| BUSINESS SEGMENTS |
NOTE
17 – BUSINESS SEGMENTS
ASC 280, Disclosures about Segments, of an Enterprise and Related Information,
establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise
engaging in business activities from which they may earn revenues and incurred expenses, and about which separate financial information
is available that is evaluated regularly by the chief operating decision-marker, or decision-making group( the “CODM”),
in deciding how to allocate resources and assessing performance.
The Company’s Chief Executive
Officer (Mr. Xiaobin Liu) is determined as the CODM of the Company, Mr Liu measures the performance of each segment based on metrics of
revenue and profit before taxes from operations and uses these results to evaluate the performance of, and to allocate resources to each
of the segments. The Company has organized operations into four different business segments: (1) bromine, (2) crude salt, (3) chemical
products, (4) natural gas.
The
Company has four reportable segments: bromine, crude salt, chemical products and natural gas. The reportable segments are consistent
with how management views the markets served by the Company and the financial information that is reviewed by its chief operating decision
maker.
An
operating segment’s performance is primarily evaluated based on segment operating income, which excludes share-based compensation
expense, certain corporate costs and other income not associated with the operations of the segment. These corporate costs (income) are
separately stated below and also include costs that are related to functional areas such as accounting, treasury, information technology,
legal, human resources, and internal audit. The Company believes that segment operating income, as defined above, is an appropriate measure
for evaluating the operating performance of its segments. All the customers are located in PRC.
SCHEDULE
OF SEGMENT REPORTING BY SEGMENT
Three-Month Period Ended March 31, 2025 (Restated)
Operating Segment | |
Bromine
* | | |
Crude
Salt * | | |
Chemical
Products | | |
Natural
Gas | | |
Segment
Total | | |
Corporate | | |
Total | |
| Net
revenue (external customers) | |
$ | 1,481,869 | | |
$ | 122,578 | | |
$ | — | | |
$ | — | | |
$ | 1,604,447 | | |
$ | — | | |
$ | 1,604,447 | |
Net revenue (intersegment) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss from operations before
income expense | |
| (3,374,506 | ) | |
| (587,809 | ) | |
| (361,892 | ) | |
| (44,844 | ) | |
| (4,369,051 | ) | |
| (281,836 | ) | |
| (4,650,887 | ) |
| Income tax (expense) benefit | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss from operations after
income taxes (expense) benefit | |
| (3,374,506 | ) | |
| (587,809 | ) | |
| (361,892 | ) | |
| (44,844 | ) | |
| (4,369,051 | ) | |
| (281,836 | ) | |
| (4,650,887 | ) |
| Total assets | |
| 79,776,369 | | |
| 45,042,635 | | |
| 38,250,664 | | |
| 929,031 | | |
| 163,998,699 | | |
| 93,640 | | |
| 164,092,339 | |
| Depreciation and amortization | |
| 3,261,892 | | |
| 639,289 | | |
| 70,926 | | |
| 32,962 | | |
| 4,005,069 | | |
| — | | |
| 4,005,069 | |
| Capital expenditures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Three-Month
Period Ended March 31, 2024 | |
Bromine
* | | |
Crude
Salt * | | |
Chemical
Products | | |
Natural
Gas | | |
Segment
Total | | |
Corporate | | |
Total | |
Net revenue (external
customers) | |
$ | 1,146,197 | | |
$ | 116,671 | | |
$ | — | | |
$ | 44,194 | | |
$ | 1,307,062 | | |
$ | — | | |
$ | 1,307,062 | |
Net revenue (intersegment) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss from operations before
income expense | |
| (4,782,815 | ) | |
| (75,092 | ) | |
| (314,824 | ) | |
| (27,709 | ) | |
| (5,200,440 | ) | |
| (68,979 | ) | |
| (5,269,419 | ) |
| Income tax (expense) benefit | |
| 1,198,071 | | |
| — | | |
| 71,989 | | |
| — | | |
| 1,270,060 | | |
| — | | |
| 1,270,060 | |
Loss from operations after
income taxes (expense) benefit | |
| (3,584,744 | ) | |
| (75,092 | ) | |
| (242,835 | ) | |
| (27,709 | ) | |
| (3,930,380 | ) | |
| (68,979 | ) | |
| (3,999,359 | ) |
| Total assets | |
| 100,370,933 | | |
| 11,517,576 | | |
| 107,776,242 | | |
| 1,912,377 | | |
| 221,577,128 | | |
| 250,287 | | |
| 221,827,415 | |
| Depreciation and amortization | |
| 4,449,468 | | |
| 181,891 | | |
| 68,357 | | |
| 33,759 | | |
| 4,733,475 | | |
| — | | |
| 4,733,475 | |
| Capital expenditures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| * | Certain common
production overheads, operating and administrative expenses and asset items (mainly cash and certain office equipment) of bromine and
crude salt segments in SCHC were split by reference to the average selling price and production volume of the respective segment. |
GULF
RESOURCES, INC.
