<?xml version="1.0" encoding="us-ascii"?>
<assetData xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns="http://www.sec.gov/edgar/document/absee/cmbs/assetdata">
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>09-17-2024</originationDate>
    <originalLoanAmount>67000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0613</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0613</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>406453.06</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>67000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>03-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>BAY PLAZA COMMUNITY CENTER</propertyName>
      <propertyAddress>2100 BARTOW AVENUE</propertyAddress>
      <propertyCity>Bronx</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10475</propertyZip>
      <propertyCounty>Bronx</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>568813</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>568813</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1988</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>470000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.84</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>Stop &amp; Shop</largestTenant>
      <squareFeetLargestTenantNumber>67333</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>10-31-2033</leaseExpirationLargestTenantDate>
      <secondLargestTenant>AMC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>55700</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>06-30-2029</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>UNITED FEDERATION OF TEACHERS</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>45008</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>07-31-2044</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>39831349.42</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>39757006.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>11772713.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>13546274.24</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>28058636.42</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>26210731.76</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>26795418.84</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>24947514.13</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>17402389.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.61</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5061</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.54</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4335</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>67000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>353666.94</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0613</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>353666.94</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>67000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>67000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>1A</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>09-17-2024</originationDate>
    <originalLoanAmount>10000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0613</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0613</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>10000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>10000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>52786.11</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0613</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>52786.11</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>10000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>10000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>2</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>10-22-2024</originationDate>
    <originalLoanAmount>77000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06827</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06827</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>77000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>11-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>GATEWAY CENTER NORTH</propertyName>
      <propertyAddress>501 GATEWAY DRIVE</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11217</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>601212</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>601212</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2014</yearBuiltNumber>
      <valuationSecuritizationAmount>443000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-06-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>JC Penney Company</largestTenant>
      <squareFeetLargestTenantNumber>122473</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2034</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Shop Rite</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>89774</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>10-31-2034</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Burlington Coat Factory</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>73864</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>02-28-2030</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>35640597.02</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>18869181.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10159121.61</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>5611745.07</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>25481475.42</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>13257435.93</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>24931002.62</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>12982199.53</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>10354283.34</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.23</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2803</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.20</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2537</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>77000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>452668.03</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06827</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>452668.03</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>77000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>77000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>3</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>10-11-2024</originationDate>
    <originalLoanAmount>75500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-10-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06181</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06181</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-10-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>75500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-09-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>METRO 3610</propertyName>
      <propertyAddress>3610 BANBURY DRIVE</propertyAddress>
      <propertyCity>Riverside</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>92505</propertyZip>
      <propertyCounty>Riverside</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>304</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>304</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1984</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>111200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-27-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.95</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-10-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>8272391.95</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>8302483.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2183612.06</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2830146.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>6088779.89</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>5472337.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>6027979.89</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5411537.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>4731470.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.29</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1565</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.27</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1437</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>75500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>401850.85</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06181</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>401850.85</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>75500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>75500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-10-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB/MSMCH</originatorName>
    <originationDate>10-28-2024</originationDate>
    <originalLoanAmount>43000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0537</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0537</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>43000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-05-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>QUEENS CENTER</propertyName>
      <propertyAddress>90-15 QUEENS BOULEVARD</propertyAddress>
      <propertyCity>Elmhurst</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11373</propertyZip>
      <propertyCounty>Queens</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>412033</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>412033</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1973</yearBuiltNumber>
      <yearLastRenovated>2004</yearLastRenovated>
      <valuationSecuritizationAmount>1060000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.9</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Primark</largestTenant>
      <squareFeetLargestTenantNumber>54237</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>ZARA INTERNATIONAL  INC.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>36463</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>11-30-2033</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>H&amp;M Clothing Stores</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>19694</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-31-2035</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>09-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>100774128.06</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>101297821.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>47153562.02</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>51512093.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>53620566.04</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>49785728.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>52532319.47</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>48697481.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>28584063.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.88</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7417</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.84</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7036</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>43000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>198839.17</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0537</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>198839.17</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>43000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>43000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>4A</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB/MSMCH</originatorName>
    <originationDate>10-28-2024</originationDate>
    <originalLoanAmount>32000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0537</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0537</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>32000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>32000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>147973.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0537</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>147973.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>32000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>32000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>09-19-2024</originationDate>
    <originalLoanAmount>75000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.05687</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.05687</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>367285.42</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>75000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>21</NumberPropertiesSecuritization>
    <NumberProperties>21</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>03-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>03-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Sunbelt MHC Portfolio</propertyName>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>3932</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>3932</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>248170000.00</valuationSecuritizationAmount>
      <physicalOccupancySecuritizationPercentage>0.71</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.76</mostRecentPhysicalOccupancyPercentage>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>22893651.23</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>13635427.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>11323700.71</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>6767982.90</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>11569950.52</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6867444.10</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>11369830.52</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>6767384.10</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>3593869.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.61</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9108</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.58</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.883</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>75000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>367285.42</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05687</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000267</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>367285.42</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>75000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>75000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-001</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>RIVER RUN</propertyName>
      <propertyAddress>12 SIR LANCELOT DRIVE</propertyAddress>
      <propertyCity>Exeter</propertyCity>
      <propertyState>NH</propertyState>
      <propertyZip>03833</propertyZip>
      <propertyCounty>Rockingham</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>267</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>267</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>26760000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-20-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.95</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2314897.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1293897.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>917865.56</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>540554.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1397031.44</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>753343.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1383681.44</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>746668.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>416429.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.809</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.793</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-002</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>LAS QUINTAS</propertyName>
      <propertyAddress>10442 NORTH FRONTAGE ROAD</propertyAddress>
      <propertyCity>Yuma</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85365</propertyZip>
      <propertyCounty>Yuma</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>453</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>453</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1997</yearBuiltNumber>
      <valuationSecuritizationAmount>23100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.71</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.71</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1977379.44</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1314964.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1097992.47</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>634426.16</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>879386.97</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>680537.84</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>856736.97</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>669212.84</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>283139.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.4035</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.3635</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-003</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>DEL PUEBLO</propertyName>
      <propertyAddress>14794 SOUTH AVENUE 3 EAST</propertyAddress>
      <propertyCity>Yuma</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85365</propertyZip>
      <propertyCounty>Yuma</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>479</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>479</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2001</yearBuiltNumber>
      <valuationSecuritizationAmount>20300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.41</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.34</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1860814.13</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1135826.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1105805.31</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>697729.64</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>755008.82</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>438096.36</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>731058.82</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>426121.36</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>250909.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.746</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6983</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-004</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>RIVER GROVE</propertyName>
      <propertyAddress>8440 U.S. HIGHWAY 1</propertyAddress>
      <propertyCity>Sebastian</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>32976</propertyZip>
      <propertyCounty>Brevard</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>173</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>173</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1982</yearBuiltNumber>
      <valuationSecuritizationAmount>18700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1527894.62</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>836916.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>620250.45</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>368224.87</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>907644.17</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>468691.13</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>898994.17</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>464366.13</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>247431.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8942</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8767</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-005</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>INDIAN SKIES</propertyName>
