BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STATEMENT TO NOTEHOLDERS

 

September 17, 2026

 

TRANSACTION PARTIES

 
Depositor: BMO Commercial Mortgage Securities LLC
Master Servicer: Midland Loan Services, a Division of PNC Bank N.A.
Special Servicer: Rialto Capital Advisors, LLC
Asset Representations Reviewer /  
  Park Bridge Lender Services LLC
Operating Advisor:    
Trustee: Wilmington Savings Fund Society, FSB
Certificate Administrator: Citibank, N.A.  
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1. Distribution Summary 2
1.1. Summary 2
1.2. Factors 3
2. Distribution Detail 4
2.1. Interest Detail 4
2.2. Interest Shortfall Detail 5
2.3. Principal Detail 6
3. Reconciliation Detail 7
4. Other Information 8
5. Stratification Detail 9
6. Mortgage Loan Detail 14
7. NOI Detail 16
8. Delinquency Loan Detail 18
9. Collateral Performance Delinquency and Loan Status Detail 19
10. Appraisal Reduction Detail 20
11. Historical Appraisal Reduction Detail 21
12. Loan Modification Detail 22
13. Historical Loan Modification Detail 23
14. Specially Serviced Loan Detail 24
15. Historical Specially Serviced Loan Detail 25
16. Unscheduled Principal Detail 26
17. Historical Unscheduled Principal Detail 27
18. Liquidated Loan Detail 28
19. Historical Liquidated Loan Detail 29
20. CREFC Investor Reporting Package Legends 30
21. Notes 31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DISTRIBUTION SUMMARY

 

September 17, 2026

 

                    Accretion  
                    &  
                    Non-Cash  
        Accrual   Other       Balance  
  Original Prior Pass-Through Day Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class Balance Balance Rate Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A-1 420,000.00 321,365.55 4.741900% 30/360 1,269.90 - 5,507.77 6,777.67 - - 315,857.78
A-2 140,000,000.00 140,000,000.00 5.088500% 30/360 593,658.33 - - 593,658.33 - - 140,000,000.00
A-3 292,963,000.00 292,963,000.00 5.578400% 30/360 1,361,887.33 - - 1,361,887.33 - - 292,963,000.00
A-S 61,138,000.00 61,138,000.00 5.946600% 30/360 302,969.36 - - 302,969.36 - - 61,138,000.00
B 32,503,000.00 32,503,000.00 6.445000% 30/360 174,568.20 - - 174,568.20 - - 32,503,000.00
C 25,539,000.00 25,539,000.00 6.485000% 30/360 138,017.01 - - 138,017.01 - - 25,539,000.00
D 13,930,000.00 13,930,000.00 4.500000% 30/360 52,237.50 - - 52,237.50 - - 13,930,000.00
E 6,191,000.00 6,191,000.00 4.500000% 30/360 23,216.25 - - 23,216.25 - - 6,191,000.00
F-RR 12,383,000.00 12,383,000.00 4.500000% 30/360 46,436.25 - - 46,436.25 - - 12,383,000.00
G-RR 8,513,000.00 8,513,000.00 4.500000% 30/360 31,923.75 - - 31,923.75 - - 8,513,000.00
J-RR 25,538,867.00 25,538,867.00 4.500000% 30/360 92,476.85 - - 92,476.85 - - 25,538,867.00
Uncert VRR 6,283,642.00 6,282,640.92 0.000000% 30/360 36,591.13 - 55.90 36,647.03 - - 6,282,585.02
VRR 2,570,782.00 2,570,372.44 0.000000% 30/360 14,970.27 - 22.87 14,993.14 - - 2,570,349.57
R - - 0.000000% 30/360 - - - - - - -
Total 627,973,291.00 627,873,245.91     2,870,222.13 - 5,586.54 2,875,808.67 - - 627,867,659.37
Notional                      
X-A 433,383,000.00 433,284,365.55 1.579441% 30/360 570,289.35 - - 570,289.35 - (5,507.77) 433,278,857.78
X-B 119,180,000.00 119,180,000.00 0.801030% 30/360 79,555.59 - - 79,555.59 - - 119,180,000.00
X-D 20,121,000.00 20,121,000.00 2.498928% 30/360 41,900.76 - - 41,900.76 - - 20,121,000.00
XFRR 12,383,000.00 12,383,000.00 2.498928% 30/360 25,786.85 - - 25,786.85 - - 12,383,000.00
XGRR 8,513,000.00 8,513,000.00 2.498928% 30/360 17,727.81 - - 17,727.81 - - 8,513,000.00
XJRR 25,538,867.00 25,538,867.00 2.498928% 30/360 51,354.37 - - 51,354.37 - - 25,538,867.00
Total 619,118,867.00 619,020,232.55     786,614.73 - - 786,614.73 - (5,507.77) 619,014,724.78
 
