| SCHEDULE OF SEGMENT REPORTING BY SEGMENT |
SCHEDULE
OF SEGMENT REPORTING BY SEGMENT
Three-Month
Period Ended March 31, 2026 Operating Segment | |
Bromine* | | |
Crude
Salt* | | |
Chemical
Products | | |
Natural
Gas | | |
Segment
Total | | |
Corporate | | |
Total | |
Three-Month
Period Ended March 31, 2026 | |
Bromine* | | |
Crude
Salt* | | |
Chemical
Products | | |
Natural
Gas | | |
Segment
Total | | |
Corporate | | |
Total | |
| Net
revenue (external customers) | |
$ | 2,249,950 | | |
$ | 118,676 | | |
$ | — | | |
$ | — | | |
$ | 2,368,626 | | |
$ | — | | |
$ | 2,368,626 | |
| Net
revenue (intersegment) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loss
from operations before income (expense) benefit | |
| (3,067,778 | ) | |
| (727,679 | ) | |
| — | | |
| (31,809 | ) | |
| (3,827,266 | ) | |
| (229,331 | ) | |
| (4,056,597 | ) |
| Income
tax (expense) benefit | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss
from operations after income tax (expense) benefit | |
| (3,067,778 | ) | |
| (727,679 | ) | |
| — | | |
| (31,809 | ) | |
| (3,827,266 | ) | |
| (229,331 | ) | |
| (4,056,597 | ) |
| Total
assets | |
| 82,009,150 | | |
| 49,970,378 | | |
| — | | |
| 520,295 | | |
| 132,499,823 | | |
| 286,155 | | |
| 132,785,978 | |
| Depreciation
and amortization | |
| 3,297,472 | | |
| 769,793 | | |
| — | | |
| 26,164 | | |
| 4,093,429 | | |
| — | | |
| 4,093,429 | |
| Capital
expenditures | |
$ | 548,296 | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 548,296 | | |
$ | — | | |
$ | 548,296 | |
| Three-Month
Period Ended March 31, 2025(Restated) | |
Bromine
* | | |
Crude
Salt
* | | |
Chemical
Products | | |
Natural
Gas | | |
Segment
Total | | |
Corporate | | |
Total | |
| Net
revenue (external customers) | |
$ | 1,481,869 | | |
$ | 122,578 | | |
$ | — | | |
$ | — | | |
$ | 1,604,447 | | |
$ | — | | |
$ | 1,604,447 | |
| Net
revenue (intersegment) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss
from operations before income expense | |
| (3,374,506 | ) | |
| (587,809 | ) | |
| (361,892 | ) | |
| (44,844 | ) | |
| (4,369,051 | ) | |
| (281,836 | ) | |
| (4,650,887 | ) |
| Income
tax (expense) benefit | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss
from operations after income taxes expense | |
| (3,374,506 | ) | |
| (587,809 | ) | |
| (361,892 | ) | |
| (44,844 | ) | |
| (4,369,051 | ) | |
| (281,836 | ) | |
| (4,650,887 | ) |
| Total
assets | |
| 79,776,369 | | |
| 45,042,635 | | |
| 38,250,664 | | |
| 929,031 | | |
| 163,998,699 | | |
| 93,640 | | |
| 164,092,339 | |
| Depreciation
and amortization | |
| 3,261,892 | | |
| 639,289 | | |
| 70,926 | | |
| 32,962 | | |
| 4,005,069 | | |
| — | | |
| 4,005,069 | |
| Capital
expenditures | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| * | | Certain common
production overheads, operating and administrative expenses and asset items (mainly cash and certain office equipment) of bromine and
crude salt segments in SCHC were split by reference to the average selling price and production volume of the respective segments. |
|