      <propertyAddress>1050 SOUTH ARIZONA BOULEVARD</propertyAddress>
      <propertyCity>Coolidge</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85128</propertyZip>
      <propertyCounty>Pinal</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>288</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>288</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1950</yearBuiltNumber>
      <valuationSecuritizationAmount>13475000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.65</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.61</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1353464.47</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>864826.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>624043.39</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>383850.01</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>729421.08</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>480975.99</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>715021.08</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>473775.99</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>232768.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0663</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0354</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-006</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>QUAIL RUN</propertyName>
      <propertyAddress>14010 SOUTH AMADO BOULEVARD</propertyAddress>
      <propertyCity>Arizona City</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85123</propertyZip>
      <propertyCounty>Pinal</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>311</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>311</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1989</yearBuiltNumber>
      <valuationSecuritizationAmount>15200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.66</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.64</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1377486.28</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>834726.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>674764.84</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>437963.88</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>702721.44</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>396762.12</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>685927.44</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>388365.12</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>228369.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7373</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7006</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-007</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>KASTAWAY KEY</propertyName>
      <propertyAddress>4918 14TH STREET WEST</propertyAddress>
      <propertyCity>Bradenton</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>34207</propertyZip>
      <propertyCounty>Manatee</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>175</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>175</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1947</yearBuiltNumber>
      <valuationSecuritizationAmount>16300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.85</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.8</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1164176.48</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>680298.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>511634.11</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>289721.08</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>652542.37</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>390576.92</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>643792.37</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>386201.92</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>209623.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8632</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8423</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-008</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>LANDING RESORT</propertyName>
      <propertyAddress>37400 CHANCEY ROAD</propertyAddress>
      <propertyCity>Zephyrhills</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33541</propertyZip>
      <propertyCounty>Pasco</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>270</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>270</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1990</yearBuiltNumber>
      <valuationSecuritizationAmount>10700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.54</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.53</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1248887.29</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>822720.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>651650.47</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>413545.64</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>597236.82</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>409174.36</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>583736.82</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>402424.36</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>199445.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0515</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0177</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-009</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>RIDGECREST</propertyName>
      <propertyAddress>170 NORTH YONGE STREET</propertyAddress>
      <propertyCity>Ormond Beach</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>32174</propertyZip>
      <propertyCounty>Volusia</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>131</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>131</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1950</yearBuiltNumber>
      <valuationSecuritizationAmount>12600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-26-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.82</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>964410.11</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>540055.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>379496.07</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>215495.99</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>584914.04</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>324559.01</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>578364.04</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>321284.01</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>177537.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8281</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8096</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-010</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>OLIVE HILL</propertyName>
      <propertyAddress>2921 WYANDOTTE AVENUE</propertyAddress>
      <propertyCity>Oroville</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>95966</propertyZip>
      <propertyCounty>Butte</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>128</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>128</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1968</yearBuiltNumber>
      <valuationSecuritizationAmount>12010000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.98</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1474621.75</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>740626.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>962180.01</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>472519.98</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>512441.74</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>268106.02</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>506041.74</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>264906.02</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>147435.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8184</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7967</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-011</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>WILDWOOD ACRES</propertyName>
      <propertyAddress>503 SHAWN AVENUE</propertyAddress>
      <propertyCity>Wildwood</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>34785</propertyZip>
      <propertyCounty>Sumter</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>131</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>131</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2015</yearBuiltNumber>
      <valuationSecuritizationAmount>7800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>642928.10</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>419571.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>186763.33</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>145141.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>456164.77</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>274430.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>449614.77</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>271155.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>139730.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.964</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9405</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-012</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>ORANGE GROVE</propertyName>
      <propertyAddress>647 AND 661 NUNA AVENUE</propertyAddress>
      <propertyCity>Fort Myers</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33905</propertyZip>
      <propertyCounty>Lee</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>128</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>128</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1964</yearBuiltNumber>
      <valuationSecuritizationAmount>7600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>Non-MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-07-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.42</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.4</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>893803.73</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>536473.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>503844.61</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>271247.60</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>389959.12</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>265225.40</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>383559.12</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>262025.40</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>135819.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9527</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9292</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-013</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>ELMWOOD</propertyName>
      <propertyAddress>3300 SOUTH NOVA ROAD</propertyAddress>
      <propertyCity>South Daytona</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>32129</propertyZip>
      <propertyCounty>Volusia</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>102</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>102</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1949</yearBuiltNumber>
      <valuationSecuritizationAmount>8400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-26-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>745459.12</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>422618.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>328705.18</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>233524.10</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>416753.94</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>189093.90</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>411653.94</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>186543.90</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>124779.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5154</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4949</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-014</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SEABRANCH</propertyName>
      <propertyAddress>5545 SOUTH KANNER HIGHWAY</propertyAddress>
      <propertyCity>Stuart</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>34997</propertyZip>
      <propertyCounty>Martin</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>91</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>91</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1958</yearBuiltNumber>
      <valuationSecuritizationAmount>6600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.81</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>780056.85</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>439779.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>421965.56</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>246320.02</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>358091.29</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>193458.98</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>353541.29</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>191183.98</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>113710.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7013</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6813</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-015</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>ROYAL PALMS</propertyName>
      <propertyAddress>560 WEST PLEASANT AVENUE</propertyAddress>
      <propertyCity>Tulare</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>93274</propertyZip>
      <propertyCounty>Tulare</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>96</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>96</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1968</yearBuiltNumber>
      <valuationSecuritizationAmount>8350000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.91</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>800123.79</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>406478.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>448692.50</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>247372.49</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>351431.29</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>159105.51</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>344999.29</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>155889.51</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>112100.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4193</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3906</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-016</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SANDBAR</propertyName>
      <propertyAddress>40703 STEWART ROAD</propertyAddress>
      <propertyCity>Dade City</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33525</propertyZip>
      <propertyCounty>Pasco</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>239</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>239</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1954</yearBuiltNumber>
      <valuationSecuritizationAmount>7000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.51</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.5</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>887494.82</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>568141.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>534716.23</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>350630.48</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>352778.59</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>217510.52</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>340828.59</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>211535.52</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>110404.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9701</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.916</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-017</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SAN TAN VISTA</propertyName>
      <propertyAddress>654 EAST RANCH ROAD</propertyAddress>
      <propertyCity>San Tan Valley</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85140</propertyZip>
      <propertyCounty>Pinal</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>67</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>67</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1966</yearBuiltNumber>
      <valuationSecuritizationAmount>7975000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>470343.27</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>291242.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>103102.67</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>79727.40</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>367240.60</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>211514.60</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>363890.60</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>209839.60</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>109426.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9329</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9176</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-018</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>LAKE RIDGE</propertyName>
      <propertyAddress>451 EAST BURLEIGH BOULEVARD</propertyAddress>
      <propertyCity>Tavares</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>32778</propertyZip>
      <propertyCounty>Lake</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>96</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>96</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1961</yearBuiltNumber>
      <valuationSecuritizationAmount>7600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-26-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>668616.98</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>399915.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>324104.92</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>180257.86</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>344512.06</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>219657.14</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>339712.06</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>217257.14</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>104970.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0925</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.0697</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-019</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>CLIFTWOOD</propertyName>
      <propertyAddress>7101 WEST ANTHONY ROAD</propertyAddress>
      <propertyCity>Ocala</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>34479</propertyZip>
      <propertyCounty>Marion</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>105</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>105</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1973</yearBuiltNumber>