Grand Total 1,247,092,158 1,246,893,478     3,656,836.86 - 5,586.54 3,662,423.40 - (5,507.77) 1,246,882,384

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DISTRIBUTION SUMMARY - FACTORS

 

September 17, 2026

 

                Accretion  
                &  
                Non-Cash  
        Other       Balance  
    Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A-1 05615BAA9 08/31/2026 3.02357143 - 13.11373810 16.13730952 - - 752.04233333
A-2 05615BAB7 08/31/2026 4.24041664 - - 4.24041664 - - 1,000.00000000
A-3 05615BAC5 08/31/2026 4.64866666 - - 4.64866666 - - 1,000.00000000
X-A 05615BAD3 08/31/2026 1.31590152 - - 1.31590152 - - 999.75969934
A-S 05615BAF8 08/31/2026 4.95550002 - - 4.95550002 - - 1,000.00000000
B 05615BAG6 08/31/2026 5.37083346 - - 5.37083346 - - 1,000.00000000
C 05615BAH4 08/31/2026 5.40416657 - - 5.40416657 - - 1,000.00000000
X-B 05615BAE1 08/31/2026 0.66752467 - - 0.66752467 - - 1,000.00000000
D 05615BAL5 U0900DAB5 08/31/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
E 05615BAN1 U0900DAC3 08/31/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
X-D 05615BAJ0 U0900DAA7 08/31/2026 2.08243924 - - 2.08243924 - - 1,000.00000000
F-RR 05615BAQ4 08/31/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
XFRR 05615BAS0 08/31/2026 2.08243963 - - 2.08243963 - - 1,000.00000000
G-RR 05615BAU5 08/31/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
XGRR 05615BAW1 08/31/2026 2.08243980 - - 2.08243980 - - 1,000.00000000
J-RR 05615BAY7 08/31/2026 3.62102399 - - 3.62102399 - - 1,000.00000000
XJRR 05615BBA8 08/31/2026 2.01083196 - - 2.01083196 - - 1,000.00000000
Uncert VRR 05615BZZ1 08/31/2026 5.82323595 - 0.00889611 5.83213207 - - 999.83178863
VRR 05615BBE0 08/31/2026 5.82323589 - 0.00889613 5.83213201 - - 999.83179048
R 05615BBC4 08/31/2026 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

September 17, 2026

 

    Rate     Interest   Shortfall       Paid  
                        Cap  
        Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped Next Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A-1 4.74190% 4.74190% 4.74190% 08/01-08/31 1,269.90 - - - - 1,269.90 - - 1,269.90
A-2 5.08850% 5.08850% 5.08850% 08/01-08/31 593,658.33 - - - - 593,658.33 - - 593,658.33
A-3 5.57840% 5.57840% 5.57840% 08/01-08/31 1,361,887.33 - - - - 1,361,887.33 - - 1,361,887.33
A-S 5.94660% 5.94660% 5.94660% 08/01-08/31 302,969.36 - - - - 302,969.36 - - 302,969.36
B 6.44500% 6.44500% 6.44500% 08/01-08/31 174,568.20 - - - - 174,568.20 - - 174,568.20
C 6.48500% 6.48500% 6.48500% 08/01-08/31 138,017.01 - - - - 138,017.01 - - 138,017.01
D 4.50000% 4.50000% 4.50000% 08/01-08/31 52,237.50 - - - - 52,237.50 - - 52,237.50
E 4.50000% 4.50000% 4.50000% 08/01-08/31 23,216.25 - - - - 23,216.25 - - 23,216.25
F-RR 4.50000% 4.50000% 4.50000% 08/01-08/31 46,436.25 - - - - 46,436.25 - - 46,436.25
G-RR 4.50000% 4.50000% 4.50000% 08/01-08/31 31,923.75 - - - - 31,923.75 - - 31,923.75
J-RR 4.50000% 4.50000% 4.50000% 08/01-08/31 95,770.75 - - 3,300.78 - 92,476.85 - - 92,476.85
Uncert VRR 0.00000% 0.00000% 0.00000% 08/01-08/31 36,591.13 - - - - 36,591.13 - - 36,591.13
VRR 0.00000% 0.00000% 0.00000% 08/01-08/31 14,970.27 - - - - 14,970.27 - - 14,970.27
R 0.00000% 0.00000% 0.00000% 08/01-08/31 - - - - - - - - -
Total         2,873,516.03 - - 3,300.78 - 2,870,222.13 - - 2,870,222.13
Notional                          
X-A 1.57944% 1.57944% 1.57944% 08/01-08/31 570,289.35 - - - - 570,289.35 - - 570,289.35
X-B 0.80103% 0.80103% 0.80103% 08/01-08/31 79,555.59 - - - - 79,555.59 - - 79,555.59
X-D 2.49893% 2.49893% 2.49893% 08/01-08/31 41,900.76 - - - - 41,900.76 - - 41,900.76
XFRR 2.49893% 2.49893% 2.49893% 08/01-08/31 25,786.85 - - - - 25,786.85 - - 25,786.85
XGRR 2.49893% 2.49893% 2.49893% 08/01-08/31 17,727.81 - - - - 17,727.81 - - 17,727.81
XJRR 2.49893% 2.49893% 2.49893% 08/01-08/31 53,183.15 - - 1,834.71 - 51,354.37 - - 51,354.37
Total         788,443.51 - - 1,834.71 - 786,614.73 - - 786,614.73
 
