Exhibit 99.1

 

 

 

EXECUTIVE SUMMARY

 

DESCRIPTION OF SERVICES

 

(1) Type of assets that were reviewed.

 

AMC Diligence, LLC (“AMC”) performed certain due diligence services (the “Review”) described below on residential mortgage loans acquired by Adamas Trust, Inc. (the “Client”) through flow reviews and acquired by reliance letter. The Review was conducted on mortgage loans with origination dates from March 2022 through September 2026 via files imaged and provided by the Client’s designee for review. The Review included loans reviewed under the Business Purpose Scope (1,134 loans). The loans reviewed using the Business Purpose Scope are referred to as the mortgage loans.

 

(2) Sample size of the assets reviewed.

 

The final population of the Review covered 1,134 mortgage loans totaling an aggregate original principal balance of approximately $229.516 million. To AMC’s knowledge, the Review covered 100% of the securitization loan population.

 

(3) Determination of the sample size and computation.

 

The Review was conducted consistent with the criteria for the nationally recognized statistical rating organizations, NRSRO(s), identified in Item 3 of the ABS Due Diligence-15E.

 

(4) Quality or integrity of information or data about the assets: review and methodology.

 

AMC compared data fields on the tape provided by the Client to the data found in the actual mortgage loan file as captured by AMC. For the purposes of this disclosure, AMC’s review only included fields that were included in a related data integrity review being performed by another vendor and did not include all fields that may have been available for data comparison at the time of original acquisition. This comparison, when data was available, included the following data fields:

 

# of Units Guarantor 2 Last Name Original Loan Amount
Amortization Term Has FTHB Original LTV
Amortization Type Index Type Original P&I
Appraised Value Interest Calculation Method Original PITIA
Blanket Mortgage? Interest Only Original Term
Borrower First Name Interest Only Period Origination Channel
Borrower Last Name Interest Rate Change Frequency PMI Coverage %
Borrower Qualifying FICO Interest Rate Initial Cap Prepayment Penalty
Borrower SSN Interest Rate Life Cap Prepayment Penalty Period (months)
Cash From Borrower Interest Rate Life Min Prepayment Terms
Cash To Borrower Interest Rate Periodic Cap Property Type
City Investor: Qualifying Total Debt Ratio Purpose
Coborrower First Name Lien Position Refi Purpose
Coborrower Last Name LTV Valuation Value Representative FICO
Coborrower Qualifying FICO Margin State
Coborrower SSN Maturity Date Street
Contract Sales Price MERS Min Number Subject Debt Service Coverage Ratio
First Interest Rate Change Date Mortgage Type Total Cash-out
First Payment Date Note Date Valuation Form
Guarantor 1 First Name Occupancy Zip
Guarantor 1 Last Name Original CLTV  
Guarantor 2 First Name Original Interest Rate  

 

Additionally, AMC verified (i) listed borrowers signed documents requiring signature, (ii) borrowers signing documents were eighteen (18) years or older at the time of the mortgage loan origination, (iii) that all riders required by the terms of the mortgage and mortgage note were attached to the respective document, (iv) that social security numbers across documents were consistent, and (v) debt-to-income ratio (“DTI(s)”) and/or loan-to-value ratios (“LTV(s)”) were used in the assessment of conformity guidelines.

 

1 | P a g e

 

 

 

 

 

(5) Origination of the assets and conformity to stated underwriting or credit extension guidelines, standards, criteria or other requirements: review and methodology.

 

BUSINESS PURPOSE SCOPE

 

Each loan, reviewed under this scope, was reviewed for adherence to the relevant credit policy as indicated by the Client. For this review, procedures followed included:

 