      <valuationSecuritizationAmount>5400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-26-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.88</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>604404.20</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>365670.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>292424.34</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>175085.58</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>311979.86</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>190584.42</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>306729.86</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>187959.42</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>96373.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9775</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9503</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-020</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>ZEPHYR PALMS</propertyName>
      <propertyAddress>35120 STATE ROAD 54</propertyAddress>
      <propertyCity>Zephyrhills</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33541</propertyZip>
      <propertyCounty>Pasco</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>156</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>156</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1982</yearBuiltNumber>
      <valuationSecuritizationAmount>7100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.65</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.61</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>713119.93</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>480367.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>438436.76</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>269803.67</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>274683.17</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>210563.33</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>266883.17</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>206663.33</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>81768.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.5751</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.5274</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>5-021</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>BAMBOO</propertyName>
      <propertyAddress>2430 CHARLES ROAD</propertyAddress>
      <propertyCity>Hallandale Beach</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>33009</propertyZip>
      <propertyCounty>Broward</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>46</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>46</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <valuationSecuritizationAmount>5200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-30-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>423268.87</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>240319.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>195261.92</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>114841.45</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>228006.95</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>125477.55</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>225062.95</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>124005.55</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>71705.00</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7499</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7293</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>10-07-2024</originationDate>
    <originalLoanAmount>25000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0553252</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0553252</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>A1</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>25000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>24</NumberPropertiesSecuritization>
    <NumberProperties>24</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>05-05-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-05-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>Atrium Hotel Portfolio 24 Pack</propertyName>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>6106</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>6106</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>1448000000.00</valuationSecuritizationAmount>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.71</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.72</mostRecentPhysicalOccupancyPercentage>
      <defeasanceOptionStartDate>12-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>381876672.83</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>382189226.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>257838705.16</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>265425459.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>124037967.67</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>116763767.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>108822045.71</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>101544573.33</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <mostRecentDebtServiceAmount>73423728.31</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>4.76</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5902</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>4.17</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3829</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>119102.94</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05532524</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000172</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>119102.94</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>25000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>25000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-001</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>ROGERS (BENTONVILLE) EMBASSY SUITES</propertyName>
      <propertyAddress>3201 &amp; 3303 PINNACLE HILLS PARKWAY</propertyAddress>
      <propertyCity>Rogers</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>72758</propertyZip>
      <propertyCounty>Benton</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>400</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>400</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2003</yearBuiltNumber>
      <yearLastRenovated>2018</yearLastRenovated>
      <valuationSecuritizationAmount>129000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.74</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.66</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>30748522.48</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>28278503.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>17119076.25</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>16632265.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>13629446.24</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>11646238.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>12405676.10</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>10520753.58</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>7269676.07</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.602</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4472</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-002</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>FRISCO EMBASSY SUITES</propertyName>
      <propertyAddress>7600 JOHN Q HAMMONS DRIVE</propertyAddress>
      <propertyCity>Frisco</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>75034</propertyZip>
      <propertyCounty>Collin</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>330</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>330</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2005</yearBuiltNumber>
      <yearLastRenovated>2017</yearLastRenovated>
      <valuationSecuritizationAmount>109100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.7</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.7</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>25060602.59</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>24274375.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>15891312.71</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>16161089.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>9169289.88</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>8113286.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>8172267.19</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>7147651.36</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>5815740.86</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.395</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.229</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-003</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>HILTON LONG BEACH</propertyName>
      <propertyAddress>701 WEST OCEAN BOULEVARD</propertyAddress>
      <propertyCity>Long Beach</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>90831</propertyZip>
      <propertyCounty>Los Angeles</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>399</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>399</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1992</yearBuiltNumber>
      <yearLastRenovated>2017</yearLastRenovated>
      <valuationSecuritizationAmount>118100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.9</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>33535891.56</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>36448901.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>25120761.27</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>28050460.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>8415130.29</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>8398441.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>7078694.62</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>6945952.30</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>5088773.25</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6503</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3649</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-004</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SAN MARCOS EMBASSY SUITES</propertyName>
      <propertyAddress>1001 EAST MCCARTY LANE</propertyAddress>
      <propertyCity>San Marcos</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>78666</propertyZip>
      <propertyCounty>Hays</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>283</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>283</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>74800000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.73</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.72</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>21855878.68</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>22953342.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>14183931.30</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>14782676.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>7671947.38</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>8170666.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>6799470.30</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>7254827.65</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>4361805.64</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8732</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6632</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-005</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>LOVELAND EMBASSY SUITES</propertyName>
      <propertyAddress>4705 CLYDESDALE PARKWAY</propertyAddress>
      <propertyCity>Loveland</propertyCity>
      <propertyState>CO</propertyState>
      <propertyZip>80538</propertyZip>
      <propertyCounty>Larimer</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>263</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>263</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2009</yearBuiltNumber>
      <valuationSecuritizationAmount>80700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.74</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.76</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>22086703.13</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>22691273.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>14666572.54</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>14659227.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>7420130.60</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>8032046.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>6537895.47</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>7126664.21</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>4361805.64</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8414</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6338</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-006</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>ALBUQUERQUE EMBASSY SUITES</propertyName>
      <propertyAddress>1000 WOODWARD PLACE NORTHEAST</propertyAddress>
      <propertyCity>Albuquerque</propertyCity>
      <propertyState>NM</propertyState>
      <propertyZip>87102</propertyZip>
      <propertyCounty>Bernalillo</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>261</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>261</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2005</yearBuiltNumber>
      <yearLastRenovated>2023</yearLastRenovated>
      <valuationSecuritizationAmount>79900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.87</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>20055241.95</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>19845387.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>13340240.70</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>13902588.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>6715001.25</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>5942799.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5912791.57</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5152952.60</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>4361805.64</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3624</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.1813</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-007</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>BRANSON CHATEAU HOTEL</propertyName>
      <propertyAddress>415 NORTH STATE HIGHWAY 265</propertyAddress>
      <propertyCity>Branson</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>65616</propertyZip>
      <propertyCounty>Taney</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>301</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>301</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1997</yearBuiltNumber>
      <valuationSecuritizationAmount>70200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.59</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.54</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>21589992.25</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>20699376.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>14826698.72</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>14712516.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>6763293.53</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>5986860.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5900504.21</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5159712.94</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3634838.04</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.647</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4195</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-008</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>LINCOLN EMBASSY SUITES</propertyName>
      <propertyAddress>1040 P STREET</propertyAddress>
      <propertyCity>Lincoln</propertyCity>
      <propertyState>NE</propertyState>
      <propertyZip>68508</propertyZip>
      <propertyCounty>Lancaster</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>252</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>252</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2000</yearBuiltNumber>
      <yearLastRenovated>2024</yearLastRenovated>
      <valuationSecuritizationAmount>71200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.52</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.63</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>14439552.95</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>14617136.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>9440578.50</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>10256469.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4998974.46</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4360667.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4421392.34</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3775981.56</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3634838.04</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1996</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0388</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-009</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>RICHARDSON RENAISSANCE</propertyName>
      <propertyAddress>900 EAST LOOKOUT DRIVE</propertyAddress>
      <propertyCity>Richardson</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>75082</propertyZip>
      <propertyCounty>Dallas and Collin</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>335</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>335</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2001</yearBuiltNumber>
      <yearLastRenovated>2018</yearLastRenovated>
      <valuationSecuritizationAmount>70200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.62</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.63</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>19025832.11</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>20740743.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>13193725.46</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>13982623.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5832106.65</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6758120.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5098798.79</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5959601.40</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3634838.04</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8592</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6395</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6A</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>10-07-2024</originationDate>
    <originalLoanAmount>25000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0553252</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0553252</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>A1</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>25000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>NA</propertyName>
      <propertyState>NA</propertyState>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>119102.94</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.05532524</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000172</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>119102.94</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>25000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>25000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-010</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>CHARLESTON EMBASSY SUITES</propertyName>
      <propertyAddress>300 COURT STREET</propertyAddress>
      <propertyCity>Charleston</propertyCity>
      <propertyState>WV</propertyState>