Grand Total         3,661,959.54 - - 5,135.49 - 3,656,836.86 - - 3,656,836.86

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

September 17, 2026

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A-1 - - - - - - - - - - - - -
A-2 - - - - - - - - - - - - -
A-3 - - - - - - - - - - - - -
A-S - - - - - - - - - - - - -
B - - - - - - - - - - - - -
C - - - - - - - - - - - - -
D - - - - - - - - - - - - -
E - - - - - - - - - - - - -
F-RR - - - - - - - - - - - - -
G-RR - - - - - - - - - - - - -
J-RR - - - 1,834.30 6.88 3,293.90 - 5,135.08 - - - - -
Uncert VRR - - - - - - - - - - - - -
VRR - - - - - - - - - - - - -
R - - - - - - - - - - - - -
Total - - - 1,834.30 6.88 3,293.90 - 5,135.08 - - - - -
Notional                          
X-A - - - - - - - - - - - - -
X-B - - - - - - - - - - - - -
X-D - - - - - - - - - - - - -
XFRR - - - - - - - - - - - - -
XGRR - - - - - - - - - - - - -
XJRR - - - 1,016.91 5.93 1,828.78 - 2,851.62 - - - - -
Total - - - 1,016.91 5.93 1,828.78 - 2,851.62 - - - - -
 
Grand Total - - - 2,851.21 12.81 5,122.68 - 7,986.70 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

September 17, 2026

 

          Accretion            
          &            
          Non-Cash            
          Balance   Cumulative        
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class % Class % Sub % Sub %
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original Current Original Current
 
A-1 321,365.55 5,507.77 - - - 315,857.78 - 0.00% 0.05% 0.00% 30.01%
A-2 140,000,000.00 - - - - 140,000,000.00 - 0.00% 22.30% 0.00% 30.01%
A-3 292,963,000.00 - - - - 292,963,000.00 - 0.00% 46.66% 0.00% 30.01%
A-S 61,138,000.00 - - - - 61,138,000.00 - 0.00% 9.74% 0.00% 20.13%
B 32,503,000.00 - - - - 32,503,000.00 - 0.00% 5.18% 0.00% 14.88%
C 25,539,000.00 - - - - 25,539,000.00 - 0.00% 4.07% 0.00% 10.75%
D 13,930,000.00 - - - - 13,930,000.00 - 0.00% 2.22% 0.00% 8.50%
E 6,191,000.00 - - - - 6,191,000.00 - 0.00% 0.99% 0.00% 7.50%
F-RR 12,383,000.00 - - - - 12,383,000.00 - 0.00% 1.97% 0.00% 5.50%
G-RR 8,513,000.00 - - - - 8,513,000.00 - 0.00% 1.36% 0.00% 4.13%
J-RR 25,538,867.00 - - - - 25,538,867.00 - 0.00% 4.07% 0.00% 0.00%
Uncert VRR 6,282,640.92 55.90 - - - 6,282,585.02 - 0.00% 1.00% 0.00% 0.00%
VRR 2,570,372.44 22.87 - - - 2,570,349.57 - 0.00% 0.41% 0.00% 0.00%
R - - - - - - - 0.00% 0.00% 0.00% 0.00%
 
Total 627,873,245.91 5,586.54 - - - 627,867,659.37 - 0.00% 100.00%    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
RECONCILIATION DETAIL

 

