Exhibit 99.1

 

Ten-League International Holdings Limited Announces First Six Months of Fiscal Year 2026 Unaudited Financial Results

 

Ten-League International Holdings Limited

 

Interim Earnings Results for the six months ended

June 30, 2026

 

Financial highlights for the six months ended June 30, 2026

 

Revenue, net

 

  

Six Months ended

June 30,

 
   2025   2026 
   S$’000   %   S$’000   US$’000   % 
Sales of heavy equipment and parts   30,725    81.5    18,084    13,974    54.6 
                          
Engineering consultancy service income   1,116    3.0    8,586    6,634    25.9 
                          
Rental income   5,846    15.5    6,425    4,966    19.5 
                          
Total   37,687    100.0    33,095    25,574    100.0 

 

Total revenue decreased by approximately S$4.6 million or 12.2% to approximately S$33.1 million (US$25.6 million) for the six months ended June 30, 2026 from approximately S$37.7 million for the six months ended June 30, 2025.

 

Sales of heavy equipment and parts decreased by approximately S$12.6 million, or 41.1%, to approximately S$18.1 million (US$14.0 million) for the six months ended June 30, 2026, from approximately S$30.7 million for the six months ended June 30, 2025. The decrease was primarily attributable to contractors’ greater use of rental equipment, delayed fleet replacement after significant fleet expansion over the past two years, and an oversupply of used equipment.

 

Engineering consultancy service income increased by approximately S$7.5 million, or 669.4%, to approximately S$8.6 million (US$6.6 million) for the six months ended June 30, 2026 from approximately S$1.1 million for the six months ended June 30, 2025 mainly due to the delivery and acceptance of 30 electric prime movers (ePM).

 

Rental income increased by approximately S$0.6 million, or 9.9%, to approximately S$6.4 million (US$5.0 million) for the six months ended June 30, 2026 from approximately S$5.8 million for the six months ended June 30, 2025. This increase was primarily attributable to higher rental demands given the economic uncertainty and high financing costs.

 

Cost of revenue

 

Cost of revenue decreased by approximately S$3.7 million or 12.8%, to approximately S$25.1 million (US$19.4 million) for the six months ended June 30, 2026 from approximately S$28.8 million for the six months ended June 30, 2025.

 

Cost of revenue of sales of heavy equipment and parts decreased by approximately S$10.8 million, or 41.2%, to approximately S$15.4 million (US$11.9 million) for the six months ended June 30, 2025 from approximately S$26.2 million for the six months ended June 30, 2025. This increase was mainly due to lower in sales and product mix.

 

 
 

 

Cost of revenue of engineering consultancy service income increased by approximately S$6.5 million or 1,897.1%, to approximately S$6.8 million (US$5.3 million) for the six months ended June 30, 2026 from approximately S$0.3 million for the six months ended June 30, 2025. Such increase was primarily attributable to the delivery and acceptance of 30 ePM.

 

Cost of revenue for equipment rental increased by approximately S$0.6 million, or 24.8%, to approximately S$2.9 million (US$2.2 million) for the six months ended June 30, 2026, from approximately S$2.3 million for the six months ended June 30, 2025, mainly due to higher depreciation expenses resulting from the expansion of the existing rental fleet.

 

Gross profit and gross profit margin

 

Gross profit decreased by approximately S$0.8 million or 10.1%, to approximately S$8.0 million (US$6.1 million) for the six months ended June 30, 2026 from approximately S$8.8 million for the six months ended June 30, 2025.

 

Gross profit margin increased by 0.5 percentage points to 24.0% for the six months ended June 30, 2026 from 23.5% for the six months ended June 30, 2025.

 

Gross profit margin for sales of heavy equipment and parts increased by approximately 0.2 percentage points to 15.0% for the six months ended June 30, 2026 from 14.8% for the six months ended June 30 2025. The increase was mainly due to better product mix and margin even though absolute sales value decreased.

 

Gross profit margin for engineering consultancy service income decreased by approximately 49.1 percentage points to 20.2% for the six months ended June 30, 2026 from 69.3% for the six months ended June 30, 2025. The decrease was mainly due to the delivery and acceptance of 30 ePM.