      <propertyZip>25301</propertyZip>
      <propertyCounty>Kanawha</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>253</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>253</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1997</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>68100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.82</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>16448103.88</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>15012829.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10739427.69</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>10766095.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5708676.19</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4246734.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5052633.54</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3647722.12</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3634838.04</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1683</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0035</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-011</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>NASHVILLE SOUTH EMBASSY SUITES</propertyName>
      <propertyAddress>820 CRESCENT CENTRE DRIVE</propertyAddress>
      <propertyCity>Franklin</propertyCity>
      <propertyState>TN</propertyState>
      <propertyZip>37067</propertyZip>
      <propertyCounty>Williamson</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>250</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>250</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2001</yearBuiltNumber>
      <yearLastRenovated>2016</yearLastRenovated>
      <valuationSecuritizationAmount>58600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.7</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.55</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>16145853.84</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>13243269.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10763413.42</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>9824003.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5382440.42</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3419266.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4736606.27</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2889535.24</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2907870.43</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1758</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.9936</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-012</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>LA VISTA EMBASSY SUITES</propertyName>
      <propertyAddress>12520 WESTPORT PARKWAY</propertyAddress>
      <propertyCity>La Vista</propertyCity>
      <propertyState>NE</propertyState>
      <propertyZip>68128</propertyZip>
      <propertyCounty>Sarpy</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>257</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>257</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <valuationSecuritizationAmount>66100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.63</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.72</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>18055896.78</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>19745212.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>12819177.33</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>13679442.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>5236719.45</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>6065770.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>4514483.58</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>5275961.52</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2907870.43</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0859</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8143</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-013</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>ST. CHARLES EMBASSY SUITES</propertyName>
      <propertyAddress>2 CONVENTION CENTER PLAZA</propertyAddress>
      <propertyCity>Saint Charles</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>63303</propertyZip>
      <propertyCounty>St. Charles</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>296</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>296</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2005</yearBuiltNumber>
      <yearLastRenovated>2018</yearLastRenovated>
      <valuationSecuritizationAmount>48900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.79</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.76</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>16210346.95</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>16502271.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>11869904.73</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>11683309.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4340442.22</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4818962.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3692028.35</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>4158871.16</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2907870.43</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6572</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4302</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-014</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>HOT SPRINGS EMBASSY SUITES</propertyName>
      <propertyAddress>400 CONVENTION BOULEVARD</propertyAddress>
      <propertyCity>Hot Springs</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>71901</propertyZip>
      <propertyCounty>Garland</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>246</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>246</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2003</yearBuiltNumber>
      <valuationSecuritizationAmount>37900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.67</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.69</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>11753668.99</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>11597309.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>7874899.09</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>8337808.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3878769.89</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3259501.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3408623.13</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2795608.64</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2180902.82</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4945</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2818</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-015</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>EAST PEORIA EMBASSY SUITES</propertyName>
      <propertyAddress>100 CONFERENCE CENTER DRIVE</propertyAddress>
      <propertyCity>East Peoria</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>61611</propertyZip>
      <propertyCounty>Tazewell</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>226</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>226</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2008</yearBuiltNumber>
      <valuationSecuritizationAmount>40200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.74</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.78</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>14257345.57</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>15462208.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10013969.18</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>10654715.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4243376.39</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4807493.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3680956.68</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>4197544.23</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2180902.82</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.2043</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9246</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-016</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>TUCSON UNIVERSITY MARRIOTT</propertyName>
      <propertyAddress>880 EAST 2ND STREET</propertyAddress>
      <propertyCity>Tucson</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85719</propertyZip>
      <propertyCounty>Pima</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>250</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>250</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1996</yearBuiltNumber>
      <yearLastRenovated>2017</yearLastRenovated>
      <valuationSecuritizationAmount>42900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.72</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.78</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>13979064.24</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>15151421.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>10305950.85</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>11072869.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3673113.39</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>4078552.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3115241.12</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3473893.66</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2180902.82</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8701</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5928</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-017</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>EMBASSY SUITES LEXINGTON UK COLDSTREAM</propertyName>
      <propertyAddress>1801 NEWTOWN PIKE</propertyAddress>
      <propertyCity>Lexington</propertyCity>
      <propertyState>KY</propertyState>
      <propertyZip>40511</propertyZip>
      <propertyCounty>Fayette</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>230</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>230</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1999</yearBuiltNumber>
      <valuationSecuritizationAmount>43400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.66</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.57</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>12377992.57</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>10275537.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>9092093.62</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>8549148.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3285898.95</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1726389.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2790779.25</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1315367.52</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2180902.82</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.7915</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.6031</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-018</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>NORMAL MARRIOTT HOTEL</propertyName>
      <propertyAddress>201 BROADWAY STREET</propertyAddress>
      <propertyCity>Normal</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>61761</propertyZip>
      <propertyCounty>Mclean</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>228</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>228</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2009</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>27700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.69</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.72</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>12471488.93</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>13617565.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>9442395.06</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>10610608.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3029093.87</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3006957.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2530234.31</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2462254.40</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>2180902.82</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3787</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.129</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-019</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>OKLAHOMA CITY COURTYARD BY MARRIOTT</propertyName>
      <propertyAddress>2 WEST RENO AVENUE</propertyAddress>
      <propertyCity>Oklahoma City</propertyCity>
      <propertyState>OK</propertyState>
      <propertyZip>73102</propertyZip>
      <propertyCounty>Oklahoma</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>225</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>225</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2004</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>31700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.73</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.7</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>9994045.33</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>8935658.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>6656400.55</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>6109287.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3337644.78</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2826371.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2937882.96</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2468944.68</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1453935.21</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9439</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6981</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-020</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>NORTH CHARLESTON RESIDENCE INN</propertyName>
      <propertyAddress>5035 INTERNATIONAL BOULEVARD</propertyAddress>
      <propertyCity>North Charleston</propertyCity>
      <propertyState>SC</propertyState>
      <propertyZip>29418</propertyZip>
      <propertyCounty>Charleston</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>150</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>150</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2004</yearBuiltNumber>
      <yearLastRenovated>2020</yearLastRenovated>
      <valuationSecuritizationAmount>27700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.81</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.74</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6894592.32</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>6175689.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>4260073.03</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>4467223.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2634519.29</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1708466.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2358735.60</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1461438.44</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1453935.21</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.175</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0051</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-021</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>OKLAHOMA CITY RESIDENCE INN</propertyName>
      <propertyAddress>400 EAST RENO AVENUE</propertyAddress>
      <propertyCity>Oklahoma City</propertyCity>
      <propertyState>OK</propertyState>
      <propertyZip>73104</propertyZip>
      <propertyCounty>Oklahoma</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>151</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>151</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <valuationSecuritizationAmount>24900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.83</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.81</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>6952366.07</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>7067131.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>4115349.56</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>4282862.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2837016.51</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2784269.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2558921.87</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2501583.76</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1453935.21</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9149</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7205</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-022</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>LA VISTA COURTYARD BY MARRIOTT</propertyName>
      <propertyAddress>12560 WESTPORT PARKWAY</propertyAddress>
      <propertyCity>La Vista</propertyCity>
      <propertyState>NE</propertyState>
      <propertyZip>68128</propertyZip>
      <propertyCounty>Sarpy</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>246</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>246</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2009</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>24400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.59</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.68</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>7516524.44</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>8774269.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>5017075.28</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>5369904.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2499449.16</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3404365.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2198788.18</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>3053394.24</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1453935.21</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.3414</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.10</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-023</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>SPRINGFIELD RESIDENCE INN</propertyName>
      <propertyAddress>1303 EAST KINGSLEY STREET</propertyAddress>
      <propertyCity>Springfield</propertyCity>
      <propertyState>MO</propertyState>
      <propertyZip>65804</propertyZip>
      <propertyCounty>Greene</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>136</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>136</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2004</yearBuiltNumber>
      <yearLastRenovated>2019</yearLastRenovated>
      <valuationSecuritizationAmount>20500000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>5615207.82</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>5902066.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3678255.48</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3769086.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1936952.34</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2132980.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1712344.02</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1896897.36</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1453935.21</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.467</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3046</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>6-024</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>FORT SMITH COURTYARD BY MARRIOTT</propertyName>
      <propertyAddress>900 ROGERS AVENUE</propertyAddress>