September 17, 2026

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS  
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 3,671,721.71   Servicing Fee 1,308.54  
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 6,839.46  
Interest Adjustments -   Operating Advisor Fee 1,054.31  
ASER Amount -   Asset Representations Reviewer Ongoing Fee 216.27  
Realized Loss in Excess of Principal Balance -   CREFC Intellectual Property Royalty License Fee 270.36  
Total Interest Funds Available   3,671,721.71 Total Scheduled Fees   9,688.94
Principal Funds Available     Additional Fees, Expenses, etc.    
Scheduled Principal 5,586.54   Additional Servicing Fee -  
Unscheduled Principal Collections -   Special Servicing Fee 5,000.00  
Net Liquidation Proceeds -   Work-out Fee -  
Repurchased Principal -   Liquidation Fee -  
Substitution Principal -   Trust Fund Expenses -  
Other Principal -   Trust Advisor Expenses -  
      Reimbursement of Interest on Advances to the Servicer 195.91  
Total Principal Funds Available   5,586.54      
      Borrower Reimbursable Trust Fund Expenses -  
Other Funds Available          
      Other Expenses -  
Yield Maintenance Charges -        
Withdrawal of Withheld Amounts from the Interest Reserve     Total Additional Fees, Expenses, etc.   5,195.91
Account -        
      Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account -        
      Interest Distribution 3,656,836.86  
Total Other Funds Available   - Principal Distribution 5,586.54  
      Yield Maintenance Charge Distribution -  
      Total Distributions   3,662,423.40
 
 
 
 
Total Funds Available   3,677,308.25      
      Total Funds Allocated   3,677,308.25

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
OTHER INFORMATION
Interest Reserve Account Information

 

September 17, 2026

 

  Beginning Interest Reserve Account Balance 0.00
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00
  Ending Interest Reserve Account Balance 0.00
Collateral Information  
  % of Cut-Off Principal Balance Outstanding 99.983179%
Controlling Class Information  
  Controlling Class is Class J-RR.  
  The Controlling Class Representative is RREF V - D AIV RR L, LLC.  
There Are No Disclosable Special Servicer Fees.  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STRATIFICATION DETAIL

 

September 17, 2026

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 39 627,867,660.12 100.00 6.7911 42 1.621635
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 39 627,867,660.12 100.00 6.7911 42 1.621635
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 6 67,628,000.00 10.77 7.5135 41 0.972352
1.251 to 1.500 21 312,055,000.00 49.70 6.6407 42 1.356770
1.501 to 1.750 7 129,025,000.00 20.55 7.4305 42 1.586739
1.751 to 2.000 1 11,859,660.12 1.89 8.4050 39 1.760000
2.001 to 2.250 0 0.00 0.00 0.0000 0 0.000000
2.251 to 2.500 0 0.00 0.00 0.0000 0 0.000000
2.501 to 2.750 1 31,000,000.00 4.94 5.4310 40 2.620000
2.751 to 3.000 2 65,000,000.00 10.35 5.8203 42 2.836154
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 1 11,300,000.00 1.80 6.9400 44 3.350000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 39 627,867,660.12 100.00 6.7911 42 1.621635

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STRATIFICATION DETAIL

 

September 17, 2026

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 7 28,158,000.00 4.48 6.8500 41 1.363172
10,000,001 to 15,000,000 8 106,359,660.12 16.94 6.8563 42 1.599328
15,000,001 to 20,000,000 5 91,600,000.00 14.59 6.8934 41 1.842664
20,000,001 to 25,000,000 1 21,125,000.00 3.36 6.7000 42 1.390000
25,000,001 to 30,000,000 5 141,500,000.00 22.54 7.3129 42 1.222509
30,000,001 to 35,000,000 1 31,000,000.00 4.94 5.4310 40 2.620000
35,000,001 to 40,000,000 1 40,000,000.00 6.37 6.1300 43 1.340000
40,000,001 to 45,000,000 1 45,000,000.00 7.17 5.4960 42 2.830000
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000
5,000,001 to 10,000,000 9 63,125,000.00 10.05 6.6083 41 1.339834
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 1 60,000,000.00 9.56 7.6000 44 1.530000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 39 627,867,660.12 100.00 6.7911 42 1.621635

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STRATIFICATION DETAIL

 

September 17, 2026

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 2 76,000,000.00 12.10 5.4695 41 2.744342
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 3 19,000,000.00 3.03 5.9116 41 1.440000
6.01 to 6.25 3 85,500,000.00 13.62 6.1419 43 1.334035
6.26 to 6.50 6 70,355,000.00 11.21 6.3520 43 1.455362
6.51 to 6.75 7 91,925,000.00 14.64 6.6544 42 1.616554
6.76 to 7.00 4 43,600,000.00 6.94 6.8375 42 1.856009
7.01 or Greater 14 241,487,660.12 38.46 7.6776 41 1.392478
Total 39 627,867,660.12 100.00 6.7911 42 1.621635
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 2 27,900,000.00 4.44 6.9941 42 2.356380
Lodging 5 116,100,000.00 18.49 7.8631 42 1.350413
Mixed Use 4 101,859,660.12 16.22 5.9900 41 2.438090
Multifamily 9 136,858,000.00 21.80 6.3479 42 1.538231
Office 2 45,000,000.00 7.17 7.5873 42 1.313333
Other 7 44,600,000.00 7.10 6.4416 40 1.323363
Retail 6 115,625,000.00 18.42 6.8001 42 1.450151
Self Storage 3 25,425,000.00 4.05 6.4877 42 1.360983
Total 39 627,867,660.12 100.00 6.7911 42 1.621635

