v3.26.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash Flows from operating activities:    
Net loss $ (36,410) $ (22,287)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation of property, plant & equipment 456 379
Depreciation of lease building & assets, net of cash paid (59)
Amortization of finance lease right-of-use assets 37 0
Amortization of intangible assets 2,305
Impairment loss on crypto assets 323
Losses from the remeasurement of crypto assets 3
Interest and amortization of debt discount 1 88
Loss / (gain) on remeasurement of equity interest 270
Derecognition of WECAN tokens upon consolidation of Wecan 239
Gain on repayment of ExWorks Loan (3,699)
Stock-based compensation 3,360 10,093
Bad debt expense 6
Inventory valuation allowance 369 (14)
Increase (decrease) in defined benefit pension liability, net of unrealized gains and losses 20
Income / (loss) from equity-method investments 229
Income tax expense / (recovery) (302) 1
Change in income tax receivable, withholding tax (2,128)
Other non-cash expenses / (income)    
Unrealized and non-cash foreign currency transactions 1,317 (295)
Changes in operating assets and liabilities, net of effects of businesses acquired    
Decrease (increase) in accounts receivable (2,868) 1,148
Decrease (increase) in inventories (339) (772)
Decrease (increase) in government assistance (2,034) 98
Decrease (increase) in other current assets and prepaids, net 1,157 (1,522)
Decrease (increase) in other noncurrent assets and prepaids, net 298 (37)
Increase (decrease) in accounts payable 7,588 780
Increase (decrease) in deferred revenue 668 40
Increase (decrease) in deferred revenue, noncurrent 1,063
Increase (decrease) in income taxes payable (3) (2)
Increase (decrease) in other current liabilities, excluding stock-based compensation liability 1,106 1,082
Increase (decrease) in defined benefit pension liability, net of unrealized gains and losses (300)
Increase (decrease) in other noncurrent liabilities (433) (2)
Net cash provided by (used in) operating activities (24,028) (14,954)
Cash Flows from investing activities:    
Sale / (acquisition) of equity securities 565
Sale / (acquisition) of property, plant and equipment (1,518) (161)
Sale / (acquisition) of cryptocurrencies 112 (300)
Sale / (acquisition) of debt securities (104)
Sale / (acquisition) of investment in SAFE (6,000)
Sale / (acquisition) of investment in Quobly SAS (17,454)
Sale / (acquisition) of investment in Miraex (640)
Sale / (acquisition) of investment in FOSSA (1,239)
Sale / (acquisition) of investment, current 7,583
Acquisition of a business, net of cash and cash equivalents acquired (4,314)
Acquisition of unconsolidated affiliate (1,538)
Net cash provided by (used in) investing activities (23,470) (1,538)
Cash Flows from financing activities:    
Proceeds from options and warrants exercises 30 7,398
Proceeds from issuance of Common Stock 124,999 48,263
Common Stock issuance costs (8,950) (2,715)
(Issuance of) / Proceeds from convertible loan issuance (650)
Repayments of debt (562) (2,526)
Acquisition of common stock for tax withholding obligations (331)
Net cash provided by (used in) financing activities 114,536 50,420
Effect of exchange rate changes on cash and cash equivalents (1,022) 68
Cash and cash equivalents and restricted cash    
Net increase (decrease) during the period 66,016 33,996
Balance, beginning of period 429,248 90,600
Balance, end of period 495,264 124,596
Reconciliation to balance sheet    
Cash and cash equivalents 488,953 124,596
Restricted cash, current 6,311
Balance, end of period 495,264 124,596
Supplemental cash flow information for financing and investing    
Cash paid for interest, net of amounts capitalized 4
Issuance of shares in relation to investments in unconsolidated affiliates 1,948
Shares withheld to satisfy tax obligations 331 3,035
New operating lease liabilities 70
New finance lease liabilities $ 39