v3.26.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (18,978,618) $ (25,327,198)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash compensation expense related to restricted share units and stock options 443,917 1,273,053
Depreciation and amortization 1,841,286 2,323,617
Amortization of loan costs 498,728 310,964
Impairment loss 2,007,438
Provision for credit losses (17,653) 23,220
Provision for inventory reserve (716,528) 703,450
Deferred income taxes (80,697) (106,309)
Changes in operating assets and liabilities:    
Accounts receivable (664,828) (213,212)
Inventories 4,180,210 (1,804,681)
Prepaid expenses and other 373,995 (288,734)
Operating lease (3,157) (3,138)
Accounts payable and accrued expenses 4,517,084 8,019,425
Net cash used in operating activities (6,598,823) (15,089,543)
Cash flows from investing activities    
Proceeds from reverse capitalization 63,575
Purchases of intangible assets (68,816) (319,307)
Purchases of property, plant and equipment 3,078 (1,651,403)
Net cash used in investing activities (65,738) (1,907,135)
Cash flows from financing activities    
Net payments from related parties 11,868,432
Proceeds from convertible notes payable 3,000,000
Payments on finance leases payable (550,740) (565,987)
Borrowings on line of credit 8,410,937 7,600,000
Payments on line of credit (13,319,841)
Payments on notes payable (333,333)
Net cash provided by financing activities 6,075,455 10,034,013
Net change in cash (589,106) (6,962,665)
Cash, beginning of period 652,965 7,615,630
Cash, end of period 63,859 652,965
Supplemental cash flow data    
Interest 1,036,259 2,636,181
Income taxes 13,987 14,948
Non-cash investing and financing activities    
Conversion of notes payable into Class A shares (54,991,472)
Note payable supplier finance 2,747,833
Note payable accounted for as due to related party 7,601,661
Operating lease renewal $ 222,771