 

Gross profit margin for rental income decreased by 5.4 percentage points to 54.7% for the six months ended June 30, 2026 from 60.1% for the six months ended June 30, 2025. This decrease was mainly due to higher depreciation expenses.

 

Selling and distribution

 

Our selling and distribution expenses increased by approximately S$0.1 million, or 21.7%, to approximately S$0.4 million (US$0.3 million) for the six months ended June 30, 2026, from approximately S$0.3 million for the six months ended June 30, 2025, due to increase of staff salary and related costs.

 

General and administrative

 

The following table sets forth the breakdown of our general and administrative expenses for the periods indicated:

 

  

Six Months ended

June 30,

 
   2025   2026 
   S$’000   %   S$’000   US$’000   % 
Audit fee   102    1.8    87    67    1.7 
Bank charges   452    8.0    138    107    2.6 
Consultancy fees   -    -    375    290    7.2 
Depreciation   667    11.8    99    77    1.9 
Director’s fee   43    0.8    67    52    1.3 
Investor relations expense   142    2.5    37    29    0.7 
Legal and professional fess   -    -    111    86    2.1 
Listing fees   -    -    46    36    0.9 
Management fees   611    10.8     997      770      19.1  
Provision for doubtful debts   935    16.5    -    -    - 
Rental of open space and equipment   6    0.1    815    630    15.6 
Referral fees   136    2.4    10    8    0.2 
Staff costs   1,905    33.7     1,824      1,409      34.9  
IPO expenses   198    3.5    -    -    - 
Others   464    8.1    617     476     11.8 
Total   5,661    100.0    5,223    4,037    100.0 

 

 
 

 

Bank charges mainly relate to trade-related activities, such as letters of credit (L/Cs) and bills payable. The decrease was primarily due to fewer L/Cs being issued.

 

Consultancy fees were incurred for the advisory and business development services, including enhancing the company’s market presence, facilitating business relationships and networking opportunities, supporting investor and stakeholder communications.

 

Depreciation expense is charged on our plant and equipment which included (i) office equipment; (ii) motor vehicles; (iii) equipment accessories and (iv) right-of-use assets. The decrease of approximately S$0.6 million was mainly due to the expiry of rental of open space last Dec 2025 which was classified as right-of-use assets.

 

Rental of open space and equipment of approximately S$0.8 million (US$0.6 million) for the six months ended June 30, 2026, comprises mainly rental from the ultimate holding company and third parties of approximately S$0.6 million (US$0.5 million) and S$0.2 million (US$0.1 million) respectively. For the six months ended June 30, 2025, S$0.6 million in rental payments to the ultimate holding company was capitalised as a right-of-use asset because the lease term exceeded 12 months. The related expense was therefore recorded and disclosed under depreciation. By contrast, the rental period for the six months ended June 30, 2026, was for only six months. Both rental payments to ultimate holding company for the six months ended June 30, 2026 & 2025 were disclosed under related party transactions.

 

Legal and professional fees of approximately S$0.1 million (US$0.1 million) for the six months ended Jun 30, 2026, were mainly incurred for the advisory and consultancy of shares anti-split activities.

 

Management fees represent expenses charged by the ultimate holding company comprises employment cost, rental of office, open space and warehouse, allocation of director’s remuneration and expenses incurred for motor cars and trucks. Management fees increased by approximately S$0.4 million to approximately S$1.0 million (US$0.8 million) for the six months ended June 30, 2026 from approximately S$0.6 million for the six months ended June 30, 2025. The increase was mainly due to increase in headcount, benefits and annual adjustments.

 

No provision for doubtful debts was required for the period ended June 30, 2026, as provisions had already been made in the financial year ended December 31, 2025, for customers experiencing financial difficulty in settling their outstanding balances.

 

Staff costs mainly represented the salaries, employee benefits and retirement benefit costs to our administrative employees and directors’ remuneration. Staff costs decreased by approximately S$0.1 million to approximately S$1.8 million (US$1.4 million) for the six months ended June 30, 2026 from approximately S$1.9 million for the six months ended June 30, 2025. The decrease mainly reflected an approximately S$0.2 million reduction in directors’ remuneration after the cost was transferred to Ten-League Corporations Pte Ltd (“TLC”), the Company’s controlling shareholder at the beginning of the year, partly offset by increased headcount and annual adjustments during the year.