§Reviewing the provided Note, Mortgage/DOT, and Guaranty Agreement(s) to confirm execution, adherence to the credit policy, and agreement with other Loan Approval documentation.
§Examining appraisal reports, BPO’s, and appraisal reviews to determine if the property type is consistent with underwritten property type and usage (such as evidence/an indication of either owner or tenant occupancy) and comparing this information against other relevant information contained within applicable sections of the loan file to evaluate consistency, accuracy, and adheres to the credit policy.
§Reviewing environmental reporting, Flood Certification, and Evidence of Insurance to confirm accuracy and adherence to credit policy requirements.
§Reviewing credit reporting, VOR/VOM, Background Check(s), and any applicable Letter(s) of Explanation to confirm accuracy, adherence to credit policy requirements, and consistency with the Final Loan Approval worksheet.
§Reviewing HUD-1’s, Title Search, Purchase Agreements, existing leases/rent rolls, and verification of funds with loan terms, and underwritten approved terms and amounts/LTV/LTC as well as adherence to credit policy requirements.
§Reviewing LOI/LOE(s) for presence of un-qualified statement of business and occupancy intent, confirmation that the LOI/LOE cited address is consistent with the subject property address, and that signatory(s) are consistent with the identified borrower(s)/guarantor(s).
§Reviewing Final Form 1003/Loan application to ensure complete execution that the subject property listed is consistent with the subject property, and that the listed residence for the Individual(s) is an address other than the subject property.
§Confirming, if applicable, business license(s) and P&L’s are present, valid, and adheres to credit policy requirements.
§Confirming, if applicable, second mortgage documents are present, valid, align with approved terms amounts, and adhere to credit policy requirements.
§Reviewing final loan approval worksheets for accuracy, completion, documentation of approval for any exceptions, and evaluating such items for agreement/consistency with all other documentation contained in the review file.
§Reviewing the Certification of Business Purpose and Certification of Non-Owner Occupancy and Indemnity for presence of a completed fields, and verifying that the hand written Primary Residence address differs from the subject property address, and is signed/dated as required.
§Verifying presence of a complete Certification of Non-Owner Occupancy and Indemnity document for each individual borrower/co-borrower/guarantor identified within the subject note/guaranty agreement, including the presence of either individual certifications or one certificate containing all required signatures.
§Comparing the Primary Residence address(es) listed for consistency between the Final Form 1003/Loan application(s) and the Certification(s) of Non-Owner Occupancy and Indemnity.
§Documenting any non-approved credit policy exceptions and/or inconsistencies and reporting and/or marking such items for further dialogue.
§Reviewing and calculating that the DSCR and/or Property DTI conforms with applicable guidelines.

 

Documents reviewed include the following items (* = where applicable):

 

Appraisal Report Deed of Trust / Mortgage Non-Owner-Occupancy & Business
– Purpose Letter of Intent (LOI) /
Letter of Explanation (LOE)
Appraisal Review documentation* Environmental reports Note
Background check Evidence of Hazard / Liability / Flood Insurance coverage Purchase agreement(s)*
Broker Price Opinion and market rent addendum* Existing Leases* Rent Roll*
Business License* Final Form 1003 / Loan Application(s) Second mortgage documentation*
Business P&L’s* Final HUD-1 Title Search Documentation
Certification(s) of Business purpose of loan Flood certificates Verification of down payment funds/ funds to close / reserve funds*
Certification(s) of Non-Owner Occupancy and Indemnity* Guaranty Agreement(s)* Verification of Rent / Mortgage (VOR/VOM) payment history*
Credit Report(s) Identification / proof of residency status  

 

2 | P a g e

 

 

 

 

 

DATA COLLECTION

 

AMC will compare data fields on the bid tape provided by the client to the data found in the actual file as captured by AMC. All material discrepancies will be noted.

 

(6) Value of collateral securing the assets: review and methodology.

 

AMC’s review included a review of the valuation materials utilized during the origination of the loan and in confirming the value of the underlying property. AMC’s review included verifying the appraisal report was (i) on the appropriate GSE form, (ii) materially complete, (iii) in conformity with the guideline requirements for the property type in question, (iv) completed by an appraiser that was actively licensed to perform the valuation, (v) completed such that the named client on the appraisal report is the lender or a related entity that is permitted to engage the lender per Title XI of FIRREA, (vi) made and signed prior to the final approval of the mortgage loan application, (vii) completed and dated within the guideline requirements, (vii) made on an “as is” basis or provides satisfactory evidence of completion of all material conditions including all inspections, licenses, and certificates (including certificates of occupancy) to be made or issued with respect to all occupied portions of the mortgaged property and with respect to the use and occupancy of the same, have been made or obtained from the appropriate authorities.

 

With regard to the use of comparable properties, AMC’s review (i) captured the relative comparable data (gross and net adjustments, sale dates and distance from subject property) and ensured that such comparable properties are within standard appraisal guidelines; (ii) confirmed the property value and square footage of the subject property was bracketed by comparable properties, (iii) verified that comparable properties used are similar in size, style, and location to the subject, and (iv) checked for the reasonableness of adjustments when reconciling value between the subject property and comparable properties.

