Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Provisions for Income Taxes |
The provision for income taxes are:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
|
2023 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
(367 |
) |
|
$ |
(1,131 |
) |
|
$ |
8,038 |
|
State |
|
|
6 |
|
|
|
(271 |
) |
|
|
1,211 |
|
Foreign |
|
|
4,445 |
|
|
|
5,629 |
|
|
|
3,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,084 |
|
|
|
4,227 |
|
|
|
12,487 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(352 |
) |
|
|
783 |
|
|
|
(6,263 |
) |
State |
|
|
99 |
|
|
|
1,208 |
|
|
|
(1,029 |
) |
Foreign |
|
|
(1,152 |
) |
|
|
(336 |
) |
|
|
(2,417 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,405 |
) |
|
|
1,655 |
|
|
|
(9,709 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
2,679 |
|
|
$ |
5,882 |
|
|
$ |
2,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Income Tax Expense Applying U.S. Federal Income Tax Rate |
Total income tax expense differed from the amounts computed by applying the U.S. Federal income tax rate of 21.0% to income before income tax expense, as a result of the following:
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
| |
|
Amount |
|
|
Percentage |
|
Computed tax expense at statutory federal rates |
|
|
(9,912 |
) |
|
|
21.0 |
% |
Increase (decrease) in taxes resulting from: |
|
|
|
|
|
|
|
|
State taxes, net of federal income tax benefit (1) |
|
|
115 |
|
|
|
-0.2 |
% |
Foreign tax effects: |
|
|
|
|
|
|
|
|
Panama |
|
|
|
|
|
|
|
|
Other |
|
|
(518 |
) |
|
|
1.1 |
% |
Nicaragua |
|
|
|
|
|
|
|
|
Change in Valuation Allowance |
|
|
845 |
|
|
|
-1.8 |
% |
Other |
|
|
181 |
|
|
|
-0.4 |
% |
Brazil |
|
|
|
|
|
|
|
|
Foreign Rate Differential |
|
|
(1,139 |
) |
|
|
2.4 |
% |
Goodwill Impairment |
|
|
2,882 |
|
|
|
-6.1 |
% |
Other |
|
|
142 |
|
|
|
-0.3 |
% |
Australia |
|
|
|
|
|
|
|
|
Goodwill Impairment |
|
|
700 |
|
|
|
-1.5 |
% |
Other |
|
|
(59 |
) |
|
|
0.1 |
% |
Costa Rica |
|
|
|
|
|
|
|
|
Foreign Rate Differential |
|
|
(858 |
) |
|
|
1.8 |
% |
Goodwill Impairment |
|
|
2,809 |
|
|
|
-6.0 |
% |
Other |
|
|
88 |
|
|
|
-0.2 |
% |
Other foreign jurisdictions |
|
|
512 |
|
|
|
-1.1 |
% |
Effect of cross-border tax laws: |
|
|
|
|
|
|
|
|
Subpart F Income |
|
|
648 |
|
|
|
-1.4 |
% |
Tax credits |
|
|
|
|
|
|
|
|
Research and development (“R&D”) credits |
|
|
(171 |
) |
|
|
0.4 |
% |
Changes in valuation allowance |
|
|
5,463 |
|
|
|
-11.6 |
% |
Nontaxable or nondeductible items: |
|
|
|
|
|
|
|
|
Equity compensation |
|
|
573 |
|
|
|
-1.2 |
% |
Other |
|
|
362 |
|
|
|
-0.8 |
% |
Changes in unrecognized tax benefits |
|
|
(115 |
) |
|
|
0.2 |
% |
Other adjustments: |
|
|
|
|
|
|
|
|
Return to provision |
|
|
(159 |
) |
|
|
0.3 |
% |
Other |
|
|
290 |
|
|
|
-0.6 |
% |
|
|
|
|
|
|
|
|
|
Total |
|
|
2,679 |
|
|
|
-5.9 |
% |
|
|
|
|
|
|
|
|
|
| (1) |
State taxes in Illinois, Alabama, Florida, Minnesota, Pennsylvania, Louisiana, California, and North Carolina made up the majority (greater than 50%) of the tax effect in this category. | total income tax expense differed from the amounts computed by applying the U.S. Federal income tax rate of 21.0% to income before income tax expense, as a result of the following:
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Computed tax expense at statutory federal rates |
|
$ |
(25,296 |
) |
|
$ |
2,162 |
|
Increase (decrease) in taxes resulting from: |
|
|
|
|
|
|
|
|
State taxes, net of federal income tax benefit |
|
|
(3,117 |
) |
|
|
756 |
|
Unrecognized tax benefits |
|
|
(191 |
) |
|
|
(585 |
) |
Income tax credits |
|
|
(288 |
) |
|
|
(720 |
) |
Foreign tax rate differential |
|
|
(2,599 |
) |
|
|
1,025 |
|