 

Miscellaneous or other expenses were comprised of company secretarial and tax fees, insurance expenses, office supplies, repair and maintenance, vehicle upkeep, exchange losses and other general expenses.

 

Total other gain/(loss), net

 

The following table sets forth the breakdown of total other gain/(loss), net, for the periods indicated:

 

  

Six Months ended

June 30,

 
   2025   2026 
   S$’000   S$’000   US$’000 
(Loss)/Gain from disposal of plant and equipment   (30)   1    1 
Interest income   94    186    144 
Interest expense   (430)   (377)   (291)
Government grant   5    5    4 
Exchange gain   251    -    - 
Other income   204    87    67 
Total   94    (98)   (75)

 

 
 

 

Gain on disposal of plant and equipment

 

Gain from disposal of plant and equipment comprises mainly motor vehicle.

 

Interest income

 

Interest income is earned from providing financing services to some specific customers buying equipment from us.

 

Interest expense

 

Interest expense remains stable at approximately S$0.4 million (US$0.3 million) for the six months ended June 30, 2026 and 2025 respectively.

 

Government grant

 

Government grant comprises mainly grants received for progressive wage credit scheme or PWCS.

 

Other income

 

Other income primarily comprises rental of accessories and parts, service charge, supply of manpower and back charge or recover of expenses incurred.

 

Income tax expense

 

For the six months ended June 30, 2026 and 2025, income tax expense comprised current tax expense net of non-tax-deductible expenses.

 

Cash flows

 

The following table summarizes our cash flows for the six months ended June 30, 2025 and 2026:

 

  

Six Months ended

June 30,

 
   2025   2026 
   S$’000   S$’000   US$’000 
Cash and cash equivalent at beginning of the period   686    10,684    8,256 
Net cash provided by operating activities   10,025    9,952    7,691 
Net cash provided/(used in) by investing activities   182    (7,136)   (5,514)
Net cash used in financing activities   (5,729)   (2,575)   (1,990)
Effect of exchange rate change on balance held in foreign currency   -    13    9 
Net change in cash and cash equivalent   4,478    254    196 
Cash and cash equivalent as at end of the period   5,164    10,938    8,452 

 

Cash flows from operating activities

 

For the six months ended June 30, 2026, our net cash provided by operating activities was approximately S$10.0 million (US$7.7 million), primarily reflecting net income of approximately S$1.8 million (US$1.4 million), as adjusted by (a) positive changes of approximately S$2.6 million (US$2.0 million) in non-cash items primarily including depreciation of property and equipment and right-of-use assets, and gain on disposal of property and equipment; and (b) positive changes of approximately S$5.6 million (US$4.3 million) in working capital primarily reflecting (i) an increase of approximately S$2.6 million (US$2.0 million) in accounts receivable; (ii) a decrease of approximately S$0.6 million (US$0.4 million) in other receivables; (iii) an increase of approximately S$11.0 million (US$8.5 million) in inventories; (iv) a decrease of approximately S$0.6 million (US$0.5 million) in related parties; and (v) a decrease of approximately S$6.8 million (US$5.3 million) in accounts and other payables.

 

 
 

 

For the six months ended June 30, 2025, our net cash provided by operating activities was approximately S$10.0 million (US$7.9 million), primarily reflecting net income of approximately S$2.4 million (US$1.9 million), as adjusted by (a) positive changes of approximately S$2.9 million (US$2.3 million) in non-cash items primarily including depreciation of property and equipment and right-of-use assets, and loss on disposal of property and equipment; and (b) positive changes of approximately S$4.7 million (US$3.7 million) in working capital primarily reflecting (i) an increase of approximately S$1.6 million (US$1.2 million) in accounts receivable; (ii) a decrease of approximately S$0.4 million (US$0.3 million) in contract assets; (iii) an increase of approximately S$2.8 million (US$2.2 million) in inventories; (iv) an increase of approximately S$0.1 million (US$0.1 million) in related parties; (v) an increase of approximately S$0.1 million (US$0.1 million) in accounts and other payables and (vi) an increase of approximately S$0.5 million (US$0.4 million) in income tax payable.