 

Other aspects of AMC’s review included (i) verifying that the address matched the mortgage note, (ii) verifying that the appraisal  and the policies and procedures with regard to the appraisal, including the appropriate level of review, when originating the mortgage loan, were followed, (iii) noting whether the property zip code was declared a FEMA disaster area after the valuation date and notifying the Client of same (iv) confirming the appraisal report does not include any apparent environmental problems, (v) confirming the appraisal notes the current use of the property is legal or legal non-conforming (grandfathered), (vi) reviewing pictures to ensure (a) that the property is in average or better condition and any repairs are noted where required and (b) that the subject property is the one for which the valuation was ordered and that there are no negative external factors; and (vii) confirming that the value product that was used as part of the origination decision was directly accessible to AMC or if it was not directly accessible that another valuation product that was directly accessible to AMC was ordered in accordance with the Client’s specific valuation waterfall process. If more than one valuation was provided, AMC confirmed consistency among the valuation products and if there were discrepancies that could not be resolved, AMC created an exception.

 

(7) Compliance of the originator of the assets with federal, state and local laws and regulations: review and methodology.

 

Not applicable.

 

(8) Other: review and methodology.

 

The final review results reflected in the Overall Review Results Summary herein may include additional exceptions identified after AMC’s initial review was completed where loan level issues were identified by external parties as a result of separate, distinct quality control evaluation of the loan files. In such cases, any additional exceptions cited by any such quality control evaluation would either be reflected (i) as an open exception or (ii) remediated if required documentation and/or curative actions were provided to AMC. The exception totals reflected herein, and corresponding Exception Rating, include exceptions that were so subsequently identified, if any. Please note that only a limited number of loans, if any, reflected in the Review Results Summary were subject to such external quality control evaluations.

 

3 | P a g e

 

 

 

 

 

(9) Disclaimer.

 

Except as expressly enumerated above, please be advised that SitusAMC has not performed any review to determine whether the mortgage loans covered in this Report complied with federal, state or local laws, constitutional provisions, regulations, ordinances or any other laws or guidance, including, without limitation, licensing and general usury laws (“Applicable Law”).  Further, there can be no assurances that in performing the review and preparing this Report that SitusAMC has uncovered all relevant factors and potential issues relating to the origination of the mortgage loans, their compliance with Applicable Law, or the original appraisals relating to the mortgaged properties, or that SitusAMC has uncovered all relevant factors that could affect the future performance of the mortgage loans. Please note that the results set forth in this Report are dependent upon receipt of complete and accurate data regarding the mortgage loans from mortgage loan originators, sponsors, issuers, underwriters, and other third parties upon which SitusAMC is relying in reaching such results.  Except as expressly stated herein, SitusAMC did not verify the data relied upon in performing its review and producing this Report.  In addition, the findings and conclusions set forth in this Report are provided on an “as is” basis and are based on available information and Applicable Law as of the date of this Report, and SitusAMC does not undertake any obligation to update or provide any revisions to this Report to reflect events, circumstances, changes in Applicable Law, or changes in expectations after the date this Report was issued.  SitusAMC also hereby disclaims any representation or warranty as to accuracy or completeness of the Report, the inclusion or omission of any facts or information, or as to its suitability, sufficiency or appropriateness for the purposes of the transaction parties or investors or the use of the Report in preparation of any other document in connection with the subject transaction.).

 

Please be further advised that SitusAMC does not employ personnel who are licensed to practice law in the various jurisdictions covered in this Report, and the results set forth in this Report do not constitute legal advice or legal opinions whatsoever. The findings are recommendations or conclusions based on information provided to SitusAMC, and are not statements of fact or legal conclusions. Information contained in the Report related to the applicable statute of limitations for certain claims may not be accurate or reflect the most recent controlling case law. Further, a particular court in a particular jurisdiction may extend, not enforce or otherwise allow claims beyond the statute of limitations identified in the Report based on certain factors, including the facts and circumstances of an individual mortgage loan.  The authorities administering the Applicable Law that was part of the review have broad discretionary powers which may permit such authorities, among other things, to withdraw exemptions accorded by statute or regulation, to impose additional requirements or to reach a conclusion that is not consistent with the results set forth in the Report. All decisions as to whether to issue, purchase, hold, sell or otherwise transact in securities backed by the mortgage loans reviewed in this Report, any investment strategy and any legal conclusions, including the potential liability related to the purchase or other transaction involving any such securities, shall be made solely by the parties to or investors in the transaction. The results set forth in this Report do not constitute tax or investment advice.  The scoring models in this Report are designed to identify potential risk in the securities backed by the mortgage loans reviewed, and each party or investor assumes sole responsibility for determining the suitability of the information for its particular use. SitusAMC does not make any representation or warranty (express or implied) as to the value of any mortgage loan or mortgage loan’s collateral that has been reviewed by SitusAMC.

