| SCHEDULE OF RELATED PARTY BALANCES |
Related party balances consisted of the following:
SCHEDULE OF RELATED PARTY BALANCES
| | |
|
| |
| | |
| |
| | |
|
| |
As
of | |
| Name | |
Nature |
| |
December
31,2025 | | |
June
30,2026 | |
| Gruppo
8 S.R.L. | |
Accounts
receivable – related parties |
(a) | |
$ | 101,783 | | |
$ | - | |
| Corium
Italia S.R.L. | |
Accounts
receivable – related parties |
(a) | |
| 154,660 | | |
| - | |
| Trends
Leather (Yangzhou) Co., Ltd. | |
Accounts
receivable – related parties |
(a) | |
| 5,507,066 | | |
| - | |
| Accounts
receivables | |
|
| |
$ | 5,763,509 | | |
$ | - | |
| | |
|
| |
| | | |
| | |
| HTL
Global Pte. Ltd. | |
Amount
due from related party |
(b) | |
$ | 2,708,435 | | |
$ | - | |
| New
Century International Homes Pte. Ltd. | |
Amount
due from related party |
(b) | |
| 1,571,817 | | |
| - | |
| Golden
Hill Capital Pte. Ltd. | |
Amount
due from related party |
(b) | |
| 2,745,840 | | |
| - | |
| Amounts
due from related parties | |
|
| |
$ | 7,026,092 | | |
$ | - | |
| | |
|
| |
| | | |
| | |
| HTL
Furniture (China) Co., Ltd. | |
Accounts
payable – related parties |
(c) | |
$ | 4,587,578 | | |
$ | 6,225,310 | |
| HTL
Furniture (Changshu) Co., Ltd. | |
Accounts
payable – related parties |
(c) | |
| 32,088,012 | | |
| 24,708,054 | |
| HTL
Furniture (Kunshan) Co., Ltd. | |
Accounts
payable – related parties |
(c) | |
| 16,747,618 | | |
| 13,583,247 | |
| HTL
Furniture (Huaian) Co., Ltd. | |
Accounts
payable – related parties |
(c) | |
| 8,173,680 | | |
| 4,991,897 | |
| HTL
Import/Export Trading (Kunshan) Co., Ltd. | |
Accounts
payable – related parties |
(c) | |
| 176,533 | | |
| 109,325 | |
| HTL
Furniture Vietnam Company Limited. | |
Accounts
payable – related parties |
(c) | |
| 12,017,175 | | |
| 12,469,427 | |
| HTL
Furniture (Yangzhou) Co., Ltd. | |
Accounts
payable – related parties |
(c) | |
| 85,458 | | |
| 69,570 | |
| HTL
Product Design (Kunshan) Co., Ltd. | |
Accounts
payable – related parties |
(c) | |
| 845,404 | | |
| 1,064,707 | |
| HTL
Middle East Furniture LLC | |
Accounts
payable – related parties |
(c) | |
| 29,900 | | |
| 22,573 | |
| Corium Italia S.R.L. | |
Accounts payable
– related parties |
(c) | |
| 45,215 | | |
| 2,282 | |
| Gruppo 8 S.R.L. | |
Accounts payable
– related parties |
(c) | |
| 94,416 | | |
| 78 | |
| New Century Trading
(India) Private Limited | |
Accounts payable
– related parties |
(c) | |
| - | | |
| 55,036 | |
| New Century Sofa
India Private Limited | |
Accounts payable
– related parties |
(c) | |
| - | | |
| 447,209 | |
| Trends
Leather (Yangzhou) Co., Ltd. | |
Accounts
payable – related parties |
(c) | |
| - | | |
| 492 | |
| Accounts
payable | |
|
| |
$ | 74,890,989 | | |
$ | 63,749,207 | |
| (a) | Accounts
receivable due from related parties represented trade receivables from the sale of goods
with the Company in the normal course of business, which are unsecured, interest-free and
grant with credit terms ranging from 60 to 90 days from the issue date of invoice. |
| (b) | These
balances represented non-trade temporary advances made by the Company, which are unsecured,
interest-free and repayable on demand. |
| (c) | Accounts
payable due to related parties represented trade payables from the purchase of goods by the
Company in the normal course of business, which are unsecured, interest-free and repayable
on demand. |
|
| SCHEDULE OF RELATED PARTY TRANSACTIONS |
SCHEDULE OF RELATED PARTY TRANSACTIONS
| | |
| |
| | |
| |
| | |
Six
months ended June 30, | |
| Name
of related parties | |
Nature | |
2025 | | |
2026 | |
| | |
| |
| | |
| |
| H.T.L.