 

Cash flows from investing activities

 

For the six months ended June 30, 2026, our net cash used in investing activities was approximately S$7.1 million (US$5.5 million), primarily consisting of purchases of property and equipment, sale proceeds from the disposal of property and equipment and payment received from finance lease receivables.

 

For the six months ended June 30, 2025, our net cash provided by investing activities was approximately S$0.2 million (US$0.1 million), primarily consisting of purchases of property and equipment, sale proceeds from the disposal of property and equipment and payment received from finance lease receivables.

 

Cash flows from financing activities

 

For the six months ended June 30, 2026, our net cash used in financing activities was approximately S$2.6 million (US$2.0 million) primarily consisting of proceeds from borrowings of approximately S$1.5 million (US$1.1 million), partially offset by repayment for capital and interest portions of lease liabilities of approximately S$4.1 million (US$3.1 million).

 

For the six months ended June 30, 2025, our net cash used in financing activities was approximately S$5.7 million (US$4.5 million) primarily consisting of proceeds from borrowings of approximately S$0.7 million (US$0.5 million), partially offset by (i) repayment for capital and interest portions of lease liabilities of approximately S$5.2 million (US$4.1 million), (ii) a decrease in bank borrowing of approximately S$0.3 million (US$0.2 million), and (iii) a decrease of approximately S$0.9 million (US$0.7 million) in deferred IPO expenses which would be capitalized on completion of the IPO exercise.

 

Capital Expenditures

 

Historically, our capital expenditure primarily consists of expenditures on equipment. We made capital expenditures of approximately S$8.9 million and S$7.6 million (US$5.9 million) in the six months ended June 30, 2025 and 2026, respectively. Out of which, approximately S$8.7 million and S$7.5 million are equipment transferred from inventories for the six months ended June 30, 2025 and 2026 respectively.

 

 
 

 

Accounts receivable, net

 

The following table sets forth the ageing analysis of our accounts receivable, net, based on the invoiced date as of the dates mentioned below:

 

   As of    As of  
   December 31, 2025   June 30, 2026 
   S$’000   US$’000   S$’000   US$’000 
Within 30 days   4,799    3,732    3,803    2,939 
Between 31 and 60 days   1,367    1,063    3,782    2,922 
Between 61 and 90 days   2,261    1,758    1,249    965 
Between 91 and 120 days   1,307    1,016    1,413    1,092 
Between 121 and 180 days   2,867    2,230    699    540 
Between 181 and 360 days   749    582    1,507    1,165 
Over 360 days   1,060    825    131    101 
Total account receivables, net   14,410    11,206    12,584    9,724 

 

Movements in the provision for impairment of accounts receivable are as follows:

 

   As of    As of 
   December 31, 2025   June 30, 2026 
   S$’000   US$’000   S$’000   US$’000 
Opening balance   3,053    2,374    1,901    1,469 
Provision of loss allowance   1,442    1,121    -    - 
Write-off of loss allowance   (2,594)   (2,017)   -    - 
Closing balance   1,901    1,478    1,901    1,469 

 

For the six months ended June 30, 2026, net amounts outstanding for more than 180 days from the invoice date were approximately S$1.6 million (US$1.3 million), of which only approximately S$0.1 million (US$0.1 million) had been outstanding for more than 360 days. Amounts outstanding for 181 to 360 days increased by approximately S$0.8 million or 101.2%, to approximately S$1.5 million (US$1.2 million) for the six months ended June 30, 2026, from approximately S$0.7 million for the six months ended June 30, 2025. This increase resulted from slow payments and the availability of installment payment arrangements. As of the date of this announcement, approximately S$1.0 million (US$0.8 million) had been collected since Jun 30, 2026.

 

For the year ended December 31, 2025, net amount owing for more than 120 days by invoice date was approximately S$4.7 million (US$3.6 million), of which net balance of S$1.0 million was attributable to a special arrangement requested by our Major Supplier, to extend the credit term to a local customer, approximately S$1.5 million was purchased by customer under bank financing. After year ended December 31, 2025, the outstanding amount under the special arrangement was fully collected. In addition, we received approximately S$1.2 million from the bank. The special arrangement requested by our major supplier to extend credit terms previously was fully collected as of Jun 30, 2026.