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STRATIFICATION DETAIL

 

September 17, 2026

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 38 616,008,000.00 98.11 6.7600 42 1.618971
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 1 11,859,660.12 1.89 8.4050 39 1.760000
Total 39 627,867,660.12 100.00 6.7911 42 1.621635
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 39 627,867,660.12 100.00 6.7911 42 1.621635
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 39 627,867,660.12 100.00 6.7911 42 1.621635

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
STRATIFICATION DETAIL

 

September 17, 2026

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Arkansas 1 18,000,000.00 2.87 7.1400 40 1.680000
California 3 65,600,000.00 10.45 5.9700 42 2.453628
Delaware 1 14,500,000.00 2.31 6.6900 43 1.130000
Florida 1 15,000,000.00 2.39 6.6580 42 1.420000
Illinois 4 70,400,000.00 11.21 7.7331 41 1.604787
Kentucky 1 11,859,660.12 1.89 8.4050 39 1.760000
Massachusetts 2 12,500,000.00 1.99 7.0100 39 1.310000
Michigan 1 6,825,000.00 1.09 6.2750 42 1.640000
N/A 5 54,000,000.00 8.60 6.7878 41 1.320093
Nevada 1 3,128,000.00 0.50 7.0300 42 1.150000
New Jersey 3 68,200,000.00 10.86 6.1985 43 1.314751
New York 10 209,230,000.00 33.32 6.6391 42 1.715514
Ohio 1 5,800,000.00 0.92 7.1350 40 1.200000
Pennsylvania 1 5,700,000.00 0.91 7.6300 43 1.580000
South Carolina 1 10,400,000.00 1.66 6.4600 42 1.360000
Tennessee 1 30,000,000.00 4.78 8.0520 43 1.260000
Texas 1 5,600,000.00 0.89 6.5700 42 1.270000
Washington 1 21,125,000.00 3.36 6.7000 42 1.390000
Total 39 627,867,660.12 100.00 6.7911 42 1.621635

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
MORTGAGE LOAN DETAIL

 

September 17, 2026

 

    Prop     Paid       Beginning Ending   Payment Workout Mod
    Type     Through Gross Interest Principal Scheduled Scheduled Maturity Status Strategy Code
Loan ID OMCR (1) City State Date Coupon Payment Payment Balance Balance Date (2) (3) (4)
 
