v3.26.3
Stock-Based Compensation
6 Months Ended
Jun. 30, 2026
Stock-Based Compensation [Abstract]  
Stock-based compensation

Note 34. Stock-based compensation

 

Stock-based compensation in WISeKey International Holding Ltd

 

Employee stock option plans

 

The Stock Option Plan (“ESOP 1”) was approved on December 31, 2007 by the stockholders of WISeKey SA, representing 2,632,500 options convertible into WISeKey SA shares with an exercise price of CHF 0.01 per share.

 

The Stock Option Plan (“ESOP 2”) was approved on December 31, 2011 by the stockholders of WISeKey SA, representing 16,698,300 options convertible into WISeKey SA shares with an exercise price of CHF 0.01 per share.

 

At March 22, 2016 as part of the reverse acquisition transaction, both ESOP plans in existence in WISeKey SA were transferred to WISeKey International Holding Ltd at the same terms, with the share exchange term of 5:1 into WIHN Class B Shares.

 

Grants

 

In the six months ended June 30, 2026, the Group granted a total of 4,894 options exercisable in WIHN Class B Shares. Each option is exercisable into one WIHN Class B Share.

 

The options granted consisted of 4,894 options with immediate vesting granted to a Board member, all of which had been exercised as of June 30, 2026.

 

No options on WIHN Class A Shares were granted during the six months ended June 30, 2026, 2025 and 2024. Options granted under the plans generally vest immediately upon grant unless otherwise specified.

 

Stock option charge to the income statement

 

The Group calculates the fair value of options granted by applying the Black-Scholes option pricing model, using the market price of a WIHN Class B Share. Expected volatility is based on historical volatility of WIHN Class B Shares.

 

Prior to 2025, all option grants were classified as equity instruments. However, in the second half of 2025, WISeKey management decided to permit the withholding of shares as a means of meeting the grantee’s tax obligation in relation to their option exercise, which means that, for jurisdictions that do not have any withholding requirement, the awards are accounted for as liabilities under ASC 718, measured at fair value on the grant date and remeasured at each reporting period until settlement. The reclassification of some options from equity to liability and the related remeasurement at fair value at December 31, 2025 generated a net credit to the income statement of USD 2,914,204 in the year ended December 31, 2025 (USD 1,590,825 for WIHN Class B Shares and USD 1,323,379 for WIHN Class A Shares), in relation to WISeKey options granted to employees and Board members.

 

In the six months ended June 30, 2026, the reclassification of some options from equity to liability and the related remeasurement at fair value at June 30, 2026 generated a net credit to the income statement of USD 610,323 in the six months ended June 30, 2026 (USD 323,400 for WIHN Class B Shares and USD 286,923 for WIHN Class A Shares), in relation to WISeKey options granted to employees and Board members.

 

The following assumptions were used to estimate the fair value of stock options granted:

 

Assumption   June 30,
2026
    June 30,
2025
 
Dividend yield     None       None  
Risk-free interest rate used (average)     1.00 %     1.00 %
Expected market price volatility     118.90 %     83.07 – 127.81 %
Average remaining expected life of stock options on WIHN Class B Shares (years)     3.28       3.49  
Average remaining expected life of stock options on WIHN Class A Shares (years)     n/a       3.40  

 

Unvested options to employees as of June 30, 2026 were recognized prorata temporis over the service period (grant date to vesting date).

 

The following table illustrates the development of the Group’s non-vested options for the six months ended June 30, 2026.

 

    Options on WIHN Class B Shares     Options on WIHN Class A Shares  
Non-vested options   Number of shares under options     Weighted-average grant date fair value (USD)     Number of shares under options     Weighted-average grant date fair value (USD)  
Non-vested options as of December 31, 2024     136       7.55       -          -  
Granted     22,129       11.08       -       -  
Vested     (22,265 )     11.06       -       -  
Non-vested forfeited or cancelled     -       -       -       -  
Non-vested options as of December 31, 2025     -       -       -       -  
Granted     -       -       -       -  
Vested     -       -       -       -  
Non-vested forfeited or cancelled     -       -       -       -  
Non-vested options as of June 30, 2026     -       -       -       -  

 

As of June 30, 2026, there was no unrecognized compensation expense related to non-vested stock option-based compensation arrangements. Non-vested stock options outstanding as of June 30, 2026, were accounted for using the graded-vesting method, as permitted under ASC 718-10-35-8, and the group therefore recognized compensation costs calculated using the Black-Scholes model and the market price of WIHN Class B Shares at grant date, over the requisite service period.

