| BUSINESS SEGMENTS |
NOTE
17 – BUSINESS SEGMENTS
ASC
280, Disclosures about Segments, of an Enterprise and Related Information, establishes standards for reporting information about operating
segments. Operating segments are defined as components of an enterprise engaging in business activities from which they may earn revenues
and incurred expenses, and about which separate financial information is available that is evaluated regularly by the chief operating
decision-marker, or decision-making group( the “CODM”), in deciding how to allocate resources and assessing performance.
The
Company’s Chief Executive Officer (Mr. Xiaobin Liu) is determined as the CODM of the Company, Mr Liu measures the performance of
each segment based on metrics of revenue and profit before taxes from operations and uses these results to evaluate the performance of,
and to allocate resources to each of the segments. The Company has organized operations into four different business segments: (1) bromine,
(2) crude salt, (3) chemical products, (4) natural gas.
SCHEDULE OF SEGMENT REPORTING BY SEGMENT
Three-Month
Period
Ended
June
30, 2025
(Restated) Operating Segment | |
Bromine* | | |
Crude
Salt* | | |
Chemical
Products | | |
Natural
Gas | | |
Segment
Total | | |
Corporate | | |
Total | |
| Net
revenue (external customers) | |
$ | 7,676,374 | | |
$ | 667,411 | | |
$ | — | | |
$ | — | | |
$ | 8,343,785 | | |
$ | — | | |
$ | 8,343,785 | |
| Net
revenue (intersegment) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss
from operations before income tax benefit (expense) | |
| (134,041 | ) | |
| (181,160 | ) | |
| (348,203 | ) | |
| (43,255 | ) | |
| (706,659 | ) | |
| (84,614 | ) | |
| (791,273 | ) |
| Income
tax benefit (expense) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss
from operations after income tax benefit (expense) | |
| (134,041 | ) | |
| (181,160 | ) | |
| (348,203 | ) | |
| (43,255 | ) | |
| (706,659 | ) | |
| (84,614 | ) | |
| (791,273 | ) |
| Total
assets | |
| 78,329,353 | | |
| 45,053,798 | | |
| 38,598,055 | | |
| 890,177 | | |
| 162,871,383 | | |
| 116,959 | | |
| 162,988,342 | |
| Depreciation
and amortization | |
| 3,254,011 | | |
| 637,437 | | |
| 70,763 | | |
| 32,540 | | |
| 3,994,751 | | |
| — | | |
| 3,994,751 | |
| Capital
expenditures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Three-Month
Period
Ended
June
30, 2024 | |
Bromine* | | |
Crude
Salt* | | |
Chemical
Products | | |
Natural
Gas | | |
Segment
Total | | |
Corporate | | |
Total | |
| Net
revenue (external customers) | |
$ | 1,859,234 | | |
$ | 523,935 | | |
$ | — | | |
$ | — | | |
$ | 2,383,169 | | |
$ | — | | |
$ | 2,383,169 | |
| Net
revenue (intersegment) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Income
(loss) from operations before income tax benefit (expense) | |
| (4,662,586 | ) | |
| 130,024 | | |
| (339,254 | ) | |
| (73,773 | ) | |
| (4,945,589 | ) | |
| (201,408 | ) | |
| (5,146,997 | ) |
| Income
tax benefit (expense) | |
| 1,162,252 | | |
| (33,224 | ) | |
| 79,082 | | |
| — | | |
| 1,208,110 | | |
| — | | |
| 1,208,110 | |
| Income
(loss) from operations after income tax benefit (expense) | |
| (3,500,334 | ) | |
| 96,800 | | |
| (260,172 | ) | |
| (73,773 | ) | |
| (3,737,479 | ) | |
| (201,408 | ) | |
| (3,938,887 | ) |
| Total
assets | |
| 90,430,154 | | |
| 47,346,898 | | |
| 54,185,082 | | |
| 1,837,520 | | |
| 193,799,654 | | |
| 126,372 | | |
| 193,926,026 | |
| Depreciation
and amortization | |
| 4,446,605 | | |
| 181,775 | | |
| 68,314 | | |
| 33,560 | | |
| 4,730,254 | | |
| — | | |
| 4,730,254 | |
| Capital
expenditures | |
| 28,923,642 | | |
| 31,602,571 | | |
| — | | |
| — | | |
| 60,526,213 | | |
| — | | |
| 60,526,213 | |
GULF
RESOURCES, INC.