 

We determine, on a continuing basis, the probable losses and an allowance for doubtful accounts, based on several factors including internal risk ratings, customer credit quality, payment history, historical bad debt/write-off experience and forecast economic and market conditions. Accounts receivables are written off after exhaustive collection efforts occur and the receivable is deemed uncollectible. In addition, receivable balances are monitored on an ongoing basis and its exposure to bad debts is not significant.

 

During the six months ended June 30, 2026, no loss allowance was provided as most of it was provided for in the year ended December 31, 2025.

 

During the year ended December 31, 2025, approximately S$1.4 million (US$1.1 million) was provided as loss allowance. The provision was raised mainly due to customers experiencing financial difficulty in settling their outstanding balances.

 

 
 

 

Accounts payable

 

The general credit terms from our major suppliers are payment within 30-180 days. Our accounts payable decreased by approximately S$6.8 million to approximately S$4.7 million (US$3.6 million) as of June 30, 2026 from approximately S$11.5 million as of December 31, 2025.

 

We did not have any material default in payment of accounts payable during the six months ended June 30, 2026 from year ended December 31, 2025.

 

Material Cash Requirements

 

Our cash requirements consist primarily of day-to-day operating expenses, capital expenditure and contractual obligations with respect to facility leases and other operating leases. We lease all our office facilities. We expect to make future payments on existing leases from cash generated from operations. We have limited credit available from our major vendors, which further constrains our cash liquidity.

 

We had the following contractual obligations and lease commitments as of June 30, 2026:

 

Contractual Obligations  Total  

Less than

1 year

   2-5 years  

More than

5 years

 
   S$’000   S$’000   S$’000   S$’000 
Operating lease commitment   13,800    7,041    6,759    - 
Bank borrowings   14,742    14,742    -    - 
Total obligations   28,542    21,783    6,759    - 

 

We had the following contractual obligations and lease commitments as of December 31, 2025:

 

Contractual Obligations  Total  

Less than

1 year

   2-5 years  

More than

5 years

 
   S$’000   S$’000   S$’000   S$’000 
Operating lease commitment   14,164    6,606    7,558    - 
Bank borrowings   16,953    16,953    -    - 
Total obligations   31,117    23,559    7,558    - 

 

We believe that we have sufficient working capital for our requirements for at least the next 12 months from the date of this prospectus, absent unforeseen circumstances, taking into account the financial resources presently available to us, including cash and cash equivalents on hand, cash flows from our operations and the estimated net proceeds from the initial public offering.

 

Bank indebtedness

 

Bank

Borrowings

 

Terms of

repayments

  

Annual

interest rate

  

As of

December 31, 2025

  

As of

June 30, 2026

 
           S$’000   US$’000   S$’000   US$’000 
Bills payable           -       -    16,953    13,184    14,742    11,392 
Total             16,953    13,184    14,742    11,392 

 

As of December 31, 2025 and June 30, 2026, bank borrowings majority of which are trade facilities were obtained from several financial institutions in Singapore.

 

Our bank borrowings currently are guaranteed by personal guarantees from Mr. Jison Lim and corporate guarantee provided by Ten-League Corporations Pte Ltd, the controlling shareholder.

 

 
 

 

Capital commitments

 

As of December 31, 2025 and June 30, 2026, we did not have any capital commitments.

 

Reverse share split

 

On April 6, 2026, the board of directors of Ten-League International Holdings Limited, a Cayman Islands exempted company (the “Company”), approved a reverse share split of the Company’s ordinary shares at a ratio of 1-for-10 (the “Reverse Share Split”), such that (a) every ten (10) issued ordinary shares of a par value of $0.000025 each will be combined into one (1) issued ordinary share of a par value of $0.00025 each and (b) any fractional shares will be rounded to the nearest whole share. As a result, the Company’s authorized share capital will be adjusted to US$500,000 divided into 2,000,000,000 ordinary shares with a par value of US$0.00025 each.

 

The reverse share split was approved by vote of the Company’s shareholders at its extraordinary meeting of shareholders meeting held on April 13, 2026.

