v3.26.3
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2026
Warrants  
Schedule of assumptions used
      
   June 30,
2026
  December 31,
2025
Exercise price   1.925    1.925 
Risk free rate   3.72%    3.47% 
Dividend yield   0%    0% 
Expected term (year)   1.40    1.65 
Expected volatility   35.68%    36.67% 
Schedule of warranty liability activity
      
   June 30,
2026
  December 31,
2025
    $     $  
Fair value at the beginning of period   25,859    76,847 
Fair value change of warrants included in earnings   (25,859)   (50,988)
Fair value at the end of period   –    25,859 
Schedule of warrant activity
         
  

Number of

Warrants

 

Average

Exercise Price

 

Weighted

Average

Remaining

Contractual

Term in

Years

          
Outstanding and exercisable at January 1, 2026   66,028    57.9    1.62 
Exercised   –    –      
Granted   –           
Expired   –           
Outstanding and exercisable at June 30, 2026   66,028    57.9    1.12