30511950 10A-2 RT Redmond WA 09/06/2026 6.70000% 121,879.51 - 21,125,000.00 21,125,000.00 03/06/2030 0 0 0
30512071 11 MF University Park IL 09/06/2026 6.55000% 112,805.56 - 20,000,000.00 20,000,000.00 04/06/2030 0 0 0
30511815 14 LO Springfield IL 09/06/2026 7.80000% 114,183.33 - 17,000,000.00 17,000,000.00 02/06/2030 0 0 0
30511874 15 IN Santa Clara CA 09/06/2026 7.03100% 100,504.24 - 16,600,000.00 16,600,000.00 03/06/2030 0 0 0
30323244 17 MH   DE 09/06/2026 6.69000% 83,532.08 - 14,500,000.00 14,500,000.00 04/06/2030 0 0 0
30323245 18 MF Brooklyn NY 09/06/2026 6.80500% 83,796.01 - 14,300,000.00 14,300,000.00 02/06/2030 0 0 0
30323246 19 MU   NY 06/06/2026 6.77000% 81,616.11 - 14,000,000.00 14,000,000.00 03/06/2030 2 98 0
30512077 1A-1 MF   NJ 09/06/2026 6.13000% 211,144.44 - 40,000,000.00 40,000,000.00 04/06/2030 0 0 0
30512105 1A-3 MF   NJ 09/06/2026 6.13000% 105,572.22 - 20,000,000.00 20,000,000.00 04/06/2030 0 0 0
30512116 -1-C2 RT New York NY 09/01/2026 6.33195% 81,787.69 - 15,000,000.00 15,000,000.00 05/01/2030 0 0 0
30322840 20A-7 N/A Lawrence MA 09/06/2026 7.01000% 45,272.92 - 7,500,000.00 7,500,000.00 12/06/2029 0 0 0
30322841 20A-8 N/A Lawrence MA 09/06/2026 7.01000% 30,181.94 - 5,000,000.00 5,000,000.00 12/06/2029 0 0 0
30323247 21A-2 MU Newport KY 09/01/2026 8.40500% 85,876.37 5,586.54 11,865,246.66 11,859,660.12 12/01/2029 0 0 0
30323248 22 IN Sherrill NY 09/06/2026 6.94000% 67,530.06 - 11,300,000.00 11,300,000.00 05/06/2030 0 0 0
30511913 23 SS   SC 09/05/2026 6.46000% 57,852.89 - 10,400,000.00 10,400,000.00 03/05/2030 0 0 0
30512023 24 SS Andover NJ 09/06/2026 6.70000% 47,309.44 - 8,200,000.00 8,200,000.00 04/06/2030 0 0 0
30323249 26 SS Fenton MI 09/06/2026 6.27500% 36,878.70 - 6,825,000.00 6,825,000.00 03/06/2030 0 0 0
30511607 27 MF Cleveland OH 09/06/2026 7.13500% 35,635.36 - 5,800,000.00 5,800,000.00 01/06/2030 0 0 0
30512068 28 LO Washington PA 09/06/2026 7.63000% 37,450.58 - 5,700,000.00 5,700,000.00 04/06/2030 0 0 0
30323250 29 N/A Lufkin TX 09/06/2026 6.57000% 31,682.00 - 5,600,000.00 5,600,000.00 03/06/2030 0 0 0
30512108 2A-1 LO Jamaica NY 09/06/2026 7.60000% 392,666.67 - 60,000,000.00 60,000,000.00 05/06/2030 0 0 0
30512065 30 LO Carbondale IL 09/06/2026 7.87000% 33,207.03 - 4,900,000.00 4,900,000.00 04/06/2030 0 0 0
30323251 31 MF New York NY 09/06/2026 6.45000% 24,049.54 - 4,330,000.00 4,330,000.00 12/06/2029 0 0 0
30323252 32 RT Murrieta CA 09/06/2026 6.90000% 23,766.67 - 4,000,000.00 4,000,000.00 04/06/2030 0 0 0
30323253 33 MF Brooklyn NY 09/06/2026 6.32000% 20,680.44 - 3,800,000.00 3,800,000.00 04/06/2030 0 0 0
30511898 34 MF Las Vegas NV 09/06/2026 7.03000% 18,935.70 - 3,128,000.00 3,128,000.00 03/06/2030 0 0 0
30512119 -3-C1 RT New York NY 09/01/2026 6.33195% 163,575.38 - 30,000,000.00 30,000,000.00 05/01/2030 0 0 0
30511910 4 MU San Diego CA 09/06/2026 5.49600% 212,970.00 - 45,000,000.00 45,000,000.00 03/06/2030 0 0 0
30511699 5A-2 MU New York NY 09/06/2026 5.43100% 144,977.64 - 31,000,000.00 31,000,000.00 01/06/2030 0 0 0
30512149 6A-2 OF Nashville TN 09/06/2026 8.05200% 208,010.00 - 30,000,000.00 30,000,000.00 04/06/2030 0 0 0
30511827 7 LO Tinley Park IL 09/06/2026 8.50000% 208,604.17 - 28,500,000.00 28,500,000.00 02/06/2030 0 0 0
30323239 8 RT     09/06/2026 7.40600% 175,378.19 - 27,500,000.00 27,500,000.00 03/06/2030 0 0 0

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
MORTGAGE LOAN DETAIL

 

September 17, 2026

 

    Prop     Paid       Beginning Ending   Payment Workout Mod
    Type     Through Gross Interest Principal Scheduled Scheduled Maturity Status Strategy Code
Loan ID OMCR (1) City State Date Coupon Payment Payment Balance Balance Date (2) (3) (4)
 
30323240 9 MF New York NY 09/06/2026 6.17000% 135,482.92 - 25,500,000.00 25,500,000.00 04/06/2030 0 0 0
30511642 A-1-2 RT Rogers AR 09/01/2026 7.14000% 110,670.00 - 18,000,000.00 18,000,000.00 01/01/2030 0 0 0
30511959 A-1-2 N/A     09/06/2026 6.74100% 43,535.63 - 7,500,000.00 7,500,000.00 03/06/2030 0 0 0
30511876 A-2-A OF Fort Lauderdale FL 09/06/2026 6.65800% 85,999.17 - 15,000,000.00 15,000,000.00 03/06/2030 0 0 0
30323241 A-4-3 N/A     09/06/2026 5.91165% 30,543.51 - 6,000,000.00 6,000,000.00 02/06/2030 0 0 0
30323242 A-6-4 N/A     09/06/2026 5.91165% 15,271.75 - 3,000,000.00 3,000,000.00 02/06/2030 0 0 0
30323243 A-7-2 N/A     09/06/2026 5.91165% 50,905.85 - 10,000,000.00 10,000,000.00 02/06/2030 0 0 0
Total Count = 39           3,671,721.71 5,586.54 627,873,246.66 627,867,660.12        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
NOI DETAIL

