| Schedule of Reconciliation of Profit After Income Tax to Net Cash Inflow From Operating Activities |
(a) Reconciliation of profit after income tax to net cash inflow from operating activities | | | 30 June 2026 $ | | | 30 June 2025 $ | | | 30 June 2024 $ | | | Loss for the year | | | (56,950,494 | ) | | | (38,342,457 | ) | | | (47,949,119 | ) | | Adjustments for | | | | | | | | | | | | | | Depreciation and amortization | | | 2,706,033 | | | | 2,595,637 | | | | 3,126,286 | | | Contingent consideration | | | (1,671,289 | ) | | | 4,069,680 | | | | 8,860,358 | | | Finance costs | | | 112,396 | | | | (285 | ) | | | 109,207 | | | Finance income | | | (637,144 | ) | | | (888,196 | ) | | | - | | | Leave provision | | | 270,995 | | | | 46,640 | | | | 111,196 | | | Share-based payments | | | 2,405,955 | | | | 1,895,348 | | | | 2,640,178 | | | Disposal of intellectual property | | | 212,769 | | | | - | | | | 1,687,791 | | | Impairment | | | 5,266,823 | | | | - | | | | 1,478,892 | | | Net foreign currency (gains)/losses | | | 655,393 | | | | (138,141 | ) | | | (94,964 | ) | | Change in operating assets and liabilities: | | | | | | | | | | | | | | Movement in trade receivables | | | (7,047,369 | ) | | | (9,412,647 | ) | | | 3,480,495 | | | Movement in other current assets | | | (3,101 | ) | | | 2,948,714 | | | | 73,871 | | | Movement in trade payables | | | 1,896,195 | | | | 514,645 | | | | 3,499,874 | | | Net cash outflow from operating activities | | | (52,782,838 | ) | | | (36,645,477 | ) | | | (22,975,935 | ) |
|