      <propertyCity>Fort Smith</propertyCity>
      <propertyState>AR</propertyState>
      <propertyZip>72901</propertyZip>
      <propertyCounty>Sebastian</propertyCounty>
      <propertyTypeCode>LO</propertyTypeCode>
      <unitsBedsRoomsNumber>138</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>138</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <valuationSecuritizationAmount>15000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-13-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.75</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.67</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>4805957.40</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>4177756.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3407422.84</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>3109187.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1398534.56</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1068569.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1206296.26</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>901458.76</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>726967.61</mostRecentDebtServiceAmount>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4698</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.24</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>08-31-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>7</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>10-04-2024</originationDate>
    <originalLoanAmount>48600000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06421</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06421</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>48600000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>11-30-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>07-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>07-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>WAREHAM CROSSING</propertyName>
      <propertyAddress>2421 CRANBERRY HIGHWAY</propertyAddress>
      <propertyCity>Wareham</propertyCity>
      <propertyState>MA</propertyState>
      <propertyZip>02571</propertyZip>
      <propertyCounty>Plymouth</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>534774</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>534774</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2007</yearBuiltNumber>
      <valuationSecuritizationAmount>73300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-09-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.97</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Lowes</largestTenant>
      <squareFeetLargestTenantNumber>166593</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>12-20-2039</leaseExpirationLargestTenantDate>
      <secondLargestTenant>JC Penney Company</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>82237</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>07-31-2033</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>TJ Maxx</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>24660</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>05-31-2030</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>8844021.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>4845744.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2446366.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>1591649.11</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>6397655.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>3254094.89</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>5793701.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2952117.89</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1577639.70</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.02</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0626</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.83</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8712</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>48600000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>268718.85</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06421</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>268718.85</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>48600000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>48600000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>8</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>10-25-2024</originationDate>
    <originalLoanAmount>32000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-05-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07235</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07235</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-05-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>32000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-04-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>609 WEST RANDOLPH STREET</propertyName>
      <propertyAddress>609 WEST RANDOLPH STREET</propertyAddress>
      <propertyCity>Chicago</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>60661</propertyZip>
      <propertyCounty>Cook</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>94985</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>94985</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2022</yearBuiltNumber>
      <valuationSecuritizationAmount>53000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-04-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-05-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>FETCH</largestTenant>
      <squareFeetLargestTenantNumber>21339</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2036</leaseExpirationLargestTenantDate>
      <secondLargestTenant>NTT DATA  Inc</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>7113</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>03-31-2030</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Associated Agencies  Inc.</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>7113</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>03-31-2030</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>5370278.72</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1422376.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1941713.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>585224.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>3428565.72</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>837152.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3243344.97</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>790847.07</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>586839.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.46</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4265</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.38</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3476</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>03-31-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>32000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>199364.44</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07235</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0003795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>199364.44</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>32000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>32000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-05-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>9</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>10-22-2024</originationDate>
    <originalLoanAmount>26000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0725</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0725</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-06-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>26000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-05-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>MOCO PORTFOLIO</propertyName>
      <propertyAddress>12510 PROSPERITY DRIVE, 12520 PROSPERITY DRIVE, 12501 PROSPERITY DRIVE AND 7361 CALHOUN PLACE</propertyAddress>
      <propertyCity>Silver Spring, Rockville</propertyCity>
      <propertyState>MD</propertyState>
      <propertyZip>20904</propertyZip>
      <propertyCounty>Montgomery</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>381106</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>381106</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1984</yearBuiltNumber>
      <valuationSecuritizationAmount>40000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.78</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.8</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-06-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Arthritis and Rheumatism Associates</largestTenant>
      <squareFeetLargestTenantNumber>19909</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2040</leaseExpirationLargestTenantDate>
      <secondLargestTenant>HISTORY ASSOCIATES INCORPORAT</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>10060</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>07-31-2031</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>DEALERON  INC.</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>9809</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>02-29-2028</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>8090924.05</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>4052791.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>3841067.58</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2366298.67</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>4249856.47</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1686492.33</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>3780228.93</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1451678.27</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>952972.20</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.22</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7697</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.98</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5233</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>26000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>162319.44</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0725</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>162319.44</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>26000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>26000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>10</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSMCH</originatorName>
    <originationDate>10-02-2024</originationDate>
    <originalLoanAmount>25000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-06-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.07375</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.07375</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-06-2024</firstLoanPaymentDueDate>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <scheduledPrincipalBalanceSecuritizationAmount>25000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <property>
      <propertyName>Colony Square</propertyName>
      <propertyState>GA</propertyState>
      <propertyTypeCode>MU</propertyTypeCode>
      <valuationSecuritizationDate>05-24-2024</valuationSecuritizationDate>
      <mostRecentValuationAmount>516000000.00</mostRecentValuationAmount>
      <mostRecentValuationDate>05-24-2024</mostRecentValuationDate>
      <mostRecentValuationSourceCode>MAI</mostRecentValuationSourceCode>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>25000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>158767.36</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.07375</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>158767.36</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>25000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>25000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-06-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>11</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>10-04-2024</originationDate>
    <originalLoanAmount>24000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-09-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0652</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0652</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-09-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>PP</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>134746.67</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>24000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <yieldMaintenanceEndDate>04-08-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>04-08-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>ATLANTA DECORATIVE ARTS CENTER</propertyName>
      <propertyAddress>351 AND 349 PEACHTREE HILLS AVENUE NORTHEAST</propertyAddress>
      <propertyCity>Atlanta</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>30305</propertyZip>
      <propertyCounty>Fulton</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>419711</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>419711</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1961</yearBuiltNumber>
      <yearLastRenovated>1981</yearLastRenovated>
      <valuationSecuritizationAmount>96000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-22-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.92</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-09-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Ainsworth-Noah &amp; Associates</largestTenant>
      <squareFeetLargestTenantNumber>33390</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2027</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Jerry Pair &amp; Associates Inc</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>19784</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>12-31-2026</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Emest Gaspard And Associates</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>15750</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>06-30-2030</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>07-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>13182995.68</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>14605000.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>4678487.13</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>5043200.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>8504508.55</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>9561800.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>7807122.15</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>8864413.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>3966333.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.14</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.4107</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.97</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>2.2349</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>24000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>134746.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0652</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>134746.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>24000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>24000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-09-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>12</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>09-30-2024</originationDate>
    <originalLoanAmount>23400000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.074</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.074</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>149110.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>23400000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>4265 SAN FELIPE</propertyName>
      <propertyAddress>4265 SAN FELIPE STREET</propertyAddress>
      <propertyCity>Houston</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>77027</propertyZip>
      <propertyCounty>Harris</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>209780</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>209780</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1984</yearBuiltNumber>
      <yearLastRenovated>2021</yearLastRenovated>
      <valuationSecuritizationAmount>36100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.84</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.81</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>KW METROPOLITAN</largestTenant>
      <squareFeetLargestTenantNumber>20656</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>JWP OPERATIONS  LLC</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>19807</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>10-31-2029</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>First Citizens Bank</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>19534</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>02-28-2030</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>12-31-2024</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>12-31-2025</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>5321834.84</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>5435337.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>2377328.93</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>2675395.00</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2944505.91</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>2759942.00</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2805269.91</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>2620706.00</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>1755650.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.68</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.572</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.60</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4927</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>23400000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>149110.00</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.074</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0004795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>149110.00</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>23400000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>23400000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>13</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>10-22-2024</originationDate>
    <originalLoanAmount>20500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-11-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06382</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06382</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-11-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>20500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>WOODSCREEK COMMONS</propertyName>
      <propertyAddress>702-742 SOUTH RANDALL ROAD</propertyAddress>
      <propertyCity>Algonquin</propertyCity>
      <propertyState>IL</propertyState>
      <propertyZip>60102</propertyZip>
      <propertyCounty>McHenry</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>209815</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>209815</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2003</yearBuiltNumber>
      <valuationSecuritizationAmount>33000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-25-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-11-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Kohl's Deparment Stores  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>88408</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>01-31-2029</leaseExpirationLargestTenantDate>
