32 1,035,019.53 1,035,019.53 Not Available Not Available
30323569 32 MF Rome NY 7,950,000.00 918,479.00 918,479.00 Not Available Not Available
30323570 33 SS Indianapolis IN 7,400,000.00 669,557.51 669,557.51 Not Available Not Available
30323584 34 MH Durham NC 6,190,000.00 693,191.99 693,191.99 Not Available Not Available
30323585 35 SS Greenfield IN 6,085,800.00 535,954.81 535,954.81 Not Available Not Available
30323571 36 RT Roeland Park KS 5,700,000.00 637,339.71 637,339.71 Not Available Not Available
30323586 37 MH Garner NC 5,610,000.00 630,730.18 630,730.18 Not Available Not Available
30323587 38 SS Plainfield IN 5,490,360.00 481,466.69 481,466.69 Not Available Not Available
30323588 39 SS New Lenox IL 5,460,000.00 505,921.49 505,921.49 Not Available Not Available
30512541 3A-2 OF New York NY 19,500,000.00 11,378,466.24 3,429,047.77 03/01/2026 05/31/2026
30512542 3A-3 OF New York NY 45,500,000.00 11,378,466.24 3,429,047.77 03/01/2026 05/31/2026
30512600 4 RT Flower Mound TX 47,000,000.00 4,782,395.33 4,684,687.70 01/01/2026 06/30/2026
30323589 40 SS Whittier CA 4,785,054.93 1,034,049.56 1,034,049.56 Not Available Not Available
Reports Available at sf.citidirect.com v. 21.09.28   Page 16 of 31     © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
NOI DETAIL

 

September 17, 2026

 

    Property     Ending Preceding Most Most Recent Most Recent
    Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI Start Date End Date
 
30323590 41 SS Tucson AZ 4,788,976.29 630,443.16 630,443.16 Not Available Not Available
30323572 42 MF Brooklyn NY 4,300,000.00 391,422.00 391,422.00 Not Available Not Available
30323573 43 SS Indianapolis IN 4,300,000.00 397,053.91 397,053.91 Not Available Not Available
30323591 44 SS Brownsburg and Pittsboro IN 3,425,430.00 303,048.75 303,048.75 Not Available Not Available
30323592 45 MH Bayonne NJ 3,000,000.00 461,673.79 461,673.79 Not Available Not Available
30323593 46 SS South Chicago Heights IL 2,676,000.00 238,454.57 238,454.57 Not Available Not Available
30323574 47 SS Danville IL 2,400,000.00 218,724.88 218,724.88 Not Available Not Available
30323542 5A-1 MF Owings Mills MD 40,000,000.00 5,014,575.51 4,726,476.56 01/01/2026 06/30/2026
30323545 5A-4 MF Owings Mills MD 1,500,000.00 5,014,575.51 4,726,476.56 01/01/2026 06/30/2026
30512651 7A-1 RT North Dartmouth MA 34,000,000.00 7,952,906.12 1,927,788.17 01/01/2026 03/31/2026
30512653 7A-3 RT North Dartmouth MA 6,000,000.00 7,952,906.12 1,927,788.17 01/01/2026 03/31/2026
30530384 8 LO Anchorage AK 28,000,000.00 6,395,635.08 6,395,635.08 Not Available Not Available
30512581 9 SS Bethesda MD 24,800,000.00 2,170,863.72 630,865.35 01/01/2026 03/31/2026
30512657 A-1-1 SS Brooklyn NY 56,000,000.00 9,635,142.02 2,591,100.27 01/01/2026 03/31/2026
30512677 A-1-2 RT     5,000,000.00 17,935,765.63 5,370,698.97 01/01/2026 03/31/2026
30323565 A-2-1 RT Hyannis MA 10,000,000.00 10,537,502.63 10,537,502.63 Not Available Not Available
30512567 A-2-2 MU Middle Village NY 10,000,000.00 25,906,414.28 4,998,809.65 01/01/2026 03/31/2026
30323556 A-4-2 RT Portland OR 12,000,000.00 43,640,913.63 43,500,037.16 Not Available Not Available
30323557 A-4-4 RT Portland OR 9,000,000.00 43,640,913.63 43,500,037.16 Not Available Not Available
30323558 A-4-5 RT Portland OR 9,000,000.00 43,640,913.63 43,500,037.16 Not Available Not Available
30323559 A-4-6 RT Portland OR 6,000,000.00 43,640,913.63 43,500,037.16 Not Available Not Available
30323560 A-4-8 RT Portland OR 5,000,000.00 43,640,913.63 43,500,037.16 Not Available Not Available
30512194 A-5-1 RT     6,000,000.00 17,935,765.63 5,370,698.97 01/01/2026 03/31/2026
30323576 -C2-A MU Cambridge MA 30,000,000.00 140,920,844.00 190,482,948.00 Not Available Not Available
30323577 -C2-A MU Cambridge MA 30,000,000.00 140,920,844.00 190,482,948.00 Not Available Not Available
30323575 -C2-B MU Cambridge MA 17,500,000.00 140,920,844.00 190,482,948.00 Not Available Not Available
Total Count = 58       813,858,503.54 834,005,052.75 892,539,096.77    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
DELINQUENCY LOAN DETAIL

 

September 17, 2026

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status Strategy Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2) (3) Transfer Date Date Date Date
 
30323567 28 9,000,000.00 08/06/2026 51,072.50 51,053.12 - - B 0        
30323569 32 7,950,000.00 08/06/2026 46,688.58 46,671.47 - - B 0        
Total Count = 2 16,950,000.00   97,761.08 97,724.59 - -            

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

September 17, 2026

 

        Delinquent                    
      (Does not include loans in Bankruptcy, Foreclosure, or REO)                  
 
    30 Day   60 Day   90 Day 120+ Day Bankruptcy Foreclosure   REO  
 
Distribution                              
 
Date Count Balance Count Balance Count Balance Count Balance Count Balance Count Balance Count   Balance
 
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
09/17/2026                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
08/17/2026                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
07/17/2026                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
06/17/2026                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
05/15/2026                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 7,950,000 0 0 0 0 0 0 0 0 0 0 0   0
04/17/2026                              
  1.7% 1.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
03/17/2026                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
02/18/2026                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
01/16/2026                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
12/17/2025                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
11/18/2025                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
APPRAISAL REDUCTION DETAIL

 

September 17, 2026

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
HISTORICAL APPRAISAL REDUCTION DETAIL

 

September 17, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
LOAN MODIFICATION DETAIL

 

September 17, 2026

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
HISTORICAL LOAN MODIFICATION DETAIL

 

September 17, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
SPECIALLY SERVICED LOAN DETAIL

 

September 17, 2026

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
No Loans Specially Serviced to Report.                  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
HISTORICAL SPECIALLY SERVICED LOANS

 

September 17, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
No Loans Specially Serviced to Report.                  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
UNSCHEDULED PRINCIPAL DETAIL

 

September 17, 2026

 

    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

September 17, 2026

 

Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
LIQUIDATED LOAN DETAIL

 

September 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
HISTORICAL LIQUIDATED LOAN

 

September 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

 

September 17, 2026

 

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
      Modification Code (4)    
  Payment Status of Loan (2)        
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 31 © Copyright 2026 Citigroup

 


BMO 2025-C13 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-C13
NOTES

 

September 17, 2026

 

No Notes available for this deal at this time.

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 31 © Copyright 2026 Citigroup