 

On May 1, 2026, 16 ordinary shares were issued for no consideration to shareholders whose fractional shares were rounded up to the nearest whole share following the reverse share split.

 

Minimum bid price deficiency and compliance

 

The Company received a notice from The Nasdaq Stock Market LLC on September 9, 2025, stating that its share price had traded below the minimum bid price requirement of US$1.00 per share for 30 consecutive business days, resulting in non-compliance with Nasdaq Listing Rule 5550(a)(2). The company was initially given until March 9, 2026 to regain compliance but failed to do so and received a delisting determination on March 10, 2026.

 

The company requested a hearing, and the hearing was set for April 16, 2026. On May 12, 2026, the Nasdaq Hearings Panel allowed the company to remain listed, provided it regained compliance by May 15, 2026.

 

The company successfully met the requirement and was formally notified on May 26, 2026 that it had regained compliance. However, the company will remain under a Mandatory Panel Monitor until May 26, 2027. During this monitoring period, any future failure to maintain the minimum bid price requirement could result in an immediate delisting determination without the benefit of a standard grace period.

 

Off-Balance Sheet Transactions

 

As of December 31, 2025 and June 30, 2026, we do not have any outstanding off-balance arrangements and have not entered into any material off-balance sheet transactions or arrangements.

 

Taxation

 

Cayman Islands

 

We are an exempted company incorporated in the Cayman Islands. The Cayman Islands currently levies no taxes on individuals or corporations based upon profits, income, gains or appreciation and there is no taxation in the nature of estate duty or inheritance tax. There are no other taxes likely to be material to us levied by the government of the Cayman Islands except for stamp duties which may be applicable on instruments executed in, or after execution brought within the jurisdiction of the Cayman Islands. The Cayman Islands is not party to any double tax treaties that are applicable to any payments made to or by our company. There are no exchange control regulations or currency restrictions in the Cayman Islands. In addition, the Cayman Islands does not impose withholding tax on dividend payments.

 

 
 

 

Singapore

 

Ten-League (E&T) and Ten-League (PES) are operating in Singapore and are subject to the Singapore tax law at the corporate tax rate at 17% on the assessable income arising in Singapore during its tax year.

 

Translations of the consolidated balance sheets, consolidated statements of operations and comprehensive income and consolidated statements of cash flows from S$ into US$ as of and for the six months ended June 30, 2026 are solely for the convenience of the reader and were calculated at the rate of US$0.7727 = S$1.00, as set forth in the statistical release of the Federal Reserve System on July 6, 2026. No representation is made that the S$ amounts could have been, or could be, converted, realized or settled into US$ at that rate on June 30, 2026, or at any other rate.

 

RELATED PARTY TRANSACTIONS

 

In the ordinary course of business, during the six months ended June 30, 2025 and 2026, the Company was involved in certain transactions, either at cost or current market prices, and on normal commercial terms with related parties.

 

The following table provides the transactions with these parties for the six months as presented:

 

  

Six Months ended

June 30,

 
Nature of transactions  2025   2026 
   S$’000   S$’000 
Ten-League Corporations Pte. Ltd.(1)          
- Management fee charged   611     997  
- Purchase of plant and equipment   21    80 
- Purchase of spare parts   1,043    1,017 
- Expenses paid on behalf   1,878    86 
- Lease payments in respect of:          
Factory premises   617    617 
           
Sale of equipment   1,261    - 
Sale of spare parts   -    18 

 

Note:

 

(1) - Controlling shareholder

 

Apart from the transactions and balances detailed elsewhere in these accompanying consolidated financial statements, the Company has no other significant or material related party transactions during the period presented.