      <secondLargestTenant>HomeGoods  Inc.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>25396</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>01-31-2029</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Michaels</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>24565</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>02-28-2030</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3454961.35</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1662785.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>915109.73</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>465094.40</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2539851.62</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1197690.60</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2264036.62</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1059782.60</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>661423.39</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.91</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.8107</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.71</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.6022</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>20500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>112660.03</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06382</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>112660.03</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>20500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>20500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>14</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>09-18-2024</originationDate>
    <originalLoanAmount>20000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0685</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0685</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>117972.22</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>20000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>390 WYTHE AVENUE</propertyName>
      <propertyAddress>386-394 WYTHE AVENUE</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11249</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>69</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>69</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1900</yearBuiltNumber>
      <yearLastRenovated>2010</yearLastRenovated>
      <valuationSecuritizationAmount>32600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-11-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.99</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.99</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3106666.16</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1671783.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>1257839.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>831436.99</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1848827.16</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>840346.01</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1831577.16</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>831721.01</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>692611.11</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.33</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.2133</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.2008</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>20000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>117972.22</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0685</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>117972.22</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>20000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>20000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>15</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>10-22-2024</originationDate>
    <originalLoanAmount>18950000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06818</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06818</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>18950000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>3</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>MIRAMAR METROPLEX</propertyName>
      <propertyAddress>7340 AND 7480 MIRAMAR ROAD</propertyAddress>
      <propertyCity>San Diego</propertyCity>
      <propertyState>CA</propertyState>
      <propertyZip>92126</propertyZip>
      <propertyCounty>San Diego</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>195038</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>195038</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1992</yearBuiltNumber>
      <yearLastRenovated>2013</yearLastRenovated>
      <valuationSecuritizationAmount>40200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.82</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.75</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Quality California LLC</largestTenant>
      <squareFeetLargestTenantNumber>42318</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2028</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Landmark Worldwide</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>13874</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>04-30-2027</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Koren Metro Flooring</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>13408</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>02-29-2028</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>3566410.76</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1760293.73</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>914801.38</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>462220.35</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>2651609.38</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>1298073.38</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>2413105.38</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>1178821.38</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>653183.32</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.02</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.9873</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.84</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.8047</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>18950000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>111256.50</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06818</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>111256.50</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>18950000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>18950000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>16</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>10-22-2024</originationDate>
    <originalLoanAmount>16500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0704</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0704</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>16500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>KENHORST PLAZA</propertyName>
      <propertyAddress>300 KENHORST PLAZA</propertyAddress>
      <propertyCity>Reading</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>19607</propertyZip>
      <propertyCounty>Berks</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>161424</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>161424</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1990</yearBuiltNumber>
      <valuationSecuritizationAmount>24300000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-11-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.98</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Redner's Markets  Inc.</largestTenant>
      <squareFeetLargestTenantNumber>57935</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>04-30-2030</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Retro Fitness</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>21440</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>03-16-2036</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Dollar Tree</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>11251</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>01-31-2034</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>05-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>2516118.97</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1297983.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>870188.57</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>440177.68</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1645930.40</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>857805.32</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1541332.40</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>805506.32</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>587253.35</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.40</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4607</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.31</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3716</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>16500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>100026.67</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0704</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>100026.67</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>16500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>16500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>17</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>10-22-2024</originationDate>
    <originalLoanAmount>13800000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06999</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06999</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>13800000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>12-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>1-3 WEST 125TH STREET</propertyName>
      <propertyAddress>1-3 WEST 125TH STREET</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10027</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>30955</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>30955</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1901</yearBuiltNumber>
      <yearLastRenovated>2009</yearLastRenovated>
      <valuationSecuritizationAmount>21050000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>09-12-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <largestTenant>Vanderbilt Home Products LLC</largestTenant>
      <squareFeetLargestTenantNumber>11950</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>03-31-2035</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Missy Hair Boutique  Inc.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>10000</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>08-31-2029</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Shake Shack</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>3605</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>12-31-2033</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>12-31-2023</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1616285.90</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>469165.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>360524.42</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>115424.35</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1255761.48</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>353740.65</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1212424.48</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>342906.40</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>244819.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.28</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4449</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.24</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4006</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>13800000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>83171.45</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06999</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>83171.45</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>13800000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>13800000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>06-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>246699.15</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>2</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>18</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>09-17-2024</originationDate>
    <originalLoanAmount>11500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0586</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0586</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>58030.28</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>11500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>KENT SUPREME SELF STORAGE</propertyName>
      <propertyAddress>25301 PACIFIC HIGHWAY SOUTH</propertyAddress>
      <propertyCity>Kent</propertyCity>
      <propertyState>WA</propertyState>
      <propertyZip>98032</propertyZip>
      <propertyCounty>King</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>76660</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>76660</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>680</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>680</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2019</yearBuiltNumber>
      <valuationSecuritizationAmount>18000000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-19-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.9</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1496806.77</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>800516.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>470043.29</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>268485.98</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>1026763.48</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>532030.02</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>1020433.48</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>528865.02</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>340693.89</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.50</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5616</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.49</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5523</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>11500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>58030.28</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0586</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>58030.28</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>11500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>11500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>19</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>09-18-2024</originationDate>
    <originalLoanAmount>8500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0609</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0609</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>44575.42</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>8500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>HPI SELF STORAGE - HOLIDAY FL</propertyName>
      <propertyAddress>1539 US HIGHWAY 19 ALTERNATE</propertyAddress>
      <propertyCity>Holiday</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>34691</propertyZip>
      <propertyCounty>Pasco</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>90755</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>90755</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>818</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>818</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2021</yearBuiltNumber>
      <valuationSecuritizationAmount>18650000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-21-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.87</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1420602.12</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>726666.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>601431.70</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>304454.93</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>819170.42</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>422211.07</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>810094.92</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>417673.32</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>261700.85</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.56</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.6133</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.54</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.5959</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>8500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>44575.42</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0609</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>44575.42</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>8500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>8500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>20</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>09-27-2024</originationDate>
    <originalLoanAmount>7950000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0773</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0773</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>52918.29</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7950000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>03-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>LA FITNESS - LINDEN, NJ</propertyName>
      <propertyAddress>950 WEST EDGAR ROAD</propertyAddress>
      <propertyCity>Linden</propertyCity>
      <propertyState>NJ</propertyState>
      <propertyZip>07036</propertyZip>
      <propertyCounty>Union</propertyCounty>
      <propertyTypeCode>RT</propertyTypeCode>
      <netRentableSquareFeetNumber>41000</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>41000</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2023</yearBuiltNumber>
      <valuationSecuritizationAmount>14400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-26-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>L.A. Fitness International  LLC</largestTenant>
      <squareFeetLargestTenantNumber>41000</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>08-31-2038</leaseExpirationLargestTenantDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>922130.80</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>721248.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>27663.92</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>290643.94</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>894466.88</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>430604.06</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>860506.88</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>413624.06</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>310681.58</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.44</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3859</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.38</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3313</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>06-30-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7950000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>52918.29</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0773</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>52918.29</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7950000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7950000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>21</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>10-18-2024</originationDate>