Furniture, Inc. | |
Sale
of Sofa | |
$ | 58,521 | | |
$ | 63,320 | |
| New
Century Trading (India) Private Limited | |
Sale
of Sofa | |
| 1,491,502 | | |
| 811,627 | |
| Trends
Leather (Yangzhou) Co., Ltd. | |
Sale
of leather | |
| 9,106,919 | | |
| 6,697,933 | |
| Revenues | |
| |
$ | 10,656,942 | | |
$ | 7,572,880 | |
| | |
| |
| | | |
| | |
| Gruppo
8 S.R.L. | |
Purchase of goods | |
| 585,175 | | |
| - | |
| HTL
Furniture (Huaian) Co., Ltd. | |
Purchase of goods | |
| 5,056,779 | | |
| 5,685,121 | |
| HTL
Furniture (Changshu) Co., Ltd. | |
Purchase of goods | |
| 40,378,968 | | |
| 41,393,853 | |
| HTL
Furniture (China) Co., Ltd. | |
Purchase of goods | |
| 51,541,144 | | |
| 56,306,447 | |
| HTL
Furniture (Kunshan) Co., Ltd. | |
Purchase of goods | |
| 13,726,028 | | |
| 13,407,373 | |
| HTL
Furniture Vietnam Company Limited. | |
Purchase of goods | |
| 6,922,039 | | |
| 16,049,743 | |
| HTL
Import/Export Trading (Kunshan) Co. Ltd. | |
Purchase of goods | |
| 281,230 | | |
| 176,669 | |
| New
Century Sofa India Private Limited | |
Purchase
of goods | |
| 4,813,224 | | |
| 3,548,280 | |
| Trends
Leather (Yangzhou) Co., Ltd. | |
Purchase
of sample leather | |
| 543 | | |
| 493 | |
| Payables | |
| |
$ | 123,305,130 | | |
$ | 136,567,979 | |
| | |
| |
| | | |
| | |
| Gruppo
8 S.R.L. | |
Commission
income | |
| 40,590 | | |
| - | |
| HTL
Global Pte. Ltd. | |
Commission
income | |
| 14,344 | | |
| - | |
| Other income | |
| |
$ | 54,934 | | |
$ | - | |
| | |
| |
| | | |
| | |
| H.T.L.
Furniture, Inc. | |
Commission
expense | |
$ | 1,076,116 | | |
$ | 1,439,903 | |
| New
Century Trading (India) Private Limited | |
Commission
expense | |
| 119,364 | | |
| 176,372 | |
| H.T.L.
Furniture Inc. | |
Service
fee | |
| 350,844 | | |
| 269,769 | |
| Other expense | |
| |
$ | 1,546,324 | | |
$ | 1,886,044 | |
| HTL
Product Design (Kunshan) Co., Ltd. | |
Professional
fee | |
$ | 2,576,325 | | |
$ | 2,357,625 | |
| HTL
Import/Export Trading (Kunshan) Co., Ltd. | |
Professional
fee | |
$ | 139,249 | | |
$ | 697,377 | |
| HTL
Furniture (Yangzhou) Co., Ltd. | |
Professional
fee | |
$ | 93,604 | | |
$ | 392,861 | |
| Professional fee | |
| |
$ | 2,809,178 | | |
$ | 3,447,863 | |
| | |
| |
| | | |
| | |
| HTL
Global Pte. Ltd. | |
Recharge
of costs | |
$ | 4,567 | | |
$ | - | |
| | |
| |
| | | |
| | |
| HTL
Middle East Furniture LLC | |
Recharge
of costs | |
$ | 47,992 | | |
$ | 78,825 | |
| | |
| |
| | | |
| | |
| New
Century Trading (India) Private Limited | |
Recharge
of costs | |
$ | - | | |
$ | - | |
| Recharge of costs | |
| |
$ | 52,559 | | |
$ | 78,825 | |
| | |
| |
| | | |
| | |
| H.T.L.
Furniture, Inc. | |
Showroom
expense | |
$ | 100,000 | | |
$ | 100,000 | |
| Showroom expense | |
Showroom
expense | |
$ | 100,000 | | |
$ | 100,000 | |
| | |
| |
| | | |
| | |
| New Century International
Homes Pte Ltd | |
Office rental income | |
$ | 2,283 | | |
$ | 2,360 | |
| Office rental income | |
Office rental income | |
$ | 2,283 | | |
$ | 2,360 | |
| New
Century Trading (India) Private Limited | |
Ocean Freight recharge | |
$ | (2,341 | ) | |
$ | 84,000 | |
| Ocean Freight recharge | |
Ocean Freight recharge | |
$ | (2,341 | ) | |
$ | 84,000 | |
| H.T.L.
Furniture, Inc. | |
Customers’
Claims | |
$ | - | | |
$ | 20,763 | |
| Customers’ Claims | |
Customers’
Claims | |
$ | - | | |
$ | 20,763 | |
| | |
| |
| | | |
| | |
| HTL
Global Pte. Ltd. | |
Management fees | |
$ | 2,489 | | |
$ | - | |
| | |
| |
| | | |
| | |
| H.T.L.
Furniture, Inc. | |
Management
fees | |
| - | | |
| 55,117 | |
| Management
fees | |
Management
fees | |
| - | | |
| 55,117 | |
|