 

The following tables summarize the Group’s stock option activity for the six months ended June 30, 2026.

 

Options on WIHN Class B Shares   WIHN Class B Shares under options     Weighted-average exercise price
(USD)
    Weighted average remaining contractual term
(in years)
    Aggregate intrinsic value
(USD)
 
Outstanding as of December 31, 2024     276,259       2.40       5.25       5,235,260  
Of which vested     276,123       2.40       5.24       5,226,771  
Of which non-vested     136       -       -       -  
Granted     22,129       0.97       -       -  
Exercised or converted     (7,741 )     0.13       -       127,275  
Forfeited or cancelled     (1,200 )     3.16       -       -  
Expired     (200 )     -       -       -  
Outstanding as of December 31, 2025     289,247       2.47       4.31       4,073,566  
Of which vested     289,247       2.47       4.31       4,073,566  
Of which non-vested     -       -       -       -  
Granted     4,894       0.13       -       -  
Exercised or converted     (94,844 )     2.20       -       1,001,061  
Forfeited or cancelled     -       -       -       -  
Expired     (221 )     -       -       -  
Outstanding as of June 30, 2026     199,076       2.54       4.08       2,399,174  
Of which vested     199,076       2.54       4.08       2,399,174  
Of which non-vested     -       -       -       -  

 

Options on WIHN Class A Shares   WIHN Class A Shares under options     Weighted-average exercise price
(USD)
    Weighted average remaining contractual term
(in years)
    Aggregate intrinsic value
(USD)
 
Outstanding as of December 31, 2024     392,720       0.25       3.90       723,175  
Of which vested     392,720       0.25       3.90       723,175  
Granted     -       -       -       -  
Outstanding as of December 31, 2025     392,720       0.25       2.90       526,675  
Of which vested     392,720       0.25       2.90       526,675  
Granted     -       -       -       -  
Exercised or converted     (218,180 )     0.32       -       58,546  
Outstanding as of June 30, 2026     174,540       0.16       2.41       199,624  
Of which vested     174,540       0.16       2.41       199,624  

 

Stock-based compensation in SEALSQ Corp

 

Employee stock option plans

 

The F Share Option Plan (“FSOP”) and the Ordinary Share Option Plan (“OSOP”) were approved respectively on January 19, 2023, and September 15, 2023, by the Board of directors of SEALSQ.

 

Grants

 

In the six months ended June 30, 2026, the Group granted a total of 1,230,670 options exercisable in Ordinary Shares. Each option is exercisable into one Ordinary Share.

 

The options granted consisted of:

 

- 1,179,670 options with immediate vesting granted to employees and Board members, all of which had been exercised as of June 30, 2026.

 

- 45,000 options with immediate vesting granted to employees and Board members, which had not been exercised as of June 30, 2026.

 

- 6,000 options with immediate vesting granted to external advisors, which had not been exercised as of June 30, 2026.

 

The options granted were valued at grant date using the Black-Scholes model.

 

There was no grant of options on F Shares in the six months ended June 30, 2026.

 

Stock option charge to the income statement

 

The Group calculates the fair value of options granted by applying the Black-Scholes option pricing model, using the market price of an Ordinary Share of SEALSQ. Expected volatility is based on historical volatility of SEALSQ’s Ordinary Shares.

 

In the six months ended June 30, 2026, a total charge of USD 3,969,010 for options granted to Board members, employees and external advisors was recognized in the consolidated income statement calculated by applying the Black-Scholes model at grant, in relation to options.

 

An amount of USD 4,247,067 was in relation to equity classified options while the remaining USD (278,057) related to liability classified stock options.