    <originalLoanAmount>7800000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06482</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06482</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7800000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>SPRINGFIELD VALLEY APARTMENTS</propertyName>
      <propertyAddress>111 PROVIDENCE ROAD</propertyAddress>
      <propertyCity>Morton</propertyCity>
      <propertyState>PA</propertyState>
      <propertyZip>19070</propertyZip>
      <propertyCounty>Delaware</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>60</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>60</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1970</yearBuiltNumber>
      <valuationSecuritizationAmount>11200000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-31-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.93</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1051447.08</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>1041499.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>371758.08</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>476014.97</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>679689.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>565484.03</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>664689.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>550484.03</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>512618.14</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.33</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.1031</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.0738</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7800000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>43537.43</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06482</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>43537.43</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7800000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7800000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>22</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>JPMCB</originatorName>
    <originationDate>09-30-2024</originationDate>
    <originalLoanAmount>7500000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0645</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0645</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>41656.25</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7500000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>2</NumberPropertiesSecuritization>
    <NumberProperties>2</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>Mendenhall Gardens and High Point Apartments</propertyName>
      <propertyState>TN</propertyState>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>146</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>146</unitsBedsRoomsSecuritizationNumber>
      <valuationSecuritizationAmount>16800000.00</valuationSecuritizationAmount>
      <valuationSecuritizationDate>08-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.93</physicalOccupancySecuritizationPercentage>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>1773822.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>707062.24</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>1066759.76</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>1030259.76</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>2.17</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>2.10</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7500000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>41656.25</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0645</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.0001795</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>41656.25</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7500000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7500000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>08-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>41632.03</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>2500</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>B</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Midland Loan Services</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>22-001</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>MENDENHALL GARDENS</propertyName>
      <propertyAddress>543 NORTH MENDENHALL ROAD</propertyAddress>
      <propertyCity>Memphis</propertyCity>
      <propertyState>TN</propertyState>
      <propertyZip>38117</propertyZip>
      <propertyCounty>Shelby</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>82</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>82</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1962</yearBuiltNumber>
      <valuationSecuritizationAmount>9400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.92</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>993090.86</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>404278.35</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>588812.51</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>568312.51</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-18-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>22-002</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <property>
      <propertyName>HIGH POINT APARTMENTS</propertyName>
      <propertyAddress>491 NORTH HIGHLAND STREET</propertyAddress>
      <propertyCity>Memphis</propertyCity>
      <propertyState>TN</propertyState>
      <propertyZip>38122</propertyZip>
      <propertyCounty>Shelby</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>64</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>64</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1965</yearBuiltNumber>
      <valuationSecuritizationAmount>7400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.94</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>780731.14</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>302783.89</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>477947.25</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>461947.25</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentAnnualLeaseRolloverReviewDate>09-18-2024</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>23</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>10-22-2024</originationDate>
    <originalLoanAmount>7100000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0678</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0678</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7100000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>180 1ST AVENUE</propertyName>
      <propertyAddress>180 1ST AVENUE</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10009</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <unitsBedsRoomsNumber>14</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>14</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1900</yearBuiltNumber>
      <yearLastRenovated>2022</yearLastRenovated>
      <valuationSecuritizationAmount>10900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.94</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>1500</squareFeetLargestTenantNumber>
      <squareFeetSecondLargestTenantNumber>1200</squareFeetSecondLargestTenantNumber>
      <squareFeetThirdLargestTenantNumber>100</squareFeetThirdLargestTenantNumber>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>909224.10</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>133573.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>252290.82</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>66716.56</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>656933.28</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>66856.44</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>639013.28</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>62376.44</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>124356.51</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>0.5376</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.31</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>0.5015</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7100000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>41452.17</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0678</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>41452.17</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7100000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7100000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>05-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>153994.82</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>9129</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>3</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <mostRecentSpecialServicerTransferDate>06-30-2026</mostRecentSpecialServicerTransferDate>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
    <repurchaseAmount>0.00</repurchaseAmount>
    <workoutStrategyCode>2</workoutStrategyCode>
    <postModificationAmortizationPeriodAmount>0</postModificationAmortizationPeriodAmount>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>24</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>10-17-2024</originationDate>
    <originalLoanAmount>7065000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0623</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0623</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7065000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>04-30-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>04-30-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>OSPREY COVE MHC</propertyName>
      <propertyAddress>2058 US-9</propertyAddress>
      <propertyCity>Ocean View</propertyCity>
      <propertyState>NJ</propertyState>
      <propertyZip>08230</propertyZip>
      <propertyCounty>Cape May</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>110</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>110</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2017</yearBuiltNumber>
      <valuationSecuritizationAmount>12600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-29-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>895237.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>277737.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>300806.11</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>117165.36</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>594430.89</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>160571.64</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>588930.89</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>159196.64</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>110037.37</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.33</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4592</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4467</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7065000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>37901.76</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0623</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>37901.76</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7065000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7065000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>25</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>WFB</originatorName>
    <originationDate>09-13-2024</originationDate>
    <originalLoanAmount>7000000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-11-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.056</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.056</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-11-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>33755.56</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>7000000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-10-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>CITYSCAPE ARTS</propertyName>
      <propertyAddress>301 NICHOLS STREET</propertyAddress>
      <propertyCity>Fort Worth</propertyCity>
      <propertyState>TX</propertyState>
      <propertyZip>76102</propertyZip>
      <propertyCounty>Tarrant</propertyCounty>
      <propertyTypeCode>MF</propertyTypeCode>
      <unitsBedsRoomsNumber>56</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>56</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2020</yearBuiltNumber>
      <valuationSecuritizationAmount>14700000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-07-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.89</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.97</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-11-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>1277374.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>343361.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>647208.89</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>191563.33</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>630165.11</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>151797.67</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>605196.11</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>145555.42</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>98000.01</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.59</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.5489</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.52</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4852</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>7000000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>33755.56</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.056</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>33755.56</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>7000000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>7000000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-11-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>26</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>10-23-2024</originationDate>
    <originalLoanAmount>6400000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0641</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0641</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>6400000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>07-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>1302 KINGS HIGHWAY</propertyName>
      <propertyAddress>1302 KINGS HIGHWAY</propertyAddress>
      <propertyCity>Brooklyn</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>11229</propertyZip>
      <propertyCounty>Kings</propertyCounty>
      <propertyTypeCode>OF</propertyTypeCode>
      <netRentableSquareFeetNumber>18250</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>18250</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1925</yearBuiltNumber>
      <yearLastRenovated>1996</yearLastRenovated>
      <valuationSecuritizationAmount>10100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-08-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>American Dental</largestTenant>
      <squareFeetLargestTenantNumber>3200</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>06-30-2028</leaseExpirationLargestTenantDate>
      <secondLargestTenant>BE HEALTHY MEDICAL P.C.</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>3200</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>10-31-2028</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>BIG HEART HOME CARE LLC</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>3200</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>05-31-2029</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>875828.21</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>419473.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>281193.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>145352.76</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>594635.21</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>274120.24</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>542086.06</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>247845.66</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>207399.11</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.43</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.3217</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.30</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.195</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>12-31-2025</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>6400000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>35326.22</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0641</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>35326.22</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>6400000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>6400000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>27</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>09-26-2024</originationDate>
    <originalLoanAmount>5617500.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0637</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0637</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>30813.55</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>5617500.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>05-31-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>LAKE EUSTIS MHP</propertyName>
      <propertyAddress>44 SHARPS CIRCLE</propertyAddress>
      <propertyCity>Eustis</propertyCity>
      <propertyState>FL</propertyState>
      <propertyZip>32726</propertyZip>
      <propertyCounty>Lake</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>113</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>113</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1947</yearBuiltNumber>
      <valuationSecuritizationAmount>9600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>07-01-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.82</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.83</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>07-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>871287.21</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>431962.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>306528.29</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>167541.36</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>564758.92</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>264420.64</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>558708.92</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>261395.64</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>180905.35</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.56</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4616</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.54</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.4449</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5617500.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>30813.55</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0637</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>30813.55</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5617500.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5617500.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>28</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>10-11-2024</originationDate>
