| Schedule of Intangible Assets |
(a) Intangible assets | | | AVb6 Integrin | | | hu PSA Anti-body | | | NanoMab | | | MAb | | | Pharma 15 | | | Pivalate | | | Other Intellectual Property | | | Total | | | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | Year ended 30 June 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | Opening net book amount | | | 14,179,639 | | | | 9,654,514 | | | | 15,596,071 | | | | 1,229,761 | | | | 5,445,016 | | | | 246,614 | | | | 222,807 | | | | 46,574,422 | | | Sale of asset(note 6(a) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | Exchange difference | | | - | | | | - | | | | - | | | | (56,188 | ) | | | (178,193 | ) | | | - | | | | - | | | | (234,381 | ) | | Amortization charge | | | (884,592 | ) | | | (741,732 | ) | | | (973,548 | ) | | | (66,388 | ) | | | - | | | | (22,404 | ) | | | (10,038 | ) | | | (2,698,702 | ) | | Impairment charge | | | | | | | | | | | - | | | | - | | | | (5,266,823 | ) | | | - | | | | (212,769 | ) | | | (5,479,592 | ) | | Closing net book amount | | | 13,295,047 | | | | 8,912,782 | | | | 14,622,523 | | | | 1,107,185 | | | | - | | | | 224,210 | | | | - | | | | 38,161,747 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At 30 June 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cost | | | 17,691,796 | | | | 16,212,081 | | | | 19,470,972 | | | | 1,374,030 | | | | 6,940,599 | | | | 336,055 | | | | 275,415 | | | | 62,300,948 | | | Exchange difference | | | - | | | | - | | | | - | | | | (63,810 | ) | | | (320,127 | ) | | | - | | | | - | | | | (383 937) | | | Accumulation amortization and impairment | | | (4,396,749 | ) | | | (7,299,299 | ) | | | (4,848,449 | ) | | | (203,035 | ) | | | (6,620,472 | ) | | | (111,845 | ) | | | (275,415 | ) | | | (23,755,264 | ) | | Net book amount | | | 13,295,047 | | | | 8,912,782 | | | | 14,622,523 | | | | 1,107,185 | | | | - | | | | 224,210 | | | | - | | | | 38,161 747 | | | | | AVb6 Integrin | | | hu PSA Anti-body | | | NanoMab | | | MAb | | | Pharma 15 | | | Pivalate | | | Other Intellectual Property | | | Total | | | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | $ | | | Year ended 30 June 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | Opening net book amount | | | 15,064,229 | | | | 10,275,699 | | | | 16,569,620 | | | | 1,283,925 | | | | 5,384,777 | | | | 269,018 | | | | 240,020 | | | | 49,087,288 | | | Sale of asset (note 6(a)) | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | Exchange differences | | | - | | | | - | | | | - | | | | 15,201 | | | | 60,239 | | | | - | | | | - | | | | 75,440 | | | Amortization charge | | | (884,590 | ) | | | (621,185 | ) | | | (973,549 | ) | | | (69,365 | ) | | | - | | | | (22,404 | ) | | | (17,213 | ) | | | (2,588,306 | ) | | Impairment charge | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | losing net book amount | | | 14,179,639 | | | | 9,654,514 | | | | 15,596,071 | | | | 1,229,761 | | | | 5,445,016 | | | | 246,614 | | | | 222,807 | | | | 46,574,422 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | At 30 June 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cost | | | 17,691,796 | | | | 16,212,081 | | | | 19,470,972 | | | | 1,374,030 | | | | 6,940,599 | | | | 336,055 | | | | 275,415 | | | | 62,300,948 | | | Accumulated amortization and impairment | | | (3,512,157 | ) | | | (6,557,567 | ) | | | (3,874,901 | ) | | | (144,269 | ) | | | (1,495,583 | ) | | | (89,441 | ) | | | (52,608 | ) | | | (15,726,526 | ) | | Net book amount | | | 14,179,639 | | | | 9,654,514 | | | | 15,596,071 | | | | 1,229,761 | | | | 5,445,016 | | | | 246,614 | | | | 222,807 | | | | 46,574,422 | |
|