 

The following assumptions were used to calculate the compensation expense and the calculated fair value of stock options granted:

 

Assumption   June 30,
2026
    June 30,
2025
 
Dividend yield     None       None  
Risk-free interest rate used (average)     1.00 %     1.00 %
Expected market price volatility     172.11% - 179.04 %     175.40 %
Average remaining expected life of stock options on F Shares (years)     -       -  
Average remaining expected life of stock options on Ordinary Shares (years)     6.10       6.40  

 

The following table illustrates the development of the Group’s non-vested options for the six months ended June 30, 2026 and for the year 2025.

 

    Options on Ordinary shares  
Non-vested options   Number of shares under options     Weighted-average grant date fair value (USD)  
Non-vested options as of December 31, 2024     -       -  
Granted     3,042,652       2.94  
Vested     3,041,452       2.93  
Non-vested forfeited or cancelled     -       -  
Non-vested options as of December 31, 2025     1,200       4.29  
Granted     1,230,670       3.45  
Vested     1,230,670       3.45  
Non-vested forfeited or cancelled     -       -  
Non-vested options as of June 30, 2026     1,200       4.29  

 

      Options on F shares  
Non-vested options     Number of shares under options       Weighted-average grant date fair value (USD)  
Non-vested options as of December 31, 2024     -           -  
Granted     -       -  
Vested     -       -  
Non-vested forfeited or cancelled     -       -  
Non-vested options as of December 31, 2025     -       -  
Granted     -       -  
Vested     -       -  
Non-vested forfeited or cancelled     -       -  
Non-vested options as of June 30, 2026     -       -  

 

The following tables summarize the Group’s stock option activity for the six months ended June 30, 2026 and the year ended December 31, 2025.

 

Options on Ordinary shares   SEAL Ordinary Shares under options     Weighted-average exercise price
(USD)
    Weighted average remaining contractual term
(in years)
    Aggregate intrinsic value
(USD)
 
Outstanding as of December 31, 2024     245,165       0.01       6.65       1,505,313  
Of which vested     245,165       0.01       6.65       1,505,313  
Granted     3,042,652       0.01       -       -  
Exercised or converted     (2,647,019 )     0.01       -       9,471,366  
Forfeited or cancelled     (65,774 )     0.01       -       -  
Outstanding as of December 31, 2025     575,024       0.04       6.14       2,152,900  
Of which vested     573,824       0.04       6.14       2,148,376  
Granted     1,230,670       0.02       -       -  
Exercised or converted     (1,588,536 )     0.01       -       5,203,593  
Forfeited or cancelled     (6,000 )     2.50       -       -  
Outstanding as of June 30, 2026     211,158       0.08       5.38       648,096  
Of which vested     209,958       0.08       5.38       644,328  

 

Options on F shares     F shares under options       Weighted-average exercise price
(USD)
      Weighted average remaining contractual term
(in years)
      Aggregate intrinsic value
(USD)
 
Outstanding as of December 31, 2024     -       -       -       -  
Of which vested     -       -       -       -  
Granted     -       -       -       -  
Exercised or converted     -       -       -       -  
Outstanding as of December 31, 2025     -       -       -       -  
Of which vested     -       -       -       -  
Granted     -       -       -       -  
Exercised or converted     -       -       -       -  
Outstanding as of June 30, 2026     -       -       -       -  
Of which vested     -       -       -       -  

 

The Group noted that 1,588,536 options on Ordinary Shares were exercised in the six months ended June 30, 2026 but SEALSQ withheld 96,531 Ordinary Shares as a means of meeting some grantees’ tax obligation in relation to their option exercise, which resulted in the creation and delivery of 1,492,005 Ordinary Shares.

 

Summary of stock-based compensation expenses

 

Stock-based compensation expenses   Unaudited 6 months ended
June 30,
 
USD’000   2026     2025  
In relation to Employee Stock Option Plan (ESOP)     (615 )     131  
In relation to non-ESOP Option Agreements     5       27  
In relation to SEALSQ Option Plans     3,970       9,935  
Total     3,360       10,093  

 

Stock-based compensation expenses are recorded under the following expense categories in the income statement.

 

Stock-based compensation expenses   Unaudited 6 months ended
June 30,
 
USD’000   2026     2025  
Research & development expenses     543       1,834  
Selling & marketing expenses     278       3,134  
General & administrative expenses     2,539       5,125  
Total     3,360       10,093