AND
SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE
30, 2025
(Expressed
in U.S. dollars)
(UNAUDITED)
NOTE
17 – BUSINESS SEGMENTS – Continued
Six-Month
Period
Ended
June
30, 2025
(Restated) | |
Bromine* | | |
Crude
Salt* | | |
Chemical
Products | | |
Natural
Gas | | |
Segment
Total | | |
Corporate | | |
Total | |
| Net
revenue (external customers) | |
$ | 9,158,243 | | |
$ | 789,989 | | |
$ | — | | |
$ | — | | |
$ | 9,948,232 | | |
$ | — | | |
$ | 9,948,232 | |
| Net
revenue (intersegment) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss
from operations before income tax benefit (expense) | |
| (3,508,547 | ) | |
| (768,969 | ) | |
| (710,095 | ) | |
| (88,099 | ) | |
| (5,075,710 | ) | |
| (366,450 | ) | |
| (5,442,160 | ) |
| Income
tax benefit (expense) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss
from operations after income tax benefit (expense) | |
| (3,508,547 | ) | |
| (768,969 | ) | |
| (710,095 | ) | |
| (88,099 | ) | |
| (5,075,710 | ) | |
| (366,450 | ) | |
| (5,442,160 | ) |
| Total
assets | |
| 78,329,353 | | |
| 45,053,798 | | |
| 38,598,055 | | |
| 890,177 | | |
| 162,871,383 | | |
| 116,959 | | |
| 162,988,342 | |
| Depreciation
and amortization | |
| 6,515,903 | | |
| 1,276,726 | | |
| 141,689 | | |
| 65,502 | | |
| 7,999,820 | | |
| — | | |
| 7,999,820 | |
| Capital
expenditures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Six-Month
Period
Ended
June
30, 2024 | |
Bromine* | | |
Crude
Salt* | | |
Chemical
Products | | |
Natural
Gas | | |
Segment
Total | | |
Corporate | | |
Total | |
| Net
revenue (external customers) | |
$ | 3,005,431 | | |
$ | 640,606 | | |
$ | — | | |
$ | 44,194 | | |
$ | 3,690,231 | | |
$ | — | | |
$ | 3,690,231 | |
| Net
revenue (intersegment) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Income
(loss) from operations before income tax benefit (expense) | |
| (9,445,401 | ) | |
| 54,932 | | |
| (654,078 | ) | |
| (101,482 | ) | |
| (10,146,029 | ) | |
| (270,387 | ) | |
| (10,416,416 | ) |
| Income
tax benefit (expense) | |
| 2,360,323 | | |
| (33,224 | ) | |
| 151,071 | | |
| — | | |
| 2,478,170 | | |
| — | | |
| 2,478,170 | |
| Income
(loss) from operations after income tax benefit (expense) | |
| (7,085,078 | ) | |
| 21,708 | | |
| (503,007 | ) | |
| (101,482 | ) | |
| (7,667,859 | ) | |
| (270,387 | ) | |
| (7,938,246 | ) |
| Total
assets | |
| 90,430,154 | | |
| 47,346,898 | | |
| 54,185,082 | | |
| 1,837,520 | | |
| 193,799,654 | | |
| 126,372 | | |
| 193,926,026 | |
| Depreciation
and amortization | |
| 8,899,655 | | |
| 363,666 | | |
| 136,671 | | |
| 67,319 | | |
| 9,467,311 | | |
| — | | |
| 9,467,311 | |
| Capital
expenditures | |
| 28,923,642 | | |
| 31,602,571 | | |
| — | | |
| — | | |
| 60,526,213 | | |
| — | | |
| 60,526,213 | |
| * | | Certain common
production overheads, operating and administrative expenses and asset items (mainly cash and certain office equipment) of bromine and
crude salt segments in SCHC were split by reference to the average selling price and production volume of the respective segment until
April 2022. Commencing May 2022, costs were assigned to the two subsidiaries (SCHC and SHSI) by independent accounting. |
GULF
RESOURCES, INC.
AND
SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE
30, 2025
(Expressed
in U.S. dollars)
(UNAUDITED)
NOTE
17 – BUSINESS SEGMENTS – Continued
SCHEDULE OF SEGMENT COST
| Reconciliations | |
| 2025
(Restated) | | |
| 2024 | | |
| 2025
(Restated) | | |
| 2024 | |
| | |
| Three-Month
Period Ended June 30, | |
Six-Month
Period Ended June 30, | |
| Reconciliations | |
| 2025
(Restated) | | |
| 2024 | | |
| 2025
(Restated) | | |
| 2024 | |
| Total
segment operating loss | |
$ | (706,659 | ) | |
$ | (4,945,589 | ) | |
$ | (5,075,710 | ) | |
$ | (10,146,029 | ) |
| Corporate
costs | |
| (84,614 | ) | |
| (201,408 | ) | |
| (366,450 | ) | |
| (270,387 | ) |
| Unrealized
gain on translation of intercompany balance | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss
from operations | |
| (791,273 | ) | |
| (5,146,997 | ) | |
| (5,442,160 | ) | |
| (10,416,416 | ) |
| Interest
income, net of expense | |
| (19,879 | ) | |
| 9,977 | | |
| (39,172 | ) | |
| 21,207 | |
| Other
expenses, net | |
| (3,212 | ) | |
| — | | |
| (3,212 | ) | |
| (4,003 | ) |
| Loss
on disposal of property, plant and equipment | |
| — | | |
| (29,169,008 | ) | |
| — | | |
| (29,169,008 | ) |
The
following table shows the major customer(s) (10% or more) for the three-month period ended June 30, 2025.