 

SUMMARY OF FINDINGS & CONCLUSIONS OF REVIEW

 

The NRSRO criteria referenced for this report and utilized for grading descriptions is based upon the NRSROs listed in the Form ABS Due Diligence-15E.

 

OVERALL RESULTS SUMMARY

 

After giving consideration to the grading implications of the Credit, Compliance and Property/Valuation sections, 100.00% of the mortgage loans by number in the pool have a NRSRO grade of “A”, or “B”.

 

NRSRO Grade # Mortgage
Loans
% of Mortgage
Loans
A 943 83.16%
B 191 16.84%
C 0 0.00%
D 0 0.00%
Total 1,134 100.00%

 

4 | P a g e

 

 

 

 

 

CREDIT RESULTS SUMMARY

 

All one thousand one hundred thirty-four (1,134) mortgage loans reviewed by AMC have a Credit grade of “B” or higher and 83.16% of the mortgage loans by number received a Credit grade of “A”.

 

NRSRO Grade # Mortgage
Loans
% of Mortgage
Loans
A 943 83.16%
B 191 16.84%
C 0 0.00%
D 0 0.00%
Total 1,134 100.00%

 

PROPERTY/VALUATION RESULTS SUMMARY

 

All one thousand one hundred thirty-four (1,134) mortgage loans reviewed by AMC have a Property Grade of “A”.

 

NRSRO Grade # Mortgage
Loans
% of Mortgage
Loans
A 1,134 100.00%
B 0 0.00%
C 0 0.00%
D 0 0.00%
Total 1,134 100.00%

 

EXCEPTION CATEGORY SUMMARY

 

The table below summarizes the individual exceptions which carried an associated “B”, “C”, or “D” level exception grade. One loan may have carried more than one exception. In such cases, the exception with the lowest grade would drive the loan grade for that particular area of the review. The overall loan grade is the lowest grade for any one particular review scope (ex. a loan with a Compliance Grade of “B”, a Credit Grade of “A”, and a Property Grade of “A” would receive an overall Loan Grade of “B”).

 

Exception Type Final
Exception
Rating
Exception Category Total
Credit B Guideline 152
Credit 26
Borrower and Mortgage Eligibility 16
Missing Document 9
Business Purpose 8
Property - Appraisal 4
Insurance 4
Loan Eligibility 2
Loan Package Documentation 2
Asset 2
Appraisal Reconciliation 2
Document Inventory 1
Documents 1
Hazard Insurance 1
Investment Product 1
Total Credit Grade (B) Exceptions: 231
Total Credit Exceptions: 231
Grand Total: 231

 

5 | P a g e

 

 

 

 

 

TAPE INTEGRITY REVIEW RESULTS SUMMARY

 

The 1,134 mortgage loans reviewed had 915 different tape discrepancies across 48 data fields (some mortgage loans had more than one data delta). The largest variances were found on Subject Debt Service Coverage Ratio, Borrower Last Name and Guarantor 1 Last Name.

 

Field Label Loans With
Discrepancy
Total Times
Compared
%
Variance
# Of
Loans
# of Units 12 256 4.69% 1,134
Amortization Term 22 740 2.97% 1,134
Amortization Type 0 202 0.00% 1,134
Appraised Value 0 135 0.00% 1,134
Blanket Mortgage? 1 32 3.13% 1,134
Borrower First Name 51 249 20.48% 1,134
Borrower Last Name 99 1,078 9.18% 1,134
Borrower Qualifying FICO 10 51 19.61% 1,134
Borrower SSN 1 13 7.69% 1,134
Cash From Borrower 41 64 64.06% 1,134
Cash To Borrower 10 85 11.76% 1,134
City 14 1,131 1.24% 1,134
Coborrower First Name 1 7 14.29% 1,134
Coborrower Last Name 2 12 16.67% 1,134
Coborrower Qualifying FICO 5 17 29.41% 1,134
Coborrower SSN 0 4 0.00% 1,134
Contract Sales Price 5 20 25.00% 1,134
First Interest Rate Change Date 9 32 28.13% 1,134
First Payment Date 2 740 0.27% 1,134
Guarantor 1 First Name 3 54 5.56% 1,134
Guarantor 1 Last Name 79 640 12.34% 1,134
Guarantor 2 First Name 1 12 8.33% 1,134
Guarantor 2 Last Name 3 18 16.67% 1,134
Has FTHB 0 54 0.00% 1,134
Index Type 3 32 9.38% 1,134
Interest Calculation Method 5 8 62.50% 1,134

 

6 | P a g e

 

 

 

 

 