Stock based compensation |
|
|
685 |
|
|
|
219 |
|
Global intangible low-taxed income |
|
|
— |
|
|
|
685 |
|
Change in valuation allowance |
|
|
29,730 |
|
|
|
1,376 |
|
Return to provision |
|
|
(1,189 |
) |
|
|
158 |
|
Nondeductible expenses / (tax deductions) |
|
|
2,161 |
|
|
|
(327 |
) |
Gross receipts taxes |
|
|
398 |
|
|
|
425 |
|
Goodwill impairment |
|
|
6,471 |
|
|
|
|
|
IP migration |
|
|
— |
|
|
|
(2,455 |
) |
Other |
|
|
(883 |
) |
|
|
59 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
5,882 |
|
|
$ |
2,778 |
|
|
|
|
|
|
|
|
|
|
|
| Components of Income before Provision |
(Loss) income before provision for income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
|
2023 |
|
Domestic |
|
$ |
(36,290 |
) |
|
$ |
(103,918 |
) |
|
$ |
6,672 |
|
International |
|
|
(10,913 |
) |
|
|
(16,540 |
) |
|
|
3,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
(47,203 |
) |
|
$ |
(120,458 |
) |
|
$ |
10,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred Tax Assets and Liability |
Temporary differences between the consolidated financial statements’ carrying amounts and tax bases of assets and liabilities that give rise to significant portions of the net deferred tax liability at December 31, 2025 and 2024 relate to the following:
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
Deferred tax assets |
|
|
|
|
|
|
|
|
Inventories |
|
$ |
6,083 |
|
|
$ |
9,322 |
|
Program accrual |
|
|
8,790 |
|
|
|
10,486 |
|
Vacation pay accrual |
|
|
685 |
|
|
|
682 |
|
Accrued bonuses and severance |
|
|
860 |
|
|
|
882 |
|
Bad debt expense |
|
|
3,323 |
|
|
|
2,550 |
|
Stock compensation |
|
|
620 |
|
|
|
1,047 |
|
Domestic NOL carryforward |
|
|
9,319 |
|
|
|
4,604 |
|
Foreign NOL carryforward |
|
|
7,180 |
|
|
|
6,297 |
|
Tax credits |
|
|
1,892 |
|
|
|
1,794 |
|
Lease liability |
|
|
3,578 |
|
|
|
5,078 |
|
Accrued expenses |
|
|
527 |
|
|
|
678 |
|
Accrued product liability |
|
|
1,858 |
|
|
|
— |
|
Unrealized foreign exchange loss |
|
|
1,152 |
|
|
|
2,521 |
|
Capitalized R&D costs |
|
|
5,384 |
|
|
|
7,587 |
|
Disallowed interest expense |
|
|
7,964 |
|
|
|
3,670 |
|
Other |
|
|
1,298 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
60,513 |
|
|
|
57,198 |
|
Less valuation allowance |
|
|
(41,386 |
) |
|
|
(33,855 |
) |
|
|
|
|
|
|
|
|
|
Deferred tax assets, net |
|
$ |
19,127 |
|
|
$ |
23,343 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
|
|
|
Plant and equipment |
|
$ |
(19,346 |
) |
|
$ |
(22,686 |
) |
Lease assets |
|
|
(3,414 |
) |
|
|
(4,895 |
) |
Prepaid expenses |
|
|
(1,881 |
) |
|
|
(1,809 |
) |
Other |
|
|
— |
|
|
|
(700 |
) |
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
$ |
(24,641 |
) |
|
$ |
(30,090 |
) |
|
|
|
|
|
|
|
|
|
Total net deferred tax liabilities |
|
$ |
(5,514 |
) |
|
$ |
(6,747 |
) |
|
|
|
|
|
|
|
|
| Certain 2024 balances were reclassified to conform with the 2025 presentation.
|
| Gross Unrecognized Tax Benefits |
The following is a roll-forward of the Company’s total gross unrecognized tax benefits, not including interest and penalties, for the years ended December 31, 2025 and 2024 included in other liabilities on the Company’s consolidated balance sheets:
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
|
2024 |
|
Balance at beginning of year |
|
$ |
903 |
|
|
$ |
1,796 |
|
Additions for tax positions related to the current year |
|
|
97 |
|
|
|
63 |
|
Additions for tax positions related to the prior years |
|
|
48 |
|
|
|
— |
|
Reduction for tax positions related to the prior years |
|
|
(235 |
) |
|
|
(995 |
) |
Effect of exchange rate changes |
|
|
— |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
813 |
|
|
$ |
903 |
|
|
|
|
|
|
|
|
|
|
|