BUSINESS SEGMENTS - SCHEDULE OF REVENUE BY MAJOR CUSTOMERS
| Number | |
Customer | |
Bromine
(000’s) | | |
Crude
Salt (000’s) | | |
Chemical
Products
(000’s) | | |
Total Revenue (000’s) | | |
Percentage
of Total
Revenue
(%) | |
| 1 | |
Shandong
Morui Chemical Company Limited | |
$ | 1,132 | | |
$ | 236 | | |
$ | — | | |
$ | 1,368 | | |
| 16.4% | |
| 2 | |
Shandong
Brother Technology Limited Shouguang Weidong Chemical Company | |
$ | 1,016 | | |
$ | 230 | | |
$ | — | | |
$ | 1,246 | | |
| 14.9 | % |
| 3 | |
Limited
Shandong Shouguangshen Runfa Marine | |
$ | 1,029 | | |
$ | 202 | | |
$ | — | | |
$ | 1,231 | | |
| 14.7 | % |
| 4 | |
Chemical
Company Limited | |
$ | 1,032 | | |
$ | — | | |
$ | — | | |
$ | 1,032 | | |
| 12.4 | % |
The
following table shows the major customer(s) (10% or more) for the six-month period ended June 30, 2025.
| Number | |
Customer | |
Bromine
(000’s) | | |
Crude
Salt (000’s) | | |
Chemical
Products
(000’s) | | |
Total Revenue (000’s) | | |
Percentage
of
Total
Revenue
(%) | |
| 1 | |
Shandong
Morui Chemical Company Limited | |
$ | 1,328 | | |
$ | 294 | | |
$ | — | | |
$ | 1,622 | | |
| 16.3 | % |
| 2 | |
Shandong
Brother Technology Limited | |
$ | 1,209 | | |
$ | 266 | | |
$ | — | | |
$ | 1,475 | | |
| 14.8 | % |
| 3 | |
Shouguang
Weidong Chemical Company Limited | |
$ | 1,226 | | |
$ | 230 | | |
$ | — | | |
$ | 1,456 | | |
| 14.6 | % |
| 4 | |
Shandong
Shouguangshen Runfa MarineChemical Company Limited | |
$ | 1,227 | | |
$ | — | | |
$ | — | | |
$ | 1,227 | |
| | 12.3 | % |
The
following table shows the major customer(s) (10% or more) for the three-month period ended June 30, 2024.
| Number | |
Customer | |
Bromine
(000’s) | | |
Crude
Salt (000’s) | | |
Chemical
Products
(000’s) | | |
Total Revenue (000’s) | | |
Percentage
of
Total
Revenue
(%) | |
| 1 | |
Shandong
Brother Technology Limited | |
$ | 192 | | |
$ | 186 | | |
$ | — | | |
$ | 378 | | |
| 15.8 | % |
| 2 | |
Shandong
Morui Chemical Company Limited | |
$ | 221 | | |
$ | 156 | | |
$ | — | | |
$ | 377 | | |
| 15.8 | % |
| 3 | |
Shouguang
Weidong Chemical Company Limited | |
$ | 192 | | |
$ | 182 | | |
$ | — | | |
$ | 374 | | |
| 15.7 | % |
The
following table shows the major customer(s) (10% or more) for the six-month period ended June 30, 2024.
| Number | |
Customer | |
Bromine
(000’s) | | |
Crude
Salt (000’s) | | |
Chemical
Products
(000’s) | | |
Total Revenue (000’s) | | |
Percentage
of
Total
Revenue
(%) | |
| 1 | |
Shandong
Morui Chemical Company Limited | |
$ | 355 | | |
$ | 219 | | |
$ | — | | |
$ | 574 | | |
| 15.5 | % |
| 2 | |
Shandong
Brother Technology Limited | |
$ | 325 | | |
$ | 214 | | |
$ | — | | |
$ | 539 | | |
| 14.6 | % |
| 3 | |
Shouguang
Weidong Chemical Company Limited | |
$ | 327 | | |
$ | 208 | | |
$ | — | | |
$ | 535 | | |
| 14.5 | % |
|