 

 
 

 

TEN-LEAGUE INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amount in thousands, except for share and per share data, or otherwise noted)

 

        As of Dec 31,     As of Jun 30,     As of Jun 30,  
    Note   2025     2026     2026  
        S$’000     S$’000     US$’000  
        (Audited)     (Unaudited)     (Unaudited)  
                       
ASSETS                            
Current assets:                            
Cash and cash equivalents         10,684       10,938       8,452  
Accounts receivable, net         14,410       12,584       9,724  
Contract assets         79       650       502  
Inventories         15,761       6,728       5,199  
Deposits, prepayments and other receivables         2,996       2,157       1,667  
Total current assets         43,930       33,057       25,544  
                             
Non-current assets:                            
Property and equipment, net         33,137       35,807       27,670  
Right-of-use assets         11       9       7  
Other receivables         304       338       261  
Total non-current assets         33,452       36,154       27,938  
                             
TOTAL ASSETS         77,382       69,211       53,482  
                             
LIABILITIES AND SHAREHOLDERS’ EQUITY                            
Current liabilities:                            
Accounts payable and accrued liabilities         11,488       4,684       3,620  
Amounts due to related parties         14,472       13,878       10,723  
Bank borrowings         16,953       14,742       11,392  
Lease liabilities         6,606       7,041       5,441  
Income tax payable         993       1,038       802  
Total current liabilities         50,512       41,383       31,978  
                             
Long-term liabilities:                            
Lease liabilities         7,558       6,759       5,223  
Deferred tax liabilities         2,613       2,613       2,019  
Total long-term liabilities         10,171       9,372       7,242  
                             
TOTAL LIABILITIES         60,683       50,755       39,220  
                             
Commitments and contingencies         -       -       -  
                             
Shareholders’ equity                            
Ordinary share, par value US$0.00025, 2,000,000,000 shares authorized, 2,940,451 ordinary shares issued and outstanding**         - *     5,778       4,465  
Additional paid-in capital         5,778       -       -  
Retained earnings         10,921       12,665       9,787  
Accumulated other comprehensive income         - *     13       10  
                             
Total shareholders’ equity         16,699       18,456       14,262  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY         77,382       69,211       53,482  

 

* – denotes amount less than $’000.

** - On April 13, 2026, the Company effected a 1-for-10 reverse share spilt, whereby every ten (10) issued and outstanding ordinary shares were consolidated into one (1) ordinary share, with a corresponding increase in par value from $0.000025 to $0.00025 per share. All share and per share information presented in these financial statements have been retrospectively adjusted, where applicable, to reflect this share consolidation. The consolidation did not affect total shareholders’ equity. On May 1, 2026, 16 ordinary shares were issued for no consideration to shareholders whose fractional shares were rounded up to the nearest whole share following the reverse share split.

 

 
 

 

TEN-LEAGUE INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Amount in thousands, except for share and per share data, or otherwise noted)

 

      

Six Months ended

June 30,

 
   Note   2025   2026   2026 
       S$’000   S$’000   US$’000 
       (Unaudited)   (Unaudited)   (Unaudited) 
                 
Revenues, net        37,687    33,095    25,574 
                     
Cost of revenue        (28,840)   (25,140)   (19,427)
                     
Gross profit        8,847    7,955    6,147 
                     
Operating cost and expenses:                    
Selling and distribution        (306)   (381)   (294)
General and administrative        (5,661)   (5,223)   (4,037)
Total operating cost and expenses        (5,967)   (5,604)   (4,331)
                     
Profit from operations        2,880    2,351    1,816 
                     
Other income (expense):                    
(Loss)/Gain from disposal of plant and equipment        (30)   1    1 
Interest income        94    186    144 
Interest expense        (430)   (377)   (291)
Government grant        5    5    4 
Exchange gain        251    -    - 
Other income        204    87    67 
Total other gain/(loss), net        94    (98)   (75)
                     
Income before income taxes        2,974    2,253    1,741 
                     
Income tax expense        (591)   (509)   (393)
                     
NET INCOME        2,383    1,744    1,348 

                    
OTHER COMPREHENSIVE INCOME                    
Foreign currency translation adjustments        -    13    10 
                     
COMPREHENSIVE INCOME        2,383    1,757    1,358 
                     
Net income per share                    
Basic and diluted        0.86    0.59    0.46 
                     
Weighted average number of ordinary shares outstanding                    
Basic and diluted*        2,779,650    2,940,440    2,940,440 

 

* - On April 13, 2026, the Company effected a 1-for-10 reverse share spilt, whereby every ten (10) issued and outstanding ordinary shares were consolidated into one (1) ordinary share, with a corresponding increase in par value from $0.000025 to $0.00025 per share. All share and per share information presented in these financial statements have been retrospectively adjusted, where applicable, to reflect this share consolidation. The consolidation did not affect total shareholders’ equity. On May 1, 2026, 16 ordinary shares were issued for no consideration to shareholders whose fractional shares were rounded up to the nearest whole share following the reverse share split.