    <originalLoanAmount>5350000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0594</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0594</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>5350000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>WINCHESTER SELF STORAGE</propertyName>
      <propertyAddress>617 MILTON RAY DRIVE</propertyAddress>
      <propertyCity>Winchester</propertyCity>
      <propertyState>VA</propertyState>
      <propertyZip>22603</propertyZip>
      <propertyCounty>Frederick</propertyCounty>
      <propertyTypeCode>SS</propertyTypeCode>
      <netRentableSquareFeetNumber>63400</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>63400</netRentableSquareFeetSecuritizationNumber>
      <unitsBedsRoomsNumber>448</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>448</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>2021</yearBuiltNumber>
      <valuationSecuritizationAmount>10690000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>05-15-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.82</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.82</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>736930.56</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>396568.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>171855.03</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>109399.54</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>565075.53</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>287168.46</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>558735.53</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>283998.46</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>160660.50</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.75</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.7874</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.73</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7676</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>5350000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>27365.25</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0594</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>27365.25</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>5350000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>5350000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>29</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>10-01-2024</originationDate>
    <originalLoanAmount>4325000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.06017</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.06017</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>22409.15</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>4325000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>05-31-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>05-31-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>CAROUSEL RANCH MHC</propertyName>
      <propertyAddress>4315 NORTH FLOWING WELLS ROAD</propertyAddress>
      <propertyCity>Tucson</propertyCity>
      <propertyState>AZ</propertyState>
      <propertyZip>85705</propertyZip>
      <propertyCounty>Pima</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>90</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>90</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1960</yearBuiltNumber>
      <valuationSecuritizationAmount>8900000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-23-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.8</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.85</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>738782.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>454411.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>370291.61</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>189415.36</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>368490.39</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>264995.64</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>363410.39</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>262455.64</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>131563.00</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.40</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>2.0142</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.38</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.9949</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>4325000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>22409.15</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.06017</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000867</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>22409.15</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>4325000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>4325000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>30</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>10-18-2024</originationDate>
    <originalLoanAmount>3550000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0738</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0738</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3550000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>04-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>109-111 LEXINGTON AVENUE</propertyName>
      <propertyAddress>109-111 LEXINGTON AVENUE</propertyAddress>
      <propertyCity>New York</propertyCity>
      <propertyState>NY</propertyState>
      <propertyZip>10016</propertyZip>
      <propertyCounty>New York</propertyCounty>
      <propertyTypeCode>MU</propertyTypeCode>
      <netRentableSquareFeetNumber>4100</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>4100</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>1910</yearBuiltNumber>
      <valuationSecuritizationAmount>5100000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-18-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <squareFeetLargestTenantNumber>1800</squareFeetLargestTenantNumber>
      <financialsSecuritizationDate>04-30-2024</financialsSecuritizationDate>
      <revenueSecuritizationAmount>416100.00</revenueSecuritizationAmount>
      <operatingExpensesSecuritizationAmount>91843.00</operatingExpensesSecuritizationAmount>
      <netOperatingIncomeSecuritizationAmount>324257.00</netOperatingIncomeSecuritizationAmount>
      <netCashFlowFlowSecuritizationAmount>319719.00</netCashFlowFlowSecuritizationAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.22</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.20</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3550000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>22560.25</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0738</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>22560.25</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3550000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3550000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>31</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>BANA</originatorName>
    <originationDate>09-10-2024</originationDate>
    <originalLoanAmount>3250000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>10-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0598</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0598</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>11-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>16735.69</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>3250000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>5</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>false</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>06-30-2029</prepaymentLockOutEndDate>
    <property>
      <propertyName>RIVERWEST BUSINESS PARK</propertyName>
      <propertyAddress>2917 RIVERWEST DRIVE</propertyAddress>
      <propertyCity>Augusta</propertyCity>
      <propertyState>GA</propertyState>
      <propertyZip>30907</propertyZip>
      <propertyCounty>Richmond</propertyCounty>
      <propertyTypeCode>IN</propertyTypeCode>
      <netRentableSquareFeetNumber>51370</netRentableSquareFeetNumber>
      <netRentableSquareFeetSecuritizationNumber>51370</netRentableSquareFeetSecuritizationNumber>
      <yearBuiltNumber>2004</yearBuiltNumber>
      <valuationSecuritizationAmount>5210000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>08-16-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.96</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.96</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <defeasanceOptionStartDate>12-01-2026</defeasanceOptionStartDate>
      <DefeasedStatusCode>N</DefeasedStatusCode>
      <largestTenant>Leaf Filter</largestTenant>
      <squareFeetLargestTenantNumber>7686</squareFeetLargestTenantNumber>
      <leaseExpirationLargestTenantDate>02-28-2028</leaseExpirationLargestTenantDate>
      <secondLargestTenant>Austin Pet Care</secondLargestTenant>
      <squareFeetSecondLargestTenantNumber>7528</squareFeetSecondLargestTenantNumber>
      <leaseExpirationSecondLargestTenantDate>08-31-2035</leaseExpirationSecondLargestTenantDate>
      <thirdLargestTenant>Martial Arts</thirdLargestTenant>
      <squareFeetThirdLargestTenantNumber>6595</squareFeetThirdLargestTenantNumber>
      <leaseExpirationThirdLargestTenantDate>06-30-2026</leaseExpirationThirdLargestTenantDate>
      <financialsSecuritizationDate>06-30-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>04-01-2025</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>03-31-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>516935.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>487322.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>126439.00</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>112134.61</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>390496.00</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>375187.39</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>357104.00</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>341795.39</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>197049.26</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.98</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.904</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.81</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.7345</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
      <mostRecentAnnualLeaseRolloverReviewDate>07-01-2026</mostRecentAnnualLeaseRolloverReviewDate>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>3250000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>16735.69</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0598</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>16735.69</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>3250000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>3250000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>32</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>10-18-2024</originationDate>
    <originalLoanAmount>2728000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0673</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0673</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>2728000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>04-30-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>04-30-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>PONDEROSA</propertyName>
      <propertyAddress>9529 EAST PONDEROSA DRIVE</propertyAddress>
      <propertyCity>North Webster</propertyCity>
      <propertyState>IN</propertyState>
      <propertyZip>46555</propertyZip>
      <propertyCounty>Kosciusko</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>93</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>93</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1968</yearBuiltNumber>
      <valuationSecuritizationAmount>4400000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-11-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>0.88</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>0.84</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>375759.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>205744.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>123890.43</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>74794.82</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>251868.57</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>130949.18</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>247218.57</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>128624.18</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>92817.17</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.35</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4108</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.33</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3857</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>2728000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>15809.52</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0673</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>15809.52</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>2728000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>2728000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
  <assets>
    <assetTypeNumber>Prospectus Loan ID</assetTypeNumber>
    <assetNumber>33</assetNumber>
    <reportingPeriodBeginningDate>08-12-2026</reportingPeriodBeginningDate>
    <reportingPeriodEndDate>09-11-2026</reportingPeriodEndDate>
    <originatorName>MSBNA</originatorName>
    <originationDate>10-17-2024</originationDate>
    <originalLoanAmount>1496000.00</originalLoanAmount>
    <originalTermLoanNumber>60</originalTermLoanNumber>
    <maturityDate>11-01-2029</maturityDate>
    <originalAmortizationTermNumber>0</originalAmortizationTermNumber>
    <originalInterestRatePercentage>0.0651</originalInterestRatePercentage>
    <interestRateSecuritizationPercentage>0.0651</interestRateSecuritizationPercentage>
    <interestAccrualMethodCode>3</interestAccrualMethodCode>
    <originalInterestRateTypeCode>1</originalInterestRateTypeCode>
    <originalInterestOnlyTermNumber>60</originalInterestOnlyTermNumber>
    <firstLoanPaymentDueDate>12-01-2024</firstLoanPaymentDueDate>
    <underwritingIndicator>true</underwritingIndicator>
    <lienPositionSecuritizationCode>1</lienPositionSecuritizationCode>
    <loanStructureCode>WL</loanStructureCode>
    <paymentTypeCode>3</paymentTypeCode>
    <periodicPrincipalAndInterestPaymentSecuritizationAmount>0.00</periodicPrincipalAndInterestPaymentSecuritizationAmount>
    <scheduledPrincipalBalanceSecuritizationAmount>1496000.00</scheduledPrincipalBalanceSecuritizationAmount>
    <paymentFrequencyCode>1</paymentFrequencyCode>
    <NumberPropertiesSecuritization>1</NumberPropertiesSecuritization>
    <NumberProperties>1</NumberProperties>
    <graceDaysAllowedNumber>0</graceDaysAllowedNumber>
    <interestOnlyIndicator>true</interestOnlyIndicator>
    <balloonIndicator>true</balloonIndicator>
    <prepaymentPremiumIndicator>true</prepaymentPremiumIndicator>
    <negativeAmortizationIndicator>false</negativeAmortizationIndicator>
    <modifiedIndicator>false</modifiedIndicator>
    <prepaymentLockOutEndDate>10-31-2026</prepaymentLockOutEndDate>
    <yieldMaintenanceEndDate>04-30-2029</yieldMaintenanceEndDate>
    <prepaymentPremiumsEndDate>04-30-2029</prepaymentPremiumsEndDate>
    <property>
      <propertyName>BO MAR</propertyName>
      <propertyAddress>251 WEST VALPARAISO STREET</propertyAddress>
      <propertyCity>Westville</propertyCity>
      <propertyState>IN</propertyState>
      <propertyZip>46391</propertyZip>
      <propertyCounty>La Porte</propertyCounty>
      <propertyTypeCode>MH</propertyTypeCode>
      <unitsBedsRoomsNumber>33</unitsBedsRoomsNumber>
      <unitsBedsRoomsSecuritizationNumber>33</unitsBedsRoomsSecuritizationNumber>
      <yearBuiltNumber>1961</yearBuiltNumber>
      <valuationSecuritizationAmount>2600000.00</valuationSecuritizationAmount>
      <valuationSourceSecuritizationCode>MAI</valuationSourceSecuritizationCode>
      <valuationSecuritizationDate>06-11-2024</valuationSecuritizationDate>
      <physicalOccupancySecuritizationPercentage>1</physicalOccupancySecuritizationPercentage>
      <mostRecentPhysicalOccupancyPercentage>1</mostRecentPhysicalOccupancyPercentage>
      <propertyStatusCode>6</propertyStatusCode>
      <DefeasedStatusCode>X</DefeasedStatusCode>
      <financialsSecuritizationDate>08-31-2024</financialsSecuritizationDate>
      <mostRecentFinancialsStartDate>01-01-2026</mostRecentFinancialsStartDate>
      <mostRecentFinancialsEndDate>06-30-2026</mostRecentFinancialsEndDate>
      <revenueSecuritizationAmount>195464.00</revenueSecuritizationAmount>
      <mostRecentRevenueAmount>112101.00</mostRecentRevenueAmount>
      <operatingExpensesSecuritizationAmount>63054.26</operatingExpensesSecuritizationAmount>
      <operatingExpensesAmount>42847.11</operatingExpensesAmount>
      <netOperatingIncomeSecuritizationAmount>132409.74</netOperatingIncomeSecuritizationAmount>
      <mostRecentNetOperatingIncomeAmount>69253.89</mostRecentNetOperatingIncomeAmount>
      <netCashFlowFlowSecuritizationAmount>130559.74</netCashFlowFlowSecuritizationAmount>
      <mostRecentNetCashFlowAmount>68328.89</mostRecentNetCashFlowAmount>
      <netOperatingIncomeNetCashFlowSecuritizationCode>UW</netOperatingIncomeNetCashFlowSecuritizationCode>
      <netOperatingIncomeNetCashFlowCode>CREFC</netOperatingIncomeNetCashFlowCode>
      <mostRecentDebtServiceAmount>49235.87</mostRecentDebtServiceAmount>
      <debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>1.34</debtServiceCoverageNetOperatingIncomeSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetOperatingIncomePercentage>1.4065</mostRecentDebtServiceCoverageNetOperatingIncomePercentage>
      <debtServiceCoverageNetCashFlowSecuritizationPercentage>1.32</debtServiceCoverageNetCashFlowSecuritizationPercentage>
      <mostRecentDebtServiceCoverageNetCashFlowpercentage>1.3877</mostRecentDebtServiceCoverageNetCashFlowpercentage>
      <debtServiceCoverageSecuritizationCode>F</debtServiceCoverageSecuritizationCode>
      <mostRecentDebtServiceCoverageCode>F</mostRecentDebtServiceCoverageCode>
    </property>
    <assetAddedIndicator>false</assetAddedIndicator>
    <reportPeriodModificationIndicator>false</reportPeriodModificationIndicator>
    <reportPeriodBeginningScheduleLoanBalanceAmount>1496000.00</reportPeriodBeginningScheduleLoanBalanceAmount>
    <totalScheduledPrincipalInterestDueAmount>8386.33</totalScheduledPrincipalInterestDueAmount>
    <reportPeriodInterestRatePercentage>0.0651</reportPeriodInterestRatePercentage>
    <servicerTrusteeFeeRatePercentage>0.000192</servicerTrusteeFeeRatePercentage>
    <scheduledInterestAmount>8386.33</scheduledInterestAmount>
    <scheduledPrincipalAmount>0.00</scheduledPrincipalAmount>
    <unscheduledPrincipalCollectedAmount>0.00</unscheduledPrincipalCollectedAmount>
    <reportPeriodEndActualBalanceAmount>1496000.00</reportPeriodEndActualBalanceAmount>
    <reportPeriodEndScheduledLoanBalanceAmount>1496000.00</reportPeriodEndScheduledLoanBalanceAmount>
    <paidThroughDate>09-01-2026</paidThroughDate>
    <servicingAdvanceMethodCode>1</servicingAdvanceMethodCode>
    <nonRecoverabilityIndicator>false</nonRecoverabilityIndicator>
    <totalPrincipalInterestAdvancedOutstandingAmount>0</totalPrincipalInterestAdvancedOutstandingAmount>
    <totalTaxesInsuranceAdvancesOutstandingAmount>0</totalTaxesInsuranceAdvancesOutstandingAmount>
    <otherExpensesAdvancedOutstandingAmount>0</otherExpensesAdvancedOutstandingAmount>
    <paymentStatusLoanCode>0</paymentStatusLoanCode>
    <nextInterestRatePercentage>0</nextInterestRatePercentage>
    <primaryServicerName>Wells Fargo Bank, NA</primaryServicerName>
    <assetSubjectDemandIndicator>false</assetSubjectDemandIndicator>
  </assets>
</assetData>