 

September 17, 2026

 

    Property     Ending Preceding Most Most Recent Most Recent
    Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI Start Date End Date
 
30511950 10A-2 RT Redmond WA 21,125,000.00 11,994,425.89 12,037,966.10 01/01/2026 06/30/2026
30512071 11 MF University Park IL 20,000,000.00 3,912,537.90 3,912,537.90 Not Available Not Available
30511815 14 LO Springfield IL 17,000,000.00 2,272,303.28 2,773,959.61 07/01/2025 06/30/2026
30511874 15 IN Santa Clara CA 16,600,000.00 1,427,847.39 2,057,886.06 Not Available Not Available
30323244 17 MH   DE 14,500,000.00 1,034,805.24 1,411,810.45 Not Available Not Available
30323245 18 MF Brooklyn NY 14,300,000.00 1,268,689.57 1,282,851.10 01/01/2026 06/30/2026
30323246 19 MU   NY 14,000,000.00 1,311,404.61 1,311,404.61 Not Available Not Available
30512077 1A-1 MF   NJ 40,000,000.00 7,598,114.31 7,779,316.40 07/01/2025 06/30/2026
30512105 1A-3 MF   NJ 20,000,000.00 7,598,114.31 7,779,316.40 07/01/2025 06/30/2026
30512116 -1-C2 RT New York NY 15,000,000.00 55,332,241.20 46,890,837.32 01/01/2026 06/30/2026
30322840 20A-7 N/A Lawrence MA 7,500,000.00 8,093,306.44 7,795,991.50 07/01/2025 06/30/2026
30322841 20A-8 N/A Lawrence MA 5,000,000.00 8,093,306.44 7,795,991.50 07/01/2025 06/30/2026
30323247 21A-2 MU Newport KY 11,859,660.12 6,766,235.57 7,301,088.94 01/01/2026 06/30/2026
30323248 22 IN Sherrill NY 11,300,000.00 2,699,233.23 2,764,560.01 01/01/2026 06/30/2026
30511913 23 SS   SC 10,400,000.00 828,829.21 961,825.13 Not Available Not Available
30512023 24 SS Andover NJ 8,200,000.00 609,164.94 629,232.48 Not Available Not Available
30323249 26 SS Fenton MI 6,825,000.00 524,517.41 720,392.16 Not Available Not Available
30511607 27 MF Cleveland OH 5,800,000.00 528,898.67 436,256.99 01/01/2026 06/30/2026
30512068 28 LO Washington PA 5,700,000.00 809,114.78 809,114.78 Not Available Not Available
30323250 29 N/A Lufkin TX 5,600,000.00 430,833.14 488,703.27 01/01/2026 06/30/2026
30512108 2A-1 LO Jamaica NY 60,000,000.00 13,983,466.36 13,103,764.04 01/01/2026 06/30/2026
30512065 30 LO Carbondale IL 4,900,000.00 705,620.86 712,213.59 Not Available Not Available
30323251 31 MF New York NY 4,330,000.00 375,777.21 371,053.51 Not Available Not Available
30323252 32 RT Murrieta CA 4,000,000.00 293,128.83 413,113.65 Not Available Not Available
30323253 33 MF Brooklyn NY 3,800,000.00 311,030.33 311,168.34 01/01/2026 06/30/2026
30511898 34 MF Las Vegas NV 3,128,000.00 256,161.68 263,726.81 01/01/2026 06/30/2026
30512119 -3-C1 RT New York NY 30,000,000.00 55,332,241.20 46,890,837.32 01/01/2026 06/30/2026
30511910 4 MU San Diego CA 45,000,000.00 5,997,209.38 1,824,558.41 01/01/2026 03/31/2026
30511699 5A-2 MU New York NY 31,000,000.00 22,997,498.62 22,966,310.29 01/01/2026 06/30/2026
30512149 6A-2 OF Nashville TN 30,000,000.00 8,755,746.86 8,397,462.79 Not Available Not Available
30511827 7 LO Tinley Park IL 28,500,000.00 3,006,934.36 586,481.13 01/01/2026 03/31/2026
30323239 8 RT     27,500,000.00 2,491,927.13 708,673.18 01/01/2026 03/31/2026
Reports Available at sf.citidirect.com v. 21.09.28   Page 16 of 31     © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
NOI DETAIL