 

 
 

 

TEN-LEAGUE INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Amount in thousands, except for share and per share data, or otherwise noted)

 

   No. of  

Additional

paid-in

   Retained  

Currency

translation

  

Total

Shareholders’

 
   shares**   capital   earnings   Reserve   Equity 
       S$’000   S$’000   S$’000   S$’000 
                     
Balance as of January 1, 2025   2,779,651    883    5,335    -    6,218 
New shares issued   160,784    4,895    -    -    4,895 
Net income for the period   -    -    5,586    -    5,586 
Foreign currency translation adjustments   -    -    -    -*   -*
Balance as of December 31, 2025   2,940,435    5,778    10,921    -    16,699 
                          
Balance as of January 1, 2026   2,940,435    5,778    10,921    -    16,699 
New shares issued   16    -    -    -    - 
Net income for the period   -    -    1,744    -    1,744 
Foreign currency translation adjustments   -    -    -    13    13 
Balance as of June 30, 2025   2,940,451    5,778    12,665    13    18,456 

 

* – denotes amount less than $’000.

** - On April 13, 2026, the Company effected a 1-for-10 reverse share spilt, whereby every ten (10) issued and outstanding ordinary shares were consolidated into one (1) ordinary share, with a corresponding increase in par value from $0.000025 to $0.00025 per share. All share and per share information presented in these financial statements have been retrospectively adjusted, where applicable, to reflect this share consolidation. The consolidation did not affect total shareholders’ equity. On May 1, 2026, 16 ordinary shares were issued for no consideration to shareholders whose fractional shares were rounded up to the nearest whole share following the reverse share split.

 

 
 

 

TEN-LEAGUE INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amount in thousands, except for share and per share data, or otherwise noted)

 

  

Six Months ended

June 30,

 
   2025   2026   2026 
   S$’000   S$’000   US$’000 
   (Unaudited)   (Unaudited)   (Unaudited) 
             
Cash flows from operating activities:               
Net income   2,383    1,744    1,348 
Adjustments to reconcile net income to net cash provided by operating activities               
Depreciation of property and equipment   2,241    2,614    2,020 
Depreciation of right-of-use assets   594    2    2 
Loss on disposal of property and equipment   30    -    - 
Change in working capital:               
Accounts receivable   1,582    2,525    1,951 
Contract assets   (342)   (571)   (441)
Inventories   2,791    10,991    8,493 
Related parties   161    (594)   (459)
Accounts payable and accrued liabilities   122    (6,804)   (5,258)
Income tax payable   463    45    35 
Net cash provided by operating activities   10,025    9,952    7,691 
                
Cash flows from investing activities:               
Proceeds from disposal of property and equipment   47    -    - 
Repayment from finance lease receivables   371    436    337 
Purchase of property and equipment   (236)   (7,572)   (5,851)
Net cash provided by/(used in) investing activities   182    (7,136)   (5,514)
                
Cash flows from financing activities:               
Proceeds of bank borrowings   679    1,484    1,147 
Deferred IPO expenses   (923)   -    - 
Repayment of bank borrowings   (266)   -    - 
Principal repayment of lease liabilities   (4,622)   (4,057)   (3,135)
Payment of deferred financing costs   (597)   (2)   (2)
Net cash used in financing activities    (5,729 )   (2,575)   (1,990)
                
Effect on exchange rate change on balances held in foreign currency   -    13    9 
                
Net change in cash and cash equivalent   4,478    254    196 
                
BEGINNING OF PERIOD   686    10,684    8,256 
                
END OF PERIOD   5,164    10,938    8,452 
                
SUPPLEMENTAL CASH FLOW INFORMATION:               
Cash paid for income taxes   127    464    359 
Cash paid for interest   430    377    291 
Cash received from finance lease receivable interest   (94)   (185)   (143)
Operating lease asset obtained in exchange for operating lease obligations   -    -    -