v3.26.3
Financial Assets and Financial Liabilities
12 Months Ended
Jun. 30, 2026
Non-Financial Assets and Liabilities [Abstract]  
Financial assets and financial liabilities

5 Financial assets and financial liabilities

 

(a) Cash and cash equivalents

 

    30 June
2026
$
    30 June
2025
$
    30 June
2024
$
 
Current assets                  
Cash at bank and on hand     4,138,074       29,116,835       18,575,040  
      4,138,074       29,116,835       18,575,040  

  

(i) Reconciliation to cash flow statement

 

The above figures reconcile to the amount of cash shown in the consolidated statement of cash flows at the end of the financial year and period, respectively, as follows:

 

    30 June
2026
$
    30 June
2025
$
    30 June
2024
$
 
Balances as above                  
Balances per statement of cash flows     4,138,074       29,116,835       18,575,040  
      4,138,074       29,116,835       18,575,040  

 

(ii) Classification as cash equivalents

 

Term deposits are presented as cash equivalents if they have a maturity of three months or less from the date of acquisition and are repayable with 24-hour notice with no loss of interest.

 

(iii) Risk exposure

 

The group’s exposure to interest rate risk is discussed in note 10. The maximum exposure to credit risk at the end of the reporting year is the carrying amount of each class of cash and cash equivalents mentioned above.

 

(b) Trade and other receivables

 

    30-Jun-26     30-Jun-25     30-Jun-24  
          Non-                 Non-                 Non-        
    Current     current     Total     Current     current     Total     Current     current     Total  
    $     $     $     $     $     $     $     $     $  
Trade receivables     1,227,040            -       1,227,040                  -       -       -        -       -  
Accrued receivables (i)     15,877,895       -       15,877,895       10,171,532       -       10,171,532       802,988       -       802,988  
Other receivables     342,493       -       342,493       228,528       -       228,528       184,425       -       184,425  
      17,447,428       -       17,447,428       10,400,060       -       10,400,060       987,413       -       987,413  

 

(i) Accrued receivables

 

Accrued receivables comprise $15,877,895 from the Australian Taxation Office in relation to the R&D tax incentive (30 June 2025: $10,171,532).

 

(c) Trade and other payables

 

        30-Jun-25     30-Jun-25     30-Jun-24  
              Non-                 Non-                 Non-        
        Current     current     Total     Current     current     Total     Current     current     Total  
    Notes   $     $     $     $     $     $     $     $     $  
Trade payables         5,466,476           -       5,466,476       6,347,397       -       6,347,397       6,434,524       -       6,434,524  
Amounts due to employees   15(b)     -       -       -       -            -       -       490,335           -       490,335  
Accrued expenses         4,836,856       -       4,836,856       2,750,662       -       2,750,662       1,680,442       -       1,680,442  
Other payables         228,468       -       228,468       242,934               242,934       248,302       -       248,302  
R&D advance         -       -       -       -       -       -       2,003,190       -       -  
          10,531,800       -       10,531,800       9,340,993       -       9,340,993       10,856,793       -       8,853,603  

 

(d) Other financial liabilities

 

    30 June 2026     30 June 2025  
    Current     Non- current     Total     Current     Non- current     Total  
    $     $     $     $     $     $  
Diaprost contingent consideration     1,979,902       6,916,482       8,896,384       1,328,087       8,841,829       10,169,916  
NanoMab contingent consideration(1)     4,502,764       1,050,443       5,553,207       1,832,833       4,899,858       6,732,691  
NeoIndicate contingent consideration(2)     -       -       -       -       1,870,454       1,870,454  
Pivalate contingent consideration     378,184       1,646,950       2,025,134       225,245       1,933,981       2,159,226  
Pharma15 deferred consideration(3)     -       -       -       -       -       -  
Pharma15 contingent consideration     -       -       -       -       1,134,164       1,134,164  
TRIMT contingent consideration     -       7,758,256       7,758,256       -       8,423,667       8,423,667  
UCLA contingent consideration     -       -       -       -       -       -  
MD Anderson contingent consideration     -       1,540,798       1,540,798       35,172       1,573,034       1,608,206  
Advanced payment liability     -       -       -       -       -       -  
      6,860,850       18,912,929       25,773,779       3,421,337       28,676,987       32,098,324  

 

(1) Payment to be made in the form of ordinary shares in the company, based on the price of the 7-day volume weighted average price (VWAP) prior to the announcement of the milestone on the ASX.
(2) The NeoIndicate asset was handed back to the university during the financial year, resulting in the unwinding of contingent consideration for its milestone payments.
(3) The Pharma15 asset was fully impaired during the year and as a result the likelihood of milestones being met for the progression of the asset has been also reduced to nil.

 

The contingent consideration includes amounts related to the provision of milestone payments. For more information, please refer to note 13.

 

Advance payment liability relates to the share placement agreement with Lind Global Fund II, LP. The amount represents the fair value of the advance payment liability under the agreement and was repaid in fiscal 2025.

 

(e) Financial liabilities with significant estimation uncertainty

 

    Total  
At 30 June 2026   $  
Financial Liabilities      
NanoMab contingent consideration     5,553,207  
Diaprost contingent consideration     8,896,384  
TRIMT contingent consideration     7,758,256  
Pivalate contingent consideration     2,025,134  
NeoIndicate contingent consideration     -  
Pharma15 contingent consideration     -  
MD Anderson contingent consideration     1,540,798  
Advance payment liability     -  
Total financial liabilities     25,773,779  

 

    Total  
At 30 June 2025   $  
Financial Liabilities      
NanoMab contingent consideration     6,732,691  
Diaprost contingent consideration     10,169,916  
TRIMT contingent consideration     8,423,667  
Pivalate contingent consideration     2,159,226  
NeoIndicate contingent consideration     1,870,454  
Pharma15 contingent consideration     1,134,164  
Pharma15 deferred consideration     -  
MD Anderson contingent consideration     1,608,206  
Total financial liabilities     32,098,324  

 

Contingent consideration

 

The amortized cost of contingent consideration relating to the acquisition of licenses is estimated using a present value technique which discounts the management’s estimate of the probability that the milestone will be achieved. For more information refer to note 13 and note 9.

 

The weighted average effective interest rate used at 30 June 2026 for all assets except for NanoMab was 8.46% (2025: 8.46%). For the NanoMab asset it was 9.21% (2025: 8.46%). The rate for NanoMab was different as an amendment to the agreement was entered into during the year and the effective interest rate was recalculated at the date of amendment. The effective interest rate for each instrument was based on the expected rate of return for the instrument, which has been determined using the pricing model. Contingent consideration is carried on the statement of financial position sheet at amortized cost using the effective interest method.