 

September 17, 2026

 

    Property     Ending Preceding Most Most Recent Most Recent
    Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI Start Date End Date
 
30323240 9 MF New York NY 25,500,000.00 2,223,412.25 2,223,412.25 Not Available Not Available
30511642 A-1-2 RT Rogers AR 18,000,000.00 18,064,914.80 4,224,716.60 01/01/2026 03/31/2026
30511959 A-1-2 N/A     7,500,000.00 4,847,714.36 1,149,244.84 01/01/2026 03/31/2026
30511876 A-2-A OF Fort Lauderdale FL 15,000,000.00 15,050,206.41 15,050,206.41 Not Available Not Available
30323241 A-4-3 N/A     6,000,000.00 74,777,467.00 74,777,467.00 Not Available Not Available
30323242 A-6-4 N/A     3,000,000.00 74,777,467.00 74,777,467.00 Not Available Not Available
30323243 A-7-2 N/A     10,000,000.00 74,777,467.00 74,777,467.00 Not Available Not Available
Total Count = 39       627,867,660.12 502,159,315.17 460,470,386.87    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
DELINQUENCY LOAN DETAIL

 

September 17, 2026

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status Strategy Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2) (3) Transfer Date Date Date Date
 
30323246 19 14,000,000.00 06/06/2026 81,616.11 242,126.10 3,775.84 - 2 98 08/06/2026      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

September 17, 2026

 

        Delinquent                    
      (Does not include loans in Bankruptcy, Foreclosure, or REO)                  
 
    30 Day   60 Day   90 Day 120+ Day Bankruptcy Foreclosure   REO  
 
Distribution                              
 
Date Count Balance Count Balance Count Balance Count Balance Count Balance Count Balance Count   Balance
 
 
  0 0 1 14,000,000 0 0 0 0 0 0 0 0 0   0
09/17/2026                              
  0.0% 0.0% 2.6% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 14,000,000 0 0 0 0 0 0 0 0 0 0 0   0
08/17/2026                              
  2.6% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 14,000,000 0 0 0 0 0 0 0 0 0 0 0   0
07/17/2026                              
  2.6% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 14,000,000 0 0 0 0 0 0 0 0 0 0 0   0
06/17/2026                              
  2.6% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 14,000,000 0 0 0 0 0 0 0 0 0 0 0   0
05/15/2026                              
  2.6% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
04/17/2026                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 14,000,000 0 0 0 0 0 0 0 0 0 0 0   0
03/17/2026                              
  2.6% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 14,000,000 0 0 0 0 0 0 0 0 0 0 0   0
02/18/2026                              
  2.6% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 14,000,000 0 0 0 0 0 0 0 0 0 0 0   0
01/16/2026                              
  2.6% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  1 14,000,000 0 0 0 0 0 0 0 0 0 0 0   0
12/17/2025                              
  2.6% 2.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
11/18/2025                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
 
  0 0 0 0 0 0 0 0 0 0 0 0 0   0
10/20/2025                              
  0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
APPRAISAL REDUCTION DETAIL

 

September 17, 2026

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
HISTORICAL APPRAISAL REDUCTION DETAIL

 

September 17, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
No Loans with Appraisal Reduction Activity.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
LOAN MODIFICATION DETAIL

 

September 17, 2026

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
HISTORICAL LOAN MODIFICATION DETAIL

 

September 17, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
SPECIALLY SERVICED LOAN DETAIL

 

September 17, 2026

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
30323246 19 98 5,000.00 14,000,000.00 14,000,000.00 21,900,000.00 12/19/2024 08/06/2026  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
HISTORICAL SPECIALLY SERVICED LOANS

 

September 17, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
09/17/2026 30323246 19 98 5,000.00 14,000,000.00 14,000,000.00 21,900,000.00 12/19/2024 08/06/2026  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
UNSCHEDULED PRINCIPAL DETAIL

 

September 17, 2026

 

    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

September 17, 2026

 

Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
LIQUIDATED LOAN DETAIL

 

September 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
HISTORICAL LIQUIDATED LOAN

 

September 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

 

September 17, 2026

 

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
      Modification Code (4)    
  Payment Status of Loan (2)        
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 31 © Copyright 2026 Citigroup

 


BMO 2025-5C10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2025-5C10
NOTES

 

September 17, 2026

 

No Notes available for this deal at this time.

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 31 © Copyright 2026 Citigroup