v3.26.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2026
Dec. 31, 2025
Current assets    
Cash and cash equivalents $ 671,287 $ 976,088
Restricted cash 99,960 99,960
Accounts receivable, net 944,911 747,943
Deposits, prepayments and other receivables, net 181,148 184,970
Other current assets 94,239 95,652
Total current assets 7,403,428 7,388,135
Non-current assets    
Plant and equipment, net 21,509 17,411
Right-of-use assets, operating leases 182,320 214,018
Long-term investments, net 1,423,274 1,713,140
Total non-current assets 1,627,103 1,944,569
TOTAL ASSETS 9,030,531 9,332,704
Current liabilities    
Bank loans - current 1,329,846 1,425,369
Receipts in advance 162,981 72,382
Lease liabilities, current 58,623 58,452
Accruals and other payables 456,598 621,397
Total current liabilities 5,007,541 5,039,741
Non-current liabilities    
Lease liabilities, net of current portion 123,697 155,567
Total non-current liabilities 123,697 155,567
TOTAL LIABILITIES 5,131,238 5,195,308
Commitments and contingencies
SHAREHOLDERS’ EQUITY*    
Additional paid-in capital [1] 33,123,116 33,123,116
Accumulated other comprehensive income (loss) [1] 95,406 79,296
Accumulated deficit [1] (37,366,924) (37,112,711)
Total shareholders’ equity [1] 3,899,293 4,137,396
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 9,030,531 9,332,704
Common Class A [Member]    
SHAREHOLDERS’ EQUITY*    
Ordinary Shares, value [1] 8,047,695 8,047,695
Common Class B [Member]    
SHAREHOLDERS’ EQUITY*    
Ordinary Shares, value [1]  
Related Party [Member]    
Current assets    
Loan receivable, related party 1,257,979 1,248,396
Notes receivable, related party 4,153,904 3,957,485
Due from related parties 77,641
Current liabilities    
Accounts payable 893 899
Due to related parties 925,411 502,478
Loan from related party 1,258,252 1,232,182
Nonrelated Party [Member]    
Current liabilities    
Accounts payable $ 814,937 $ 1,126,582
[1] The unaudited condensed consolidated financial statements have been adjusted to reflect the 1-for-20 reverse share split effective January 13, 2026.