Interest Only 12 168 7.14% 1,134
Interest Only Period 0 12 0.00% 1,134
Interest Rate Change Frequency 0 32 0.00% 1,134
Interest Rate Initial Cap 0 32 0.00% 1,134
Interest Rate Life Cap 0 32 0.00% 1,134
Interest Rate Life Min 0 32 0.00% 1,134
Interest Rate Periodic Cap 0 32 0.00% 1,134
Investor: Qualifying Total Debt Ratio 4 5 80.00% 1,134
Lien Position 0 256 0.00% 1,134
LTV Valuation Value 26 76 34.21% 1,134
Margin 0 32 0.00% 1,134
Maturity Date 1 823 0.12% 1,134
MERS Min Number 0 45 0.00% 1,134
Mortgage Type 6 35 17.14% 1,134
Note Date 33 54 61.11% 1,134
Occupancy 0 256 0.00% 1,134
Original CLTV 19 1,134 1.68% 1,134
Original Interest Rate 4 877 0.46% 1,134
Original Loan Amount 3 877 0.34% 1,134
Original LTV 26 1,134 2.29% 1,134
Original P&I 1 1,080 0.09% 1,134
Original PITIA 24 54 44.44% 1,134
Original Term 16 790 2.03% 1,134
Origination Channel 2 54 3.70% 1,134
PMI Coverage % 6 12 50.00% 1,134
Prepayment Penalty 19 27 70.37% 1,134
Prepayment Penalty Period (months) 11 158 6.96% 1,134
Prepayment Terms 2 53 3.77% 1,134
Property Type 23 202 11.39% 1,134
Purpose 2 1,133 0.18% 1,134
Refi Purpose 6 778 0.77% 1,134
Representative FICO 48 1,080 4.44% 1,134
State 9 1,134 0.79% 1,134
Street 12 1,116 1.08% 1,134
Subject Debt Service Coverage Ratio 208 985 21.12% 1,134
Total Cash-out 0 9 0.00% 1,134
Valuation Form 0 9 0.00% 1,134
Zip 13 1,127 1.15% 1,134
Total 915 21,431 4.27% 1,134

 

7 | P a g e

 

 

 

 

 

ADDITIONAL MORTGAGE LOAN POPULATION SUMMARY (some totals may not add due to rounding)

 

Amortization Type Loan
Count
% of Loans Original Balance % of Balance
Fixed 1,101 97.09% $220,659,623.21 96.14%
Adjustable 33 2.91% $8,856,763.00 3.86%
Total 1,134 100.00% $229,516,386.21 100.00%
         
Lien Position Loan
Count
% of Loans Original Balance % of Balance
1 1,134 100.00% $229,516,386.21 100.00%
Total 1,134 100.00% $229,516,386.21 100.00%
         
Loan Purpose Loan
Count
% of Loans Original Balance % of Balance
Cash Out: Other/Multi-purpose/Unknown Purpose 616 54.32% $122,304,115.00 53.29%
First Time Home Purchase 2 0.18% $522,500.00 0.23%
Other-than-first-time Home Purchase 273 24.07% $47,931,488.00 20.88%
Rate/Term Refinance - Borrower Initiated 243 21.43% $58,758,283.21 25.60%
Total 1,134 100.00% $229,516,386.21 100.00%
         
Original Term Loan
Count
% of Loans Original Balance % of Balance
241-360 Months 1,134 100.00% $229,516,386.21 100.00%
Total 1,134 100.00% $229,516,386.21 100.00%
         
Property Type Loan
Count
% of Loans Original Balance % of Balance
Single Family Detached 715 63.05% $110,886,319.00 48.31%
Condo, Low Rise 43 3.79% $9,544,114.21 4.16%
Condo, High Rise 2 0.18% $274,200.00 0.12%
PUD 37 3.26% $10,445,517.00 4.55%
Townhouse 8 0.71% $1,242,464.00 0.54%
1 Family Attached 110 9.70% $17,094,929.00 7.45%
2 Family 121 10.67% $25,460,095.00 11.09%
3 Family 42 3.70% $15,452,075.00 6.73%
4 Family 19 1.68% $6,866,450.00 2.99%
5-10 Unit Multi-Family 6 0.53% $3,544,500.00 1.54%
Unavailable 31 2.73% $28,705,723.00 12.51%
Total 1,134 100.00% $229,516,386.21 100.00%
         
Occupancy Loan
Count
% of Loans Original Balance % of Balance
Investment 1,134 100.00% $229,516,386.21 100.00%
Total 1,134 100.00% $229,516,386.21 100.00%

 

8 | P a g e