v3.26.3
Condensed Financial Information of the Parent Company
6 Months Ended 8 Months Ended
Apr. 30, 2026
Jun. 30, 2025
Condensed Financial Information of the Parent Company [Abstract]    
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY
19. CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

Pursuant to the requirements of Rule 12-04(a), 5-04(c) and 4-08(e)(3) of Regulation S-X, the condensed financial information of the parent company shall be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. The Company performed a test on the restricted net assets of consolidated subsidiaries in accordance with such requirement and concluded that it was applicable to the Company as the restricted net assets of the Company’s PRC subsidiaries exceeded 25% of the consolidated net assets of the Company. Therefore, the condensed financial statements for the parent company are included herein.

 

For purposes of the above test, restricted net assets of consolidated subsidiaries shall mean that amount of the Company’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances or cash dividends without the consent of a third party.

 

The condensed financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investment in its subsidiaries. Such investment is presented on the condensed balance sheets as “Investment in subsidiaries” and the respective profit or loss as “Equity in earnings of subsidiaries” on the condensed statements of income.

 

The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the unaudited consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S GAAP have been condensed or omitted.

 

The Company did not pay any dividend for the periods presented. As of April 30, 2026 and October 31,2025, there were no material contingencies, significant provisions for long-term obligations, or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any.

 

CONDENSED BALANCE SHEET

 

    April 30,
2026
    October 31,
2025
 
    US$     US$  
ASSETS            
Current assets            
Cash and cash equivalents     289       291  
Other receivable     4,961       5,004  
Total current assets     5,250       5,295  
Investment in unconsolidated subsidiaries     13,599,059       12,481,495  
Total assets     13,604,309       12,486,790  
LIABILITIES                
Current liabilities                
Other payables     178,476       180,000  
Due to related parties     52,239       23,003  
Contract liability     198,528       -  
Total current liabilities     429,243       203,003  
Total liabilities     429,243       203,003  
Total shareholders’ equity     13,175,066       12,283,787  
Total liabilities and shareholders’ equity     13,604,309       12,486,790  

 

 

CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME

 

    For The Six Months Ended
April 30,
 
    2026     2025  
    US$     US$  
Revenues     —       —  
Operating expenses                
General and administrative     —       —  
Loss from operations     —       —  
Equity method income     610,432       165,925  
Interest expense     —       —  
Income before income taxes     610,432       165,925  
Income tax expense     —       —  
Net income     610,432       165,925  
Other comprehensive income/(loss)                
Foreign currency translation difference     280,847       (108,280 )
Total comprehensive income     891,279       57,645  

 

CONDENSED STATEMENT OF CASH FLOWS

 

   

For The Six Months Ended

April 30,

 
    2026     2025  
    US$     US$  
Cash Flows from Operating Activities:            
Net income     610,432       165,925  
Foreign exchange (gain) loss     (1,479 )        
Equity method income     (836,717 )     (165,925 )
Advances from customers     198,528       -  
Due to related parties     29,236       -  
Net cash used in operating activities     -       -  
Investments in subsidiary     -       -  
Net cash provided by investing activities     -       -  
Proceeds from issuance of common stock     -       -  
Net cash provided by financing activities     -       -  
Net decrease in cash and cash equivalents     -       -  
Cash and cash equivalents, beginning of year     291       -  
Effect of exchange rate changes on cash and cash equivalents     (2 )     -  
Cash and cash equivalents, end of year     289       -  
19. Parent company balance sheets

 

Condensed financial information of the parent company

 

Pursuant to the requirements of Rule 12-04(a), 5-04(c) and 4-08(e)(3) of Regulation S-X, the financial information of the parent company shall be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. The Company performed a test on the restricted net assets of consolidated subsidiaries in accordance with such requirements and concluded that it was applicable to the Company as the restricted net assets of the Company’s subsidiaries exceeded 25% of the consolidated net assets of the Company. Therefore, the financial statements for the parent company are included herein.

 

For purposes of the above test, restricted net assets of consolidated subsidiaries shall mean that amount of the Company’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances or cash dividends without the consent of a third party.

 

The financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investment in its subsidiaries. Such investment is presented on the balance sheets as “Investment in subsidiaries” and the respective profit or loss as “Equity method income” on the statements of operations and comprehensive loss.

 

The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S GAAP have been or omitted.

 

As of October 31, 2025 and 2024, there were no material contingencies, significant provisions for long-term obligations, or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any.

 

CONDENSED BALANCE SHEET

 

    October 31,
2025
    October 31,
2024
 
    US$     US$  
ASSETS            
Current assets            
Cash and cash equivalents     291       -  
Other receivable     5,004       -  
Total current assets     5,295       -  
Investment in unconsolidated subsidiaries     12,481,495       7,953,227  
Total assets     12,486,790       7,953,227  
LIABILITIES                
Current liabilities                
Other payables     180,000       -  
Due to related parties     23,003          
Total current liabilities     203,003       -  
Total liabilities     203,003       -  
Total shareholders’ equity     12,283,787       7,953,227  
Total liabilities and shareholders’ equity     12,486,790       7,953,227  

 

CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME

 

    October 31,
2025
    October 31,
2024
    October 31,
2023
 
    US$     US$     US$  
Revenues     —       —       —  
Operating expenses                        
General and administrative     (200,463 )     —       —  
Loss from operations     (200,463 )     —       —  
Equity method income     200,527       1,813,170       1,909,271  
Interest expense     1,962       —       —  
Income before income taxes     2,026       1,813,170       1,909,271  
Income tax expense     —       —       —  
Net income     2,026       1,813,170       1,909,271  
Other comprehensive loss                        
Foreign currency translation difference     52,666       36,714       (39,443 )
Total comprehensive income     54,692       1,849,884       1,869,828  

 

CONDENSED STATEMENT OF CASH FLOWS

 

    October 31,
2025
    October 31,
2024
    October 31,
2023
 
    US$     US$     US$  
Cash Flows from Operating Activities:                  
Net income     2,026       1,813,170       1,909,271  
Equity method income     (253,193 )     (1,849,884 )     (1,869,828 )
Other receivables     (5,004 )     -       -  
Other payables     180,000       -       -  
Due to related parties     23,003       -       -  
Net cash used in operating activities     (53,168 )     (36,714 )     39,443  
Investments in subsidiary     (4,275,075 )     (787,266 )     -  
Net cash provided by investing activities     (4,275,075 )     (787,266 )     -  
Proceeds from issuance of common stock     4,275,868       787,266       -  
Net cash provided by financing activities     4,275,868       787,266       -  
Net decrease in cash and cash equivalents     (52,375 )     (36,714 )     39,443  
Cash and cash equivalents, beginning of year     -       -       -  
Effect of exchange rate changes on cash and cash equivalents     52,666       36,714       (39,443 )
Cash and cash equivalents, end of year     291       -       -