AND
SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH
31, 2025
(Expressed
in U.S. dollars)
(UNAUDITED)
NOTE
17 – BUSINESS SEGMENTS – Continued
SCHEDULE
OF SEGMENT COST
| Reconciliations | |
2025(Restated) | | |
2024 | |
| | |
Three-Month
Period Ended March 31, | |
| Reconciliations | |
2025(Restated) | | |
2024 | |
| Total segment
operating loss | |
$ | (4,369,051 | ) | |
$ | (5,200,440 | ) |
| Corporate costs | |
| (281,836 | ) | |
| (68,979 | ) |
| Unrealized
gain (loss) on translation of intercompany balance | |
| — | | |
| — | |
| Loss from operations | |
| (4,650,887 | ) | |
| (5,269,419 | ) |
| Other
income, net | |
| (19,293 | ) | |
| 7,227 | |
The
following table shows the major customers (10% or more) for the three-month period ended March 31, 2025.
SCHEDULE OF REVENUE BY MAJOR CUSTOMERS
| Number | |
Customer | |
Bromine (000’s) | | |
Crude
Salt (000’s) | | |
Chemical
Products (000’s) | | |
Total
Revenue (000’s) | | |
Percentage
of Total
Revenue (%) | |
| 1 | |
Shandong Morui
Chemical Company Limited | |
$ | 196 | | |
$ | 58 | | |
$ | — | | |
$ | 254 | | |
| 15.8 | % |
| 2 | |
Shandong Brother Technology
Limited | |
| 193 | | |
| 36 | | |
| — | | |
| 229 | | |
| 14.3 | % |
| 3 | |
Shouguang Weidong Chemical
Company Limited | |
| 197 | | |
| 28 | | |
| — | | |
| 225 | | |
| 14.0 | % |
| 4 | |
Shandong Shouguangshen Runfa
Marine Chemical Company Limited | |
$ | 195 | | |
$ | — | | |
$ | — | | |
$ | 195 | | |
| 12.1 | % |
The
following table shows the major customers (10% or more) for the three-month period ended March 31, 2024.
| Number | |
Customer | |
Bromine (000’s) | | |
Crude
Salt (000’s) | | |
Chemical
Products (000’s) | | |
Total
Revenue (000’s) | | |
Percentage
of Total
Revenue (%) | |
| 1 | |
Shandong Morui
Chemical Company Limited | |
$ | 134 | | |
$ | 63 | | |
$ | — | | |
$ | 197 | | |
| 15.1 | % |
| 2 | |
Shouguang Weidong Chemical
Company Limited | |
| 135 | | |
| 26 | | |
| — | | |
| 161 | | |
| 12.3 | % |
| 3 | |
Shandong Brother Technology
Limited | |
| 133 | | |
| 28 | | |
| — | | |
| 161 | | |
| 12.3 | % |
| 4 | |
Shandong Shouguangshen Runfa
Marine Chemical Company Limited | |
$ | 135 | | |
$ | — | | |
$ | — | | |
$ | 135 | | |
| 10.3 | % |
|